CCC S.A.
WSE:CCC.WA
59.34 (PLN) • At close December 14, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) PLN.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,589.2 | 2,261.3 | 2,521.3 | 2,430.4 | 2,424.5 | 2,064.1 | 2,441.7 | 2,422.1 | 2,377.4 | 1,882 | 2,045.3 | 2,070.6 | 2,048.8 | 1,427.9 | 1,455.4 | 1,253.1 | 965.1 | 1,716.9 | 1,447.7 | 1,641.5 | 1,038.6 | 1,451.6 | 1,247.7 | 1,332.3 | 694.1 | 1,360.5 | 987.2 | 1,125.1 | 720.4 | 1,126.1 | 664.7 | 864.9 | 534.6 | 754.678 | 512.375 | 607.6 | 431.913 | 679.201 | 473.968 | 496.199 | 359.691 | 583.404 | 416.175 | 422.337 | 221.223 | 435.82 | 298.621 | 326.411 | 256.605 | 364.415 | 242.588 | 275.181 | 184.925 | 290.469 | 267.932 | 244.556 | 195.708 | 270.381 | 229.889 | 235.545 | 162.561 |
Kosten van de omzet
| 1,306.9 | 1,248.4 | 1,362 | 1,256.4 | 1,322.4 | 1,106.3 | 1,391.6 | 1,259 | 1,248 | 959.2 | 1,088.4 | 1,044 | 1,074.3 | 809.7 | 824.5 | 685.4 | 552.3 | 883.9 | 761.3 | 801.2 | 546.3 | 725.7 | 652.3 | 615.8 | 362.1 | 652.1 | 483.9 | 541.7 | 369.7 | 519.1 | 325.4 | 397.8 | 265.2 | 324.693 | 241.718 | 293 | 208.946 | 307.876 | 213.573 | 209.773 | 171.625 | 273.166 | 221.342 | 190.819 | 121.106 | 209.218 | 143.272 | 154.837 | 131.732 | 156.526 | 107.562 | 133.914 | 89.086 | 164.285 | 125.456 | 103.915 | 94.992 | 119.909 | 113.925 | 123.052 | 85.429 |
Brutowinst
| 1,282.3 | 1,012.9 | 1,159.3 | 1,174 | 1,102.1 | 957.8 | 1,050.1 | 1,163.1 | 1,129.4 | 922.8 | 956.9 | 1,026.6 | 974.5 | 618.2 | 630.9 | 567.7 | 412.8 | 833 | 686.4 | 840.3 | 492.3 | 725.9 | 595.4 | 716.5 | 332 | 708.4 | 503.3 | 583.4 | 350.7 | 607 | 339.3 | 467.1 | 269.4 | 429.985 | 270.657 | 314.6 | 222.967 | 371.325 | 260.395 | 286.426 | 188.066 | 310.238 | 194.833 | 231.518 | 100.117 | 226.602 | 155.349 | 171.574 | 124.873 | 207.889 | 135.026 | 141.267 | 95.839 | 126.184 | 142.476 | 140.641 | 100.716 | 150.472 | 115.964 | 112.493 | 77.132 |
Brutowinstmarge
