Christian Berner Tech Trade AB (publ)
SSE:CBTT-B.ST
32.2 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 243.172 | 234.855 | 225.075 | 245.901 | 238.31 | 247.73 | 199.214 | 213.759 | 181.297 | 192.614 | 204.65 | 185.503 | 160.442 | 195.164 | 160.758 | 163.913 | 175.348 | 215.198 | 155.778 | 167.486 | 166.288 | 169.149 | 150.475 | 160.67 | 137.281 | 116.967 | 108.961 | 115.157 | 108.522 | 116.137 | 97.04 | 118.907 | 97.038 | 117.644 | 108.182 | 114.638 | 105.09 | 91.677 | 93.661 | 100.633 | 92.152 | 100.872 | 111.867 | 99.175 |
Kosten van de omzet
| 229.863 | 219.134 | 134.903 | 147.568 | 144.267 | 159.648 | 123.55 | 128.855 | 106.601 | 119.487 | 125.438 | 110.541 | 94.189 | 109.565 | 103.688 | 100.363 | 112.008 | 141.142 | 92.856 | 100.569 | 95.04 | 96.565 | 89.956 | 94.941 | 80.903 | 68.651 | 63.036 | 68.913 | 61.936 | 69.137 | 55.936 | 70.161 | 55.772 | 72.407 | 64.435 | 73.284 | 66.042 | 61.215 | 57.946 | 61.462 | 56.406 | 59.04 | 72.445 | 61.45 |
Brutowinst
| 13.309 | 15.721 | 90.172 | 98.333 | 94.043 | 88.082 | 75.664 | 84.904 | 74.696 | 73.127 | 79.212 | 74.962 | 66.253 | 85.599 | 57.07 | 63.55 | 63.34 | 74.056 | 62.922 | 66.917 | 71.248 | 72.584 | 60.519 | 65.729 | 56.378 | 48.316 | 45.925 | 46.244 | 46.586 | 47 | 41.104 | 48.746 | 41.266 | 45.237 | 43.747 | 41.354 | 39.048 | 30.462 | 35.715 | 39.171 | 35.746 | 41.832 | 39.422 | 37.725 |
Brutowinstmarge
| 0.055 | 0.067 | 0.401 | 0.4 | 0.395 | 0.356 | 0.38 | 0.397 | 0.412 | 0.38 | 0.387 | 0.404 | 0.413 | 0.439 | 0.355 | 0.388 | 0.361 | 0.344 | 0.404 | 0.4 | 0.428 | 0.429 | 0.402 | 0.409 | 0.411 | 0.413 | 0.421 | 0.402 | 0.429 | 0.405 | 0.424 | 0.41 | 0.425 | 0.385 | 0.404 | 0.361 | 0.372 | 0.332 | 0.381 | 0.389 | 0.388 | 0.415 | 0.352 | 0.38 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.535 | 0 | 0 | 0 | 0.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 23.446 | 15.566 | 19.33 | 15.512 | 14.378 | 14.279 | 15.847 | 12.077 | 24.787 | 8.13 | 10.1 | 14.825 | 17.796 | 9.672 | 9.342 | 14.994 | 18.233 | 11.816 | 13.734 | 16.195 | 12.918 | 9.417 | 8.589 | 15.498 | 11.741 | 10.013 | 10.91 | 10.735 | 6.433 | 10.451 | 11.587 | 11.067 | 6.564 | 10.246 | 12.567 | 11.359 | 11.281 | 9.784 | 11.039 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 68.964 | 71.031 | 60.41 | 73.57 | 71.324 | 23.446 | 15.566 | 19.33 | 15.512 | 14.378 | 14.279 | 15.847 | 12.077 | 24.787 | 8.13 | 10.1 | 14.825 | 17.796 | 9.672 | 9.342 | 14.994 | 18.233 | 11.816 | 13.734 | 16.195 | 12.918 | 9.417 | 8.589 | 15.498 | 11.741 | 10.013 | 10.91 | 10.735 | 6.433 | 10.451 | 11.587 | 11.067 | 6.564 | 10.246 | 12.567 | 11.359 | 11.281 | 9.784 | 11.039 |
