
Capital City Bank Group, Inc.
NASDAQ:CCBG
39.11 (USD) • At close August 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 16.858 | 13.09 | 13.118 | 14.15 | 12.557 | 11.72 | 12.656 | 14.174 | 13.709 | 11.664 | 9.605 | 7.26 | 6.938 | 6.372 | 10.091 | 7.427 | 9.506 | 7.746 | 10.397 | 9.146 | 4.287 | 8.565 | 8.481 | 7.325 | 6.436 | 8.458 | 5.99 | 6.003 | 5.773 | 0.003 | 4.555 | 3.561 | 2.744 | 3.296 | 2.873 | 3.93 | 1.647 | 2.602 | 1.683 | 3.845 | 0.986 | 1.921 | 2.115 | 1.473 | 3.751 | 2.772 | 1.591 | 0.843 | 0.839 | 1.875 | 1.121 | -1.726 | -1.162 | -0.535 | 1.977 | 2.145 | 1.31 | 1.918 | 0.401 | 0.731 | -3.463 | -3.407 | -1.488 | 0.774 | 0.65 | -1.703 | 4.838 | 4.81 | 7.28 | 7.664 | 7.171 | 7.891 | 6.957 | 8.849 | 8.68 | 8.315 | 7.421 | 7.459 | 8.577 | 7.868 | 6.377 | 7.262 | 10.819 | 6.443 | 4.847 | 6.096 | 6.296 | 6.44 | 6.361 | 6.722 | 5.801 | 5.448 | 5.111 | 4.495 | 3.742 | 4.28 | 4.349 | 4.652 | 4.722 | 4.166 | 4.613 | 4.4 | 4.3 | 2.935 | 3.665 | 3.4 | 3.8 | 4.5 | 3.1 | 2.8 | 3.3 | 3.3 | 3 | 2.97 | 3.05 | 2.78 | 2.57 | 2.46 | 2.72 | 2.16 | 2.19 | 1.88 | 2.21 | 2.39 | 2.35 |
Afschrijvingen & Amortisatie
| 1.85 | 1.913 | 1.788 | 2.026 | 2.104 | 2.038 | 2.033 | 1.998 | 2.009 | 1.947 | 1.927 | 1.935 | 1.947 | 1.968 | 1.924 | 1.88 | 1.942 | 2.056 | 1.774 | 1.777 | 1.623 | 1.56 | 1.545 | 1.536 | 1.612 | 1.608 | 1.627 | 1.613 | 1.605 | 1.592 | 1.614 | 1.617 | 1.735 | 1.777 | 1.763 | 1.73 | 1.705 | 1.678 | 1.649 | 1.626 | 1.633 | 1.621 | 1.623 | 1.657 | 1.621 | 1.614 | 1.639 | 1.657 | 1.696 | 1.78 | 1.807 | 1.826 | 1.777 | 1.75 | 1.771 | 1.818 | 2.106 | 2.297 | 2.52 | 2.516 | 2.399 | 2.675 | 2.676 | 2.682 | 2.689 | 3.308 | 3.464 | 3.413 | 3.288 | 3.176 | 3.101 | 3.089 | 3.085 | 3.13 | 3.365 | 3.56 | 3.407 | 3.414 | 3.335 | 3.074 | 2.97 | 3.006 | 2.681 | 2.781 | 2.761 | 2.76 | 2.501 | 2.524 | 2.494 | 2.16 | 2.251 | 2.293 | 2.324 | 2.39 | 2.38 | 2.485 | 2.063 | 2.01 | 2.749 | 1.374 | 2.051 | 2.2 | 2 | 1.948 | 1.852 | 1.6 | 1.3 | 1.4 | 1.2 | -0.5 | 1.3 | 1.2 | 1.2 | 0.8 | 0.76 | 0.64 | 0.61 | 0.96 | 0.46 | 0.61 | 0.58 | 0.93 | 0.49 | 0.42 | 0.42 |
Uitgestelde Inkomstenbelasting
| -0.121 | -2.432 | 2.746 | 0.453 | -1.799 | 1.981 | 0.385 | -1.679 | -1.17 | 9.682 | -2.967 | -3.205 | -6.682 | -1.072 | -2.616 | -0.091 | -0.378 | 1.074 | -0.432 | -0.184 | -0.511 | 0.094 | -0.122 | 0.932 | 0.321 | 2.99 | -0.309 | 0.749 | 1.407 | 7.329 | -0.697 | -0.23 | 1.174 | 0.37 | -0.499 | 2.893 | 0.693 | 0.965 | 0.291 | 3.94 | -1.349 | 3.499 | -0.11 | -0.107 | 1.497 | 0.003 | 0.245 | -0.158 | 1.715 | -1.885 | 0.657 | -1.854 | 0.277 | 0 | -1.003 | -0.501 | 0.918 | 2.559 | -1.199 | -1.713 | 2.251 | 0 | 0 | 0 | -1.321 | -16.316 | 