CNB Financial Corporation
NASDAQ:CCNE
25.58 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 331.145 | 301.453 | 222.046 | 182.585 | 125.163 | 188.593 | 106.285 | 209.796 | 284.154 | 404.974 | 732.198 | 737.05 | 737.673 | 653.243 | 532.694 | 555.941 | 663.348 | 136.341 | 192.974 | 52.161 | 37.93 | 55.282 | 45.563 | 36.5 | 42.327 | 28.604 | 35.345 | 35.675 | 33.049 | 28.369 | 29.183 | 36.904 | 23.926 | 25.577 | 27.261 | 27.643 | 30.625 | 51.86 | 28.153 | 29.622 | 34.576 | 34.091 | 29.908 | 33.131 | 25.071 | 38.766 | 32.106 | 33.171 | 24.503 | 30.478 | 39.927 | 41.4 | 45.239 | 45.297 | 40.249 | 34.309 | 47.953 | 55.343 | 28.746 | 21.651 | 40.646 | 44.953 | 37.712 | 72.935 | 35.91 | 31.602 | 29.312 | 21.735 | 25.22 | 25.656 | 25.551 | 22.932 | 34.292 | 28.185 | 43.017 | 37.2 | 32.208 | 22.464 | 29.912 | 22.135 | 17.766 | 22.758 | 20.981 | 28.046 | 46.477 | 29.152 | 22.527 | 29.976 | 33.552 | 29.779 | 19.391 | 30.642 | 26.103 | 27.885 | 17.973 | 17.587 | 16.901 | 15.572 | 21.2 | 54.3 | 9.5 | 20.4 | 23.1 | 12.6 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 359.9 | 348.565 | 341.955 | 335.122 | 353.136 | 368.607 | 381.024 | 387.471 | 413.946 | 549.654 | 697.191 | 732.793 | 675.1 | 613.461 | 584.908 | 584.857 | 549.094 | 570.582 | 542.313 | 529.867 | 533.97 | 500.608 | 516.863 | 522.334 | 450.895 | 418.299 | 409.709 | 424.761 | 453.065 | 475.111 | 495.835 | 506.744 | 521.001 | 538.721 | 546.043 | 587.333 | 640.009 | 655.4 | 685.72 | 699.366 | 695.419 | 687.862 | 685.991 | 700.531 | 724.298 | 760.945 | 737.311 | 719.284 | 715.452 | 721.586 | 638.107 | 592.505 | 548.164 | 562.871 | 0 | 501.89 | 463.133 | 389.519 | 0 | 300.002 | 255.341 | 234.881 | 0 | 191.997 | 174.434 | 171.692 | 0 | 162.215 | 166.484 | 157.088 | 0 | 162.532 | 161.304 | 163.403 | 0 | 164.605 | 170.548 | 14.977 | 0 | 153.523 | 159.185 | 170.611 | 0 | 172.069 | 176.956 | 180.001 | 0 | 188.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 331.132 | 301.453 | -54.789 | 517.707 | 478.299 | 557.2 | 477.694 | 429.414 | 475.531 | 954.628 | 1,429.389 | 1,469.843 | 1,412.773 | 1,266.704 | 1,117.602 | 1,140.798 | 1,212.442 | 706.923 | 735.287 | 582.028 | 571.9 | 555.89 | 562.426 | 558.834 | 493.222 | 446.903 | 445.054 | 460.436 | 486.114 | 503.48 | 525.018 | 543.648 | 544.927 | 564.298 | 573.304 | 614.976 | 670.634 | 707.26 | 713.873 | 728.988 | 729.995 | 721.953 | 715.899 | 733.662 | 749.369 | 799.711 | 769.417 | 33.171 | 24.503 | 30.478 | 39.927 | 41.4 | 45.239 | 45.297 | 40.249 | 34.309 | 47.953 | 60.507 | 28.746 | 28.039 | 46.383 | 44.953 | 37.712 | 72.935 | 35.91 | 31.602 | 29.312 | 21.735 | 25.22 | 25.656 | 25.551 | 22.932 | 34.292 | 28.185 | 43.017 | 37.2 | 32.208 | 22.464 | 29.912 | 22.135 | 17.766 | 22.758 | 20.981 | 28.046 | 46.477 | 29.152 | 22.527 | 29.976 | 33.552 | 29.779 | 19.391 | 30.642 | 26.103 | 27.885 | 17.973 | 17.587 | 16.901 | 15.572 | 21.2 | 54.3 | 9.5 | 20.4 | 23.1 | 12.6 | 0 | 0 |
Nettovorderingen
| 0 | 4,434.16 | 4,385.566 | 4,422.644 | 4,446.342 | 4,419.293 | 4,257.316 | 62.135 | 61.993 | 55.144 | 43.685 | 40.676 | 41.019 | 38.666 | 39.382 | 37.382 | 38.461 | 30.014 | 27.302 | 24.913 | 26.159 | 26.092 | 25.819 | 24.266 | 25.998 | 24.476 | 24.226 | 20.442 | 23.255 | 21.078 | 23.837 | 23.255 | 51.797 | 17.336 | 16.546 | 17.933 | 17.505 | 19.578 | 15.956 | 18.661 | 21.454 | 22.19 | 23.477 | 26.04 | 12.247 | 14.424 | 14.775 | 12.98 | 14.458 | 14.097 | 14.858 | 14.29 | 14.543 | 14.394 | 18.829 | 20.02 | 17.959 | 20 | 21.854 | 21.426 | 16.006 | 17.416 | 17.407 | 17.726 | 16.751 | 9.147 | 9.486 | 16.644 | 9.164 | 8.875 | 7.585 | 7.555 | 7.293 | 7.173 | 7.553 | 6.869 | 7.287 | 7.64 | 8.01 | 7.655 | 7.195 | 7.183 | 7.398 | 6.388 | 5.92 | 18.886 | 12.817 | 13.603 | 6.897 | 7.074 | 6.404 | 6.052 | 6.427 | 7.201 | 6.898 | 6.412 | 3.806 | 3.528 | 3.438 | 3.5 | 3.3 | 2.5 | 2.6 | 2.5 | 2.4 | 0 | 0 |
