Carnegie Clean Energy Limited
ASX:CCE.AX
0.041 (AUD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.219 | 0.128 | 0.081 | 0.302 | 0.095 | 0.227 | 0.061 | -0 | 0.012 | 0.106 | 2.2 | 2.585 | 3.83 | 1.221 | 0.564 | 0.519 | 0.78 | 0.638 | 0.978 | 0.646 | 0 | 0 | 0 | 0.057 | 0.057 | 0.057 | 0.057 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.048 | 0.048 | 0.048 | 0.029 | 0.029 | 0.029 | 0.029 | 0.027 | 0.027 | 0.027 | 0.027 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0.215 | 0.215 | 0.215 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.152 | 0.163 | 0.298 | 0 | 0 | 0 | 0 | 0.242 | 0.738 | 0.425 | 6.12 | 4.447 | 5.302 | 0.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.066 | -0.035 | -0.217 | 0.302 | 0.095 | 0.227 | 0.061 | -0.242 | -0.726 | -0.319 | -3.92 | -1.862 | -1.472 | 0.542 | 0.564 | 0.519 | 0.78 | 0.638 | 0.978 | 0.646 | 0 | 0 | 0 | 0.057 | 0.057 | 0.057 | 0.057 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.048 | 0.048 | 0.048 | 0.029 | 0.029 | 0.029 | 0.029 | 0.027 | 0.027 | 0.027 | 0.027 | 0.004 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0.215 | 0.215 | 0.215 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.303 | -0.27 | -2.662 | 1 | 1 | 1 | 1 | 997.012 | -62.995 | -3.009 | -1.782 | -0.72 | -0.384 | 0.444 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0.033 | 0.068 | 0.306 | 0.04 | 0 | 0 | 0 | 0.367 | 0 | 0.029 | 0.142 | 0.111 | 1.625 | 0.193 | 0.043 | 0.092 | 0.112 | 0.124 | 0.133 | 0.034 | 0.015 | 0.004 | 0.004 | 0.028 | 0.028 | 0.028 | 0.028 | 1.162 | 1.162 | 1.162 | 1.162 | 0.033 | 0.033 | 0.033 | 0.033 | 1.095 | 1.095 | 1.095 | 1.095 | 2.245 | 2.245 | 2.245 | 2.245 | 0.225 | 0.225 | 0.225 | 0.225 | 0.137 | 0.137 | 0.137 | 0.137 | 0.04 | 0.04 | 0.04 | 0.04 | 0.006 | 0.006 | 0.006 | 0.006 | 0.03 | 0.03 | 0.03 | 0.03 | 0.134 | 0.134 | 0.134 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.05 | 0.174 | 0.096 | 0.113 | 0 | 0.068 | 0 | 0.054 | 0 | 0.02 | 0.133 | 1.263 | 1.57 | 1.085 | 0.96 | 1.516 | 0.9 | 0.778 | 0.383 | 1.225 | 1.105 | 0.843 | 1.074 | 1.132 | 1.132 | 1.132 | 1.132 | 1.83 | 1.83 | 1.83 | 1.83 | 0.936 | 0.936 | 0.936 | 0.936 | 0.784 | 0.784 | 0.784 | 0.784 | 1.996 | 1.996 | 1.996 | 1.996 | 0.296 | 0.296 | 0.296 | 0.296 | 0.287 | 0.287 | 0.287 | 0.287 | 0.185 | 0.185 | 0.185 | 0.185 | 0.09 | 0.09 | 0.09 | 0.09 | 0.077 | 0.077 | 0.077 | 0.077 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.877 | 1.079 | 0.817 | 1.037 | 0 | 1.221 | 0 | 0.492 | 0 | 0.498 | 2.25 | 3.966 | 3.549 | 2.551 | 1.982 | 1.904 | 1.583 | 1.621 | 1.455 | 2.396 | -0.796 | -0.796 | -0.796 | -1.107 | -1.107 | -1.107 | -1.107 | 0 | 0 | 0 | 0 | -0.818 | -0.818 | -0.818 | -0.