1.811 | -2.223 | 1.493 | 0.779 | 0.473 | -1.076 | 1.152 | -2.09 | 1.873 | -0.891 | 2.722 | 0 | -0.137 | 2.084 | -0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 0 | 0 | 0 | 0.89 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.399 | 0.663 | 0.424 | 0.323 | 0.392 | 0.127 | 0.346 | 0.228 | 0.536 | 0.726 | 0.415 | 0.244 | 0.245 | 0.186 | 0.219 | 0.219 | 0.219 | 0.282 | 0.242 | 0.077 | 0.291 | 0.435 | 0.249 | 0.386 | 0.499 | 0.443 | 0.323 | 0.324 | 0.331 | 0.306 | 0.327 | 0.461 | 0.408 | 0.517 | 0.248 | 0.248 | 0.247 | 0.326 | 0.261 | 0.261 | 0.261 | 0.714 | 0.109 | 0.209 | 0.317 | 0.382 | 0.271 | 0.427 | 0.216 | 0.131 | 0.044 | 0.031 | 0.056 | 0 | 0.039 | 0.176 | 0.215 | 0 | 0 | 0 | 0.358 | 0 | 0 | 0 | 1.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.921 | -6.252 | 1.801 | 3.523 | 1.267 | -14.666 | 0.859 | 0.286 | 8.119 | -16.359 | -9.032 | 16.578 | 8.906 | -5.357 | 15.629 | -13.922 | 6.524 | -8.022 | -3.577 | 7.131 | 6.583 | -5.717 | 3.614 | 8.989 | 1.858 | -0.606 | 5.759 | -5.048 | -9.879 | -12.514 | -7.928 | 4.886 | 12.088 | -9.593 | -3.985 | 3.406 | 0.702 | -1.945 | -1.672 | 2.345 | 5.466 | -7.228 | -0.066 | 1.627 | -2.665 | -5.108 | 1.756 | 10.667 | -4.748 | 0.101 | 8.573 | 12.487 | -2.103 | -8.332 | 3.397 | 11.26 | 4.185 | 6.342 | 11.493 | 15.512 | 2.169 | -10.801 | 1.178 | 4.032 | 5.812 | 2.172 | -9.662 | 4.895 | 5.302 | -15.757 | 5.224 | 0.11 | 6.077 | -12.75 | 5.465 | 0.122 | 4.61 | -11.483 | 8.572 | -3.187 | 5.637 | -15.055 | 4.92 | 4.756 | 4.351 | -6.405 | 3.551 | -1.945 | 2.393 | -2.49 | 5.306 | -2.337 | 2.751 | -2.647 | 4.102 | 0.94 | 0.02 | -3.913 | 2.589 | -0.702 | -0.489 | -1.3 | 0.9 | 1.145 | -1.945 | -4.1 | 1.3 | 0.6 | -5.7 | -0.9 | 0.2 | 2.8 | -0.9 | 5.3 | 2.4 | 0.9 | 0.7 | 2.7 | 2.4 | 1.8 | 2.3 | -2 | 0.8 | 0.5 | 14.3 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.921 | -6.252 | 1.801 | 3.523 | 1.267 | -14.666 | 0.859 | 0.286 | 8.119 | -16.359 | -9.032 | 16.578 | 8.906 | -5.357 | 15.629 | -13.922 | 6.524 | -8.022 | -3.577 | 7.131 | 6.583 | -5.717 | 3.614 | 8.989 | 1.858 | -0.606 | 5.759 | -5.048 | -9.879 | -12.514 | -7.928 | 4.88 | 12.094 | -9.593 | -3.985 | 3.406 | 0.702 | -1.945 | -1.672 | 2.345 | 5.466 | -7.228 | -0.066 | 1.627 | -2.665 | -5.108 | 1.756 | 10.659 | -4.748 | 0.101 | 8.573 | 12.487 | -2.103 | -8.332 | 3.397 | 11.26 | 4.185 | 6.342 | 11.493 | 15.512 | 2.169 | -10.801 | 1.178 | 4.032 | 5.812 | 2.172 | -9.662 | 4.895 | 5.302 | -15.757 | 5.224 | 0.11 | 6.077 | -12.75 | 5.465 | 0.122 | 4.608 | -11.483 | 8.572 | -3.187 | 5.637 | -15.055 | 4.92 | 4.756 | 4.351 | -6.405 | 3.551 | -1.945 | 2.393 | -2.49 | 5.306 | -2.337 | 2.751 | -2.647 | 4.102 | 0.94 | 0.02 | -3.913 | 2.589 | -0.702 | -0.489 | -1.3 | 0.9 | 1.145 | -1.945 | -4.1 | 1.3 | 0.6 | -5.7 | -0.9 | 0.2 | 2.8 | -0.9 | 5.3 | 2.4 | 0.9 | 0.7 | 2.7 | 2.4 | 1.8 | 2.3 | -2 | 0.8 | 0.5 | 14.3 |
