Crown Holdings, Inc.
NYSE:CCK
93.12 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,400 | 550 | 531 | 1,173 | 607 | 607 | 424 | 559 | 717 | 965 | 689 | 350 | 342 | 463 | 459 | 596 | 457 | 407 | 294 | 471 | 401 | 363 | 456 | 382 | 267 | 284 | 205.6 | 160.4 | 68.1 | 43.5 | 54.2 | 26.9 | 20.2 | 21.8 | 14.4 | 18 | 27.2 | 16.5 | 14.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,400 | 550 | 531 | 1,173 | 607 | 607 | 424 | 559 | 717 | 965 | 689 | 350 | 342 | 463 | 459 | 596 | 457 | 407 | 294 | 471 | 401 | 363 | 456 | 382 | 267 | 284 | 205.6 | 160.4 | 68.1 | 43.5 | 54.2 | 26.9 | 20.2 | 21.8 | 14.4 | 18 | 27.2 | 16.5 | 14.8 |
Nettovorderingen
| 1,727 | 1,843 | 1,889 | 1,783 | 1,528 | 1,602 | 1,041 | 865 | 912 | 1,031 | 1,064 | 1,057 | 948 | 936 | 714 | 734 | 673 | 689 | 686 | 900 | 794 | 782 | 996 | 1,153 | 1,166 | 1,359 | 1,353.5 | 1,349.3 | 744.3 | 738 | 532.9 | 583.8 | 617.6 | 478.4 | 313.1 | 248.1 | 283.1 | 270.4 | 279 |
Voorraad
| 1,613 | 2,014 | 1,735 | 1,673 | 1,626 | 1,690 | 1,385 | 1,245 | 1,213 | 1,324 | 1,213 | 1,166 | 1,148 | 1,060 | 960 | 979 | 1,030 | 906 | 810 | 894 | 815 | 779 | 862 | 1,288 | 1,312 | 1,421 | 1,387.5 | 1,423.8 | 811.9 | 767.5 | 699.7 | 659.9 | 489 | 466.3 | 301.9 | 226.2 | 209 | 175.7 | 158.2 |
Overige vlottende activa
| 93 | 252 | 362 | 254 | 241 | 180 | 224 | 172 | 207 | 304 | 214 | 177 | 165 | 190 | 109 | 148 | 74 | 60 | 55 | 78 | 112 | 100 | 108 | 90 | 96 | 104 | 200.6 | 358.4 | 84.6 | 56.6 | 37.7 | 31.3 | 22.1 | 16.3 | 26.1 | 11.5 | 19 | 14.4 | 13.6 |
Totaal vlottende activa
| 4,833 | 4,659 | 4,517 | 4,883 | 4,002 | 4,079 | 3,074 | 2,841 | 3,049 | 3,624 | 3,180 | 2,750 | 2,603 | 2,649 | 2,242 | 2,457 | 2,234 | 2,062 | 1,845 | 2,343 | 2,122 | 2,024 | 2,422 | 2,913 | 2,841 | 3,168 | 3,147.2 | 3,291.9 | 1,708.9 | 1,605.6 | 1,324.5 | 1,301.9 | 1,148.9 | 982.8 | 655.5 | 503.8 | 538.3 | 477 | 465.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,273 | 4,540 | 4,036 | 4,198 | 3,887 | 3,745 | 3,239 | 2,820 | 2,699 | 2,437 | 2,152 | 1,995 | 1,751 | 1,610 | 1,509 | 1,473 | 1,604 | 1,608 | 1,607 | 2,002 | 2,112 | 2,212 | 2,618 | 2,969 | 3,255 | 3,743 | 3,663.9 | 3,717.3 | 2,005.9 | 1,816.5 | 1,593.5 | 1,373.3 | 1,229.3 | 1,184.6 | 763.7 | 495.9 | 465.4 | 404 | 346.9 |
Goodwill
| 3,117 | 2,951 | 3,007 | 6,473 | 6,445 | 6,635 | 3,518 | 6,054 | 3,580 | 2,937 | 2,033 | 1,998 | 1,952 | 1,984 | 2,050 | 1,956 | 2,199 | 2,185 | 2,013 | 0 | 2,442 | 2,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,258 | 1,358 | 1,525 | 1,880 | 2,015 | 2,193 | 472 | 473 | 577 | 255 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,013 | 2,592 | 2,442 | 2,269 | 3,625 | 3,920 | 4,228 | 4,565 | 4,625.2 | 4,809.9 | 1,095.7 | 1,122.4 | 1,119.1 | 994.1 | 501.6 | 362.5 | 186.8 | 16.5 | 16.7 | 14.1 | 11.8 |
