Cavotec SA
SSE:CCC.ST
14.15 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 42.55 | 42.903 | 53.507 | 41.966 | 45.734 | 39.528 | 46.819 | 41.952 | 31.671 | 27.408 | 5.093 | 36.906 | 35.78 | 38.016 | 40.25 | 37.528 | 42.01 | 38.651 | 47.774 | 48.404 | 51.36 | 48.479 | 48.816 | 49.157 | 46.282 | 52.707 | 56.6 | 52.219 | 50.311 | 53.229 | 60.222 | 51.265 | 53.947 | 46.084 | 78.814 | 53.275 | 58.823 | 41.311 | 72.209 | 67.36 | 52.69 | 40.536 | 55.219 | 51.891 | 67.418 | 53.176 | 66.883 | 51.907 | 54.712 | 46.57 | 60.24 | 45.955 | 46.057 | 37.718 | 39.958 | 42.245 | 34.422 | 28.334 |
Kosten van de omzet
| 19.67 | 21.753 | 31.313 | 23.132 | 25.194 | 21.58 | 26.839 | 23.489 | 16.579 | 14.003 | 3.695 | 18.85 | 16.659 | 19.389 | 20.429 | 18.397 | 19.424 | 17.822 | 20.82 | 21.348 | 24.425 | 24.221 | 26.083 | 23.186 | 22.264 | 25.068 | 25.56 | 32.773 | 25.729 | 23.869 | 27.05 | 24.076 | 24.214 | 22.043 | 39.713 | 26.03 | 27.559 | 19.456 | 37.591 | 33.351 | 27.525 | 17.496 | 29.435 | 25.84 | 34.715 | 29.02 | 34.319 | 26.009 | 27.721 | 22.123 | 32.265 | 23.211 | 22.557 | 18.255 | 16.423 | 21.175 | 15.608 | 12.595 |
Brutowinst
| 22.88 | 21.15 | 22.194 | 18.834 | 20.54 | 17.948 | 19.98 | 18.463 | 15.092 | 13.405 | 1.398 | 18.056 | 19.121 | 18.627 | 19.821 | 19.131 | 22.586 | 20.829 | 26.954 | 27.056 | 26.935 | 24.258 | 22.733 | 25.971 | 24.018 | 27.639 | 31.04 | 19.446 | 24.582 | 29.36 | 33.172 | 27.189 | 29.733 | 24.041 | 39.101 | 27.245 | 31.264 | 21.855 | 34.618 | 34.009 | 25.165 | 23.04 | 25.784 | 26.051 | 32.703 | 24.156 | 32.564 | 25.898 | 26.991 | 24.447 | 27.975 | 22.743 | 23.5 | 19.463 | 23.536 | 21.069 | 18.814 | 15.739 |
Brutowinstmarge
| 0.538 | 0.493 | 0.415 | 0.449 | 0.449 | 0.454 | 0.427 | 0.44 | 0.477 | 0.489 | 0.274 | 0.489 | 0.534 | 0.49 | 0.492 | 0.51 | 0.538 | 0.539 | 0.564 | 0.559 | 0.524 | 0.5 | 0.466 | 0.528 | 0.519 | 0.524 | 0.548 | 0.372 | 0.489 | 0.552 | 0.551 | 0.53 | 0.551 | 0.522 | 0.496 | 0.511 | 0.531 | 0.529 | 0.479 | 0.505 | 0.478 | 0.568 | 0.467 | 0.502 | 0.485 | 0.454 | 0.487 | 0.499 | 0.493 | 0.525 | 0.464 | 0.495 | 0.51 | 0.516 | 0.589 | 0.499 | 0.547 | 0.555 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 19.327 | 18.466 | 16.491 | 15.763 | 18.565 | 16.369 | 20.26 | 16.951 | 15.098 | 13.774 | 15.328 | 12.615 | 13.583 | 12.236 | 2.94 | 16.649 | 18.078 | 19.016 | 20.05 | 22.069 | 22.948 | 21.22 | 21.08 | 22.186 | 31.763 | 25.599 | 24.175 | 25.128 | 26.711 | 25.582 | 26.304 | 25.556 | 26.468 | 26.593 | 30.341 | 27.782 | 28.687 | 25.452 | 26.879 | 26.848 | 25.789 | 24.873 | 23.83 | 24.157 | 26.248 | 23.322 | 22.255 | 23.759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1.193 | 0.736 | 1.722 | 0.071 | 0.681 | 18.055 | 21.59 | 19.682 | 16.62 | 15.391 | -0.834 | 0.614 | 1.7 | 0.784 | 1.575 | 0.519 | 0.495 | 1.342 | 1.069 | 0.352 | 0.705 | 0.649 | 0.965 | 0.36 | 1.159 | 0.955 | 1.022 | 1.15 | 0.926 | 0.812 | 1.087 | 0.844 | 5.419 | 1.185 | 1.61 | 1.802 | 1.109 | 1.098 | 3.637 | 1.563 | 1.632 | 1.276 | 1.734 | 2.15 | 1.219 | 0.79 | 30.155 | 23.326 | 21.891 | 21.361 | -0.834 | -1.258 | 19.601 | 17.318 | 19.494 | 16.269 | 16.48 | 14.528 |
Bedrijfskosten
| 20.575 | 19.935 | 18.079 | 17.1 | 20.05 | 18.055 | 21.59 | 19.682 | 16.62 | 15.391 | -1.343 | 20.793 | 20.967 | 19.632 | 20.764 | 18.852 | 20.291 | 21.344 | 22.287 | 24.313 | 25.151 | 23.486 | 34.314 | 23.527 | 32.962 | 26.364 | 24.867 | 27.258 | 27.831 | 26.67 | 27.767 | 26.665 | 27.679 | 27.679 | 31.498 | 28.922 | 30.026 | 26.583 | 31.46 | 27.931 | 26.844 | 25.863 | 27.306 | 25.176 | 27.315 | 24.284 | 30.155 | 23.326 | 21.891 | 21.361 | 24.873 | 19.433 | 19.601 | 17.318 | 19.494 | 16.269 | 16.48 | 14.528 |
Bedrijfsresultaat
| 2.36 | 3.42 | 11.221 | 1.706 | 1.171 | 0.306 | -1.61 | 3.811 | 2.418 | -0.405 | 1.743 | -2.123 | -0.146 | -0.221 | -0.854 | 0.743 | 2.79 | 0.827 | 5.307 | 3.095 | 2.489 | 1.421 | -11.135 | 2.804 | -7.785 | 2.23 | -12.514 | -6.663 | -2.323 | 3.502 | 5.893 | 1.368 | 7.473 | -2.453 | 8.754 | 0.125 | 2.347 | -3.63 | 6.513 | 7.641 | -0.047 | -1.547 | 0.212 | 3.025 | 6.607 | 0.662 | 7.22 | 2.572 | 5.1 | 3.086 | 3.102 | 3.31 | 3.899 | 2.145 | 4.042 | 4.8 | 2.334 | 1.211 |
Bedrijfsresultaat ratio
| 0.055 | 0.08 | 0.21 | 0.041 | 0.026 | 0.008 | -0.034 | 0.091 | 0.076 | -0.015 | 0.342 | -0.058 | -0.004 | -0.006 | -0.021 | 0.02 | 0.066 | 0.021 | 0.111 | 0.064 | 0.048 | 0.029 | -0.228 | 0.057 | -0.168 | 0.042 | -0.221 | -0.128 | -0.046 | 0.066 | 0.098 | 0.027 | 0.139 | -0.053 | 0.111 | 0.002 | 0.04 | -0.088 | 0.09 | 0.113 | -0.001 | -0.038 | 0.004 | 0.058 | 0.098 | 0.012 | 0.108 | 0.05 | 0.093 | 0.066 | 0.051 | 0.072 | 0.085 | 0.057 | 0.101 | 0.114 | 0.068 | 0.043 |
Totaal overige inkomsten en kosten netto