Overige Niet-Contante Posten
| 1.96 | 4.257 | -7.127 | 4.462 | 0.126 | 9.459 | 9.054 | -10.777 | -2.574 | 1.059 | 5.746 | 25.544 | 9.472 | 27.659 | 8.753 | 5.775 | 33.067 | 4.082 | -36.762 | 9.78 | -67.471 | 4.824 | -1.147 | -3.1 | 4.514 | 0.271 | 2.916 | -0.675 | 2.953 | 5.834 | 2.329 | 1.814 | 5.769 | 2.367 | 3.723 | -1.693 | 4.256 | 2.175 | 2.681 | 4.354 | -0.301 | 0.872 | 6.915 | 2.52 | 1.266 | 5.188 | 4.36 | 0.262 | 6.712 | 6.831 | 5.229 | 5.433 | 15.381 | 3.187 | 0.57 | 2.185 | 11.909 | 13.218 | 4.531 | -1.736 | 12.79 | 8.627 | 15.439 | 14.608 | 5.734 | 8.93 | 13.384 | 4.756 | 3.74 | 1.397 | 4.994 | 0.825 | 0.614 | -0.158 | -1.118 | -1.156 | 2.833 | 1.4 | -2.524 | -0.632 | 1.769 | 1.079 | 0.373 | 0.598 | 2.549 | 1.354 | 1.459 | 0.98 | 0.996 | 0.042 | 0.991 | 0.642 | 1.047 | 0.95 | 1.231 | 1.03 | 1.56 | 0.557 | 0.061 | 1.543 | 0.765 | 0.2 | 0.767 | 0.611 | 0.789 | 0.2 | 0 | 1.2 | 1.7 | 0.9 | 0.2 | -0.2 | 0.7 | 2.45 | 1.23 | -1.31 | -2.11 | -3.89 | -0.24 | -1.73 | 0.55 | 1.8 | 0.71 | -1.94 | -11.6 |
Kasstroom uit Operationele Activiteiten
| 21.867 | 11.239 | 12.75 | 24.937 | 14.647 | 10.659 | 25.333 | 4.23 | 20.629 | 8.719 | 5.694 | 48.356 | 20.826 | 29.756 | 34 | 1.288 | 50.88 | 7.218 | -28.358 | 27.727 | -55.198 | 9.761 | 12.62 | 16.068 | 15.24 | 13.164 | 16.306 | 2.966 | 2.19 | 2.55 | 0.2 | 12.109 | 23.918 | -1.266 | 4.123 | 10.514 | 9.25 | 5.801 | 4.893 | 16.371 | 6.696 | 1.399 | 10.586 | 7.379 | 5.787 | 4.851 | 9.843 | 13.698 | 6.422 | 8.833 | 17.431 | 16.197 | 14.226 | -3.93 | 6.751 | 17.083 | 20.643 | 26.334 | 17.746 | 15.31 | 16.504 | -2.906 | 17.805 | 22.096 | 13.564 | -3.609 | 13.835 | 15.651 | 21.103 | -2.741 | 20.963 | 10.839 | 17.885 | -3.019 | 18.265 | 9.948 | 20.993 | 0.79 | 17.823 | 9.207 | 16.256 | -3.708 | 18.793 | 14.578 | 14.508 | 3.805 | 13.807 | 7.999 | 12.244 | 6.434 | 14.349 | 6.046 | 11.233 | 5.188 | 11.455 | 8.735 | 7.992 | 3.306 | 10.121 | 6.381 | 6.94 | 5.5 | 8 | 6.639 | 4.361 | 1.1 | 6.4 | 7.7 | 0.3 | 2.3 | 5 | 7.1 | 4 | 12.11 | 7.44 | 3.01 | 1.77 | 3.12 | 5.34 | 2.84 | 5.62 | 2.71 | 4.21 | 1.37 | 5.47 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.382 | -2.246 | -2.244 | -1.961 | -2.237 | -1.587 | -1.608 | -1.965 | -1.886 | -2.309 | -0.691 | -2.309 | -1.013 | -0.603 | -1.375 | -1.623 | -1.592 | -1.896 | -1 | -2.069 | -4.773 | -0.407 | -1.35 | -0.734 | -1.268 | 1.313 | -1.251 | -0.673 | -0.847 | -0.945 | -1.518 | -0.611 | -0.923 | -0.754 | -1.675 | -1.104 | -0.917 | -2.303 | -0.759 | -0.696 | -0.945 | -1.075 | -2.04 | -1.143 | -0.859 | -1.231 | -0.57 | -0.469 | -0.419 | 0.214 | -0.4 | -0.613 | -2.086 | -1.162 | -0.557 | -0.37 | -0.315 | -1.412 | -0.698 | -1.554 | -3.304 | -5.307 | -4.412 | -3.462 | -2.507 | -3.252 | -3.973 | -4.144 | -3.251 | -4.459 | -4.746 | -5.397 | -3.808 | -3.167 | -5.219 | -6.597 | -4.532 | -5.072 | -3.305 | -6.943 | -2.841 | -0.431 | -1.459 | -2.004 | -1.682 | -1.101 | -3.489 | -2.823 | -3.739 | -2.45 | -1.138 | -1.971 | -1.309 | -1.122 | -3.561 | -2.907 | -0.081 | -1.175 | -1.037 | -0.536 | -0.488 | -0.8 | -1.1 | -1.812 | -0.788 | -2.4 | -0.9 | -0.5 | -0.5 | -0.6 | -0.3 | -0.5 | -0.5 | -0.76 | 0.05 | -0.89 | -0.95 | -0.96 | -0.93 | -1.18 | -1.41 | -1.93 | -1.58 | -1.13 | -1.43 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.294 | 0.735 | 1.838 | 1.715 | 1.96 | -2.277 | 1.259 | 3.675 | 2.091 | 0 | -2.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.024 | 0 | -18.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -85.308 | -130.255 | -60.108 | -7.238 | -2.377 | -14.029 | -4.765 | -2.617 | -2.017 | -10.358 | -6.153 | -36.005 | -219.587 | -62.13 | -256.669 | -268.677 | -188.01 | -30.953 | -39.411 | -11.569 | -59.045 | -86.074 | -60.738 | -33.522 | -31.537 | -3.393 | -44.339 | -101.889 | -85.702 | -78.678 | -68.081 | -54.811 | -60.76 | -75.711 | -47.385 | -74.347 | -44.563 | -24.149 | -33.452 | -73.866 | -125.31 | -51.117 | -75.101 | -79.598 | -61.291 | -63.606 | -54.122 | -79.466 | -47.863 | -36.089 | -46.039 | -40.749 | -18.986 | -21.312 | -18.434 | -17.561 | -24.677 | -102.636 | -30.571 | -21.196 | -69.842 | -12.447 | -13.803 | -15.789 | -24.755 | -13.531 | -26.527 | -23.435 | -25.566 | -20.884 | -7.823 | -16.867 | -10.715 | -6.821 | -10.217 | -44.42 | -41.17 | -1.797 | -49.28 | 0 | 0 | -6.434 | -5.11 | -37.655 | -38.829 | -45.511 | -15.629 | -0.001 | -46.554 | -15.546 | -0.001 | -11.686 | -16.137 | 0 | -3.571 | -2.033 | -0.449 | 0 | 0 | 0 | -0.492 | -8.4 | -16.9 | -10.592 | -30.108 | -60.2 | -23.3 | -27.7 | -8.1 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 82.075 | 56.652 | 61.026 | 45.174 | 32.844 | 0 | 60.142 | 26.103 | 25.379 | 32.513 | 28.873 | 36.259 | 42.63 | 46.823 | 71.492 | 65.171 | 73.978 | 64.803 | 79.739 | 71.491 | 69.717 | 59.128 | 82.875 | 48.705 | 39.737 | 52.439 | 60.309 | 66.798 | 81.917 | 72.448 | 57.959 | 65.999 | 60.07 | 61.704 | 44.813 | 32.935 | 34.197 | 19.797 | 29.938 | 25.161 | 42.038 | 40.389 | 33.663 | 44.334 | 38.23 | 31.567 | 34.106 | 33.473 | 36.27 | 26.248 | 37.731 | 43.297 | 40.391 | 19.148 | 15.433 | 24.734 | 22.09 | 21.75 | 17.314 | 20.492 | 27.884 | 17.608 | 23.323 | 16.66 | 20.51 | 17.263 | 18.64 | 22.51 | 30.844 | 15.602 | 14.106 | 17.634 | 11.552 | 5.628 | 12.258 | 32.873 | 31.024 | 22.338 | 52.508 | 59.725 | 17.632 | 12.433 | 32.354 | 39.949 | 47.347 | 25.245 | 21.948 | 18.702 | 35.464 | 28.242 | 20.78 | 18.947 | 14.497 | 16.891 | 16.295 | 20.424 | 63.588 | 9.62 | 9.551 | 12.429 | 19.237 | 15 | 11.8 | 13.737 | 63.663 | 22.9 | 15.1 | 26.4 | 15.7 | 19.3 | 17.3 | 10.1 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.455 | 30.35 | 7.81 | 37.178 | 5.984 | -1.845 | -18.55 | -29.889 | -105.476 | -180.531 | -135.252 | -247.689 | -57.973 | 10.692 | 66.36 | 47.825 | -52.039 | -9.593 | 22.75 | -160.354 | -23.792 | -8.708 | 6.984 | -37.228 | -22.738 | 2.814 | -49.143 | -63.257 | -9.115 | -22.219 | -7.251 | -35.709 | -22.498 | -3.117 | -35.326 | -11.502 | -14.609 | -13.244 | 2.386 | -20.811 | -20.838 | -27.094 | -10.69 | -12.865 | -4.21 | 31.488 | 10.887 | 24.871 | 42.993 | 4.867 | 23.764 | 16.823 | 39.958 | 22.162 | 28.637 | 17.491 | 33.999 | 10.727 | 8.062 | 20.681 | 34.312 | 21.335 | -6.445 | -28.263 | -17.76 | -39.963 | -13.456 | -10.489 | -2.727 | -14.154 | 20.246 | 34.906 | 33.06 | 9.577 | 42.339 | 2.469 | 9.828 | -15.525 | -10.37 | -72.459 | -16.464 | -39.73 | -20.851 | -56.136 | -35.299 | -22.548 | 7.978 | -22.299 | -27.221 | 0.544 | -25.653 | -33.325 | 12.517 | -13.574 | -20.631 | -46.542 | 59.54 | 7.627 | -28.446 | -69.049 | -35.894 | -28.9 | -14.9 | -21.156 | -21.544 | 17.2 | -4.3 | -16.3 | 11.7 | 6.5 | 6.8 | -23.3 | -19.2 | -28.1 | -11.62 | 10.28 | -1.01 | -12.19 | -25.55 | -17.16 | 0.84 | -2.08 | 18.07 | -24.03 | 4.1 |
Kasstroom uit Investeringsactiviteiten
| -6.07 | -45.499 | 6.484 | 73.153 | 34.214 | -17.461 | 35.219 | -8.368 | -84 | -160.685 | -112.929 | -249.009 | -234.105 | -3.503 | -118.232 | -159.581 | -166.404 | 26.036 | 64.169 | -102.501 | -20.298 | -36.061 | 27.771 | -22.779 | -15.806 | 53.173 | -34.424 | -99.021 | -13.747 | -29.394 | -18.891 | -25.132 | -24.111 | -17.878 | -39.573 | -54.018 | -25.892 | -19.899 | -1.887 | -70.212 | -105.055 | -38.897 | -54.168 | -49.272 | -28.13 | -1.782 | -9.699 | -21.591 | 30.981 | -4.76 | 15.056 | 18.758 | 59.277 | 18.836 | 25.079 | 24.294 | 31.097 | -71.571 | -5.9 | 18.423 | -10.95 | 21.189 | -1.337 | -30.854 | -24.512 | -39.483 | -25.316 | -15.558 | -0.7 | -23.895 | 21.783 | 30.276 | 30.089 | 5.217 | 39.161 | -15.675 | -4.85 | -0.056 | -10.447 | -19.677 | -1.673 | -34.162 | 4.91 | -55.846 | -46.518 | -43.915 | 10.808 | -6.421 | -42.05 | 10.79 | -6.012 | -28.035 | 9.568 | 2.195 | -11.468 | -31.058 | 122.679 | 16.072 | -19.932 | -57.156 | -17.637 | -23.1 | -21.1 | -19.823 | 11.223 | -22.5 | -13.3 | -18.1 | 18.8 | 25.2 | 25.1 | -13.7 | -3.7 | -28.86 | -11.57 | 9.39 | -1.96 | -13.15 | -26.48 | -18.34 | -0.57 | -4.01 | 16.49 | -25.16 | 2.67 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 8.896 | -8.964 | 11.283 | -5.372 | -3.505 | -6.405 | -9.027 | 23.992 | -30.211 | 4.473 | 12.758 | 8.404 | -3.77 | -17.579 | 4.1 | -8.596 | -25.195 | -13.493 | 26.663 | -12.871 | 69.494 | -4.667 | 0.519 | 0.422 | -5.465 | -6.991 | 9.182 | 1.692 | -3.221 | -0.377 | 0.088 | -2.327 | -3.567 | -5.851 | -2.529 | -61.474 | 0.661 | -5.074 | 10.966 | 3.525 | -0.616 | 5.63 | 4.877 | -12.69 | -6.66 | -2.798 | 4.83 | -4.574 | -2.388 | 13.78 | -27.781 | 23.281 | -2.964 | -4.921 | -21.535 | -22.267 | -6.329 | 58.435 | 7.613 | 7.403 | -15.643 | -69.156 | 28.034 | 4.702 | 8.126 | 13.371 | 11.506 | -2.986 | 11.762 | -13.68 | -22.042 | -5.232 | 12.71 | 10.235 | -42.722 | -17.277 | 5.267 | -11.67 | 19.98 | 29.78 | -17.996 | 33.807 | -46.292 | 23.146 | 4.634 | 4.388 | -9.022 | -34.497 | 8.37 | 48.087 | 59.765 | -30.036 | 26.992 | 11.586 | 1.609 | 4.86 | -57.894 | -4.862 | 5.226 | 2.126 | 12.155 | 13.6 | 9.6 | -6.113 | 19.513 | -12.9 | -9.8 | 2.3 | -0.2 | -7.9 | -0.3 | -3.9 | 4.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.195 | 0 | 0.098 | 0.364 | 0.172 | 0.375 | 0.082 | 0.316 | 0.164 | 0 | 0.081 | 0.306 | 0.19 | 0 | 0.097 | 0.537 | 0.033 | 0 | 0.08 | 0.261 | 0.125 | 0 | 0.076 | 0.24 | 0.157 | 0 | 0 | 0 | 0.147 | 0.809 | 0 | 0 | 0.088 | 0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0.578 | 0 | 0 | 0.051 | 0.29 | 0 | 0.203 | 0.658 | 0.083 | 0.189 | 0.128 | 0.207 | 0.194 | 0.312 | -0.111 | 0.413 | 0.056 | 0.346 | 0.06 | 0.36 | 0.056 | 0.367 | 0 | 0.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -2.33 | -0.589 | -1.099 | -1.203 | -0.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.472 | -0.863 | -0.708 | 0.001 | 0 | -1.806 | 0 | -8.03 | 0 | 0 | -0.147 | -0.809 | 0 | 0 | -0.088 | -0.84 | 0 | -6.262 | -0.05 | 0.001 | -0.184 | -5.798 | -0.062 | -0.269 | -0.269 | 0 | -0.051 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0 | 0.19 | -0.2 | 0 | 0.19 | 0.03 | -0.07 | 0 | -0.09 | 0 |
Uitgekeerde Dividenden
| -4.092 | -3.899 | -3.897 | -3.555 | -3.555 | -3.387 | -3.397 | -3.057 | -3.064 | -2.884 | -2.883 | -2.712 | -2.712 | -2.701 | -2.7 | -2.53 | -2.528 | -2.515 | -2.347 | -2.348 | -2.357 | -2.179 | -2.177 | -1.841 | -1.85 | -1.535 | -1.536 | -1.193 | -1.193 | -1.187 | -1.188 | -0.849 | -0.847 | -0.84 | -0.672 | -0.689 | -0.689 | -0.686 | -0.514 | -0.514 | -0.527 | -0.522 | -0.35 | -0.348 | -0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.717 | -1.712 | -1.713 | -1.71 | -1.709 | -1.707 | -3.242 | -3.237 | -3.236 | -3.233 | -3.253 | -3.26 | -3.156 | -3.041 | -3.173 | -3.215 | -3.133 | -3.235 | -3.24 | -3.244 | -3.011 | -3.034 | -3.033 | -3.026 | -2.83 | -2.85 | -2.691 | -2.688 | -2.39 | -2.39 | -2.389 | -2.357 | -2.247 | -2.246 | -1.796 | -1.794 | -1.609 | -1.609 | -1.632 | -1.63 | -1.58 | -1.579 | -1.587 | -1.496 | -1.351 | -1.351 | -1.351 | -1.3 | -1.3 | -1.224 | -1.876 | -1.1 | -1 | -1.3 | -1 | -1 | -0.9 | -0.8 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 111.913 | 94.401 | -29.487 | -46.237 | -47.021 | 162.314 | -248.421 | -35.054 | -115.397 | 181.239 | -26.88 | 20.751 | 52.645 | 247.928 | 19.138 | 88.813 | 140.548 | 209.155 | 54.53 | 409.797 | -99.869 | 173.028 | -88.097 | -56.19 | 85.438 | 144.344 | -77.905 | -39.43 | 29.154 | 123.267 | -24.273 | -87.17 | 47.107 | 97.698 | -9.65 | 33.592 | -11.363 | 188.058 | -49.626 | -45.152 | 63.345 | 113.423 | -74.842 | -54.973 | 27.516 | 118.765 | -54.256 | -42.851 | -31.022 | 124.402 | -129.792 | -35.318 | 13.185 | 128.721 | -57.213 | -46.036 | 43.073 | -17.467 | -78.868 | -82.629 | 24.706 | 308.244 | -55.94 | 16.141 | -2.384 | 29.39 | -200.143 | -29.679 | 50.261 | 204.931 | -72.177 | -32.471 | -39.593 | 32.416 | -104.621 | 44.705 | 29.808 | 53.858 | -75.14 | 9.685 | -5.528 | 29.869 | -42.19 | 41.07 | -4.973 | -11.236 | -13.136 | 39.507 | 24.87 | 30.417 | -33.904 | -53.835 | -58.579 | 31.39 | 6.229 | -4.144 | 44.369 | 38.407 | -3.19 | -18.322 | 48.814 | -20.8 | -27.3 | 5.954 | -8.754 | 40.7 | 11.4 | -2.6 | 0.3 | 25.1 | -27.3 | 13 | -26.6 | 17.87 | -22.81 | 16.9 | -17.45 | 46.1 | -13.68 | -6.19 | 29.39 | -4.76 | -19.58 | 10.84 | -15.08 |
Kasstroom uit Financieringsactiviteiten
| 116.912 | 80.904 | -22.003 | -54.8 | -56.239 | 151.371 | -261.862 | -15.006 | -149.327 | 182.251 | -16.924 | 26.749 | 46.353 | 226.981 | 20.538 | 78.224 | 112.858 | 192.682 | 78.374 | 393.59 | -33.315 | 166.183 | -89.679 | -59.175 | 78.28 | 134.401 | -70.259 | -38.931 | 24.74 | 121.172 | -25.373 | -90.346 | 42.693 | 91.007 | -12.851 | -34.833 | -11.441 | 182.299 | -39.358 | -47.939 | 62.139 | 118.531 | -70.584 | -68.011 | 20.508 | 116.854 | -49.426 | -47.222 | -32.752 | 138.265 | -157.384 | -11.909 | 10.428 | 123.994 | -80.153 | -70.015 | 35.444 | 39.314 | -72.618 | -76.873 | 6.181 | 235.907 | -30.775 | 17.61 | 1.557 | 39.56 | -191.496 | -37.362 | 58.627 | 175.356 | -104.639 | -54.31 | -39.473 | 38.955 | -150.303 | 19.925 | 32.588 | 39.396 | -58.13 | 37.47 | -26.145 | 61.603 | -90.444 | 61.924 | -2.685 | -8.284 | -24.79 | 3.179 | 31.451 | 76.888 | 24.265 | -87.816 | -33.781 | 40.378 | 6.283 | -2.287 | -17.252 | 30.029 | 0.694 | -17.548 | 59.648 | -8.3 | -19 | -1.366 | 9.066 | 27.2 | 1.1 | -1.6 | -0.8 | 16 | -28.3 | 9 | -23.1 | 17.87 | -22.81 | 16.9 | -17.45 | 46.1 | -13.68 | -6.19 | 29.39 | -4.76 | -19.58 | 10.84 | -15.08 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.4 | 0 | 2 | -19.1 | 0 | -30.1 | 6.6 | -0.3 | -0.01 | 0.01 | -0.01 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | 0.01 |