| 0.495 | 0.448 | 0.46 | 0.483 | 0.455 | 0.464 | 0.43 | 0.48 | 0.475 | 0.49 | 0.468 | 0.496 | 0.476 | 0.433 | 0.433 | 0.453 | 0.428 | 0.485 | 0.474 | 0.512 | 0.474 | 0.5 | 0.477 | 0.538 | 0.478 | 0.521 | 0.51 | 0.519 | 0.487 | 0.539 | 0.51 | 0.54 | 0.504 | 0.57 | 0.528 | 0.518 | 0.516 | 0.547 | 0.549 | 0.577 | 0.523 | 0.532 | 0.468 | 0.548 | 0.453 | 0.52 | 0.52 | 0.526 | 0.487 | 0.57 | 0.557 | 0.513 | 0.518 | 0.434 | 0.532 | 0.575 | 0.515 | 0.557 | 0.504 | 0.478 | 0.474 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 29.8 | 33.3 | 32.7 | 32.7 | 32.3 | 30.5 | 37.7 | 33.2 | 24.3 | 32.4 | 38.4 | 92.3 | 125.4 | 29.9 | 60.6 | 45 | 55.2 | 26.7 | 59.5 | 60.9 | 72.4 | 21.5 | 53.8 | 43.3 | 38.4 | 10.9 | 24.1 | 17.5 | 9.2 | 19.2 | 20.3 | 36.3 | 10.7 | -16.32 | 18.955 | 29 | 11.876 | 52.359 | 8.743 | 8.226 | 8.994 | 11.819 | 7.125 | 5.866 | 4.503 | 5.754 | 3.858 | -7.242 | 4.834 | 5.311 | 4.473 | -0.181 | 4.06 | -4.559 | 4.303 | 3.233 | 2.72 | 4.293 | 3.433 | -1.213 | 2.702 |
Verkoop- en marketingkosten
| 469.2 | 424.7 | 497.8 | 452.4 | 486.4 | 455.1 | 539.3 | 550.3 | 463.2 | 405.4 | 440.53 | 507 | 452.4 | 289.3 | 271.2 | 319 | 264.2 | 181.1 | 204.5 | 260.1 | 164.4 | 137.9 | 177.3 | 172.5 | 109.4 | 116.1 | 113.7 | 107.5 | 59.1 | 58.1 | 61 | 81 | 34.1 | -494.189 | 229.42 | 23.8 | 193.717 | 224.827 | 195.133 | 186.949 | 168.39 | 193.495 | 153.008 | 148.587 | 128.493 | 157.211 | 126.301 | 125.97 | 111.06 | 121.233 | 104.785 | 100.66 | 94.233 | 95.153 | 106.436 | 95.513 | 91.456 | 101.358 | 87.733 | 80.19 | 79.718 |
Verkoop-, algemene en administratieve kosten
| 499 | 874.5 | 530.5 | 485.1 | 518.7 | 485.6 | 577 | 583.5 | 487.5 | 437.8 | 478.93 | 599.3 | 577.8 | 319.2 | 331.8 | 364 | 319.4 | 207.8 | 264 | 321 | 72.4 | 159.4 | 231.1 | 215.8 | 147.8 | 127 | 137.8 | 125 | 68.3 | 77.3 | 81.3 | 117.3 | 44.8 | -510.509 | 248.375 | 52.8 | 205.593 | 277.186 | 203.876 | 195.175 | 177.384 | 205.314 | 160.133 | 154.453 | 132.996 | 162.965 | 130.159 | 118.728 | 115.894 | 126.544 | 109.258 | 100.479 | 98.293 | 90.594 | 110.739 | 98.746 | 94.176 | 105.651 | 91.166 | 78.977 | 82.42 |
Overige kosten
| -14.2 | -1.3 | 2.7 | -1.9 | 0 | -1.1 | -6.2 | -0.7 | 0.9 | 509.9 | 482.5 | 369.5 | 312.8 | 395.1 | 296.5 | 488.8 | 380.8 | 490.9 | 406.2 | 381 | 568.6 | 443.8 | 359 | 258.4 | 296.3 | 381.5 | 313.2 | 277.7 | 292.7 | 319.1 | 232.8 | 220.4 | 230.5 | 815.327 | -2.047 | 176.5 | 6.995 | -13.294 | 4.291 | -3.478 | 5.647 | 3.344 | 1.32 | 1.181 | 1.025 | 4.754 | 0.93 | 2.358 | 0.514 | 0.735 | 2.887 | -1.89 | 3.349 | 10.187 | 0.534 | 3.242 | -2.632 | -1.017 | 9.215 | 18.982 | -12.781 |
