Société Centrale des Bois et des Scieries de la Manche S.A.
EPA:CBSM.PA
8.65 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 31.213 | 44.53 | 41.994 | 40.103 | 40.381 | 32.393 | 28.854 | 12.299 | 10.69 | 8.672 | 38.62 | 31.902 | 20.567 | 22.534 | 24.228 | 6.073 | 12.677 | 9.097 | 12.941 | 12.666 | 9.141 | 11.044 | 3.695 | 1.501 | 14.506 | 14.506 | 11.069 | 4.745 | 12.056 | 8.53 | 6.668 | 10.946 | 10.056 |
Kortetermijnbeleggingen
| 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.654 | 14.548 | 13.897 | 14.496 | 2.25 | 4.446 | 3.846 | 5.246 | 4.261 | 3.65 | 9.062 | 7.65 | 11.155 | 0 | 0 | 0 | -264.118 | -269.496 | 4.108 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 31.213 | 44.53 | 41.994 | 40.103 | 40.381 | 32.393 | 28.854 | 12.299 | 10.69 | 8.672 | 38.62 | 31.902 | 20.567 | 22.534 | 24.228 | 6.073 | 12.677 | 9.097 | 12.941 | 12.666 | 9.141 | 11.044 | 11.345 | 12.656 | 14.506 | 14.506 | 11.069 | 4.745 | 12.056 | 8.53 | 6.668 | 10.946 | 10.056 |
Nettovorderingen
| 2.926 | 2.56 | 6.868 | 3.007 | 4.194 | 3.094 | 4.007 | 3.026 | 5.043 | 3.089 | 4.571 | 0 | 0 | 0 | 0 | 0 | 0 | -1.089 | -2.153 | -2.124 | -1.937 | -2.027 | 4.411 | 0 | 14.783 | 0 | 5.805 | 13.392 | 6.77 | 8.291 | 12 | 8.267 | 9.185 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 28.854 | 0 | 0 | 0 | 0 | 0 | 0.221 | 0 | 0 | 0 | 0 | 0.589 | 1.153 | 1.124 | 0.937 | 0.677 | 0.677 | 0.677 | 0.969 | 0 | 0.937 | 0.937 | 0.937 | 0.936 | 0.56 | 0.558 | 0.558 |
Overige vlottende activa
| -34.139 | -47.09 | -48.862 | -43.11 | -44.575 | -35.487 | -32.861 | -15.325 | -15.733 | -11.761 | -43.191 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.5 | 1 | 1 | 1 | 1.35 | 1.35 | 5.999 | 1 | 0 | 1.514 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal vlottende activa
| 0 | 47.51 | 48.677 | 40.103 | 40.381 | 32.393 | 28.854 | 12.299 | 10.69 | 8.672 | 38.62 | 31.902 | 20.567 | 22.534 | 24.228 | 6.073 | 12.677 | 9.097 | 12.941 | 12.666 | 9.141 | 11.044 | 17.783 | 19.332 | 31.258 | 14.506 | 19.325 | 20.074 | 20.763 | 18.757 | 20.228 | 20.771 | 20.799 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.292 | 3.278 | 3.32 | 3.359 | 3.314 | 3.315 | 3.121 | 3.119 | 3.112 | 3.137 | 344.168 | 327.657 | 318.808 | 304.414 | 323.598 | 322.326 | 318.954 | 314.772 | 306.423 | 300.594 | 298.765 | 294.955 | 1.388 | 1.388 | 1.364 | 237.929 | 1.374 | 1.381 | 0.059 | 1.383 | 1.803 | 1.718 | 1.718 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315.173 | 307.856 | 300.744 | 298.309 | 298.828 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 |
Langetermijnbeleggingen