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.249 | -0.249 | -0.249 | -0.249 | -0.202 | -0.202 | -0.202 | -0.202 | -0.065 | -0.065 | -0.065 | -0.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.706 | 0.706 | 0.706 | 0.706 | 0.636 | 0.636 | 0.636 | 0.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.927 | 1.253 | 0.913 | 1.15 | 1.065 | 1.289 | 0.499 | 0.546 | 0.224 | 0.518 | 1.803 | 5.229 | 5.119 | 3.636 | 2.941 | 3.42 | 2.484 | 2.399 | 1.838 | 3.621 | 1.664 | 0.047 | 1.89 | 0.025 | 0.025 | 0.025 | 0.025 | -1.015 | -1.015 | -1.015 | -1.015 | 0.118 | 0.118 | 0.118 | 0.118 | -0.878 | -0.878 | -0.878 | -0.878 | -2.095 | -2.095 | -2.095 | -2.095 | 0.047 | 0.047 | 0.047 | 0.047 | 0.084 | 0.084 | 0.084 | 0.084 | 0.119 | 0.119 | 0.119 | 0.119 | -0.291 | -0.291 | -0.291 | -0.291 | -0.181 | -0.181 | -0.181 | -0.181 | 0.736 | 0.736 | 0.736 | 0.736 | 0.664 | 0.664 | 0.664 | 0.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.115 | 0.115 | 0.115 | 0.115 | 0.058 | 0.058 | 0.058 | 0.058 | 0.035 | 0.035 | 0.035 | 0.035 | 0.028 | 0.028 | 0.028 | 0.028 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.388 | -0.388 | -0.388 | -0.388 | -0.891 | -0.891 | -0.891 | -0.891 | -0.668 | -0.668 | -0.668 | -0.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 0.96 | 1.322 | 1.219 | 1.19 | 1.065 | 1.289 | 0.499 | 0.546 | 0.224 | 0.518 | 1.945 | 7.135 | 4.727 | 8.205 | 5.02 | 11.299 | 2.79 | 2.368 | 2.199 | 3.535 | 1.815 | 0.051 | 1.819 | 0.053 | 0.053 | 0.053 | 0.053 | 0.147 | 0.147 | 0.147 | 0.147 | 0.15 | 0.15 | 0.15 | 0.15 | 0.216 | 0.216 | 0.216 | 0.216 | 0.15 | 0.15 | 0.15 | 0.15 | 0.272 | 0.272 | 0.272 | 0.272 | 0.221 | 0.221 | 0.221 | 0.221 | 0.16 | 0.16 | 0.16 | 0.16 | -0.285 | -0.285 | -0.285 | -0.285 | -0.152 | -0.152 | -0.152 | -0.152 | 0.869 | 0.869 | 0.869 | 0.869 | 0.664 | 0.664 | 0.664 | 0.664 | -0.388 | -0.388 | -0.388 | -0.388 | -0.891 | -0.891 | -0.891 | -0.891 | -0.668 | -0.668 | -0.668 | -0.668 | 0.115 | 0.115 | 0.115 | 0.115 | 0.058 | 0.058 | 0.058 | 0.058 | 0.035 | 0.035 | 0.035 | 0.035 | 0.028 | 0.028 | 0.028 | 0.028 |
Bedrijfsresultaat
| -0.894 | -1.356 | -1.436 | -1.033 | -1.113 | -1.203 | -0.685 | -0.788 | -0.95 | -0.837 | -5.866 | -7.954 | -8.487 | -3.375 | -2.486 | -3.061 | -1.874 | -1.957 | -1.061 | -3.047 | -1.725 | -0.914 | -1.926 | -1.181 | -1.181 | -1.181 | -1.181 | -3.149 | -3.149 | -3.149 | -3.149 | -1.161 | -1.161 | -1.161 | -1.161 | -2.139 | -2.139 | -2.139 | -2.139 | -4.41 | -4.41 | -4.41 | -4.41 | -0.797 | -0.797 | -0.797 | -0.797 | -0.609 | -0.609 | -0.609 | -0.609 | -0.363 | -0.363 | -0.363 | -0.363 | 0.217 | 0.217 | 0.217 | 0.217 | 0.04 | 0.04 | 0.04 | 0.04 | -0.037 | -0.037 | -0.037 | -0.037 | -0.482 | -0.482 | -0.482 | -0.482 | -0.388 | -0.388 | -0.388 | -0.388 | -0.891 | -0.891 | -0.891 | -0.891 | -0.668 | -0.668 | -0.668 | -0.668 | 0.009 | 0.009 | 0.009 | 0.009 | -0.063 | -0.063 | -0.063 | -0.063 | -0.041 | -0.041 | -0.041 | -0.041 | -0.032 | -0.032 | -0.032 | -0.032 |
