Carnival Corporation & plc
NYSE:CCL
21.91 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,415 | 4,029 | 8,939 | 9,513 | 518 | 982 | 395 | 603 | 1,395 | 331 | 462 | 465 | 450 | 429 | 538 | 650 | 943 | 1,163 | 1,178 | 643 | 1,070 | 666.7 | 1,421.3 | 189.282 | 521.771 | 137.273 | 139.989 | 111.629 | 53.365 | 54.105 | 60.2 | 115 | 221.7 | 130.4 | 112.7 | 356.7 | 349.2 | 59.7 |
Kortetermijnbeleggingen
| 1 | 1 | 200 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 17 | 1 | 39.005 | 36.784 | 0 | 22.8 | 5.956 | 9.738 | 12.486 | 50.395 | 70.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,415 | 4,029 | 9,139 | 9,513 | 518 | 982 | 395 | 603 | 1,395 | 331 | 462 | 465 | 450 | 429 | 538 | 650 | 943 | 1,163 | 1,187 | 660 | 1,071 | 705.705 | 1,458.084 | 189.282 | 544.571 | 143.229 | 149.727 | 124.115 | 103.76 | 124.22 | 60.2 | 115 | 221.7 | 130.4 | 112.7 | 356.7 | 349.2 | 59.7 |
Nettovorderingen
| 556 | 395 | 246 | 273 | 444 | 358 | 312 | 298 | 412 | 486 | 786 | 730 | 263 | 248 | 362 | 418 | 436 | 280 | 408 | 409 | 403 | 108.327 | 90.763 | 95.361 | 62.887 | 60.837 | 57.09 | 38.109 | 33.08 | 20.789 | 19.3 | 21.6 | 12.5 | 19.4 | 35.8 | 8.9 | 8.3 | 6.4 |
Voorraad
| 528 | 428 | 356 | 335 | 427 | 450 | 387 | 322 | 330 | 364 | 374 | 390 | 374 | 320 | 320 | 315 | 331 | 263 | 250 | 240 | 171 | 91.31 | 91.996 | 100.451 | 84.019 | 75.449 | 54.97 | 53.281 | 48.82 | 45.122 | 37.2 | 31.6 | 34.1 | 36.1 | 26.8 | 10.9 | 10.6 | 8.8 |
Overige vlottende activa
| 1,756 | 652 | 392 | 442 | 670 | 435 | 502 | 466 | 314 | 322 | 315 | 236 | 225 | 247 | 298 | 267 | 266 | 289 | 370 | 153 | 275 | 78.39 | 204.347 | 164.388 | 100.159 | 90.764 | 74.238 | 75.428 | 70.718 | 50.318 | 137.1 | 143.2 | 95.5 | 35.4 | 36 | 18.5 | 7.3 | 7.6 |
Totaal vlottende activa
| 5,266 | 7,492 | 10,133 | 10,563 | 2,059 | 2,225 | 1,596 | 1,689 | 2,451 | 1,503 | 1,937 | 1,821 | 1,312 | 1,244 | 1,518 | 1,650 | 1,976 | 1,995 | 2,215 | 1,728 | 2,132 | 1,132.152 | 1,958.988 | 549.482 | 791.636 | 370.279 | 336.025 | 290.933 | 256.378 | 240.449 | 253.8 | 311.4 | 363.8 | 221.3 | 211.3 | 395 | 375.4 | 82.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 41,381 | 39,961 | 39,440 | 39,444 | 38,131 | 35,336 | 34,430 | 32,429 | 31,888 | 32,773 | 32,905 | 32,137 | 32,054 | 30,967 | 29,870 | 26,457 | 26,639 | 23,458 | 21,312 | 20,823 | 17,522 | 10,115.404 | 8,390.23 | 8,001.318 | 6,410.527 | 5,768.114 | 4,327.413 | 4,099.038 | 3,414.823 | 3,071.431 | 2,588 | 1,961.4 | 1,920.1 | 2,153.4 | 1,703.2 | 568.7 | 474.2 | 440.8 |
Goodwill