Voorraad
| 0 | -4,378.129 | -4,687.019 | -4,367.855 | -4,662.243 | -4,574.214 | -4,476.616 | -137.533 | 3,746.494 | 3,869.21 | 0 | -758.787 | -1,492.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 362.423 | 367.637 | 337.876 | 224.157 | 215.901 | 154.921 | 219.3 | 137.533 | 236.902 | -9.539 | -10.092 | 758.787 | 764.217 | 2,888.368 | 2,850.35 | 2,858.544 | 2,840.564 | 2,558.677 | 2,354.97 | 2,337.585 | 2,283.053 | 2,150.614 | 2,088.022 | 2,019.308 | 1,922.83 | 1,942.398 | 1,920.528 | 1,793.961 | 1,738.469 | 1,620.231 | 1,491.26 | 1,432.358 | 1,343.557 | 1,177.306 | 1,106.37 | 1,073.359 | 966.239 | 849.674 | 729.748 | 699.623 | 653.452 | 639.762 | 631.452 | 634.962 | 348.937 | 280.15 | 193.314 | 213.18 | 934.594 | 927.619 | 880.736 | 870.919 | 856.473 | 844.562 | 818.539 | 814.35 | 772.334 | 756.92 | 730.755 | 729.912 | 710.889 | 696.242 | 694.223 | 687.763 | 688.473 | 687.497 | 635.827 | 616.366 | 609.045 | 588.631 | 572.083 | 563.159 | 555.199 | 547.774 | 544.144 | 526.329 | 514.447 | 516.318 | 496.946 | 497.825 | 501.33 | 493.911 | 487.002 | 473.779 | 463.206 | 438.512 | 434.444 | 422.64 | -36.855 | 584.969 | 572.619 | 542.101 | 531.624 | 523.87 | 513.327 | 504.046 | 503.159 | 516 | 515.992 | 507.7 | 492.1 | 411.2 | 417.7 | 0 | 368 | 377.9 | 371.4 |
Totaal vlottende activa
| 362.423 | 367.637 | 337.876 | 224.157 | 517.707 | 478.299 | 557.2 | 539.829 | 4,474.803 | 4,390.346 | 988.221 | 1,470.065 | 782.69 | 4,339.807 | 4,156.436 | 4,013.528 | 4,019.823 | 3,801.133 | 3,089.195 | 3,097.785 | 2,891.24 | 2,748.606 | 2,669.731 | 2,606 | 2,507.662 | 2,460.096 | 2,391.657 | 2,259.457 | 2,222.16 | 2,127.423 | 2,018.577 | 1,980.631 | 1,939.002 | 1,739.569 | 1,687.214 | 1,664.596 | 1,598.72 | 1,539.886 | 1,452.964 | 1,432.157 | 1,403.894 | 1,391.947 | 1,376.882 | 1,376.901 | 1,094.846 | 1,043.943 | 1,007.8 | 995.577 | 982.223 | 966.219 | 926.072 | 925.136 | 912.416 | 904.195 | 882.665 | 874.619 | 824.602 | 824.873 | 813.116 | 780.084 | 754.934 | 760.041 | 756.583 | 743.201 | 778.159 | 732.554 | 676.915 | 662.322 | 639.944 | 622.726 | 605.324 | 596.265 | 585.424 | 589.239 | 579.882 | 576.215 | 558.934 | 556.166 | 527.42 | 535.392 | 530.66 | 518.86 | 517.158 | 501.148 | 497.172 | 503.875 | 476.413 | 458.77 | 0.018 | 625.595 | 608.802 | 567.544 | 568.693 | 557.174 | 548.11 | 528.431 | 524.552 | 536.429 | 535.002 | 532.4 | 549.7 | 423.2 | 440.7 | 25.6 | 383 | 377.9 | 371.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 114.483 | 110.487 | 109.399 | 109.335 | 109.388 | 105.19 | 100.842 | 93.965 | 88.461 | 87.921 | 81.587 | 80.936 | 77.549 | 78.307 | 78.471 | 76.93 | 73.37 | 73.469 | 73.289 | 70.484 | 68.867 | 67.553 | 49.92 | 49.301 | 49.745 | 50.174 | 50.715 | 50.165 | 50.367 | 50.433 | 49.522 | 46.335 | 41.276 | 40.044 | 39.37 | 38.493 | 38.171 | 36.121 | 35.378 | 33.506 | 32.758 | 32.864 | 31.589 | 26.042 | 24.833 | 24.416 | 24.072 | 24.342 | 24.131 | 24.041 | 24.004 | 24.247 | 24.661 | 24.485 | 24.135 | 24.122 | 24.322 | 24.321 | 23.355 | 22.551 | 22.821 | 23.487 | 23.578 | 23.233 | 22.323 | 21.396 | 19.78 | 18.054 | 16.87 | 16.352 | 16.237 | 14.542 | 14.565 | 13.794 | 13.912 | 13.962 | 14.075 | 14.161 | 13.761 | 13.5 | 12.85 | 12.814 | 12.934 | 12.902 | 12.824 | 12.535 | 12.129 | 11.947 | 12.165 | 12.328 | 12.485 | 12.635 | 12.832 | 12.963 | 12.805 | 12.817 | 12.95 | 12.907 | 12.9 | 11.7 | 10 | 10.2 | 10.3 | 10 | 9.7 | 9.5 |