Bedrijfsresultaat ratio
| -4.09 | -10.566 | -17.631 | -3.416 | -11.693 | -5.304 | -11.232 | 3,243.128 | -82.445 | -7.89 | -2.666 | -3.076 | -2.216 | -2.764 | -4.407 | -5.898 | -2.402 | -3.07 | -1.085 | -4.719 | 0 | 0 | 0 | -20.654 | -20.654 | -20.654 | -20.654 | -154.686 | -154.688 | -154.686 | -154.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,722.935 | -1,722.935 | -1,722.935 | -1,722.935 | -12.746 | -12.746 | -12.746 | -12.746 | -12.634 | -12.634 | -12.634 | -12.634 | 7.919 | 7.919 | 7.919 | 7.919 | 10.689 | 10.689 | 10.689 | 10.689 | 0 | 0 | 0 | 0 | -2.244 | -2.244 | -2.244 | -2.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.109 | 0.039 | 1.581 | 0.257 | 0.006 | 0.015 | 0.962 | -0.321 | 0.045 | -0.069 | -39.777 | -1.414 | 1.938 | -4.458 | 8.135 | -8.937 | -0.884 | -0.069 | -0.152 | 0.084 | 0.24 | 0.088 | 0.107 | 0.05 | 0.05 | 0.05 | 0.05 | 0.064 | 0.064 | 0.064 | 0.064 | 0.099 | 0.099 | 0.099 | 0.099 | -0.09 | -0.09 | -0.09 | -0.09 | -0.39 | -0.39 | -0.39 | -0.39 | 0.022 | 0.022 | 0.022 | 0.022 | 0.276 | 0.276 | 0.276 | 0.276 | 0.748 | 0.748 | 0.748 | 0.748 | 0.41 | 0.41 | 0.41 | 0.41 | 0.189 | 0.189 | 0.189 | 0.189 | -0.615 | -0.615 | -0.615 | -0.615 | 0.963 | 0.963 | 0.963 | 0.963 | 0.194 | 0.194 | 0.194 | 0.194 | 0.443 | 0.443 | 0.443 | 0.443 | 0.334 | 0.334 | 0.334 | 0.334 | -0.546 | -0.546 | -0.546 | -0.546 | -0.391 | -0.391 | -0.391 | -0.391 | -0.324 | -0.324 | -0.324 | -0.324 | -0.146 | -0.146 | -0.146 | -0.146 |
Inkomen voor belasting
| -1.002 | -1.318 | 0.145 | -0.775 | -1.106 | -1.188 | 0.277 | -1.109 | -0.906 | -0.907 | -45.643 | -9.367 | -6.55 | -7.833 | 5.649 | -11.998 | -2.758 | -2.026 | -1.214 | -2.963 | -1.485 | -0.826 | -1.819 | -1.13 | -1.13 | -1.13 | -1.13 | -3.086 | -3.086 | -3.086 | -3.086 | -1.062 | -1.062 | -1.062 | -1.062 | -2.229 | -2.229 | -2.229 | -2.229 | -4.801 | -4.801 | -4.801 | -4.801 | -0.776 | -0.776 | -0.776 | -0.776 | -0.332 | -0.332 | -0.332 | -0.332 | 0.384 | 0.384 | 0.384 | 0.384 | 0.627 | 0.627 | 0.627 | 0.627 | 0.23 | 0.23 | 0.23 | 0.23 | -0.651 | -0.651 | -0.651 | -0.651 | 0.481 | 0.481 | 0.481 | 0.481 | -0.194 | -0.194 | -0.194 | -0.194 | -0.448 | -0.448 | -0.448 | -0.448 | -0.334 | -0.334 | -0.334 | -0.334 | -0.537 | -0.537 | -0.537 | -0.537 | -0.454 | -0.454 | -0.454 | -0.454 | -0.365 | -0.365 | -0.365 | -0.365 | -0.178 | -0.178 | -0.178 | -0.178 |
Inkomen voor belasting ratio
