StarHub Ltd
SGX:CC3.SI
1.21 (SGD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SGD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,104.9 | 1,267 | 1,106.1 | 1,268.7 | 1,058.6 | 1,068.9 | 973.7 | 1,069.2 | 489.7 | 959.6 | 506.2 | 608.4 | 572.6 | 552.8 | 596.8 | 619.5 | 582.2 | 597.3 | 561 | 649 | 580.4 | 579.1 | 592.3 | 634.8 | 585.3 | 585.7 | 590.9 | 633.8 | 603.1 | 589.5 | 617.9 | 647.3 | 592 | 576.4 | 571.4 | 613.5 | 578.8 | 586.8 | 580.1 | 654.1 | 585.9 | 590.7 | 590.9 | 472.7 | 572.2 | 568.6 | 558.5 | 559 | 552.3 | 569.3 | 557.2 | 549.941 | 537.1 | 532.4 | 530.6 |
Kosten van de omzet
| 690 | 997.5 | 731.3 | 918 | 705 | 727.9 | 676.3 | 669.7 | 0 | 703.9 | 0 | 290 | 253.5 | 266.8 | 306.9 | 304 | 260.1 | 264.1 | 246.9 | 329.3 | 225.2 | 226.6 | 259.9 | 295.5 | 232.3 | 216.8 | 230 | 305.2 | 235.7 | 225.6 | 286.6 | 286.7 | 228.7 | 212 | 221.5 | 268.9 | 217.4 | 225.8 | 229.4 | 306.9 | 224 | 234.4 | 245.6 | 0 | 220.1 | 0 | 216.4 | 0 | 0 | 0 | 249.2 | 0 | 0 | 0 | 0 |
Brutowinst
| 414.9 | 269.5 | 374.8 | 350.7 | 353.6 | 341 | 297.4 | 399.5 | 489.7 | 255.7 | 506.2 | 318.4 | 319.1 | 286 | 289.9 | 315.5 | 322.1 | 333.2 | 314.1 | 319.7 | 355.2 | 352.5 | 332.4 | 339.3 | 353 | 368.9 | 360.9 | 328.6 | 367.4 | 363.9 | 331.3 | 360.6 | 363.3 | 364.4 | 349.9 | 344.6 | 361.4 | 361 | 350.7 | 347.2 | 361.9 | 356.3 | 345.3 | 472.7 | 352.1 | 568.6 | 342.1 | 559 | 552.3 | 569.3 | 308 | 549.941 | 537.1 | 532.4 | 530.6 |
Brutowinstmarge
| 0.376 | 0.213 | 0.339 | 0.276 | 0.334 | 0.319 | 0.305 | 0.374 | 1 | 0.266 | 1 | 0.523 | 0.557 | 0.517 | 0.486 | 0.509 | 0.553 | 0.558 | 0.56 | 0.493 | 0.612 | 0.609 | 0.561 | 0.534 | 0.603 | 0.63 | 0.611 | 0.518 | 0.609 | 0.617 | 0.536 | 0.557 | 0.614 | 0.632 | 0.612 | 0.562 | 0.624 | 0.615 | 0.605 | 0.531 | 0.618 | 0.603 | 0.584 | 1 | 0.615 | 1 | 0.613 | 1 | 1 | 1 | 0.553 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 25.1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 11.3 | 15.