Goodwill
| 43.874 | 43.874 | 43.874 | 43.874 | 43.874 | 43.874 | 43.874 | 43.749 | 43.749 | 43.749 | 43.749 | 43.749 | 43.749 | 43.749 | 43.749 | 43.749 | 44.775 | 38.73 | 38.73 | 38.73 | 38.73 | 38.73 | 38.73 | 38.73 | 38.73 | 38.73 | 38.73 | 38.73 | 38.73 | 38.73 | 38.73 | 38.73 | 39.185 | 27.194 | 27.194 | 27.194 | 27.194 | 27.194 | 27.194 | 27.194 | 27.194 | 27.194 | 27.194 | 27.194 | 10.946 | 10.946 | 10.946 | 10.946 | 10.946 | 10.821 | 10.821 | 10.821 | 10.821 | 10.821 | 10.821 | 10.821 | 10.821 | 10.821 | 10.821 | 10.821 | 10.821 | 10.821 | 10.821 | 10.821 | 10.821 | 10.821 | 10.821 | 0 | 10.821 | 10.821 | 10.821 | 0 | 10.821 | 10.821 | 10.821 | 0 | 10.821 | 10.821 | 0 | 0 | 10.821 | 10.821 | 10.821 | 0 | 10.821 | 10.821 | 10.821 | 0 | 10.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.223 | 1.69 | 1.759 | 1.834 | 0.299 | 0.32 | 0.342 | 0.364 | 0.386 | 0.41 | 0.435 | 0.46 | 0.485 | 0.511 | 0.539 | 0.567 | 0.595 | 0.008 | 0.077 | 0.16 | 0.257 | 0.396 | 0.562 | 0.727 | 0.907 | 1.129 | 1.377 | 1.625 | 1.888 | 2.192 | 2.523 | 2.854 | 3.2 | 1.964 | 2.18 | 2.395 | 2.626 | 2.885 | 3.144 | 3.403 | 3.677 | 3.979 | 4.28 | 4.583 | 0.696 | 0.696 | 0.674 | 0.714 | 0.782 | 0.837 | 0.913 | 0.906 | 0.927 | 0.912 | 0.898 | 0.908 | 0.01 | 0.933 | 1 | 0.961 | 0.967 | 0.867 | 0.728 | 0.737 | 0.21 | 0.235 | 0.26 | 0 | 0.311 | 0.335 | 0.36 | 0 | 0.489 | 0.593 | 0.697 | 0 | 0.394 | 0.473 | 0 | 0 | 0.709 | 0.788 | 0.867 | 0 | 1.024 | 1.103 | 1.181 | 0 | 1.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 2.8 |
Goodwill en immateriële activa
| 44.097 | 45.564 | 45.633 | 45.708 | 44.173 | 44.194 | 44.216 | 44.113 | 44.135 | 44.159 | 44.184 | 44.209 | 44.234 | 44.26 | 44.288 | 44.316 | 45.37 | 38.738 | 38.807 | 38.89 | 38.987 | 39.126 | 39.292 | 39.457 | 39.637 | 39.859 | 40.107 | 40.355 | 40.618 | 40.922 | 41.253 | 41.584 | 42.385 | 29.158 | 29.374 | 29.589 | 29.82 | 30.079 | 30.338 | 30.597 | 30.871 | 31.173 | 31.474 | 31.777 | 10.946 | 10.946 | 10.946 | 10.946 | 10.946 | 10.821 | 10.821 | 11.727 | 10.821 | 10.821 | 10.821 | 11.729 | 10.831 | 11.754 | 11.821 | 11.782 | 11.788 | 11.688 | 11.549 | 11.558 | 11.557 | 11.538 | 11.546 | 11.563 | 11.582 | 11.156 | 11.611 | 11.652 | 11.31 | 11.849 | 11.931 | 11.994 | 11.215 | 11.696 | 11.372 | 11.862 | 11.53 | 11.609 | 11.688 | 11.767 | 11.845 | 11.924 | 12.002 | 12.594 | 12.161 | 11.965 | 12.352 | 12.765 | 13.13 | 13.537 | 13.968 | 14.129 | 14.828 | 15.255 | 15.703 | 15.9 | 16.6 | 7 | 7.2 | 2.5 | 5.8 | 2.7 | 2.8 |
Langetermijnbeleggingen
| 286.463 | 315.171 | 296.087 | 167.932 | 735.371 | 756.64 | 780.323 | 785.789 | 795.68 | 827.256 | 857.251 | 707.557 | 742.734 | 685.06 | 620.338 | 591.557 | 591.021 | 554.983 | 576.089 | 552.122 | 538.955 | 542.874 | 509.25 | 524.649 | 531.22 | 458.44 | 425.555 | 416.859 | 430.742 | 458.816 | 480.659 | 500.693 | 511.388 | 525.439 | 543.413 | 546.043 | 591.822 | 644.778 | 659.902 | 690.225 | 703.806 | 699.848 | 691.935 | 690.118 | 704.889 | 729.027 | 766.011 | 741.77 | 722.904 | 719.012 | 724.773 | 641.34 | 595.261 | 550.605 | 565.266 | 503.028 | 502.768 | 464.031 | 402.544 | 346.37 | 314.464 | 268.975 | 235.622 | 238.181 | 193.801 | 178.944 | 177.178 | 162.643 | 162.215 | 166.484 | 157.088 | 156.696 | 162.532 | 161.304 | 163.403 | 161.897 | 164.605 | 170.548 | 177.251 | 164.202 | 153.523 | 159.185 | 170.611 | 175.903 | 172.069 | 176.956 | 180.001 | 185.025 | 188.721 | 182.716 | 177.547 | 152.757 | 155.947 | 158.089 | 149.435 | 136.25 | 140.796 | 139.385 | 141.94 | 143.5 | 136.9 | 108.1 | 116.2 | 107.8 | 100.5 | 0 | 0 |