Bedrijfskosten
| 1,030.1 | 875.8 | 1,073.4 | 1,065 | 1,054.1 | 1,030.5 | 1,079.2 | 1,116 | 1,019.6 | 947.7 | 961.43 | 968.8 | 890.6 | 714.3 | 628.3 | 852.8 | 700.2 | 698.7 | 670.2 | 702 | 641 | 603.2 | 590.1 | 474.2 | 444.1 | 508.5 | 451 | 402.7 | 361 | 396.4 | 314.1 | 337.7 | 275.3 | 304.818 | 246.328 | 229.3 | 212.588 | 263.892 | 208.167 | 191.697 | 183.031 | 208.658 | 161.453 | 155.634 | 134.021 | 167.719 | 131.089 | 121.086 | 116.408 | 127.279 | 112.145 | 98.589 | 101.642 | 100.781 | 111.273 | 101.988 | 91.544 | 104.634 | 100.381 | 97.959 | 69.639 |
Bedrijfsresultaat
| 262.5 | 137.1 | 95.4 | 76.2 | 79.3 | -67 | -50.1 | 24 | 31.3 | -56.5 | -47.7 | 73.1 | 79.6 | -101.1 | 1.2 | -232.3 | -309.8 | 127.2 | 16.2 | 138.3 | -148.6 | 244.3 | 5.3 | 242.3 | -119.5 | 188.4 | 52.3 | 180.7 | -16.1 | 217.5 | 25.2 | 138 | -4.8 | 126.467 | 24.329 | 92.1 | 10.379 | 98.798 | 52.228 | 87.173 | 5.035 | 94.972 | 33.38 | 73.07 | -33.904 | 58.121 | 24.26 | 50.488 | 8.465 | 80.61 | 22.881 | 38.782 | -1.907 | 35.311 | 31.203 | 38.653 | 9.172 | 45.838 | 15.583 | 29.986 | 7.493 |
Bedrijfsresultaat ratio
| 0.101 | 0.061 | 0.038 | 0.031 | 0.033 | -0.032 | -0.021 | 0.01 | 0.013 | -0.03 | -0.023 | 0.035 | 0.039 | -0.071 | 0.001 | -0.185 | -0.321 | 0.074 | 0.011 | 0.084 | -0.143 | 0.168 | 0.004 | 0.182 | -0.172 | 0.138 | 0.053 | 0.161 | -0.022 | 0.193 | 0.038 | 0.16 | -0.009 | 0.168 | 0.047 | 0.152 | 0.024 | 0.145 | 0.11 | 0.176 | 0.014 | 0.163 | 0.08 | 0.173 | -0.153 | 0.133 | 0.081 | 0.155 | 0.033 | 0.221 | 0.094 | 0.141 | -0.01 | 0.122 | 0.116 | 0.158 | 0.047 | 0.17 | 0.068 | 0.127 | 0.046 |
Totaal overige inkomsten en kosten netto
| -137.7 | -90.3 | -76.7 | -105 | -53.3 | -87.1 | -72 | -89 | -88.6 | -98 | -49.5 | -25.8 | -40.1 | -31.4 | -18.9 | -66.9 | -98.7 | -147.5 | -21 | -39.4 | -24.6 | -33.4 | -46.8 | -29.4 | -20.6 | -25.6 | -4.1 | -13.4 | -24.3 | -11.2 | -15.7 | 4.4 | -3.2 | -5.124 | -5.528 | -4 | -9.457 | -3.739 | -6.854 | -4.681 | -2.824 | -5.777 | -4.98 | -2.013 | -3.472 | -3.946 | -3.885 | -3.31 | -3.87 | -2.274 | -1.669 | -2.431 | -1.919 | 0.006 | -2.355 | -2.403 | -1.973 | -2.078 | -2.244 | -1.461 | -2.791 |
Inkomen voor belasting