| 579 | 579 | 579 | 807 | 2,912 | 2,925 | 2,967 | 2,910 | 3,010 | 3,127 | 3,210 | 3,174 | 3,322 | 3,320 | 3,451 | 3,266 | 3,610 | 3,313 | 3,206 | 3,321 | 3,031 | 681.056 | 651.814 | 701.385 | 462.34 | 437.464 | 212.607 | 219.589 | 226.571 | 233.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,169 | 1,156 | 1,181 | 1,186 | 1,174 | 1,176 | 1,200 | 1,275 | 1,238 | 1,270 | 1,292 | 1,314 | 1,330 | 1,320 | 1,346 | 1,294 | 1,393 | 1,321 | 1,282 | 1,306 | 1,324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237.3 | 244.8 | 254.1 | 263.5 | 271.6 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,748 | 1,735 | 1,760 | 1,993 | 4,086 | 4,101 | 4,167 | 4,185 | 4,248 | 4,397 | 4,502 | 4,488 | 4,652 | 4,640 | 4,797 | 4,560 | 5,003 | 4,634 | 4,488 | 4,627 | 4,355 | 681.056 | 651.814 | 701.385 | 462.34 | 437.464 | 212.607 | 219.589 | 226.571 | 233.553 | 237.3 | 244.8 | 254.1 | 263.5 | 271.6 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 149 | 1 | 30 | 289 | 204 | 244 | 0 | 3 | 21 | 90 | 22 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 437.391 | 586.922 | 546.693 | 479.329 | 430.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -149 | -1 | -30 | -289 | -204 | -244 | 0 | -3 | -21 | -90 | -22 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 725 | 2,515 | 2,011 | 1,594 | 783 | 738 | 585 | 633 | 650 | 859 | 760 | 715 | 619 | 639 | 650 | 733 | 563 | 465 | 417 | 458 | 482 | 406.236 | 562.52 | 141.744 | 34.93 | 56.773 | 71.401 | 61.998 | 207.715 | 124.39 | 139.8 | 128 | 112.3 | 45.3 | 34.1 | 85.8 | 91.4 | 4.8 |
Totaal niet-vlottende activa
| 43,854 | 44,211 | 43,211 | 43,031 | 43,000 | 40,175 | 39,182 | 37,247 | 36,786 | 38,029 | 38,167 | 37,340 | 37,325 | 36,246 | 35,317 | 31,750 | 32,205 | 28,557 | 26,217 | 25,908 | 22,359 | 11,202.696 | 9,604.564 | 9,281.838 | 7,494.719 | 6,809.044 | 5,090.75 | 4,810.955 | 3,849.109 | 3,429.374 | 2,965.1 | 2,334.2 | 2,286.5 | 2,462.2 | 2,008.9 | 654.5 | 565.6 | 445.6 |
Totaal activa
| 49,120 | 51,703 | 53,344 | 53,593 | 45,058 | 42,401 | 40,778 | 38,936 | 39,237 | 39,532 | 40,104 | 39,161 | 38,637 | 37,490 | 36,835 | 33,400 | 34,181 | 30,552 | 28,432 | 27,636 | 24,491 | 12,334.848 | 11,563.552 | 9,831.32 | 8,286.355 | 7,179.323 | 5,426.775 | 5,101.888 | 4,105.487 | 3,669.823 | 3,218.9 | 2,645.6 | 2,650.3 | 2,683.5 | 2,220.2 | 1,049.5 | 941 | 528.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,168 | 1,050 | 797 | 624 | 756 | 730 | 762 | 713 | 627 | 626 | 639 | 549 | 576 | 503 | 568 | 512 | 561 | 438 | 690 | 631 | 645 | 268.687 | 269.467 | 332.694 | 195.879 | 168.546 | 106.783 | 84.748 | 90.237 | 86.75 | 81.4 | 71.5 | 76.9 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 2,238 | 2,739 | 4,859 | 4,977 | 1,827 | 2,426 | 2,202 | 1,097 | 1,374 | 1,725 | 1,468 | 1,734 | 1,300 | 1,353 | 950 | 1,608 | 1,143 | 1,492 | 3,670 | 1,662 | 486 | 148.642 | 649.462 | 248.219 | 882.083 | 706.009 | 59.62 | 66.369 | 72.752 | 84.644 | 91.6 | 97.9 | 178.1 | 218.5 | 183.2 | 13.7 | 13.8 | 33.7 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6,072 | 4,874 | 3,112 | 1,940 | 4,735 | 4,395 | 3,958 | 3,522 | 3,272 | 3,032 | 3,031 | 3,076 | 3,106 | 2,805 | 874 | 1,142 | 1,353 | 1,149 | 0 | 721 | 541 | 352.003 | 359.58 | 363.956 | 0 | 0 | 198.831 | 158.927 | 139.115 | 136.