Belastingvorderingen
| 0 | 4,768.927 | 4,752.431 | 4,884.658 | 670.209 | 691.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.558 | -11.557 | -11.538 | -11.546 | -11.563 | -11.582 | -11.156 | -11.611 | -11.652 | -11.31 | -11.849 | -11.931 | -11.994 | -11.215 | -11.696 | -11.372 | -11.862 | -11.53 | -11.609 | -11.688 | -11.767 | -11.845 | -11.924 | -12.002 | -12.594 | -200.882 | -194.681 | -189.899 | -165.522 | -169.077 | -171.626 | -163.403 | -150.379 | -155.624 | -154.64 | -157.643 | -159.4 | -153.5 | -115.1 | -123.4 | 115.6 | -106.3 | 0 | 0 |
Overige niet-vlottende activa
| 5,321.861 | 274.789 | 258.898 | 321.103 | -779.544 | -800.834 | -105.19 | 1.804 | -795.68 | -827.256 | -882.949 | 1.664 | 1.661 | 1.658 | 1.723 | 1.527 | 1.331 | 1.327 | 1.578 | 1.573 | 1.504 | 1.501 | 1.498 | 1.495 | 1.493 | 1.489 | 1.39 | 1.387 | 1.384 | 1.381 | 1.385 | 1.391 | 0.834 | 0.95 | 0.956 | 5.538 | 0.867 | 0.875 | 0.815 | 0.856 | 0.897 | 0.939 | 0.906 | 0.904 | 0.696 | 0.696 | 0.674 | 0.714 | 0.782 | 0.837 | 0.913 | 0 | 0.927 | 0.912 | 0.898 | 0 | 0.847 | 0 | -11.988 | 0 | -13.437 | -12.799 | 0 | 11.558 | 11.557 | 11.538 | 11.546 | 11.563 | 11.582 | 11.156 | 11.611 | 11.652 | 11.31 | 11.849 | 11.931 | 11.994 | 11.215 | 11.696 | 11.372 | 11.862 | 11.53 | 11.609 | 11.688 | 11.767 | 11.845 | 11.924 | 12.002 | 12.594 | 0.214 | 11.965 | 12.352 | 12.765 | 13.13 | 13.537 | 13.968 | 14.129 | 14.828 | 15.255 | 15.703 | 15.9 | 16.6 | 7 | 7.2 | -118.1 | 5.8 | 0 | 0 |
Totaal niet-vlottende activa
| 5,652.421 | 5,518.934 | 5,463.536 | 5,528.8 | 779.544 | 800.834 | 824.539 | 932.548 | 138.1 | 132.62 | 106.407 | 835.017 | 869.565 | 808.527 | 744.656 | 715.871 | 714.652 | 668.418 | 689.943 | 665.874 | 649.93 | 652.368 | 617.593 | 615.521 | 621.651 | 549.533 | 517.226 | 509.316 | 522.909 | 551.486 | 573.73 | 593.19 | 600.942 | 596.823 | 613.787 | 620.54 | 661.002 | 713.903 | 727.176 | 757.056 | 769.08 | 764.718 | 757.179 | 754.388 | 742.573 | 765.502 | 802.047 | 777.502 | 758.974 | 754.801 | 760.548 | 677.071 | 631.256 | 586.999 | 601.47 | 538.892 | 538.568 | 500.107 | 426.698 | 381.507 | 335.366 | 290.685 | 270.658 | 273.317 | 228.591 | 212.805 | 210.12 | 193.986 | 191.851 | 194.51 | 185.051 | 184.585 | 188.384 | 187.718 | 189.128 | 187.803 | 189.782 | 196.319 | 202.784 | 189.825 | 178.553 | 183.644 | 195.113 | 200.604 | 196.816 | 201.704 | 204.538 | 209.748 | 12.161 | 24.13 | 24.68 | 25.25 | 25.765 | 26.369 | 26.931 | 26.934 | 27.645 | 28.205 | 28.61 | 28.8 | 28.3 | 17 | 17.4 | 118.1 | 15.8 | 12.4 | 12.3 |
Totaal activa
| 6,014.844 | 5,886.571 | 5,801.412 | 5,752.957 | 5,731.908 | 5,663.6 | 5,583.334 | 5,475.179 | 5,317.346 | 5,299.315 | 5,284 | 5,328.939 | 5,246.286 | 5,149.818 | 4,901.092 | 4,729.399 | 4,734.475 | 4,469.551 | 3,779.138 | 3,763.659 | 3,541.17 | 3,400.974 | 3,287.324 | 3,221.521 | 3,129.313 | 3,009.629 | 2,908.883 | 2,768.773 | 2,745.069 | 2,678.909 | 2,592.307 | 2,573.821 | 2,539.944 | 2,336.392 | 2,301.001 | 2,285.136 | 2,259.722 | 2,253.789 | 2,180.14 | 2,189.213 | 2,172.974 | 2,156.665 | 2,134.061 | 2,131.289 | 1,837.419 | 1,809.445 | 1,809.847 | 1,773.079 | 1,741.197 | 1,721.02 | 1,686.62 | 1,602.207 | 1,543.672 | 1,491.194 | 1,484.135 | 1,413.511 | 1,363.17 | 1,324.98 | 1,239.814 | 1,161.591 | 1,090.3 | 1,050.726 | 1,027.241 | 1,016.518 | 1,006.75 | 945.359 | 887.035 | 856.308 | 831.795 | 817.236 | 790.375 | 780.85 | 773.808 | 776.957 | 769.01 | 764.018 | 748.716 | 752.485 | 730.204 | 725.217 | 709.213 | 702.504 | 712.271 | 701.752 | 693.988 | 705.579 | 680.951 | 668.518 | 660.599 | 649.725 | 633.482 | 592.794 | 594.458 | 583.543 | 575.041 | 555.365 | 552.197 | 564.634 | 563.612 | 561.2 | 578 | 440.2 | 458.1 | 436.9 | 398.8 | 390.3 | 383.