Goodwill en immateriële activa
| 4,375 | 4,309 | 4,532 | 6,473 | 6,445 | 6,635 | 3,518 | 6,527 | 3,580 | 2,937 | 2,033 | 1,998 | 1,952 | 1,984 | 2,050 | 1,956 | 2,199 | 2,185 | 2,013 | 2,592 | 2,442 | 2,269 | 3,625 | 3,920 | 4,228 | 4,565 | 4,625.2 | 4,809.9 | 1,095.7 | 1,122.4 | 1,119.1 | 994.1 | 501.6 | 362.5 | 186.8 | 16.5 | 16.7 | 14.1 | 11.8 |
Langetermijnbeleggingen
| 134 | 158 | 161 | 25 | 20 | 19 | 9 | 4 | 5 | 5 | 20 | 30 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 0 | 83 | 111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 132 | 113 | 150 | 242 | 278 | 272 | 399 | 593 | 596 | 565 | 488 | 577 | 0 | 0 | 0 | 550 | 419 | 30 | 0 | 0 | -83 | -111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 287 | 522 | 484 | 849 | 850 | 512 | 424 | 78 | 91 | 151 | 174 | 140 | 562 | 656 | 731 | 291 | 523 | 473 | 1,080 | 1,188 | 1,097 | 1,000 | 955 | 1,357 | 1,221 | 993 | 869.4 | 771.1 | 241.2 | 236.8 | 179.8 | 155.8 | 102.7 | 66.6 | 49.1 | 57 | 37.9 | 43.7 | 41.5 |
Totaal niet-vlottende activa
| 10,201 | 9,642 | 9,363 | 11,787 | 11,480 | 11,183 | 7,589 | 10,022 | 6,971 | 6,095 | 4,867 | 4,740 | 4,265 | 4,250 | 4,290 | 4,292 | 4,745 | 4,296 | 4,700 | 5,782 | 5,651 | 5,481 | 7,198 | 8,246 | 8,704 | 9,301 | 9,158.5 | 9,298.3 | 3,342.8 | 3,175.7 | 2,892.4 | 2,523.2 | 1,833.6 | 1,613.7 | 999.6 | 569.4 | 520 | 461.8 | 400.2 |
Totaal activa
| 15,034 | 14,301 | 13,880 | 16,670 | 15,482 | 15,262 | 10,663 | 9,599 | 10,020 | 9,719 | 8,047 | 7,490 | 6,868 | 6,899 | 6,532 | 6,749 | 6,979 | 6,358 | 6,545 | 8,125 | 7,773 | 7,505 | 9,620 | 11,159 | 11,545 | 12,469 | 12,305.7 | 12,590.2 | 5,051.7 | 4,781.3 | 4,216.9 | 3,825.1 | 2,982.5 | 2,596.5 | 1,655.1 | 1,073.2 | 1,058.3 | 938.8 | 865.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,459 | 2,773 | 2,901 | 2,845 | 3,762 | 3,738 | 2,367 | 1,951 | 2,645 | 2,674 | 2,547 | 2,142 | 1,393 | 1,300 | 1,163 | 1,266 | 1,328 | 1,224 | 1,674 | 1,186 | 955 | 820 | 836 | 1,903 | 1,127 | 2,181 | 2,236.7 | 2,460.9 | 668.2 | 737.1 | 795.3 | 738.4 | 535.9 | 595.3 | 405.5 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 821 | 185 | 210 | 188 | 137 | 175 | 126 | 194 | 263 | 252 | 373 | 376 | 195 | 399 | 59 | 90 | 83 | 121 | 211 | 76 | 230 | 666 | 845 | 300 | 1,531 | 2,466 | 1,784.7 | 1,154.3 | 608.1 | 735.8 | 474.8 | 379.4 | 184.4 | 128.4 | 157.6 | 4 | 8.9 | 17.2 | 16.3 |
Belastingschulden