Netto Kasstroomverandering
| 132.709 | 46.644 | -2.769 | 43.29 | -7.378 | 144.569 | -201.31 | -19.144 | -212.698 | 30.285 | -124.159 | -173.904 | -166.926 | 253.234 | -63.694 | -80.069 | -2.666 | 225.936 | 114.185 | 318.816 | -108.811 | 139.883 | -49.288 | -65.886 | 77.714 | 200.738 | -88.377 | -134.986 | 13.183 | 94.328 | -44.064 | -103.369 | 42.5 | 71.863 | -48.301 | -78.337 | -28.083 | 168.201 | -36.352 | -101.78 | -36.22 | 81.033 | -114.166 | -109.904 | -1.835 | 119.923 | -49.263 | -55.123 | 4.659 | 142.338 | -124.897 | 23.046 | 83.931 | 138.9 | -48.323 | -28.638 | 87.182 | -5.923 | -60.772 | -43.14 | 11.735 | 254.19 | -14.307 | 8.852 | -9.391 | -3.532 | -202.977 | -37.269 | 79.03 | 148.72 | -61.893 | -13.195 | 8.501 | 41.152 | -92.876 | 14.198 | 48.731 | 40.13 | -50.754 | 27 | -11.562 | 23.735 | -66.743 | 20.656 | -34.695 | -48.394 | -0.175 | 4.757 | 1.645 | 94.112 | 32.602 | -109.805 | -12.98 | 47.761 | 6.27 | -24.61 | 113.419 | 49.407 | -9.117 | -68.323 | 48.951 | -25.9 | -32.1 | -14.574 | 24.65 | 128.7 | -5.8 | 132 | -113.8 | 113.8 | -28.3 | 9 | -88.9 | 1.11 | -26.93 | 29.29 | -17.63 | 36.07 | -34.82 | -21.69 | 34.44 | -6.05 | 1.12 | -12.96 | -6.93 |
Kaspositie aan het Einde van de Periode
| 524.563 | 391.854 | 345.21 | 347.979 | 304.689 | 312.067 | 167.498 | 368.808 | 387.952 | 600.65 | 570.365 | 694.524 | 868.428 | 1,035.354 | 782.12 | 845.814 | 925.883 | 928.549 | 702.613 | 588.428 | 269.612 | 378.423 | 238.54 | 287.828 | 353.714 | 276 | 75.262 | 163.639 | 298.625 | 285.442 | 191.114 | 235.178 | 338.547 | 296.047 | 224.184 | 272.485 | 350.822 | 378.905 | 210.704 | 247.056 | 348.836 | 385.056 | 304.023 | 418.189 | 528.093 | 529.928 | 410.005 | 459.268 | 514.391 | 509.732 | 367.394 | 492.291 | 469.245 | 385.314 | 246.414 | 294.737 | 323.375 | 236.193 | 242.116 | 302.888 | 346.028 | 334.293 | 80.103 | 94.41 | 85.558 | 94.949 | 98.481 | 301.458 | 338.727 | 259.697 | 110.977 | 172.87 | 186.065 | 177.564 | 136.412 | 229.288 | 215.09 | 166.359 | 126.229 | 176.983 | 149.983 | 161.545 | 137.81 | 204.553 | 183.897 | 218.592 | 266.986 | 267.161 | 262.404 | 260.759 | 166.647 | 134.045 | 243.85 | 256.83 | 209.069 | 202.799 | 227.409 | 113.99 | 64.583 | 73.7 | 142.023 | 93.1 | 119 | 151.1 | 165.674 | 128.7 | 126.2 | 132 | 113 | 113.8 | -28.3 | 9 | 65.8 | 1.11 | -26.93 | 29.29 | -17.63 | 36.07 | -34.82 | -21.69 | 34.44 | -6.05 | 1.12 | -12.96 | -6.93 |