CSI Compressco LP
NASDAQ:CCLP
2.42 (USD) • At close April 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.012 | 15.502 | 12.316 | 13.615 | 8.475 | 15.665 | 8.364 | 17.294 | 6.598 | 23.484 | 8.305 | 20.928 | 16.577 | 16.699 | 6.757 | 7.416 | 2.37 | 15.276 | 4.296 | 16.87 | 15.858 | 26.186 | 51.37 | 90.1 | 7.601 | 7.378 | 5.02 | 5.423 | 20.797 | 13.353 | 16.691 | 10.29 | 10.62 | 18.305 | 33.279 | 25.471 | 34.066 | 21.147 | 10.84 | 12.633 | 9.477 | 10.102 | 9.473 | 9.412 | 12.966 | 10.663 | 7.359 | 6.02 | 17.476 | 19.566 | 19.333 | 6.14 | 6.629 | 1.89 | 4.578 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7.012 | 15.502 | 12.316 | 13.615 | 8.475 | 15.665 | 8.364 | 17.294 | 6.598 | 23.484 | 8.305 | 20.928 | 16.577 | 16.699 | 6.757 | 7.416 | 2.37 | 15.276 | 4.296 | 16.87 | 15.858 | 26.186 | 51.37 | 90.1 | 7.601 | 7.378 | 5.02 | 5.423 | 20.797 | 13.353 | 16.691 | 10.29 | 10.62 | 18.305 | 33.279 | 25.471 | 34.066 | 21.147 | 10.84 | 12.633 | 9.477 | 10.102 | 9.473 | 9.412 | 12.966 | 10.663 | 7.359 | 6.02 | 17.476 | 19.566 | 19.333 | 6.14 | 6.629 | 1.89 | 4.578 |
Nettovorderingen
| 59.428 | 55.472 | 56.339 | 65.407 | 66.033 | 62.579 | 70.489 | 65.256 | 53.52 | 48.182 | 52.173 | 47.692 | 43.837 | 56.521 | 49.627 | 71.774 | 64.76 | 68.653 | 70.382 | 58.951 | 65.067 | 71.101 | 59.424 | 52.834 | 47.776 | 43.378 | 44.582 | 39.931 | 44.904 | 36.2 | 40.363 | 44.012 | 57.775 | 58.293 | 54.872 | 61.865 | 78.828 | 66.551 | 20.784 | 18.726 | 23.819 | 24.649 | 26.469 | 26.862 | 18.599 | 20.455 | 14.986 | 13.114 | 11.227 | 15.063 | 11.435 | 10.338 | 9.241 | 9.812 | 12.617 |
Voorraad
| 44.932 | 46.715 | 52.361 | 50.876 | 45.902 | 43.598 | 43.358 | 38.36 | 33.271 | 31.894 | 32.418 | 32.683 | 31.188 | 33.981 | 40.192 | 63.288 | 56.037 | 63.941 | 65.765 | 74.528 | 65.222 | 74.962 | 65.456 | 53.068 | 42.283 | 43.987 | 39.949 | 40.539 | 31.442 | 45.828 | 45.184 | 43.274 | 49.771 | 72.101 | 113.528 | 123.319 | 113.13 | 97.946 | 15.505 | 13.545 | 14.029 | 14.551 | 14.69 | 16.057 | 15.908 | 16.341 | 16.141 | 17.825 | 16.966 | 15.372 | 15.801 | 16.743 | 17.731 | 18.619 | 18.504 |
Overige vlottende activa
| 8.651 | 7.123 | 7.252 | 7.951 | 7.905 | 6.689 | 12.382 | 5.985 | 7.39 | 6.273 | 7.557 | 7.993 | 5.223 | 6.303 | 6.336 | 5.153 | 4.126 | 4.83 | 5.168 | 6.172 | 5.6 | 4.73 | 9.217 | 14.684 | 4.487 | 0.03 | 0.044 | 0.07 | 0.214 | 0.729 | 0.729 | 0.73 | 0.772 | 6.228 | 6.81 | 6.09 | 5.339 | 4.971 | 1.438 | 1.502 | 1.597 | 2.17 | 3.405 | 3.199 | 3.495 | 2.682 | 2.046 | 2.851 | 1.701 | 1.905 | 1.625 | 1.622 | 1.941 | 1.072 | 1.151 |