| 124.8 | 46.8 | 18.7 | -28.8 | 26 | -154.1 | -122.1 | -65 | -57.3 | -154.5 | -97.2 | 32 | 43.8 | -132.5 | -44.7 | -352 | -386.1 | 127.9 | -24.4 | 98.9 | -174.8 | 210.9 | -29.7 | 212.9 | -137.8 | 162.8 | 48.2 | 167.3 | -34.6 | 206.3 | 9.5 | 142.4 | -14.7 | 121.343 | 18.801 | 88.1 | 0.922 | 95.059 | 45.374 | 82.492 | 2.211 | 89.195 | 28.4 | 71.057 | -37.376 | 54.175 | 20.375 | 47.178 | 4.595 | 78.336 | 21.212 | 36.351 | -3.674 | 35.317 | 28.848 | 36.25 | 7.199 | 43.76 | 13.339 | 28.525 | 4.702 |
Inkomen voor belasting ratio
| 0.048 | 0.021 | 0.007 | -0.012 | 0.011 | -0.075 | -0.05 | -0.027 | -0.024 | -0.082 | -0.048 | 0.015 | 0.021 | -0.093 | -0.031 | -0.281 | -0.4 | 0.074 | -0.017 | 0.06 | -0.168 | 0.145 | -0.024 | 0.16 | -0.199 | 0.12 | 0.049 | 0.149 | -0.048 | 0.183 | 0.014 | 0.165 | -0.027 | 0.161 | 0.037 | 0.145 | 0.002 | 0.14 | 0.096 | 0.166 | 0.006 | 0.153 | 0.068 | 0.168 | -0.169 | 0.124 | 0.068 | 0.145 | 0.018 | 0.215 | 0.087 | 0.132 | -0.02 | 0.122 | 0.108 | 0.148 | 0.037 | 0.162 | 0.058 | 0.121 | 0.029 |
Belastingkosten
| -129.7 | -3.7 | -10.7 | -11.8 | 11.1 | -2.1 | -10.1 | 10.3 | -3.2 | 5.6 | 44.3 | 19.7 | 1.8 | 1.3 | -2.3 | -2.2 | -31.7 | -7.9 | 19 | 19.1 | -21 | 7.2 | 16.3 | 3 | 6.3 | 14.8 | 7 | 14.4 | 12.8 | 14.1 | -0.7 | 8.4 | 3.1 | 7.311 | -15.026 | -13.2 | -5.487 | -214.88 | 5.13 | 12.735 | 1.795 | 18.776 | 3.105 | 1.89 | 2.288 | 10.705 | 2.984 | 4.403 | 1.917 | 14.342 | 4.113 | 5.01 | 2.56 | 25.525 | 5.534 | -11.446 | 2.109 | 6.711 | 2.272 | 6.657 | 0.101 |
Nettowinst
| 272.8 | 59.2 | 45.4 | 5.1 | 33.7 | -140.3 | -99.8 | -64.9 | -44.3 | -208.6 | -148.9 | 12.2 | 100 | -186.7 | -63.8 | -588.1 | -339.9 | 120.9 | -32.7 | 37 | -152.6 | 45.5 | -41.7 | 204.2 | -145.7 | 143.2 | 38.6 | 148.1 | -50.6 | 189 | 8.2 | 131.6 | -17.8 | 114.032 | 33.827 | 101.3 | 6.409 | 309.939 | 40.244 | 69.757 | 0.416 | 70.419 | 25.295 | 69.167 | -39.664 | 43.47 | 17.391 | 42.775 | 2.678 | 63.994 | 17.099 | 31.341 | -6.234 | 9.792 | 23.314 | 47.696 | 5.09 | 37.049 | 11.067 | 21.868 | 4.601 |
Nettowinstmarge