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.1 | 0 | 31.1 | 23.3 | 9.3 | 0 | 30.7 | 24.3 | 22 | 25.1 | 37.5 | 28.6 | 26.4 | 29.7 | 38.7 | 27.6 | 34.8 | 32.6 | 42 | 31.9 | 31 | 39.7 | 41.1 | 38.6 | 37.1 | 39.4 | 39.8 | 38.9 | 38.4 | 36.6 | 0 | 36.8 | 34.9 | 37.3 | 0 | 0 | 0 | 42.5 | 0 | 0 | 0 | 40.5 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 36.4 | 57.1 | 268.8 | 295.1 | 262.5 | 223.4 | 197 | 302.3 | 0 | 158.5 | 0 | 31.1 | 23.3 | 9.3 | 0 | 30.7 | 24.3 | 22 | 25.1 | 37.5 | 28.6 | 26.4 | 29.7 | 38.7 | 27.6 | 34.8 | 32.6 | 42 | 31.9 | 31 | 39.7 | 41.1 | 38.6 | 37.1 | 39.4 | 39.8 | 38.9 | 38.4 | 36.6 | 0 | 36.8 | 34.9 | 37.3 | 0 | 0 | 0 | 42.5 | 0 | 0 | 0 | 40.5 | 0 | 0 | 0 | 0 |
Overige kosten
| 268.1 | 93 | 1.6 | 4.4 | 4.1 | 7.8 | 6.4 | 22.6 | 0 | 18.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | 0 | 0 | 0 | 0 | 9.5 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 26.6 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 99.7 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 |
Bedrijfskosten
| 304.5 | 150.1 | 267.2 | 290.7 | 258.4 | 215.6 | 190.6 | 279.7 | -9.2 | 139.7 | 446.9 | 272.2 | 239.1 | 228.7 | 217.8 | 283 | 246.5 | 249 | 232.2 | 294.1 | 253.7 | 240.2 | 238.5 | 270.6 | 240.3 | 242.8 | 243.3 | 236.7 | 236.4 | 239.4 | 237.4 | 236.3 | 240.2 | 245.8 | 239.3 | 239.5 | 242.1 | 236.2 | 236.7 | 985.1 | -8.5 | 480.2 | 481.6 | -585.4 | 475.2 | 473 | 246.4 | 440.9 | 445.3 | 491.4 | 499.5 | -116.118 | 425.9 | 431.8 | 423.1 |
Bedrijfsresultaat
| 110.4 | 119.4 | 107.6 | 60 | 95.2 | 125.4 | 106.8 | 119.8 | 64.4 | 116 | 59.3 | 46.4 | 80 | 57.3 | 72.1 | 30 | 75.6 | 84.2 | 81.9 | 25.8 | 101.5 | 112.3 | 93.9 | 68.7 | 112.7 | 126.1 | 117.6 | 91.9 | 131 | 124.5 | 93.9 | 124.4 | 123.1 | 118.7 | 110.5 | 105.1 | 119.2 | 124.9 | 114 | 107 | 120.5 | 110.5 | 109.3 | 114.9 | 97.1 | 95.6 | 90.7 | 99.8 | 107 | 77.9 | 57.7 | 89.208 | 111.2 | 100.6 | 107.4 |
Bedrijfsresultaat ratio
| 0.1 | 0.094 | 0.097 | 0.047 | 0.09 | 0.117 | 0.11 | 0.112 | 0.132 | 0.121 | 0.117 | 0.076 | 0.14 | 0.104 | 0.121 | 0.048 | 0.13 | 0.141 | 0.146 | 0.04 | 0.175 | 0.194 | 0.159 | 0.108 | 0.193 | 0.215 | 0.199 | 0.145 | 0.217 | 0.211 | 0.152 | 0.192 | 0.208 | 0.206 | 0.193 | 0.171 | 0.206 | 0.213 | 0.197 | 0.164 | 0.206 | 0.187 | 0.185 | 0.243 | 0.17 | 0.168 | 0.162 | 0.179 | 0.194 | 0.137 | 0.104 | 0.162 | 0.207 | 0.189 | 0.202 |