Totaal vlottende activa
| 120.023 | 124.812 | 128.268 | 137.849 | 128.315 | 128.531 | 134.593 | 126.895 | 100.779 | 109.833 | 100.453 | 109.296 | 96.825 | 113.504 | 102.912 | 147.631 | 127.293 | 152.7 | 145.611 | 156.521 | 151.747 | 176.979 | 185.467 | 210.686 | 102.147 | 99.571 | 95.218 | 90.394 | 102.004 | 101.358 | 108.707 | 105.334 | 126.2 | 154.927 | 208.489 | 216.745 | 231.487 | 190.615 | 49.1 | 46.463 | 48.979 | 51.556 | 54.244 | 55.92 | 51.163 | 50.141 | 40.532 | 39.81 | 47.37 | 51.906 | 48.194 | 34.843 | 35.542 | 31.393 | 36.85 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 547.524 | 547.091 | 556.708 | 568.287 | 572.178 | 578.897 | 578.211 | 588.007 | 596.36 | 547.621 | 557.257 | 570.701 | 584.038 | 607.18 | 636.571 | 655.526 | 663.373 | 665.001 | 657.172 | 659.772 | 641.319 | 632.699 | 619.661 | 609.706 | 606.479 | 611.666 | 626.753 | 635.807 | 647.006 | 662.178 | 674.895 | 688.755 | 699.28 | 706.09 | 705.571 | 705.273 | 686.427 | 677.672 | 101.448 | 100.454 | 102.014 | 102.195 | 100.824 | 97.65 | 93.615 | 93.213 | 92.378 | 90.732 | 86.307 | 85.624 | 83.572 | 86.115 | 88.342 | 88.003 | 92.834 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.402 | 233.608 | 233.386 | 232.197 | 233.623 | 242.218 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 |
Immateriële activa
| 16.181 | 16.921 | 17.661 | 18.4 | 19.14 | 19.879 | 20.617 | 21.356 | 22.095 | 22.836 | 23.576 | 24.316 | 25.057 | 25.797 | 26.537 | 27.277 | 28.017 | 28.758 | 29.498 | 30.238 | 30.978 | 31.718 | 32.459 | 33.198 | 33.942 | 34.677 | 35.419 | 36.262 | 37.102 | 37.947 | 38.785 | 39.629 | 48.343 | 56.486 | 58.972 | 61.817 | 62.974 | 58.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.028 | 0.047 | 0.087 | 0.102 | 0.102 | 0.124 | 0.19 |
Goodwill en immateriële activa
| 16.181 | 16.921 | 17.661 | 18.4 | 19.14 | 19.879 | 20.617 | 21.356 | 22.095 | 22.836 | 23.576 | 24.316 | 25.057 | 25.797 | 26.537 | 27.277 | 28.017 | 28.758 | 29.498 | 30.238 | 30.978 | 31.718 | 32.459 | 33.198 | 33.942 | 34.677 | 35.419 | 36.262 | 37.102 | 37.947 | 38.785 | 39.629 | 140.745 | 290.094 | 292.358 | 294.014 | 296.597 | 300.406 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.161 | 72.172 | 72.189 | 72.208 | 72.248 | 72.263 | 72.263 | 72.285 | 72.351 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 646.343 | 662.172 | 0 | 684.108 | 700.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.337 | -0.053 | -0.498 | 0 | -0.265 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.017 | 0.003 | 0.003 | 0.003 | 0.003 | 0.005 | 0.005 | 0.005 | 0.005 | 0.01 | 0.01 | 0.01 | 0.01 | 0.024 | 0.024 | 0.024 | 0.024 | 0.013 | 0.013 | 0.013 | 0.013 | 0.01 | 0.01 | 0.01 | 0.01 | 0.028 | 0.028 | 0.028 | 0.028 | 0.02 | 0.02 | 0.02 | 0.02 | 2.32 | 1.416 | 2.315 | 1.464 | 2.348 | 1.549 | 1.75 | 0.937 | 2.9 | 0.588 | 0.626 | 0.594 | 0.337 | 0.053 | 0.498 | 0.129 | 0.265 | 0 | 0 | 0 | 0.044 | 0.038 |
Overige niet-vlottende activa
| 3.291 | 3.412 | 2.959 | 2.748 | 2.767 | 3.022 | 2.892 | 3.4 | 3.122 | 3.423 | 3.71 | 3.861 | 4.036 | 4.3 | 3.694 | 3.844 | 3.539 | 3.457 | 3.898 | 3.325 | 2.687 | 2.817 | 1.916 | 0.341 | 0.354 | 0 | 0 | 0.006 | 0 | 0 | 0.318 | 0.362 | 14.205 | 14.988 | 15.565 | 16.162 | 16.689 | 16.569 | 2.549 | 2.803 | 1.018 | 0.24 | 0.274 | 0.244 | 0.253 | 0.277 | 0.3 | 0.322 | 0.349 | 0.362 | 0.042 | 0.421 | 0.419 | 0.419 | 0.424 |
Totaal niet-vlottende activa
| 567.013 | 567.427 | 577.331 | 589.438 | 594.088 | 601.803 | 601.725 | 612.768 | 621.582 | 573.89 | 584.553 | 598.888 | 613.141 | 637.301 | 666.826 | 686.671 | 694.953 | 697.229 | 690.581 | 693.348 | 674.997 | 667.244 | 654.046 | 643.255 | 640.785 | 646.371 | 662.2 | 672.103 | 684.136 | 700.145 | 714.018 | 728.766 | 854.25 | 1,013.492 | 1,014.91 | 1,017.764 | 1,001.177 | 996.995 | 177.707 | 177.168 | 176.13 | 177.496 | 173.847 | 170.681 | 166.623 | 165.651 | 164.839 | 163.226 | 158.974 | 158.194 | 155.862 | 158.799 | 161.024 | 160.751 | 165.647 |
Totaal activa
| 687.036 | 692.239 | 705.599 | 727.287 | 722.403 | 730.334 | 736.318 | 739.663 | 722.361 | 683.723 | 685.006 | 708.184 | 709.966 | 750.805 | 769.738 | 834.302 | 822.246 | 849.929 | 836.192 | 849.869 | 826.744 | 844.223 | 839.513 | 853.941 | 742.932 | 745.942 | 757.418 | 762.497 | 786.14 | 801.503 | 822.725 | 834.1 | 980.45 | 1,168.419 | 1,223.399 | 1,234.509 | 1,232.664 | 1,187.61 | 226.807 | 223.631 | 225.109 | 229.052 | 228.091 | 226.601 | 217.786 | 215.792 | 205.371 | 203.036 | 206.344 | 210.1 | 204.056 | 193.642 | 196.566 | 192.144 | 202.497 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 21.996 | 22.408 | 25.146 | 29.982 | 34.589 | 40.803 | 38.25 | 33.945 | 28.958 | 23.923 | 20.382 | 23.109 | 19.766 | 19.404 | 25.432 | 48.362 | 47.837 | 55.105 | 42.578 | 45.83 | 33.408 | 30.686 | 22.04 | 18.575 | 21.661 | 16.03 | 11.626 | 12.641 | 15.682 | 11.817 | 11.829 | 12.525 | 12.969 | 12.155 | 29.698 | 31.342 | 37.815 | 38.297 | 4.213 | 6.524 | 4.854 | 5.21 | 5.534 | 6.505 | 4.61 | 4.4 | 3.861 | 4.226 | 3.916 | 2.538 | 2.892 | 1.683 | 1.939 | 2.698 | 1.607 |
Kortlopende schulden