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 37.106 | 37.974 | 39.921 | 51.274 | 43.533 | 42.69 | 35.891 | 45.033 | 39.91 | 40.47 | 35.535 | 41.449 | 37.451 | 37.253 | 38.381 | 38.476 | 32.125 | 33.331 | 27.272 | 32.168 | 29.516 | 29.739 | 26.999 | 29.069 | 27.233 | 28.268 | 26.398 | 30.435 | 24.852 | 28.586 | 25.864 | 27.035 | 25.529 | 26.04 | 20.605 | 21.271 | 19.996 | 22.204 | 21.353 | 22.494 | 10.776 | 10.822 | 22.525 | 24.286 | 0 | 0 | 0 | 21.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.638 | 8.411 | 3.397 | 7.879 | 7.248 | 7.28 | 6.082 | 8.569 | 7.054 | 5.384 | 5.646 | 6.499 | 4.987 | 6.756 | 7.211 | 7.306 | 7.292 | 7.177 | 5.658 | 7.381 | 8.244 | 8.329 | 9.476 | 7.54 | 9.348 | 7.895 | 8.477 | 8.371 | 7.992 | 9.163 | 8.211 | 7.335 | 5.604 | 6.584 | 6.283 | 0 | 6 | 0 | 0 | 5.3 | 5.1 | 4.8 | 4.1 | 4.2 |
Kortlopende schulden
| 0 | 1.29 | 2 | 2.659 | 0.869 | 1.328 | 102.083 | 132.396 | 0.572 | 1.076 | 1.566 | 1.71 | 0.454 | 0.848 | 0 | 0 | 0 | 0 | 0 | 0 | 18.016 | 52.907 | 0 | 0 | 2.211 | 0 | 91.009 | 34.416 | 141.737 | 44.959 | 143.614 | 134.078 | 76 | 131.421 | 56.905 | 116.272 | 90.504 | 76.055 | 0 | 35.98 | 8.1 | 9.77 | 15.25 | 12.95 | 0 | 0 | 0 | 23.51 | 0 | 0 | 0 | 0 | 1.28 | 1.08 | 0.93 | 1.248 | 1.032 | 1.283 | 1.149 | 1.38 | 0.912 | 1.71 | 0.961 | 0.719 | 0.707 | 0.441 | 1.199 | 2 | 2 | 2 | 2 | 2 | 4.865 | 0.854 | 0.198 | 2 | 2 | 1.534 | 2 | 2 | 2 | 3.341 | 1.993 | 1.313 | 1.569 | 2 | 1.904 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.625 | 3.19 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 18 | 16.8 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 36.237 | 36.646 | 0 | 0 | 42.961 | 41.614 | 34.325 | 43.323 | 39.456 | 39.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,522.348 | 1,725.292 | 1,463.645 | 1,529.315 | -37.106 | -37.974 | -39.921 | -183.67 | -43.533 | -42.69 | -35.891 | -45.033 | -39.91 | -40.47 | -35.535 | -41.449 | -37.451 | -37.253 | -38.381 | -38.476 | 0 | 0 | -27.272 | -32.168 | 0 | -29.739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.605 | 0 | 0 | 0 | 0 | 0 | -10.776 | -10.822 | -22.525 | -24.286 | 0 | 0 | 0 | -21.391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.895 | -8.477 | -8.371 | 529.208 | -9.163 | -8.211 | -7.335 | -5.604 | 0 | 0 | 0 | 0 | 0 | 0 | -5.3 | -5.1 | -4.8 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,522.348 | 1,726.582 | 1,465.645 | 1,531.974 | 37.106 | 37.974 | 102.083 | 183.67 | 43.533 | 42.69 | 35.891 | 45.033 | 39.91 | 40.47 | 35.535 | 41.449 | 37.451 | 37.253 | 38.381 | 38.476 | 50.141 | 86.238 | 27.272 | 32.168 | 31.727 | 29.739 | 118.008 | 63.485 | 168.97 | 73.227 | 170.012 | 164.513 | 100.852 | 160.007 | 82.769 | 143.307 | 116.033 | 102.095 | 20.605 | 57.251 | 28.096 | 31.974 | 36.603 | 35.444 | 10.776 | 10.822 | 22.525 | 24.286 | 0 | 0 | 0 | 21.391 | 1.28 | 1.08 | 0.93 | 1.248 | 1.032 | 1.283 | 1.149 | 1.38 | 0.912 | 1.71 | 0.961 | 11.357 | 9.118 | 3.838 | 9.078 | 9.248 | 9.28 | 8.082 | 10.569 | 9.054 | 10.249 | 6.5 | 6.697 | 6.987 | 8.756 | 8.745 | 9.306 | 9.292 | 9.177 | 8.999 | 9.374 | 9.557 | 9.898 | 11.476 | 9.444 | 11.348 | 7.895 | 8.477 | 8.371 | 537.2 | 9.163 | 8.211 | 7.335 | 5.604 | 9.209 | 9.473 | 0 | 7.8 | 0 | 0 | 5.3 | 5.1 | 4.8 | 22.1 | 21 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 105.115 | 105.039 | 104.963 | 104.887 | 104.811 | 104.735 | 104.66 | 104.584 | 104.508 | 104.432 | 104.356 | 104.281 | 154.212 | 155.62 | 70.62 | 70.62 | 239.947 | 486.933 | 296.342 | 298.527 | 318.721 | 328.404 | 310.625 | 315.737 | 323.042 | 328.432 | 427.018 | 327.979 | 412.778 | 333.56 | 299.699 | 307.624 | 275.822 | 206.273 | 176.77 | 241.135 | 186.65 | 172.264 | 96.272 | 132.315 | 104.497 | 106.228 | 111.769 | 108.57 | 143.596 | 121.097 | 95.772 | 118.426 | 94.956 | 102.802 | 95.037 | 95.076 | 96.044 | 103.708 | 131.159 | 125.879 | 116.845 | 104.566 | 121.744 | 120.623 | 121.762 | 129.888 | 128.075 | 128.098 | 128.12 | 119.62 | 118.62 | 118.62 | 103.62 | 92.765 | 65.56 | 68.195 | 67.31 | 77.31 | 68.56 | 68.56 | 69.81 | 69.81 | 50.31 | 50.31 | 50.31 | 50.31 | 50 | 50.31 | 50 | 50 | 40 | 50 | 52 | 53.025 | 43.025 | 23.268 | 22 | 22 | 21.309 | 13.341 | 10 | 20 | 27.565 | 5 | 17.5 | 22.8 | 21.7 | 16.4 | 17 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,781.018 | 3,468.25 | 3,652.164 | 3,544.849 | -104.811 | -104.735 | -2.577 | 79.086 | -60.975 | 0 | 0 | 21.159 | 20.847 | 17.53 | 19.234 | 19.449 | 18.469 | 19.071 | 19.397 | 19.363 | -0.32 | -35.045 | 17.109 | 0 | -2.211 | 0 | -91.009 | -34.416 | -141.737 | -44.959 | -143.614 | -134.078 | -76 | -131.421 | -56.905 | -116.272 | -90.504 | -76.055 | 0 | -35.98 | -8.1 | -9.77 | -15.25 | -12.95 | 0 | 0 | -95.772 | 0 | -94.956 | 0 | 0 | 0 | -1.28 | -1.08 | -0.93 | 0 | -1.032 | 0 | -1.149 | 0 | -0.912 | -1.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3,886.133 | 3,573.289 | 3,757.127 | 3,649.736 | 104.811 | 104.735 | 102.083 | 183.67 | 43.533 | 104.432 | 104.356 | 125.44 | 175.059 | 173.15 | 89.854 | 90.069 | 258.416 | 506.004 | 315.739 | 317.89 | 318.401 | 293.359 | 327.734 | 315.737 | 320.831 | 328.432 | 336.009 | 293.563 | 271.041 | 288.601 | 156.085 | 173.546 | 199.822 | 74.852 | 119.865 | 124.863 | 96.146 | 96.209 | 96.272 | 96.335 | 96.397 | 96.458 | 96.519 | 95.62 | 143.596 | 121.097 | 95.772 | 118.426 | 94.956 | 102.802 | 95.037 | 95.076 | 94.764 | 102.628 | 130.229 | 125.879 | 115.813 | 104.566 | 120.595 | 120.623 | 120.85 | 128.178 | 128.075 | 128.098 | 128.12 | 119.62 | 118.62 | 118.62 | 103.62 | 92.765 | 65.56 | 68.195 | 67.31 | 77.31 | 68.56 | 68.56 | 69.81 | 69.81 | 50.31 | 50.31 | 50.31 | 50.31 | 50 | 50.31 | 50 | 50 | 40 | 50 | 52 | 53.025 | 43.025 | 0.7 | 22 | 22 | 21.309 | 13.341 | 10 | 20 | 27.565 | 5 | 17.5 | 22.8 | 21.7 | 16.4 | 17 | 0 | 0 |
Totaal passiva
| 5,408.481 | 5,299.871 | 5,222.772 | 5,181.71 | 104.811 | 104.735 | 5,036.907 | 4,944.417 | 4,801.218 | 4,875.727 | 4,858.065 | 4,886.092 | 4,808.597 | 4,719.869 | 4,483.489 | 4,313.262 | 4,318.572 | 4,139.279 | 3,454.336 | 3,458.693 | 3,244.137 | 3,114.359 | 3,012.365 | 2,958.691 | 2,874.937 | 2,759.736 | 2,664.072 | 2,524.863 | 2,500.621 | 2,438.617 | 2,358.089 | 2,362.037 | 2,324.455 | 2,125.454 | 2,092.845 | 2,083.223 | 2,059.871 | 2,061.052 | 1,984.258 | 2,000.665 | 1,991.357 | 1,979.479 | 1,961.78 | 1,966.378 | 1,706.653 | 1,678.465 | 1,663.742 | 1,627.715 | 1,597.506 | 1,581.373 | 1,553.437 | 1,470.318 | 1,413.241 | 1,368.964 | 1,371.265 | 1,303.866 | 1,245.393 | 1,214.881 | 1,167.93 | 1,092.182 | 1,021.723 | 986.676 | 964.779 | 954.051 | 944.671 | 879.301 | 818.182 | 787.025 | 762.304 | 748.804 | 717.336 | 708.571 | 