| 0.105 | 0.026 | 0.018 | 0.002 | 0.014 | -0.068 | -0.041 | -0.027 | -0.019 | -0.111 | -0.073 | 0.006 | 0.049 | -0.131 | -0.044 | -0.469 | -0.352 | 0.07 | -0.023 | 0.023 | -0.147 | 0.031 | -0.033 | 0.153 | -0.21 | 0.105 | 0.039 | 0.132 | -0.07 | 0.168 | 0.012 | 0.152 | -0.033 | 0.151 | 0.066 | 0.167 | 0.015 | 0.456 | 0.085 | 0.141 | 0.001 | 0.121 | 0.061 | 0.164 | -0.179 | 0.1 | 0.058 | 0.131 | 0.01 | 0.176 | 0.07 | 0.114 | -0.034 | 0.034 | 0.087 | 0.195 | 0.026 | 0.137 | 0.048 | 0.093 | 0.028 |
WPA (Winst Per Aandeel)
| 3.96 | 0.86 | 0.66 | 0.078 | 0.49 | -2.54 | -1.82 | -1.18 | -0.81 | -3.8 | -2.71 | 0.22 | 1.81 | -3.4 | -1.16 | -13.37 | -8.25 | 2.93 | -0.65 | 0.9 | -3.7 | 4.94 | -1.01 | 5.54 | -3.54 | 3.65 | 1.05 | 3.78 | -1.29 | 4.83 | 0.21 | 3.43 | -0.46 | 2.97 | 0.88 | 2.63 | 0.2 | 8.01 | 1.04 | 1.68 | 0.01 | 1.84 | 0.66 | 1.8 | -1.03 | 1.12 | 0.45 | 1.12 | 0.07 | 1.68 | 0.45 | 0.82 | -0.16 | 0.26 | 0.62 | 1.22 | 0.13 | 0.97 | 0.29 | 0.57 | 0.12 |
Verwaterde WPA
| 3.96 | 0.86 | 0.66 | 0.078 | 0.49 | -2.54 | -1.82 | -1.18 | -0.81 | -3.8 | -2.71 | 0.22 | 1.81 | -3.4 | -1.16 | -13.37 | -8.25 | 2.93 | -0.65 | 0.9 | -3.7 | 4.94 | -1.01 | 5.54 | -3.54 | 3.65 | 1.05 | 3.78 | -1.29 | 4.83 | 0.21 | 3.43 | -0.46 | 2.97 | 0.88 | 2.63 | 0.2 | 8.01 | 1.04 | 1.68 | 0.01 | 1.84 | 0.66 | 1.8 | -1.03 | 1.12 | 0.45 | 1.12 | 0.07 | 1.68 | 0.45 | 0.82 | -0.16 | 0.26 | 0.62 | 1.22 | 0.13 | 0.97 | 0.29 | 0.57 | 0.12 |
EBITDA
| 386.7 | 287 | 253.8 | 230 | 223.1 | 119 | 142.7 | 178.4 | 204 | 68.1 | 99.9 | 213.7 | 234.7 | 35.4 | 139 | -38.7 | -162.3 | 465.2 | 173.4 | 334.8 | 17 | 406.9 | 172.1 | 395.8 | 19 | 199.9 | 81.6 | 205.6 | -6.8 | 237.6 | 48 | 161.1 | 4.7 | 142.02 | 38.227 | 103.37 | 24.403 | 122.827 | 60.415 | 96.969 | 17.071 | 100.414 | 43.138 | 81.626 | -24.903 | 71.838 | 33.266 | 59.073 | 15.156 | 87.085 | 30.764 | 42.651 | 4.108 | 37.854 | 36.685 | 43.804 | 14.87 | 51.142 | 21.923 | 33.062 | 11.58 |
EBITDA ratio
| 0.149 | 0.127 | 0.101 | 0.095 | 0.092 | 0.058 | 0.058 | 0.074 | 0.086 | 0.036 | 0.049 | 0.103 | 0.115 | 0.025 | 0.096 | -0.031 | -0.168 | 0.271 | 0.12 | 0.204 | 0.016 | 0.28 | 0.138 | 0.297 | 0.027 | 0.147 | 0.083 | 0.183 | -0.009 | 0.211 | 0.072 | 0.186 | 0.009 | 0.188 | 0.075 | 0.17 | 0.056 | 0.181 | 0.127 | 0.195 | 0.047 | 0.172 | 0.104 | 0.193 | -0.113 | 0.165 | 0.111 | 0.181 | 0.059 | 0.239 | 0.127 | 0.155 | 0.022 | 0.13 | 0.137 | 0.179 | 0.076 | 0.189 | 0.095 | 0.14 | 0.071 |