Totaal overige inkomsten en kosten netto
| -10.3 | -18.9 | -13.2 | -46.4 | -19.8 | -24 | -23.2 | -19.5 | -8.5 | -24 | -8.8 | -8.6 | -9.9 | -9.7 | -9 | -7.8 | -6.7 | -6.9 | -6.6 | -6.5 | -7.6 | -8.3 | -6.5 | -6.8 | -7.2 | 4.1 | -4.9 | -4.6 | 11.1 | -4 | -3.6 | -7.8 | -4 | -3.9 | -4.9 | -3.9 | -3.9 | -3.9 | -4.3 | -4.7 | -3.6 | -4.8 | -2.8 | -4.9 | -4.8 | -3.9 | -4.9 | -6.9 | -6.4 | -6.4 | -5.2 | -5.653 | -5.7 | -6 | -6 |
Inkomen voor belasting
| 100.1 | 100.5 | 94.4 | 13.6 | 75.4 | 101.4 | 83.6 | 100.3 | 55.9 | 92 | 50.5 | 37.8 | 70.1 | 47.6 | 63.1 | 22.2 | 68.9 | 77.3 | 75.3 | 19.3 | 93.9 | 104 | 87.4 | 61.9 | 105.5 | 130.2 | 112.7 | 87.3 | 142.1 | 120.5 | 90.3 | 116.6 | 119.1 | 114.8 | 105.6 | 101.2 | 115.3 | 121 | 109.7 | 102.3 | 116.9 | 105.7 | 106.5 | 110 | 92.3 | 91.7 | 85.8 | 92.9 | 100.6 | 71.5 | 52.5 | 83.555 | 105.5 | 94.6 | 101.4 |
Inkomen voor belasting ratio
| 0.091 | 0.079 | 0.085 | 0.011 | 0.071 | 0.095 | 0.086 | 0.094 | 0.114 | 0.096 | 0.1 | 0.062 | 0.122 | 0.086 | 0.106 | 0.036 | 0.118 | 0.129 | 0.134 | 0.03 | 0.162 | 0.18 | 0.148 | 0.098 | 0.18 | 0.222 | 0.191 | 0.138 | 0.236 | 0.204 | 0.146 | 0.18 | 0.201 | 0.199 | 0.185 | 0.165 | 0.199 | 0.206 | 0.189 | 0.156 | 0.2 | 0.179 | 0.18 | 0.233 | 0.161 | 0.161 | 0.154 | 0.166 | 0.182 | 0.126 | 0.094 | 0.152 | 0.196 | 0.178 | 0.191 |
Belastingkosten
| 20.2 | 29.9 | 20.9 | 7.9 | 15.4 | 22.7 | 17.3 | 16.5 | 10.4 | 16.2 | 8.4 | 4.5 | 13.5 | 8.2 | 13.8 | 6.6 | 10.9 | 14.6 | 12.5 | 4.9 | 17.3 | 18.3 | 14.3 | 7.9 | 19.5 | 21.6 | 19.9 | 6.5 | 23.4 | 21.4 | 16.6 | 22.3 | 21.4 | 20.5 | 21.4 | 17.6 | 20 | 20.4 | 18.5 | 14.4 | 20.7 | 18.8 | 18.2 | 17.4 | 16.5 | 13.7 | 16.7 | 12.4 | 18.6 | 13.5 | 9.8 | 9.369 | 20.4 | 16.8 | 18.9 |
Nettowinst
| 82.1 | 72.9 | 73.4 | -2.8 | 57 | 77.4 | 64 | 76.6 | 44.5 | 73.4 | 40.2 | 26.9 | 58 | 39.5 | 54 | 20 | 57 | 61.7 | 63 | 14.4 | 65.4 | 80 | 72.3 | 54 | 86 | 108.6 | 92.8 | 80.8 | 118.7 | 99.1 | 73.7 | 94.3 | 97.7 | 94.3 | 84.2 | 83.6 | 95.3 | 100.6 | 91.2 | 87.9 | 96.2 | 86.8 | 88.3 | 92.6 | 75.8 | 78 | 69.1 | 80.5 | 82 | 58.1 | 42.7 | 74.286 | 85.2 | 77.8 | 82.5 |
Nettowinstmarge