Overige kosten
| 0 | 0 | 0 | 81.034 | 79.958 | 60.286 | 43.005 | 54.214 | 53.25 | 66.759 | 45.568 | 51.306 | 46.621 | 51.549 | 35.099 | 39.913 | 44.515 | 45.825 | 38.547 | 45.772 | 42.163 | 40.469 | 34.467 | 37.99 | 32.688 | 32.149 | 29.106 | 29.378 | 29.524 | 31.79 | 25.336 | 29.022 | 25.188 | 31.457 | 27.064 | 24.277 | 23.542 | 21.505 | 21.673 | 23.484 | 22.973 | 27.161 | 22.773 | 23.531 |
Bedrijfskosten
| 77.841 | 79.128 | 68.67 | 81.034 | 79.958 | 83.732 | 58.571 | 73.544 | 68.762 | 81.137 | 59.847 | 67.153 | 58.698 | 76.336 | 43.229 | 50.013 | 59.34 | 63.621 | 48.219 | 55.114 | 57.157 | 58.702 | 46.283 | 51.724 | 48.883 | 45.067 | 38.523 | 37.967 | 45.022 | 43.531 | 35.349 | 39.932 | 35.923 | 37.89 | 37.515 | 35.864 | 34.609 | 28.069 | 31.919 | 36.051 | 34.332 | 38.442 | 32.557 | 34.57 |
Bedrijfsresultaat
| 13.309 | 15.721 | 21.69 | 17.299 | 14.085 | 4.011 | 17.091 | 11.359 | 5.934 | -4.681 | 19.363 | 7.809 | 7.555 | 9.322 | 13.84 | 13.537 | 4.001 | 10.436 | 14.703 | 11.803 | 14.092 | 14.356 | 14.235 | 14.005 | 7.495 | 3.637 | 7.403 | 8.278 | 1.565 | 3.919 | 5.754 | 8.814 | 5.343 | 4.393 | 7.4 | 6.653 | 5.652 | -0.84 | 5.04 | 4.345 | 2.535 | -0.473 | 8.177 | 4.42 |
Bedrijfsresultaat ratio
| 0.055 | 0.067 | 0.096 | 0.07 | 0.059 | 0.016 | 0.086 | 0.053 | 0.033 | -0.024 | 0.095 | 0.042 | 0.047 | 0.048 | 0.086 | 0.083 | 0.023 | 0.048 | 0.094 | 0.07 | 0.085 | 0.085 | 0.095 | 0.087 | 0.055 | 0.031 | 0.068 | 0.072 | 0.014 | 0.034 | 0.059 | 0.074 | 0.055 | 0.037 | 0.068 | 0.058 | 0.054 | -0.009 | 0.054 | 0.043 | 0.028 | -0.005 | 0.073 | 0.045 |
Totaal overige inkomsten en kosten netto
| -2.418 | -2.061 | -3.174 | -2.874 | -2.742 | -1.033 | -1.731 | -2.582 | -1.257 | -1.386 | 2.178 | -1.084 | -0.905 | -0.867 | 1.798 | -1.218 | -0.523 | -0.709 | -0.446 | -0.537 | -0.535 | 0.549 | -0.648 | -0.598 | -0.082 | 0.389 | -0.102 | -0.036 | -0.185 | 0.434 | -0.126 | 0.049 | -0.009 | 0.49 | 0.015 | 0.074 | 0.02 | 0.365 | 0.216 | 0.053 | -0.22 | -0.171 | -0.303 | -0.065 |
Inkomen voor belasting
| 10.891 | 13.66 | 18.516 | 14.425 | 11.343 | 2.978 | 15.36 | 8.777 | 4.677 | -6.139 | 21.543 | 6.725 | 6.65 | 8.396 | 15.639 | 12.319 | 3.477 | 9.726 | 14.257 | 11.266 | 13.556 | 14.431 | 13.588 | 13.407 | 7.413 | 3.638 | 7.3 | 8.241 | 1.379 | 3.903 | 5.629 | 8.863 | 5.334 | 7.837 | 6.247 | 5.564 | 4.459 | 2.758 | 4.012 | 3.173 | 1.194 | 3.218 | 6.562 | 3.09 |
Inkomen voor belasting ratio
| 0.045 | 0.058 | 0.082 | 0.059 | 0.048 | 0.012 | 0.077 | 0.041 | 0.026 | -0.032 | 0.105 | 0.036 | 0.041 | 0.043 | 0.097 | 0.075 | 0.02 | 0.045 | 0.092 | 0.067 | 0.082 | 0.085 | 0.09 | 0.083 | 0.054 | 0.031 | 0.067 | 0.072 | 0.013 | 0.034 | 0.058 | 0.075 | 0.055 | 0.067 | 0.058 | 0.049 | 0.042 | 0.03 | 0.043 | 0.032 | 0.013 | 0.032 | 0.059 | 0.031 |