702.019 | 706.869 | 699.016 | 694.05 | 679.127 | 682.848 | 661.936 | 656.507 | 641.68 | 636.485 | 644.058 | 635.305 | 629.177 | 640.469 | 608.612 | 606.485 | 599.786 | 591.911 | 578.78 | 537.9 | 538.891 | 529.617 | 521.993 | 504.162 | 502.413 | 516.314 | 516.069 | 513.6 | 529.7 | 396.7 | 413.9 | 392.1 | 354.7 | 346.7 | 340.9 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 57.785 | 57.785 | 57.785 | 57.785 | 57.785 | 57.785 | 57.785 | 57.785 | 57.785 | 57.785 | 57.785 | 57.785 | 57.785 | 57.785 | 57.785 | 57.785 | 57.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.172 | 0.945 | 1.776 | 1.918 | 1.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.234 | 9.234 | 9.234 | 9.234 | 9.234 | 9.234 | 9.234 | 9.234 | 9.234 | 3.694 | 3.694 | 3.694 | 3.694 | 3.694 | 3.694 | 3.694 | 3.694 | 3.694 | 3.694 | 3.694 | 3.694 | 3.694 | 3.694 | 3.694 | 3.694 | 3.7 | 3.7 | 0 | 0 | 3.5 | 0 | 3.5 | 3.5 |
Ingehouden winsten
| 371.086 | 361.987 | 353.78 | 345.935 | 336.69 | 327.707 | 318.629 | 306.911 | 295.803 | 283.204 | 271.792 | 260.582 | 249.978 | 239.017 | 228.973 | 218.727 | 218.239 | 213.327 | 207.698 | 201.503 | 193.612 | 185.838 | 178.662 | 171.78 | 165.427 | 158.79 | 152.872 | 148.298 | 147.132 | 142.409 | 138.25 | 134.295 | 131.643 | 127.614 | 125.935 | 123.301 | 120.17 | 117.025 | 113.8 | 110.619 | 106.252 | 103.075 | 99.845 | 97.066 | 94.718 | 92.08 | 91.193 | 88.96 | 87.128 | 84.619 | 82.336 | 80.038 | 78.209 | 76.175 | 74.311 | 73.059 | 72.15 | 71.058 | 69.387 | 68.676 | 68.57 | 67.756 | 66.694 | 65.89 | 66.621 | 67.62 | 66.813 | 66.696 | 65.642 | 64.601 | 63.547 | 62.957 | 61.78 | 60.689 | 59.612 | 58.439 | 57.242 | 56.246 | 55.193 | 54.347 | 53.736 | 52.896 | 52.082 | 56.787 | 55.58 | 54.302 | 53.046 | 52.065 | 51.247 | 49.452 | 48.436 | 47.731 | 46.714 | 45.823 | 45.164 | 44.631 | 44.001 | 43.377 | 42.754 | 42.3 | 42.2 | 37.3 | 36.8 | 36.5 | 35.9 | 35.4 | 34.7 |
Overige gereserveerde algehele resultaten
| -37.296 | -47.39 | -47.203 | -46.078 | -58.501 | -50.585 | -46.681 | -52.52 | -55.811 | -41.361 | -27.347 | -0.394 | 4.337 | 7.944 | 5.944 | 15.074 | 15.639 | 16.598 | 17.002 | 6.939 | 8.53 | 6.098 | 0.86 | -3.996 | -7.771 | -5.348 | -4.245 | -0.343 | 1.163 | 1.934 | -0.028 | -0.121 | 6.466 | 6.192 | 5.307 | 1.899 | 3.15 | -0.606 | 5.948 | 1.059 | -0.785 | -1.984 | -5.092 | -9.445 | -6.838 | -3.828 | 12.317 | 13.924 | 14.241 | 13.218 | 9.255 | 10.761 | 11.787 | 5.982 | -1.081 | -2.673 | 6.71 | 0.224 | -3.552 | -4.875 | -5.225 | -7.971 | -8.143 | -7.004 | -7.834 | -4.711 | -1.358 | -0.524 | 0.512 | 0.717 | 1.527 | 1.343 | 0.9 | 0.117 | 0.735 | 1.166 | 1.662 | 1.824 | 1.352 | 2.682 | 2.295 | 0.869 | 3.9 | 3.152 | 2.87 | 4.584 | 2.839 | 3.501 | 3.283 | 2.204 | 0.229 | 0.952 | 2.034 | 1.321 | 1.103 | -0.172 | -0.945 | -1.776 | -1.918 | -1.3 | -0.4 | 0 | 0 | 1.5 | 0 | 2.6 | 2.6 |
Overige totale aandeelhoudersvermogen
| 214.788 | 214.318 | 214.278 | 213.605 | 213.238 | 214.727 | 216.694 | 218.586 | 218.351 | 123.96 | 123.705 | 124.874 | 125.589 | 125.203 | 124.901 | 124.551 | 124.265 | 100.347 | 100.102 | 96.524 | 94.891 | 94.679 | 95.437 | 95.046 | 96.72 | 96.451 | 96.184 | 95.955 | 96.153 | 95.949 | 95.996 | 77.61 | 77.38 | 77.132 | 76.914 | 76.713 | 76.531 | 76.318 | 76.134 | 76.87 | 76.15 | 76.095 | 77.528 | 77.29 | 42.886 | 42.728 | 42.595 | 42.48 | 42.322 | 41.81 | 41.592 | 41.09 | 40.435 | 40.073 | 39.64 | 39.259 | 38.917 | 38.817 | 6.049 | 5.608 | 5.232 | 4.265 | 3.911 | 3.581 | 3.292 | 3.149 | 3.398 | 3.111 | 3.337 | 3.114 | 7.965 | 7.979 | 9.109 | 9.282 | 0.413 | 1.129 | 1.451 | 2.333 | 2.489 | 2.447 | 2.268 | 3.02 | 2.997 | 2.814 | 2.667 | 2.53 | 2.76 | 2.773 | 2.589 | 2.464 | 2.343 | 2.517 | 3.125 | 3.088 | 3.087 | 2.878 | 2.089 | 1.249 | 1.095 | 1.6 | 2.4 | 6.2 | 7.4 | 3.3 | 8.2 | 2 | 2 |