| -4.586 | -10.266 | 1.78 | -2.565 | -11.629 | -5.237 | 4.545 | 4,565.753 | -78.562 | -8.544 | -20.747 | -3.623 | -1.71 | -6.415 | 10.013 | -23.116 | -3.535 | -3.179 | -1.241 | -4.589 | 0 | 0 | 0 | -19.773 | -19.773 | -19.773 | -19.773 | -151.557 | -151.559 | -151.557 | -151.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,676.258 | -1,676.258 | -1,676.258 | -1,676.258 | -6.957 | -6.957 | -6.957 | -6.957 | 13.371 | 13.371 | 13.371 | 13.371 | 22.879 | 22.879 | 22.879 | 22.879 | 60.987 | 60.987 | 60.987 | 60.987 | 0 | 0 | 0 | 0 | 2.24 | 2.24 | 2.24 | 2.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.519 | -60.519 | -60.519 | -60.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 0 | -0 | 0 | -0.354 | -0.015 | -0 | 0.1 | 0.024 | -1.561 | -0.604 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.088 | 0.088 | 0.05 | 0.05 | 0.05 | 0.05 | 0.064 | 0.064 | 0.064 | 0.064 | 0.099 | 0.099 | 0.099 | 0.099 | 0.072 | 0.072 | 0.072 | 0.072 | -0.069 | -0.069 | -0.069 | -0.069 | -0.04 | -0.04 | -0.04 | -0.04 | -0.034 | -0.034 | -0.034 | -0.034 | 0.384 | 0.384 | 0.384 | 0.384 | 0.627 | 0.627 | 0.627 | 0.627 | 0.23 | 0.23 | 0.23 | 0.23 | -0.651 | -0.651 | -0.651 | -0.651 | 0.481 | 0.481 | 0.481 | 0.481 | -0.194 | -0.194 | -0.194 | -0.194 | -0.448 | -0.448 | -0.448 | -0.448 | -0.334 | -0.334 | -0.334 | -0.334 | -0.537 | -0.537 | -0.537 | -0.537 | -0.454 | -0.454 | -0.454 | -0.454 | -0.365 | -0.365 | -0.365 | -0.365 | -0.178 | -0.178 | -0.178 | -0.178 |
Nettowinst
| -1.002 | -1.318 | 0.145 | -0.775 | -0.752 | -1.173 | 0.277 | -1.209 | -0.93 | 0.654 | -45.039 | -9.102 | -6.55 | -7.833 | 5.649 | -11.998 | -2.758 | -2.026 | -1.214 | -2.963 | -1.485 | -0.826 | -1.819 | -1.13 | -1.13 | -1.13 | -1.13 | -3.086 | -3.086 | -3.086 | -3.086 | -1.062 | -1.062 | -1.062 | -1.062 | -2.301 | -2.301 | -2.301 | -2.301 | -4.732 | -4.732 | -4.732 | -4.732 | -0.736 | -0.736 | -0.736 | -0.736 | -0.299 | -0.299 | -0.299 | -0.299 | 0.384 | 0.384 | 0.384 | 0.384 | 0.627 | 0.627 | 0.627 | 0.627 | 0 | 0 | 0 | 0 | -0.651 | -0.651 | -0.651 | -0.651 | 0.481 | 0.481 | 0.481 | 0.481 | -0.194 | -0.194 | -0.194 | -0.194 | -0.448 | -0.448 | -0.448 | -0.448 | -0.334 | -0.334 | -0.334 | -0.334 | -0.537 | -0.537 | -0.537 | -0.537 | -0.454 | -0.454 | -0.454 | -0.454 | -0.365 | -0.365 | -0.365 | -0.365 | -0.178 | -0.178 | -0.178 | -0.178 |
Nettowinstmarge
| -4.586 | -10.266 | 1.78 | -2.565 | -7.904 | -5.171 | 4.547 | 4,975.296 | -80.669 | 6.164 | -20.472 | -3.521 | -1.71 | -6.415 | 10.013 | -23.116 | -3.535 | -3.179 | -1.241 | -4.589 | 0 | 0 | 0 | -19.773 | -19.773 | -19.773 | -19.773 | -151.557 | -151.559 | -151.557 | -151.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,590.125 | -1,590.125 | -1,590.125 | -1,590.125 | -6.254 | -6.254 | -6.254 | -6.254 | 13.371 | 13.371 | 13.371 | 13.371 | 22.879 | 22.879 | 22.879 | 22.