| -2.525 | -3.955 | 25.394 | 17.333 | 13.014 | 0 | 0 | 0.682 | 39.888 | 80.331 | 3.274 | 11.586 | 39.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 5.037 | 0 | 0 | 0 | 6.069 | 0 | 0 | 0 | 7.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.525 | 3.955 | 4.915 | 4.098 | 2.59 | 0 | 0 | 2.753 | 2.187 | 51.391 | 0.419 | 0.192 | 0.269 | 6.463 | 11.164 | 27.426 | 9.505 | 25.131 | 30.83 | 49.296 | 24.898 | 36.326 | 28.441 | 33.074 | 15.526 | 11.247 | 11.439 | 10.206 | 8.078 | 13.538 | 14.757 | 14.718 | 19.074 | 24.357 | 54.684 | 78.171 | 65.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 48.376 | 60.067 | 18.537 | 41.444 | 34.062 | 57.222 | 42.079 | 50.744 | 0.262 | 0.14 | 36.45 | 37.599 | 0.345 | 51.028 | 50.664 | 53.796 | 50.285 | 52.775 | 45.991 | 31.325 | 36.047 | 32.06 | 29.758 | 24.192 | 26.819 | 29.519 | 28.208 | 21.177 | 26.154 | 22.941 | 28.771 | 25.414 | 34.857 | 36.225 | 40.389 | 33.866 | 36.978 | 78.77 | 12.752 | 11.507 | 12.051 | 19.454 | 19.44 | 20.518 | 15.929 | 17.448 | 13.74 | 8.804 | 9.411 | 12.372 | 7.85 | 5.621 | 4.66 | 14.442 | 2.261 |
Totaal kortlopende verplichtingen
| 70.372 | 82.475 | 73.992 | 92.857 | 84.255 | 98.025 | 80.329 | 88.124 | 71.295 | 155.785 | 60.525 | 72.486 | 59.415 | 76.895 | 87.26 | 129.584 | 107.627 | 133.011 | 119.399 | 126.451 | 94.353 | 99.072 | 80.239 | 75.841 | 64.006 | 56.796 | 51.273 | 44.024 | 49.914 | 48.296 | 55.357 | 52.657 | 66.9 | 72.737 | 124.771 | 143.379 | 140.571 | 117.067 | 16.965 | 18.031 | 16.905 | 24.664 | 24.974 | 27.023 | 20.539 | 21.848 | 17.601 | 13.03 | 13.327 | 14.91 | 10.742 | 7.304 | 6.599 | 17.14 | 3.868 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 648.113 | 635.845 | 653.76 | 650.88 | 653.435 | 642.813 | 664.599 | 651.651 | 648.789 | 580.061 | 662 | 661.134 | 662.69 | 662.839 | 658.719 | 657.332 | 652.06 | 651.017 | 639.328 | 639.537 | 633.013 | 632.48 | 632.492 | 632.414 | 512.176 | 506.771 | 509.75 | 507.812 | 504.09 | 495.691 | 569.172 | 566.485 | 580.481 | 588.349 | 578.212 | 553.085 | 539.961 | 509.881 | 37.851 | 32.22 | 29.959 | 24.373 | 21.494 | 14.3 | 10.05 | 5.8 | 0 | 0 | 0 | 0 | 0 | 145.1 | 145.085 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.107 | 11.296 | 11.477 | 0 | 11.858 | 12.019 | 11.618 | 12.324 | 13.27 | 20.142 | 23.292 | 30.9 | 0 | 52.2 | 62 | 70.26 | 78.12 | 77.35 | 89.5 | 88.13 | 88.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.768 | 1.034 | 1.174 | 1.32 | 1.245 | 1.028 | 0.893 | 0.876 | 0.819 | 2.624 | 2.535 | 1.869 | 1.478 | 1.62 | 1.39 | 0.986 | 1.211 | 1.572 | 1.989 | 2.494 | 1.012 | 0.953 | 1.381 | 1.456 | 1.403 | 1.196 | 0.974 | 0.854 | 0.718 | 0.963 | 1.029 | 0.846 | 0.656 | 3.411 | 0.956 | 1.854 | 1.788 | 3.726 | 5.437 | 4.725 | 4.477 | 5.644 | 5.119 | 4.8 | 4.894 | 5.022 | 4.397 | 4.539 | 4.281 | 4.364 | 4.374 | 18.49 | 18.881 | 19.581 | 19.56 |