Totaal eigen vermogen van aandeelhouders
| 606.363 | 586.7 | 578.64 | 571.247 | 549.212 | 549.634 | 546.427 | 530.762 | 516.128 | 423.588 | 425.935 | 442.847 | 437.689 | 429.949 | 417.603 | 416.137 | 415.903 | 330.272 | 324.802 | 304.966 | 297.033 | 286.615 | 274.959 | 262.83 | 254.376 | 249.893 | 244.811 | 243.91 | 244.448 | 240.292 | 234.218 | 211.784 | 215.489 | 210.938 | 208.156 | 201.913 | 199.851 | 192.737 | 195.882 | 188.548 | 181.617 | 177.186 | 172.281 | 164.911 | 130.766 | 130.98 | 146.105 | 145.364 | 143.691 | 139.647 | 133.183 | 131.889 | 130.431 | 122.23 | 112.87 | 109.645 | 117.777 | 110.099 | 71.884 | 69.409 | 68.577 | 64.05 | 62.462 | 62.467 | 62.079 | 66.058 | 68.853 | 69.283 | 69.491 | 68.432 | 73.039 | 72.279 | 71.789 | 70.088 | 69.994 | 69.968 | 69.589 | 69.637 | 68.268 | 68.71 | 67.533 | 66.019 | 68.213 | 66.447 | 64.811 | 65.11 | 62.339 | 62.033 | 60.813 | 57.814 | 54.702 | 54.894 | 55.567 | 53.926 | 53.048 | 51.203 | 49.784 | 48.32 | 47.543 | 47.6 | 48.3 | 43.5 | 44.2 | 44.8 | 44.1 | 43.5 | 42.8 |
Totaal eigen vermogen
| 606.363 | 586.7 | 578.64 | 571.247 | 549.212 | 549.634 | 546.427 | 530.762 | 516.128 | 423.588 | 425.935 | 442.847 | 437.689 | 429.949 | 417.603 | 416.137 | 415.903 | 330.272 | 324.802 | 304.966 | 297.033 | 286.615 | 274.959 | 262.83 | 254.376 | 249.893 | 244.811 | 243.91 | 244.448 | 240.292 | 234.218 | 211.784 | 215.489 | 210.938 | 208.156 | 201.913 | 199.851 | 192.737 | 195.882 | 188.548 | 181.617 | 177.186 | 172.281 | 164.911 | 130.766 | 130.98 | 146.105 | 145.364 | 143.691 | 139.647 | 133.183 | 131.889 | 130.431 | 122.23 | 112.87 | 109.645 | 117.777 | 110.099 | 71.884 | 69.409 | 68.577 | 64.05 | 62.462 | 62.467 | 62.079 | 66.058 | 68.853 | 69.283 | 69.491 | 68.432 | 73.039 | 72.279 | 71.789 | 70.088 | 69.994 | 69.968 | 69.589 | 69.637 | 68.268 | 68.71 | 67.533 | 66.019 | 68.213 | 66.447 | 64.811 | 65.11 | 72.339 | 62.033 | 60.813 | 57.814 | 54.702 | 54.894 | 55.567 | 53.926 | 53.048 | 51.203 | 49.784 | 48.32 | 47.543 | 47.6 | 48.3 | 43.5 | 44.2 | 44.8 | 44.1 | 43.5 | 42.8 |
Totaal passiva en aandeelhoudersvermogen
| 6,014.844 | 5,886.571 | 5,801.412 | 5,752.957 | 5,731.908 | 5,663.6 | 5,583.334 | 5,475.179 | 5,317.346 | 5,299.315 | 5,284 | 5,328.939 | 5,246.286 | 5,149.818 | 4,901.092 | 4,729.399 | 4,734.475 | 4,469.551 | 3,779.138 | 3,763.659 | 3,541.17 | 3,400.974 | 3,287.324 | 3,221.521 | 3,129.313 | 3,009.629 | 2,908.883 | 2,768.773 | 2,745.069 | 2,678.909 | 2,592.307 | 2,573.821 | 2,539.944 | 2,336.392 | 2,301.001 | 2,285.136 | 2,259.722 | 2,253.789 | 2,180.14 | 2,189.213 | 2,172.974 | 2,156.665 | 2,134.061 | 2,131.289 | 1,837.419 | 1,809.445 | 1,809.847 | 1,773.079 | 1,741.197 | 1,721.02 | 1,686.62 | 1,602.207 | 1,543.672 | 1,491.194 | 1,484.135 | 1,413.511 | 1,363.17 | 1,324.98 | 1,239.814 | 1,161.591 | 1,090.3 | 1,050.726 | 1,027.241 | 1,016.518 | 1,006.75 | 945.359 | 887.035 | 856.308 | 831.795 | 817.236 | 790.375 | 780.85 | 773.808 | 776.957 | 769.01 | 764.018 | 748.716 | 752.485 | 730.204 | 725.217 | 709.213 | 702.504 | 712.271 | 701.752 | 693.988 | 705.579 | 680.951 | 668.518 | 660.599 | 649.725 | 633.482 | 592.794 | 594.458 | 583.543 | 575.041 | 555.365 | 552.197 | 564.634 | 563.612 | 561.2 | 578 | 440.2 | 458.1 | 436.9 | 398.8 | 390.3 | 383.7 |