| 119 | 189 | 205 | 251 | 206 | 171 | 143 | 141 | 149 | 132 | 137 | 129 | 13 | 30 | 25 | 18 | 0 | 0 | 58 | 0 | 62 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -48 | 0 | 1,030 | 1,199 | -44 | -52 | 734 | 715 | -47 | -68 | -58 | -27 | 621 | -1,300 | -1,163 | -1,266 | 0 | 182 | 0 | 236 | 123 | 144 | 757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 969 | 974 | 14 | 29 | 44 | 52 | 23 | 36 | 47 | 68 | 58 | 27 | 76 | 1,978 | 1,866 | 1,982 | 672 | 429 | 58 | 582 | 728 | 640 | 68 | 58 | 756 | 63 | 27.9 | 47.3 | 2.7 | 10.1 | 10.6 | 17.6 | 41.1 | 12.6 | 31.4 | 317.2 | 289.8 | 231.4 | 208.5 |
Totaal kortlopende verplichtingen
| 4,201 | 3,932 | 4,155 | 4,261 | 3,899 | 3,913 | 3,250 | 2,896 | 2,908 | 2,926 | 2,920 | 2,518 | 2,285 | 2,377 | 1,925 | 2,072 | 2,083 | 1,956 | 1,943 | 2,080 | 2,036 | 2,270 | 2,506 | 2,261 | 3,414 | 4,710 | 4,049.3 | 3,662.5 | 1,279 | 1,483 | 1,280.7 | 1,135.4 | 761.4 | 736.3 | 594.5 | 321.2 | 298.7 | 248.6 | 224.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,699 | 6,792 | 6,052 | 8,023 | 7,818 | 8,517 | 5,217 | 4,717 | 5,255 | 5,007 | 3,469 | 3,289 | 3,337 | 2,649 | 2,739 | 3,247 | 3,354 | 3,420 | 3,192 | 3,796 | 3,709 | 3,388 | 4,475 | 5,049 | 3,573 | 3,188 | 3,301.4 | 3,923.5 | 1,490.1 | 1,089.5 | 891.5 | 939.9 | 585 | 484.3 | 118.1 | 9.4 | 19.7 | 30.7 | 33.5 |
Uitgestelde opbrengsten niet-vlottend
| 180 | 0 | -336 | -393 | -405 | -6,009 | 919 | 981 | -223 | -29 | -28 | -23 | 0 | 0 | 0 | -98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 338 | 374 | 336 | 393 | 405 | 399 | 202 | 203 | 223 | 29 | 28 | 23 | 0 | 0 | 0 | 98 | 81 | 106 | 0 | 342 | 317 | 370 | 352 | 354 | 381 | 0 | 304.4 | 304 | 0 | 0 | 19.6 | 196.4 | 179.4 | 125.3 | 131 | 93.7 | 89.4 | 79.2 | 71.3 |
Overige niet-vlottende verplichtingen
| 752 | 916 | 1,343 | 1,782 | 1,673 | 7,156 | 152 | 134 | 1,422 | 1,399 | 1,352 | 1,560 | 1,485 | 1,644 | 1,485 | 1,747 | 1,123 | 1,142 | 1,400 | 1,429 | 1,374 | 1,368 | 1,282 | 1,191 | 991 | 1,316 | 838.6 | 893.1 | 702.8 | 768.2 | 719.6 | 364.2 | 358.1 | 298.6 | 0 | 0.9 | 4.9 | 3.7 | 4.7 |
Totaal niet-vlottende verplichtingen
| 7,969 | 8,082 | 7,395 | 9,805 | 9,491 | 10,063 | 6,490 | 6,035 | 6,677 | 6,406 | 4,821 | 4,849 | 4,822 | 4,293 | 4,224 | 4,994 | 4,558 | 4,668 | 4,592 | 5,567 | 5,400 | 5,126 | 6,109 | 6,594 | 4,945 | 4,504 | 4,444.4 | 5,120.6 | 2,192.9 | 1,857.7 | 1,630.7 | 1,500.5 | 1,122.5 | 908.2 | 249.1 | 104 | 114 | 113.6 | 109.5 |
Totaal passiva