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,003 | 1,942 | 1,640 | 1,145 | 1,809 | 1,653 | 1,878 | 1,740 | 1,683 | 1,538 | 1,582 | 1,981 | 1,123 | 1,094 | 2,575 | 2,519 | 4,203 | 2,336 | 832 | 2,020 | 1,643 | 850.474 | 201.731 | 770.425 | 326.951 | 260.558 | 420.908 | 352.698 | 292.606 | 257.505 | 377 | 305.4 | 296.3 | 355.8 | 320.8 | 207.1 | 201.5 | 101.4 |
Totaal kortlopende verplichtingen
| 11,481 | 10,605 | 10,408 | 8,686 | 9,127 | 9,204 | 8,800 | 7,072 | 6,956 | 6,921 | 6,720 | 7,340 | 6,105 | 5,755 | 4,967 | 5,781 | 7,260 | 5,415 | 5,192 | 5,034 | 3,315 | 1,619.806 | 1,480.24 | 1,715.294 | 1,404.913 | 1,135.113 | 786.142 | 662.742 | 594.71 | 564.957 | 550 | 474.8 | 551.3 | 574.3 | 504 | 220.8 | 215.3 | 135.1 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 29,653 | 33,142 | 29,748 | 23,403 | 9,675 | 7,897 | 6,993 | 8,357 | 7,413 | 7,363 | 8,092 | 7,168 | 8,053 | 8,011 | 9,097 | 7,735 | 6,313 | 6,355 | 5,727 | 6,291 | 6,918 | 3,011.969 | 2,954.854 | 2,099.077 | 867.515 | 1,563.014 | 1,015.294 | 1,316.632 | 1,150.031 | 1,161.904 | 1,031.2 | 776.6 | 921.7 | 1,069 | 819.8 | 76.4 | 90.2 | 185.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 693 | 736 | 786 | 0 | 0 | 0 | 0 | 299 | 170.814 | 157.998 | 146.332 | 82.68 | 63.036 | 20.241 | 91.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -693 | -736 | 0 | 0 | 0 | 0 | 0 | -6,086 | 170.814 | 157.998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,104 | 892 | 1,043 | 949 | 891 | 857 | 769 | 910 | 1,097 | 960 | 736 | 724 | 647 | 693 | 736 | 0 | 645 | 572 | 541 | 551 | 6,252 | -56.458 | 221.685 | 0 | 0 | 0 | 0 | 0 | 15.873 | 14.028 | 10.5 | 9.4 | 6.2 | 4.1 | 3.2 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 30,757 | 34,034 | 30,791 | 24,352 | 10,566 | 8,754 | 7,762 | 9,267 | 8,510 | 8,323 | 8,828 | 7,892 | 8,700 | 8,704 | 9,833 | 8,521 | 6,958 | 6,927 | 6,268 | 6,842 | 7,383 | 3,297.139 | 3,492.535 | 2,245.409 | 950.195 | 1,626.05 | 1,035.535 | 1,408.262 | 1,165.904 | 1,175.932 | 1,041.7 | 786 | 927.9 | 1,073.1 | 823 | 76.4 | 90.2 | 185.2 |
Totaal passiva