| 0.074 | 0.058 | 0.066 | -0.002 | 0.054 | 0.072 | 0.066 | 0.072 | 0.091 | 0.076 | 0.079 | 0.044 | 0.101 | 0.071 | 0.09 | 0.032 | 0.098 | 0.103 | 0.112 | 0.022 | 0.113 | 0.138 | 0.122 | 0.085 | 0.147 | 0.185 | 0.157 | 0.127 | 0.197 | 0.168 | 0.119 | 0.146 | 0.165 | 0.164 | 0.147 | 0.136 | 0.165 | 0.171 | 0.157 | 0.134 | 0.164 | 0.147 | 0.149 | 0.196 | 0.132 | 0.137 | 0.124 | 0.144 | 0.148 | 0.102 | 0.077 | 0.135 | 0.159 | 0.146 | 0.155 |
WPA (Winst Per Aandeel)
| 0.045 | 0.038 | 0.043 | -0.002 | 0.033 | 0.045 | 0.037 | 0.044 | 0.026 | 0.042 | 0.023 | 0 | 0.034 | 0.022 | 0.031 | 0 | 0.032 | 0.035 | 0.035 | 0.007 | 0.036 | 0.046 | 0.042 | 0.031 | 0.05 | 0.063 | 0.054 | 0.047 | 0.069 | 0.057 | 0.043 | 0 | 0.057 | 0.055 | 0.049 | 0 | 0.055 | 0.058 | 0.053 | 0 | 0.056 | 0.051 | 0.052 | 0 | 0.044 | 0.045 | 0.04 | 0 | 0.048 | 0.034 | 0.025 | 0 | 0.05 | 0.046 | 0.048 |
Verwaterde WPA
| 0.048 | 0.042 | 0.042 | -0.002 | 0.033 | 0.045 | 0.037 | 0.044 | 0.026 | 0.042 | 0.023 | 0 | 0.034 | 0.022 | 0.031 | 0 | 0.032 | 0.034 | 0.035 | 0.007 | 0.036 | 0.046 | 0.042 | 0.031 | 0.049 | 0.062 | 0.053 | 0.046 | 0.068 | 0.057 | 0.043 | 0 | 0.056 | 0.054 | 0.049 | 0 | 0.055 | 0.058 | 0.053 | 0 | 0.056 | 0.05 | 0.051 | 0 | 0.044 | 0.045 | 0.04 | 0 | 0.048 | 0.034 | 0.025 | 0 | 0.05 | 0.045 | 0.048 |
EBITDA
| 223.8 | 163.5 | 230.4 | 192.4 | 229.3 | 263.3 | 248 | 271.9 | 143.9 | 270.4 | 136.5 | 154.9 | 170.2 | 146.8 | 162.7 | 109.6 | 147.8 | 155.9 | 152.8 | 97.7 | 175.8 | 180.1 | 161.3 | 136.3 | 179.6 | 202 | 183.6 | 157.5 | 214.4 | 194.9 | 162.6 | 192.9 | 191.2 | 188 | 177.7 | 173 | 187.7 | 192.2 | 182.6 | 176.6 | 439.1 | 180.2 | 177.8 | 185.7 | 167.7 | 164.7 | 165 | 170.1 | 172.9 | 141.9 | 118.7 | 152.387 | 172.3 | 161.4 | 168 |
EBITDA ratio
| 0.203 | 0.129 | 0.208 | 0.152 | 0.217 | 0.246 | 0.255 | 0.254 | 0.294 | 0.282 | 0.27 | 0.255 | 0.297 | 0.266 | 0.273 | 0.177 | 0.254 | 0.261 | 0.272 | 0.151 | 0.303 | 0.311 | 0.272 | 0.215 | 0.307 | 0.345 | 0.311 | 0.249 | 0.355 | 0.331 | 0.263 | 0.298 | 0.323 | 0.326 | 0.311 | 0.282 | 0.324 | 0.328 | 0.315 | 0.27 | 0.749 | 0.305 | 0.301 | 0.393 | 0.293 | 0.29 | 0.295 | 0.304 | 0.313 | 0.249 | 0.213 | 0.277 | 0.321 | 0.303 | 0.317 |