| 12,170 | 12,014 | 11,550 | 14,066 | 13,390 | 13,976 | 9,740 | 8,931 | 9,585 | 9,332 | 7,741 | 7,367 | 7,107 | 6,670 | 6,149 | 7,066 | 6,641 | 6,624 | 6,535 | 7,647 | 7,436 | 7,396 | 8,615 | 8,855 | 8,359 | 9,214 | 8,493.7 | 8,783.1 | 3,471.9 | 3,340.7 | 2,911.4 | 2,635.9 | 1,883.9 | 1,644.5 | 843.6 | 425.2 | 412.7 | 362.2 | 334.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349 | 351 | 520.8 | 520.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 604 | 600 | 929 | 929 | 929 | 929 | 929 | 929 | 929 | 929 | 929 | 929 | 929 | 929 | 929 | 929 | 929 | 929 | 929 | 929 | 929 | 902 | 780 | 780 | 779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 3,476 | 3,141 | 3,180 | 4,538 | 3,959 | 3,449 | 3,004 | 2,621 | 2,175 | 1,782 | 1,395 | 1,069 | 512 | 230 | -94 | -428 | -654 | -1,217 | -1,526 | -1,164 | -1,215 | -1,183 | 22 | 994 | 1,295 | 1,250 | 1,327.2 | 1,185 | 1,049 | 974.1 | 843.1 | 744.2 | 880.1 | 867.9 | 760.3 | 605.2 | 666.3 | 637.9 | 617.3 |
Overige gereserveerde algehele resultaten
| -1,687 | -1,892 | -1,898 | -3,193 | -3,131 | -3,374 | -3,241 | -3,400 | -3,154 | -2,765 | -2,513 | -2,614 | -2,590 | -2,333 | -2,255 | -2,195 | -1,646 | -1,731 | -1,224 | -1,087 | -1,170 | -1,386 | -1,447 | -1,110 | -676 | -2,153 | -1,921 | -1,537.9 | -1,239.8 | -1,049.1 | -889.1 | -742.6 | -668.5 | -618.9 | -524.2 | -456.4 | -443.6 | -385.6 | -340.1 |
Overige totale aandeelhoudersvermogen
| 17 | 0 | -299 | -76 | -44 | -67 | -91 | 216 | 194 | 173 | 193 | 454 | 676 | 1,078 | 1,414 | 1,377 | 1,386 | 1,474 | 1,585 | 1,599 | 1,596 | 1,580 | 1,449 | 1,445 | 1,144 | 3,527 | 3,602.2 | 3,395.4 | 1,652 | 1,440.2 | 1,297.8 | 1,142 | 872.8 | 701.8 | 574.5 | 499.2 | 422.9 | 324.3 | 254.3 |
Totaal eigen vermogen van aandeelhouders
| 2,410 | 1,849 | 1,912 | 2,198 | 1,713 | 937 | 601 | 366 | 144 | 119 | 21 | -162 | -473 | -96 | -6 | -317 | 15 | -545 | -236 | 277 | 140 | -87 | 804 | 2,109 | 2,891 | 2,975 | 3,529.2 | 3,563.3 | 1,461.2 | 1,365.2 | 1,251.8 | 1,143.6 | 1,084.4 | 950.8 | 810.6 | 648 | 645.6 | 576.6 | 531.5 |
Totaal eigen vermogen
| 2,864 | 2,287 | 2,330 | 2,604 | 2,092 | 1,286 | 923 | 668 | 435 | 387 | 306 | 123 | -239 | 229 | 383 | 36 | 338 | -266 | 10 | 478 | 337 | 109 | 1,005 | 2,304 | 3,186 | 3,255 | 3,812 | 3,807.1 | 1,579.8 | 1,440.6 | 1,305.5 | 1,189.2 | 1,098.6 | 952 | 811.5 | 648 | 645.6 | 576.6 | 531.5 |
Totaal passiva en aandeelhoudersvermogen
| 15,034 | 14,301 | 13,880 | 16,670 | 15,482 | 15,262 | 10,663 | 9,599 | 10,020 | 9,719 | 8,047 | 7,490 | 6,868 | 6,899 | 6,532 | 6,749 | 6,979 | 6,358 | 6,545 | 8,125 | 7,773 | 7,505 | 9,620 | 11,159 | 11,545 | 12,469 | 12,305.7 | 12,590.2 | 5,051.7 | 4,781.3 | 4,216.9 | 3,825.1 | 2,982.5 | 2,596.5 | 1,655.1 | 1,073.2 | 1,058.3 | 938.8 | 865.8 |