| 42,238 | 44,639 | 41,199 | 33,038 | 19,693 | 17,958 | 16,562 | 16,339 | 15,466 | 15,244 | 15,548 | 15,232 | 14,805 | 14,459 | 14,800 | 14,302 | 14,218 | 12,342 | 11,460 | 11,876 | 10,698 | 4,916.945 | 4,972.775 | 3,960.703 | 2,355.108 | 2,761.163 | 1,821.677 | 2,071.004 | 1,760.614 | 1,740.889 | 1,591.7 | 1,260.8 | 1,479.2 | 1,647.4 | 1,327 | 297.2 | 305.5 | 320.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 373 | 373 | 372 | 372 | 365 | 365 | 365 | 365 | 365 | 365 | 365 | 363 | 363 | 361 | 360 | 360 | 360 | 360 | 359 | 359 | 355 | 5.868 | 6.2 | 6.176 | 6.17 | 5.955 | 2.972 | 2.947 | 2.848 | 2.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 185 | 269 | 6,448 | 16,075 | 26,653 | 25,066 | 23,292 | 21,843 | 20,060 | 19,242 | 18,782 | 18,479 | 18,349 | 17,224 | 15,770 | 13,980 | 12,921 | 11,600 | 10,233 | 8,623 | 7,191 | 6,325.85 | 5,556.296 | 4,884.023 | 4,176.498 | 3,379.628 | 2,731.213 | 2,207.781 | 1,752.14 | 1,390.589 | 1,089.3 | 850.2 | 652.5 | 635 | 493.5 | 353.7 | 236.8 | 191.8 |
Overige gereserveerde algehele resultaten
| -1,939 | -1,982 | -1,501 | -1,436 | -2,066 | -1,949 | -1,782 | -2,454 | -1,741 | -616 | 161 | -207 | -209 | -254 | 462 | -623 | 1,296 | 661 | 156 | 541 | 160 | 8.241 | -36.932 | -75.059 | 1.116 | -1,025.3 | -854.4 | -708.8 | -649.7 | -530.7 | -435.4 | -357.4 | -289.1 | -241 | -163.1 | -108.7 | -84.5 | -60.6 |
Overige totale aandeelhoudersvermogen
| 8,263 | 8,404 | 6,826 | 5,544 | 413 | 961 | 2,341 | 2,843 | 5,087 | 5,297 | 5,248 | 5,294 | 5,329 | 5,700 | 5,443 | 5,381 | 5,386 | 5,589 | 6,224 | 6,237 | 6,087 | 1,077.944 | 1,065.213 | 1,055.477 | 1,747.463 | 1,925.193 | 1,725.313 | 1,528.956 | 1,239.585 | 1,066.219 | 973.3 | 892 | 807.7 | 642.1 | 562.8 | 507.3 | 483.2 | 76.6 |
Totaal eigen vermogen van aandeelhouders
| 6,882 | 7,064 | 12,145 | 20,555 | 25,365 | 24,443 | 24,216 | 22,597 | 23,771 | 24,288 | 24,556 | 23,929 | 23,832 | 23,031 | 22,035 | 19,098 | 19,963 | 18,210 | 16,972 | 15,760 | 13,793 | 7,417.903 | 6,590.777 | 5,870.617 | 5,931.247 | 4,285.476 | 3,605.098 | 3,030.884 | 2,344.873 | 1,928.934 | 1,627.2 | 1,384.8 | 1,171.1 | 1,036.1 | 893.2 | 752.3 | 635.5 | 207.8 |
Totaal eigen vermogen
| 6,882 | 7,064 | 12,145 | 20,555 | 25,365 | 24,443 | 24,216 | 22,597 | 23,771 | 24,288 | 24,556 | 23,929 | 23,832 | 23,031 | 22,035 | 19,098 | 19,963 | 18,210 | 16,972 | 15,760 | 13,793 | 7,417.903 | 6,590.777 | 5,870.617 | 5,931.247 | 4,418.16 | 3,605.098 | 3,030.884 | 2,344.873 | 1,928.934 | 1,627.2 | 1,384.8 | 1,171.1 | 1,036.1 | 893.2 | 752.3 | 635.5 | 207.8 |
Totaal passiva en aandeelhoudersvermogen
| 49,120 | 51,703 | 53,344 | 53,593 | 45,058 | 42,401 | 40,778 | 38,936 | 39,237 | 39,532 | 40,104 | 39,161 | 38,637 | 37,490 | 36,835 | 33,400 | 34,181 | 30,552 | 28,432 | 27,636 | 24,491 | 12,334.848 | 11,563.552 | 9,831.32 | 8,286.355 | 7,179.323 | 5,426.775 | 5,101.888 | 4,105.487 | 3,669.823 | 3,218.9 | 2,645.6 | 2,650.3 | 2,683.5 | 2,220.2 | 1,049.5 | 941 | 528.1 |