Belastingkosten
| 2.008 | 2.795 | 4.14 | 3.146 | 2.471 | 1.079 | 3.32 | 1.589 | 1.46 | -1.11 | 3.901 | 1.555 | 1.705 | 1.469 | 3.552 | 2.72 | 0.98 | 1.42 | 3.645 | 2.633 | 3.214 | 2.693 | 2.741 | 2.922 | 2.759 | -0.218 | 1.569 | 1.891 | 1.231 | -0.373 | 1.727 | 2.265 | 1.564 | -2.324 | 1.412 | 1.605 | 0.93 | 0.503 | 0.963 | 0.762 | 0.287 | 0.933 | 1.575 | 0.742 |
Nettowinst
| 8.883 | 10.865 | 14.376 | 11.279 | 8.872 | 1.898 | 12.04 | 7.187 | 3.217 | -5.028 | 17.642 | 5.17 | 4.945 | 6.927 | 12.087 | 9.599 | 2.497 | 8.306 | 10.612 | 8.633 | 10.343 | 11.739 | 10.847 | 10.484 | 4.654 | 3.856 | 5.731 | 6.351 | 0.148 | 4.277 | 3.902 | 6.598 | 3.77 | 10.162 | 4.835 | 3.959 | 3.529 | 2.255 | 3.049 | 2.412 | 0.908 | 2.285 | 4.987 | 2.348 |
Nettowinstmarge
| 0.037 | 0.046 | 0.064 | 0.046 | 0.037 | 0.008 | 0.06 | 0.034 | 0.018 | -0.026 | 0.086 | 0.028 | 0.031 | 0.035 | 0.075 | 0.059 | 0.014 | 0.039 | 0.068 | 0.052 | 0.062 | 0.069 | 0.072 | 0.065 | 0.034 | 0.033 | 0.053 | 0.055 | 0.001 | 0.037 | 0.04 | 0.055 | 0.039 | 0.086 | 0.045 | 0.035 | 0.034 | 0.025 | 0.033 | 0.024 | 0.01 | 0.023 | 0.045 | 0.024 |
WPA (Winst Per Aandeel)
| 0.47 | 0.58 | 0.77 | 0.6 | 0.47 | 0.1 | 0.64 | 0.38 | 0.17 | -0.27 | 0.94 | 0.28 | 0.26 | 0.37 | 0.65 | 0.51 | 0.13 | 0.45 | 0.57 | 0.46 | 0.55 | 0.63 | 0.58 | 0.56 | 0.25 | 0.21 | 0.31 | 0.34 | 0.01 | 0.23 | 0.21 | 0.35 | 0.2 | 0.55 | 0.26 | 0.21 | 0.19 | 0.15 | 0.23 | 0.18 | 0.069 | 0.15 | 0.33 | 0.15 |
Verwaterde WPA
| 0.47 | 0.58 | 0.77 | 0.6 | 0.47 | 0.1 | 0.64 | 0.38 | 0.17 | -0.27 | 0.94 | 0.28 | 0.26 | 0.37 | 0.65 | 0.51 | 0.13 | 0.45 | 0.57 | 0.46 | 0.55 | 0.63 | 0.58 | 0.56 | 0.25 | 0.21 | 0.31 | 0.34 | 0.01 | 0.23 | 0.21 | 0.35 | 0.2 | 0.55 | 0.26 | 0.21 | 0.19 | 0.15 | 0.23 | 0.18 | 0.069 | 0.15 | 0.31 | 0.15 |
EBITDA
| 21.957 | 24.531 | 30.182 | 25.653 | 22.819 | 11.426 | 24.385 | 18.537 | 13.513 | 2.717 | 30.198 | 15.345 | 14.861 | 15.28 | 22.732 | 19.482 | 10.375 | 16.431 | 19.563 | 16.798 | 18.797 | 15.809 | 15.689 | 15.517 | 8.832 | 4.774 | 8.515 | 9.444 | 2.706 | 5.015 | 6.914 | 9.974 | 6.645 | 9.224 | 7.4 | 6.654 | 5.653 | 4.532 | 5.041 | 4.345 | 2.535 | 4.439 | 8.178 | 4.42 |
EBITDA ratio
| 0.09 | 0.104 | 0.134 | 0.104 | 0.096 | 0.046 | 0.122 | 0.087 | 0.075 | 0.014 | 0.148 | 0.083 | 0.093 | 0.078 | 0.141 | 0.119 | 0.059 | 0.076 | 0.126 | 0.1 | 0.113 | 0.093 | 0.104 | 0.097 | 0.064 | 0.041 | 0.078 | 0.082 | 0.025 | 0.043 | 0.071 | 0.084 | 0.068 | 0.078 | 0.068 | 0.058 | 0.054 | 0.049 | 0.054 | 0.043 | 0.028 | 0.044 | 0.073 | 0.045 |