Overige niet-vlottende verplichtingen
| 5.642 | 7.532 | 9.392 | 11.463 | 8.742 | 8.778 | 5.168 | 5.77 | 0.299 | 0.555 | 0.558 | 1.11 | 11.716 | 0.017 | 0.02 | 0.023 | 0.033 | 0.035 | 0.039 | 0.061 | 0.063 | 42.25 | 0.095 | 0.001 | 0.06 | 0.065 | 0.071 | 0.075 | 0.039 | 0.081 | 0.082 | 0.273 | 0.255 | 0.349 | 0.396 | 0.064 | 0.063 | 0.045 | 0.052 | 0.05 | 0.052 | 0.051 | 0.037 | 0.054 | 0.053 | 0.05 | 0.051 | 0.101 | 0.092 | 0.048 | 0.049 | 0.048 | 0.048 | 145.132 | 145.169 |
Totaal niet-vlottende verplichtingen
| 655.523 | 644.411 | 664.326 | 663.663 | 663.422 | 652.619 | 670.66 | 658.297 | 649.907 | 594.347 | 676.389 | 675.59 | 675.884 | 676.334 | 672.148 | 669.959 | 665.628 | 665.894 | 661.498 | 665.384 | 664.988 | 675.683 | 686.168 | 695.871 | 583.899 | 586.152 | 588.145 | 598.241 | 592.977 | 584.815 | 570.283 | 567.604 | 581.392 | 592.109 | 579.564 | 555.003 | 541.812 | 513.652 | 43.34 | 36.995 | 34.488 | 30.068 | 26.65 | 19.154 | 14.997 | 10.872 | 4.448 | 4.64 | 4.373 | 4.412 | 4.423 | 163.638 | 164.014 | 164.713 | 164.729 |
Totaal passiva
| 725.895 | 726.886 | 738.318 | 756.52 | 747.677 | 750.644 | 750.989 | 746.421 | 721.202 | 750.132 | 736.914 | 748.076 | 735.299 | 753.229 | 759.408 | 799.543 | 773.255 | 798.905 | 780.897 | 791.835 | 759.341 | 774.755 | 766.407 | 771.712 | 647.905 | 642.948 | 639.418 | 642.265 | 642.891 | 633.111 | 625.64 | 620.261 | 648.292 | 664.846 | 704.335 | 698.382 | 682.383 | 630.719 | 60.305 | 55.026 | 51.393 | 54.732 | 51.624 | 46.177 | 35.536 | 32.72 | 22.049 | 17.67 | 17.7 | 19.322 | 15.165 | 170.942 | 170.613 | 181.853 | 168.597 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 4.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 1.381 | 9.158 | 17.049 | 0 | 0 | 0 | 0 | 12.776 | 25.45 | 49.704 | 63.384 | 65.464 | 69.708 | 72.526 | 81.984 | 83.64 | 87.17 | 93.139 | 104.898 | 112.091 | 126.488 | 127.899 | 150.599 | 174.723 | 202.265 | 218.555 | 333.709 | 498.317 | 513.196 | 528.139 | 542.276 | 548.515 | 165.911 | 168.048 | 170.145 | 170.184 | 172.338 | 176.143 | 177.9 | 178.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 0 | -8.442 | -5.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -14.314 | -14.417 | -14.406 | -14.406 | -14.406 | -14.717 | -14.489 | -14.392 | -14.404 | -14.407 | -14.255 | -14.336 | -14.393 | -14.645 | -14.749 | -14.926 | -14.573 | -14.655 | -14.686 | -14.814 | -15.086 | -14.859 | -15.011 | -12.138 | -11.489 | -11.055 | -10.729 | -10.161 | -10.411 | -9.889 | -9.312 | -9.197 | -8.393 | -5.337 | -5.013 | -3.16 | -3.336 | -2.984 | -2.478 | -2.555 | 0.413 | 0.968 | 0.91 | 0.977 | 1.004 | 1.014 | 0.879 | 0.953 | 0.902 | 0.728 | 1.018 | -58.914 | -55.892 | -53.529 | -44.635 |