| 0 | 4.449 | 6.708 | 7.139 | 3.873 | 0.17 | 3.346 | 3.257 | 3.648 | 3.544 | 2.224 | -18.54 | -12.423 | -11.899 | -12.544 | -0.365 | -1.245 | -1.128 | -2.23 | -1.018 | -0.483 | -4.883 | -3.631 | -7.41 | 0 | 0 | 0 | 268.168 | 273.302 | -0.004 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.727 | 0.797 | 0.868 | 0.939 | 1.01 | 1.081 | 1.152 | 1.223 | 0 | 0.791 | 0.944 | 1.16 | 0.947 | 0.929 | 0.951 | 0 |
Overige niet-vlottende activa
| -3.292 | 416.594 | 421.148 | 432.676 | 433.686 | 373.055 | 368.179 | 391.214 | 357.102 | 342.197 | -2.224 | 18.54 | 12.423 | 11.899 | 12.544 | 0.365 | 1.245 | -314.772 | -306.423 | -300.594 | -298.765 | -294.955 | 250.145 | 253.243 | 240.369 | -237.929 | 261.431 | 0.001 | -0.001 | 272.082 | 274.888 | 277.606 | 282.994 |
Totaal niet-vlottende activa
| 0 | 424.321 | 431.176 | 443.174 | 440.873 | 376.54 | 374.646 | 397.59 | 363.862 | 348.878 | 344.168 | 327.657 | 318.808 | 304.414 | 323.598 | 322.326 | 318.954 | 314.772 | 306.423 | 300.594 | 298.765 | 294.955 | 248.983 | 248.373 | 242.956 | 237.929 | 263.596 | 270.497 | 274.523 | 274.412 | 277.624 | 280.279 | 284.716 |
Totaal activa
| 462.616 | 471.83 | 479.853 | 493.423 | 489.321 | 412.197 | 410.853 | 416.172 | 383.243 | 364.183 | 389.583 | 366.23 | 346.074 | 334.181 | 355.804 | 335.704 | 338.725 | 333.136 | 329.265 | 322.86 | 317.944 | 317.664 | 266.765 | 267.705 | 274.214 | 274.214 | 282.921 | 290.571 | 295.286 | 293.169 | 297.852 | 301.05 | 305.515 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0.763 | 1.172 | 0.914 | 0.911 | 0.605 | 0.914 | 0.733 | 1.392 | 1.109 | 2.26 | 1.754 | 2.043 | 1.899 | 1.823 | 2.997 | 1.512 | 1.359 | 1.125 | 1.298 | 1.23 | 1.275 | 2.143 | 1.712 | 2.278 | 0 | 2.406 | 2.565 | 3.835 | 3.99 | 3.786 | 3.536 | 3.676 |
Kortlopende schulden
| 4.336 | 16.564 | 16.209 | 10.494 | 15.287 | 7.607 | 7.101 | 11.422 | 14.574 | 15.471 | 38.333 | 37.587 | 10.207 | 25.03 | 12.634 | 11.456 | 21.804 | 21.324 | 12.123 | 7.486 | 40.042 | 7.398 | 23.818 | 9.422 | 11.9 | 0 | 9.499 | 16.402 | 26.247 | 4.505 | 9.152 | 10.953 | 6.171 |
Belastingschulden
| 0 | 0.443 | 1.177 | 0.283 | 0.973 | 0.372 | 1.006 | 0.548 | 0.961 | 0.515 | 1.366 | 0.451 | 1.157 | 0.914 | 1.489 | 0.861 | 1.473 | 0.439 | 0.977 | 0.462 | 3.024 | 2.315 | 1.777 | 0.795 | 0 | 0 | 0 | 1.021 | 2.099 | 0.207 | 3.699 | 3.606 | 3.649 |
Uitgestelde opbrengsten
| 0 | 1.053 | 2.105 | 1.359 | 2.44 | 1.981 | 2.338 | 3.267 | 1.868 | 1.604 | 3.204 | 10.177 | 9.972 | -27.928 | -16.156 | -15.392 | 5.716 | 5.655 | 2.972 | 1.696 | 7.277 | 3.938 | 3.406 | 1.815 | 0 | 0 | 0 | 1.021 | 2.099 | 0.207 | 3.699 | 3.606 | 3.649 |