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.24 | 2.24 | 2.24 | 2.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.519 | -60.519 | -60.519 | -60.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.003 | -0.004 | 0.001 | -0.003 | -0.003 | -0.004 | 0.001 | -0.005 | -0.004 | 0.003 | -0.33 | -0.17 | -0.14 | -0.19 | 0.14 | -0.33 | -0.08 | -0.058 | -0.038 | -0.099 | -0.055 | -0 | -0.084 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.006 | -0.006 | -0.006 | -0.006 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 |
Verwaterde WPA
| -0.003 | -0.004 | 0.001 | -0.003 | -0.003 | -0.004 | 0.001 | -0.005 | -0.004 | 0.003 | -0.33 | -0.17 | -0.14 | -0.19 | 0.14 | -0.33 | -0.08 | -0.058 | -0.038 | -0.099 | -0.055 | -0 | -0.084 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.001 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.002 | -0.002 | -0.006 | -0.006 | -0.006 | -0.006 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | 0.001 | 0.001 | 0.001 | 0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 |
EBITDA
| -0.914 | -1.193 | -1.138 | -0.888 | -0.969 | -1.063 | -0.438 | -0.546 | -0.56 | -0.828 | -5.686 | -7.203 | -7.171 | -3.29 | -2.428 | -3.003 | -1.819 | -1.903 | -1.023 | -3.015 | -1.692 | -0.809 | -1.892 | -1.106 | -1.106 | -1.106 | -1.106 | -3.053 | -3.053 | -3.053 | -3.053 | -1.03 | -1.03 | -1.03 | -1.03 | -2.185 | -2.185 | -2.185 | -2.185 | -4.781 | -4.781 | -4.781 | -4.781 | -0.77 | -0.77 | -0.77 | -0.77 | -0.321 | -0.321 | -0.321 | -0.321 | 0.776 | 0.776 | 0.776 | 0.776 | 1.26 | 1.26 | 1.26 | 1.26 | 0.045 | 0.045 | 0.045 | 0.045 | -1.296 | -1.296 | -1.296 | -1.296 | 0.968 | 0.968 | 0.968 | 0.968 | -0.388 | -0.388 | -0.388 | -0.388 | -0.891 | -0.891 | -0.891 | -0.891 | -0.668 | -0.668 | -0.668 | -0.668 | -1.046 | -1.046 | -1.046 | -1.046 | -0.903 | -0.903 | -0.903 | -0.903 | -0.724 | -0.724 | -0.724 | -0.724 | -0.352 | -0.352 | -0.352 | -0.352 |
EBITDA ratio
| -4.182 | -9.296 | -13.969 | -2.937 | -10.189 | -4.685 | -7.19 | 2,247.119 | -48.587 | -7.801 | -2.584 | -2.786 | -1.873 | -2.695 | -4.304 | -5.785 | -2.331 | -2.985 | -1.045 | -4.669 | 0 | 0 | 0 | -19.343 | -19.343 | -19.343 | -19.343 | -149.953 | -149.955 | -149.953 | -149.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,664.594 | -1,664.594 | -1,664.594 | -1,664.594 | -6.73 | -6.73 | -6.73 | -6.73 | 26.981 | 26.982 | 26.981 | 26.982 | 45.945 | 45.945 | 45.945 | 45.945 | 12.024 | 12.024 | 12.024 | 12.024 | 0 | 0 | 0 | 0 | 4.503 | 4.503 | 4.503 | 4.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -117.866 | -117.866 | -117.866 | -117.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |