
Commencement Bancorp Inc.
OTC:CBWA
10 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2014 Q4 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 37.989 | 9.006 | 10.406 | 14.294 | 10.454 | 10.19 | 10.854 | 13.51 | 18.401 | 20.046 | 21.499 | 18.645 | 24.804 | 36.253 | 52.767 | 50.769 | 48.717 | 50.516 | 46.907 | 43.147 | 43.073 | 26.136 | 33.893 | 35.316 | 16.331 | 20.955 | 24.381 | 28.383 | 33.849 | 32.181 | 49.071 | 36.864 | 4.503 | 15.649 | 25.25 | 34.303 | 23.455 | 25.802 | 20.457 |
Kortetermijnbeleggingen
| 0 | 95.314 | 0 | 98.073 | 0 | 0 | 106.307 | 110.587 | 110.037 | 113.075 | 112.426 | 109.269 | 100.316 | 74.049 | 54.074 | 31.169 | 22.032 | 17.104 | 12.916 | 14.128 | 14.731 | 16.609 | 14.321 | 14.666 | 15.005 | 15.357 | 16.168 | 16.85 | 14.641 | 15.604 | 11.748 | 0 | 8.113 | 0 | 3.298 | 3.387 | 3.539 | 1.701 | 2.929 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 133.303 | 9.006 | 17.382 | 14.294 | 10.454 | 116.497 | 121.441 | 123.547 | 131.476 | 132.472 | 130.768 | 118.961 | 98.853 | 90.327 | 83.936 | 72.801 | 65.821 | 63.432 | 61.035 | 57.878 | 59.682 | 40.457 | 48.559 | 50.321 | 31.688 | 37.123 | 41.231 | 43.024 | 49.453 | 43.929 | 49.071 | 44.977 | 4.503 | 18.947 | 28.637 | 37.842 | 25.156 | 28.731 | 20.457 |
Nettovorderingen
| 0 | 1.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.794 | 1.898 | 1.821 | 1.631 | 0.998 | 0.995 | 0.93 | 0.955 | 0.86 | 0.801 | 0.779 | 0.71 | 0.685 | 0.812 | 0.719 | 0.87 | 0 | 0.659 | 0 | 0.33 | 0.319 | 0.341 | 0.34 | 0.327 | 0.348 |
Voorraad
| 0 | 0 | 0 | -19.315 | 0 | 0 | -49.065 | -12.378 | -15.054 | -19.838 | -27.482 | -73.762 | -64.24 | -101.224 | -101.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | -1.665 | 0 | 19.814 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0 | 133.303 | 9.006 | 19.814 | 17.356 | 13.658 | 118.062 | 122.956 | 125.082 | 132.761 | 133.652 | 131.753 | 120.04 | 99.945 | 91.761 | 85.73 | 74.699 | 67.642 | 65.063 | 62.033 | 58.873 | 60.612 | 41.412 | 49.419 | 51.122 | 32.467 | 37.833 | 41.916 | 43.836 | 50.172 | 44.799 | 49.071 | 45.636 | 4.503 | 19.277 | 28.956 | 38.183 | 25.496 | 29.058 | 20.805 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.872 | 6.24 | 5.799 | 4.794 | 5.018 | 5.171 | 5.279 | 5.45 | 5.628 | 5.8 | 5.965 | 6.159 | 6.399 | 6.6 | 6.812 | 6.985 | 7.292 | 7.442 | 7.656 | 7.889 | 8.01 | 5.937 | 5.676 | 3.369 | 2.337 | 2.352 | 2.374 | 2.399 | 2.477 | 2.498 | 2.545 | 2.571 | 2.667 | 2.136 | 1.642 | 0.6 | 0.631 | 0.627 | 0.698 | 0.759 |
Goodwill
| 0 | 0 | 0 | 0 | 1.214 | 0 | 0 | 0 | 1.214 | 0 | 0 | 0 | 1.214 | 0 | 0 | 0 | 1.214 | 0 | 0 | 0 | 1.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.214 | 0 | 1.214 | 1.214 | 0 | 1.215 | 1.219 | 1.224 | 1.228 | 1.236 | 1.244 | 1.251 | 0.045 | 1.271 | 1.284 | 1.296 | 0.094 | 1.325 | 1.341 | 1.357 | 0.16 | 0 | 0 | 1.436 | 1.456 | 1.482 | 1.506 | 1.531 | 1.556 | 1.586 | 1.615 | 1.644 | 1.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.214 | 1.214 | 1.214 | 1.214 | 1.214 | 1.215 | 1.219 | 1.224 | 1.228 | 1.236 | 1.244 | 1.251 | 1.259 | 1.271 | 1.284 | 1.296 | 1.308 | 1.325 | 1.341 | 1.357 | 1.374 | 1.394 | 1.415 | 1.436 | 1.456 | 1.482 | 1.506 | 1.531 | 1.556 | 1.586 | 1.615 | 1.644 | 1.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 95.314 | 2.187 | 2.393 | 6.659 | 4.309 | 106.307 | 110.587 | 110.037 | 113.075 | 112.426 | 109.269 | 100.316 | 74.049 | 54.074 | 31.169 | 22.032 | 17.104 | 12.916 | 14.128 | 14.731 | 16.609 | 14.321 | 14.666 | 15.005 | 15.357 | 16.168 | 16.85 | 14.641 | 15.604 | 11.748 | 0 | 8.113 | 0 | 3.298 | 3.387 | 3.539 | 1.701 | 2.929 | 3.246 |
Belastingvorderingen
| 4.808 | 0 | 0 | 539.143 | 4.976 | 532.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -12.894 | -102.768 | -9.2 | 22.994 | 550.968 | 22.185 | -112.805 | -117.261 | -116.893 | -120.111 | -119.635 | -116.679 | -107.974 | -81.92 | -62.17 | -39.45 | -30.632 | -25.871 | -21.913 | -23.374 | -24.115 | -23.94 | -21.412 | -19.471 | -18.798 | -19.191 | -20.048 | -20.78 | -18.674 | -19.688 | -15.908 | 281.453 | -12.453 | 199.94 | -4.94 | -3.987 | -4.17 | -2.328 | -3.627 | -4.005 |
Totaal niet-vlottende activa
| 0 | 493.858 | 585.69 | 570.538 | 568.835 | 565.074 | 112.805 | 117.261 | 116.893 | 120.111 | 119.635 | 116.679 | 107.974 | 81.92 | 62.17 | 39.45 | 30.632 | 25.871 | 21.913 | 23.374 | 24.115 | 23.94 | 21.412 | 19.471 | 18.798 | 19.191 | 20.048 | 20.78 | 18.674 | 19.688 | 15.908 | 285.668 | 12.453 | 202.076 | 4.94 | 3.987 | 4.17 | 2.328 | 3.627 | 4.005 |
Totaal activa
| 649.996 | 627.161 | 596.878 | 590.352 | 586.191 | 578.732 | 615.283 | 582.711 | 580.765 | 554.043 | 552.048 | 549.605 | 531.437 | 548.047 | 561.811 | 579.065 | 527.767 | 511.381 | 548.466 | 395.356 | 388.399 | 375.394 | 365.457 | 354.491 | 357.471 | 321.824 | 332.13 | 326.97 | 327.784 | 321.267 | 332.178 | 334.739 | 343.536 | 206.579 | 177.172 | 179.066 | 190.835 | 177.186 | 167.654 | 138.532 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0.439 | 0.436 | 0.381 | 0 | 0 | 0.067 | 0.077 | 0.039 | 0.009 | 0.01 | 0.015 | 0.021 | 0.022 | 0.03 | 0.034 | 0.038 | 0.045 | 0.066 | 0.059 | 0.112 | 0.109 | 0.102 | 0.055 | 0.034 | 0.029 | 0.028 | 0.024 | 0.025 | 0.03 | 0.034 | 0 | 0.066 | 0 | 0.029 | 0.027 | 0.025 | 0.016 | 0.023 | 0 |
Kortlopende schulden
| 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -0.251 | -0.439 | -0.436 | -0.381 | 521.257 | 144.508 | -0.067 | -0.077 | -0.039 | -0.009 | -0.01 | -0.015 | -0.021 | -0.022 | -0.03 | -0.034 | -0.038 | -0.045 | -0.066 | -0.059 | -0.112 | -0.109 | -0.102 | -0.055 | -0.034 | -0.029 | -0.028 | -0.024 | -0.025 | -0.03 | -0.034 | 0 | -0.066 | 0 | -0.029 | -0.027 | -0.025 | -0.016 | -0.023 | 0 |
Totaal kortlopende verplichtingen
| 0 | 0 | 156.031 | 155.598 | 521.257 | 144.508 | 0.067 | 0.077 | 0.039 | 0.009 | 0.01 | 0.015 | 0.021 | 0.022 | 0.03 | 0.034 | 0.038 | 0.045 | 0.066 | 0.059 | 0.112 | 0.109 | 0.102 | 0.055 | 0.034 | 0.029 | 0.028 | 0.024 | 0.025 | 0.03 | 0.034 | 0.042 | 0.066 | 0.026 | 0.029 | 0.027 | 0.025 | 0.016 | 0.023 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.994 | 0 | 6.04 | 0 | 1.278 | 20.075 | 0 | 11.075 | 0 | 1.071 | 0 | 0 | 2.298 | 0 | 0 | 0 | 0 | 0 | 32.978 | 0 | 0 | 0 | 0.338 | 0.591 | 0.845 | 1.098 | 1.352 | 4.805 | 0.845 | 7.892 | 5.566 | 5.819 | 6.073 | 3.2 | 0 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.304 | 0 | 0 | 0 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -2.298 | 0 | -6.04 | 0 | 13.547 | 511.122 | 0 | -11.075 | 0 | -1.071 | 0 | 0 | -2.298 | 0 | 0 | 0 | 0 | 0 | -32.978 | 0 | 0 | 0 | -0.338 | -0.591 | -0.845 | -1.098 | -1.352 | -4.805 | -0.845 | -7.892 | -5.566 | 292.994 | -6.073 | 180.047 | 3.2 | -3.2 | -3.2 | -3.2 | -3.2 | -3.2 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 392.208 | 385.321 | 15.127 | 386.689 | 427.175 | 11.075 | 26.85 | 1.071 | 332.386 | 324.627 | 38.353 | 346.264 | 350.347 | 365.101 | 0 | 0 | 32.978 | 0 | 0 | 0 | 0.338 | 0.591 | 0.845 | 1.098 | 1.352 | 4.805 | 5.059 | 7.892 | 5.566 | 298.771 | 6.073 | 183.221 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 | 3.2 |
Totaal passiva
| 598.574 | 574.5 | 547.803 | 540.919 | 536.384 | 531.197 | 0.067 | 533.313 | 534.108 | 508.462 | 0.01 | 0.015 | 0.021 | 0.022 | 0.03 | 0.034 | 0.038 | 0.045 | 498.952 | 0.059 | 0.112 | 0.109 | 320.544 | 310.832 | 315.01 | 280.804 | 292.38 | 288.519 | 290.348 | 283.716 | 295.528 | 298.813 | 308.187 | 183.247 | 154.334 | 156.527 | 168.634 | 155.238 | 146.133 | 3.2 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.814 | 3.825 | 3.819 | 3.925 | 3.973 | 3.969 | 3.966 | 3.978 | 3.974 | 3.982 | 4.003 | 4.054 | 4.084 | 4.195 | 4.191 | 4.181 | 4.181 | 4.205 | 4.201 | 4.2 | 4.199 | 4.196 | 4.191 | 4.19 | 3.808 | 3.805 | 3.802 | 3.797 | 3.447 | 3.446 | 3.445 | 3.445 | 3.445 | 2.223 | 2.219 | 2.219 | 2.219 | 2.219 | 2.219 | 2.219 |
Ingehouden winsten
| 17.466 | 16.97 | 15.405 | 15.698 | 15.241 | 14.394 | 13.634 | 12.913 | 12.191 | 9.305 | 6.693 | 6.696 | 6.698 | 5.504 | 4.047 | 4.109 | 2.508 | 6.786 | 5.577 | 4.996 | 4.05 | 2.902 | 1.367 | 0.33 | 4.632 | 6.133 | 4.771 | 3.48 | 2.664 | 2.707 | 1.782 | 1.113 | 0.544 | 0.076 | -0.373 | -0.644 | -0.983 | -1.221 | -1.631 | -2.098 |
Overige gereserveerde algehele resultaten
| -11.763 | -10.079 | -12.579 | -13.158 | -12.256 | -13.873 | -12.079 | -10.432 | -12.336 | -11.81 | -8.761 | -5.158 | -1.064 | -0.238 | -0.063 | -0.011 | 0.166 | 0.11 | 0.174 | 0.241 | -0.026 | -0.016 | -0.037 | -0.214 | -0.299 | -0.46 | -0.354 | -0.3 | -0.109 | -0.017 | 0.017 | -0.027 | -0.025 | 0.037 | 0.032 | 0.015 | 0.035 | 0.03 | 0.022 | 0.004 |
Overige totale aandeelhoudersvermogen
| 41.905 | 41.945 | 42.43 | 42.968 | 43.151 | 43.045 | 42.907 | 42.939 | 42.828 | 44.104 | 45.087 | 44.601 | 43.902 | 45.22 | 45.112 | 44.996 | 44.957 | 39.608 | 39.562 | 39.513 | 39.473 | 39.439 | 39.392 | 39.353 | 34.32 | 31.542 | 31.531 | 31.474 | 31.434 | 31.415 | 31.406 | 31.395 | 31.385 | 20.996 | 20.96 | 20.949 | 20.93 | 20.92 | 20.911 | -0.125 |
Totaal eigen vermogen van aandeelhouders
| 51.422 | 52.661 | 49.075 | 49.433 | 50.109 | 47.535 | 48.428 | 49.398 | 46.657 | 45.581 | 47.022 | 50.193 | 53.62 | 54.681 | 53.287 | 53.275 | 51.812 | 50.709 | 49.514 | 48.95 | 47.696 | 46.521 | 44.913 | 43.659 | 42.461 | 41.02 | 39.75 | 38.451 | 37.436 | 37.551 | 36.65 | 35.926 | 35.349 | 23.332 | 22.838 | 22.539 | 22.201 | 21.948 | 21.521 | 0.125 |
Totaal eigen vermogen
| 51.422 | 52.661 | 49.075 | 49.433 | 50.109 | 47.535 | 48.428 | 49.398 | 46.657 | 45.581 | 47.022 | 50.193 | 53.62 | 54.681 | 53.287 | 53.275 | 51.812 | 50.709 | 49.514 | 48.95 | 47.696 | 46.521 | 44.913 | 43.659 | 42.461 | 41.02 | 39.75 | 38.451 | 37.436 | 37.551 | 36.65 | 35.926 | 35.349 | 23.332 | 22.838 | 22.539 | 22.201 | 21.948 | 21.521 | 0.125 |
Totaal passiva en aandeelhoudersvermogen
| 649.996 | 627.161 | 596.878 | 590.352 | 586.191 | 578.732 | 615.283 | 582.711 | 580.765 | 554.043 | 552.048 | 549.605 | 531.437 | 548.047 | 561.811 | 579.065 | 527.767 | 511.381 | 548.466 | 395.356 | 388.399 | 375.394 | 365.457 | 354.491 | 357.471 | 321.824 | 332.13 | 326.97 | 327.784 | 321.267 | 332.178 | 334.739 | 343.536 | 206.579 | 177.172 | 179.066 | 190.835 | 177.186 | 167.654 | 138.532 |