| -0.91 | -0.599 | -8.095 | -0.745 | -0.743 | -1.013 | -3.662 | -0.244 | 2.886 | 0.992 | 0.73 | 1.294 | -0.404 | 1.665 | 0.151 | -3.126 | -2.185 | 1.946 | -2.466 | 1.54 | -0.208 | -0.468 | -1.525 | -0.429 | 1.448 | -0.938 | -1.1 | -0.866 | -2.317 | -0.811 | 0.927 | -0.849 | 0.215 | -1.303 | -0.687 | -0.45 | 0.245 | 6.115 | 1.72 | 3.111 | -0.248 | -0.926 | -0.648 | -0.866 | 0.121 | -0.173 | -0.015 | -0.981 | 0.416 | -1.162 | -1.23 | -0.243 | -0.643 | -0.261 | -0.164 | -1.134 | 1.038 | -0.713 |
Inkomen voor belasting
| 1.45 | 1.352 | 3.126 | 0.961 | 0.428 | -0.707 | -5.307 | 3.567 | 1.944 | -0.481 | 2.473 | -0.559 | -1.206 | 2.016 | -4.172 | -2.383 | 0.605 | 2.773 | 2.841 | 4.635 | 2.281 | 0.953 | -12.66 | 2.375 | -6.337 | 1.291 | -13.614 | -7.529 | -4.64 | 2.691 | 6.82 | 0.52 | 7.688 | -3.756 | 8.067 | -0.325 | 2.592 | 2.485 | 8.234 | 10.752 | -0.295 | -2.473 | -0.436 | 2.159 | 6.728 | 0.489 | 7.205 | 1.591 | 5.516 | 1.924 | 1.872 | 3.067 | 3.483 | 1.884 | 3.878 | 3.666 | 3.371 | 0.498 |
Inkomen voor belasting ratio
| 0.034 | 0.032 | 0.058 | 0.023 | 0.009 | -0.018 | -0.113 | 0.085 | 0.061 | -0.018 | 0.486 | -0.015 | -0.034 | 0.053 | -0.104 | -0.063 | 0.014 | 0.072 | 0.059 | 0.096 | 0.044 | 0.02 | -0.259 | 0.048 | -0.137 | 0.024 | -0.241 | -0.144 | -0.092 | 0.051 | 0.113 | 0.01 | 0.143 | -0.082 | 0.102 | -0.006 | 0.044 | 0.06 | 0.114 | 0.16 | -0.006 | -0.061 | -0.008 | 0.042 | 0.1 | 0.009 | 0.108 | 0.031 | 0.101 | 0.041 | 0.031 | 0.067 | 0.076 | 0.05 | 0.097 | 0.087 | 0.098 | 0.018 |
Belastingkosten
| 0.785 | 0.835 | 0.774 | 0.812 | 1.36 | 0.637 | 1.31 | 1.467 | 0.317 | -0.204 | 3.022 | 0.685 | -0.319 | 0.547 | 0.545 | -0.869 | 0.424 | 0.714 | 1.046 | 1.105 | 0.85 | 0.194 | 0.726 | 1.15 | 0.787 | 0.456 | 6.8 | 0.057 | 1.086 | 0.737 | 1.913 | 1.128 | 1.592 | 0.156 | 0.545 | 3.626 | 1.782 | 0.742 | 4.546 | 1.213 | 1.129 | -0.9 | -2.933 | -0.755 | 2.017 | 0.158 | 1.247 | 0.255 | 1.691 | 0.853 | 2.438 | 0.757 | 0.774 | 0.492 | 1.283 | 1.022 | 1.042 | 0.061 |
Nettowinst
| 0.665 | 0.517 | 2.352 | 0.104 | -0.932 | -1.344 | -6.617 | 2.1 | 1.627 | -0.277 | -36.439 | -1.244 | -0.887 | 1.469 | -4.717 | -1.514 | 0.181 | 2.059 | 1.795 | 3.53 | 1.431 | 0.759 | -13.386 | 1.225 | -7.126 | 0.836 | -20.414 | -7.586 | -5.726 | 1.954 | 4.907 | -0.608 | 6.096 | -3.912 | 7.521 | -3.951 | 0.81 | 1.743 | 3.707 | 9.538 | -1.397 | -1.59 | 2.479 | 2.904 | 4.771 | 0.34 | 5.987 | 1.356 | 3.873 | 1.102 | -0.501 | 2.251 | 2.783 | 1.414 | 2.576 | 2.603 | 2.302 | 0.451 |
Nettowinstmarge