Overige totale aandeelhoudersvermogen
| 22.855 | 5.865 | 16.657 | 9.826 | 9.25 | 11.627 | 4.043 | -9.158 | -17.049 | 10.187 | 10.585 | 11.493 | 0.776 | 11.32 | 11.668 | 11.622 | 12.537 | 13.52 | 20.454 | 23.675 | 31.468 | 42.937 | 53.242 | 63.229 | 71.938 | 80.143 | 79.662 | 92.069 | 91.23 | 91.719 | 4.214 | 4.754 | 7.097 | 12.381 | 10.752 | 11.035 | 12.075 | 12.177 | 7.162 | 5.866 | 5.553 | 5.36 | 6.892 | 6.074 | 6.317 | 3.425 | 182.494 | 184.514 | 187.742 | 190.05 | 187.873 | 81.614 | 81.845 | 63.82 | 78.535 |
Totaal eigen vermogen van aandeelhouders
| -14.314 | -27.115 | -14.406 | -17.77 | -14.406 | -11.532 | -14.475 | -14.392 | -14.404 | -54.747 | -40.054 | -27.305 | -13.617 | 9.451 | 22.369 | 46.4 | 61.348 | 64.329 | 75.476 | 81.387 | 98.366 | 111.718 | 125.401 | 144.23 | 165.347 | 181.179 | 195.421 | 209.807 | 231.418 | 256.553 | 197.167 | 214.112 | 332.413 | 505.361 | 518.935 | 536.014 | 551.015 | 557.708 | 170.595 | 171.359 | 176.111 | 176.512 | 180.14 | 183.194 | 185.221 | 183.122 | 183.373 | 185.467 | 188.644 | 190.778 | 188.891 | 22.7 | 25.953 | 10.291 | 33.9 |
Totaal eigen vermogen
| -16.004 | -28.782 | -16.062 | -19.407 | -16.024 | -13.123 | -16.038 | -15.916 | -15.89 | -56.222 | -41.323 | -28.399 | -14.502 | 8.896 | 21.998 | 46.381 | 61.528 | 64.544 | 75.749 | 81.709 | 98.871 | 112.405 | 126.348 | 145.458 | 166.965 | 183.137 | 197.662 | 212.301 | 234.479 | 260.111 | 201.299 | 218.593 | 339.255 | 515.954 | 529.816 | 547.162 | 562.356 | 569.068 | 173.664 | 174.471 | 179.269 | 179.68 | 183.359 | 186.498 | 188.567 | 183.122 | 183.373 | 185.467 | 188.644 | 190.778 | 188.891 | 22.7 | 25.953 | 10.291 | 33.9 |
Totaal passiva en aandeelhoudersvermogen
| 711.581 | 726.886 | 723.912 | 756.52 | 747.677 | 750.644 | 750.989 | 746.421 | 721.202 | 750.132 | 736.914 | 748.076 | 735.299 | 753.229 | 759.408 | 799.543 | 773.255 | 798.905 | 780.897 | 791.835 | 759.341 | 774.755 | 766.407 | 771.712 | 647.905 | 642.948 | 639.418 | 642.265 | 642.891 | 633.111 | 625.64 | 620.261 | 648.292 | 664.846 | 704.335 | 698.382 | 682.383 | 630.719 | 60.305 | 55.026 | 51.393 | 54.732 | 51.624 | 46.177 | 35.536 | 32.72 | 22.049 | 17.67 | 206.344 | 210.1 | 204.056 | 193.642 | 196.566 | 192.144 | 202.497 |