| 0.016 | 0.012 | 0.044 | 0.002 | -0.02 | -0.034 | -0.141 | 0.05 | 0.051 | -0.01 | -7.155 | -0.034 | -0.025 | 0.039 | -0.117 | -0.04 | 0.004 | 0.053 | 0.038 | 0.073 | 0.028 | 0.016 | -0.274 | 0.025 | -0.154 | 0.016 | -0.361 | -0.145 | -0.114 | 0.037 | 0.081 | -0.012 | 0.113 | -0.085 | 0.095 | -0.074 | 0.014 | 0.042 | 0.051 | 0.142 | -0.027 | -0.039 | 0.045 | 0.056 | 0.071 | 0.006 | 0.09 | 0.026 | 0.071 | 0.024 | -0.008 | 0.049 | 0.06 | 0.037 | 0.064 | 0.062 | 0.067 | 0.016 |
WPA (Winst Per Aandeel)
| 0.006 | 0.005 | 0.022 | 0.001 | -0.009 | -0.014 | -0.07 | 0.022 | 0.017 | -0.003 | -0.39 | -0.013 | -0.009 | 0.016 | -0.05 | -0.016 | 0.002 | 0.022 | 0.019 | 0.038 | 0.015 | 0.008 | -0.17 | 0.016 | -0.091 | 0.011 | -0.26 | -0.097 | -0.073 | 0.024 | 0.06 | -0.008 | 0.075 | -0.05 | 0.092 | -0.05 | 0.01 | 0.021 | 0.049 | 0.13 | -0.02 | -0.022 | 0.033 | 0.039 | 0.064 | 0.005 | 0.08 | 0.018 | 0.052 | 0.014 | -0.007 | 0.032 | 0.042 | 0.021 | 0.039 | 0.039 | 0.035 | 0.007 |
Verwaterde WPA
| 0.006 | 0.005 | 0.022 | 0.001 | -0.009 | -0.014 | -0.07 | 0.022 | 0.017 | -0.003 | -0.39 | -0.013 | -0.009 | 0.016 | -0.05 | -0.016 | 0.002 | 0.022 | 0.019 | 0.038 | 0.015 | 0.008 | -0.16 | 0.016 | -0.091 | 0.011 | -0.25 | -0.093 | -0.07 | 0.024 | 0.06 | -0.007 | 0.075 | -0.048 | 0.092 | -0.048 | 0.01 | 0.021 | 0.049 | 0.13 | -0.019 | -0.021 | 0.033 | 0.039 | 0.064 | 0.005 | 0.08 | 0.018 | 0.052 | 0.014 | -0.007 | 0.032 | 0.042 | 0.021 | 0.039 | 0.039 | 0.035 | 0.007 |
EBITDA
| 3.555 | 3.498 | 5.219 | 3.066 | 2.72 | 2.018 | -3.999 | 5.833 | 3.904 | 1.212 | 1.03 | 2.011 | 0.42 | 4.601 | -1.738 | 0.294 | 3.217 | 5.412 | 5.109 | 7.374 | 4.907 | 3.804 | -11.265 | 4.203 | -4.589 | 2.995 | -13.435 | -4.977 | -3.19 | 4.59 | 8.713 | 2.477 | 8.684 | -2.228 | 9.475 | -0.537 | 2.578 | -3.597 | 9.261 | 8.724 | 1.211 | -1.103 | 1.258 | 3.472 | 8.118 | 1.748 | 7.471 | 2.922 | 6.023 | 3.957 | 4.796 | 4.288 | 4.939 | 2.94 | 4.991 | 5.63 | 3.171 | 1.97 |
EBITDA ratio
| 0.084 | 0.082 | 0.116 | 0.075 | 0.059 | 0.051 | -0.081 | 0.132 | 0.123 | 0.044 | 0.202 | 0.054 | 0.04 | 0.12 | -0.022 | 0.009 | 0.077 | 0.14 | 0.111 | 0.152 | 0.096 | 0.078 | -0.228 | 0.086 | -0.099 | 0.048 | -0.237 | -0.095 | -0.063 | 0.079 | 0.145 | 0.04 | 0.173 | -0.048 | 0.12 | 0.023 | 0.071 | 0.094 | 0.128 | 0.192 | 0.023 | -0.027 | 0.023 | 0.066 | 0.12 | 0.032 | 0.112 | 0.068 | 0.11 | 0.085 | 0.08 | 0.093 | 0.107 | 0.078 | 0.125 | 0.133 | 0.092 | 0.07 |