Overige kortlopende verplichtingen
| -4.336 | 5.866 | 4.092 | 5.523 | 4.78 | 2.853 | 4.141 | 2.61 | 4.102 | 4.795 | 9.724 | 1.154 | 1.206 | 1.27 | 1.965 | 1.003 | 1.659 | 1.104 | 2.005 | 1.2 | 1.428 | 0.857 | 0.723 | 1.032 | 10.732 | 0 | 4.787 | 8.25 | 3.755 | 33.128 | 7.106 | 10.032 | 8.259 |
Totaal kortlopende verplichtingen
| 0 | 24.246 | 23.578 | 18.29 | 23.418 | 13.046 | 14.494 | 18.032 | 21.936 | 22.979 | 53.521 | 50.672 | 23.428 | 0.271 | 0.266 | 0.064 | 30.691 | 29.442 | 18.225 | 11.68 | 49.977 | 13.468 | 30.09 | 13.981 | 24.91 | 0 | 16.692 | 28.238 | 35.936 | 41.83 | 23.743 | 28.127 | 21.755 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 193.558 | 196.189 | 197.975 | 223.864 | 221.995 | 147.755 | 151.699 | 161.69 | 129.751 | 132.199 | 172.056 | 135.581 | 179.984 | 121.571 | 192.83 | 147.314 | 187.646 | 144.817 | 198.444 | 162.838 | 164.733 | 156.904 | 137.146 | 154.199 | 150.025 | 157.796 | 168.163 | 169.328 | 166.887 | 164.644 | 196.091 | 194.092 | 202.51 |
Uitgestelde opbrengsten niet-vlottend
| 1.81 | 1.053 | 2.105 | 1.359 | 2.44 | 1.981 | 2.338 | 3.267 | 1.868 | 1.604 | 3.204 | 2.372 | 2.423 | 3.349 | 3.796 | 3.769 | 0 | 144.746 | 198.302 | 162.625 | 164.449 | 156.55 | 6.837 | 8.43 | 10.74 | 0 | 12.327 | 10.55 | 13.886 | 17.413 | 0 | 13.259 | 9.556 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -12.015 | -11.91 | -12.229 | -13.429 | -13.185 | 16.411 | -13.908 | 21.926 | -16.411 | 168.852 | 133.209 | 177.561 | 118.222 | 189.034 | 143.545 | 0 | 0.071 | 0.142 | 0.213 | 0.284 | 0.354 | 0.425 | 0.496 | 0.567 | 0 | 0.471 | 2.04 | 4.562 | 4.169 | 4.33 | 4.251 | 8.118 |
Overige niet-vlottende verplichtingen
| -195.368 | 15.296 | 14.346 | 10.87 | 12.31 | 15.626 | 17.444 | 15.413 | 17.324 | 18.36 | -172.056 | -135.581 | -179.984 | -121.571 | -192.83 | -147.314 | -187.646 | -144.817 | -198.444 | -162.838 | -164.733 | -156.904 | -0.002 | 0.004 | 0.002 | -157.796 | -0.001 | 0.001 | 0.001 | 0.001 | 13.891 | 2.555 | 2.586 |
Totaal niet-vlottende verplichtingen
| 0 | 200.523 | 202.516 | 223.864 | 223.316 | 152.177 | 187.892 | 166.462 | 170.869 | 135.752 | 172.056 | 135.581 | 179.984 | 121.571 | 192.83 | 147.314 | 187.646 | 144.817 | 198.444 | 162.838 | 164.733 | 156.904 | 144.406 | 163.129 | 161.334 | 157.796 | 180.96 | 181.919 | 185.336 | 186.227 | 214.312 | 214.157 | 222.77 |
Totaal passiva
| 209.216 | 224.768 | 226.094 | 246.587 | 253.345 | 206.882 | 211.42 | 225.702 | 199.679 | 199.078 | 172.056 | 135.581 | 179.984 | 202.259 | 227.294 | 212.054 | 187.646 | 144.817 | 198.444 | 162.838 | 164.733 | 156.904 | 174.496 | 177.11 | 186.244 | 157.796 | 197.652 | 210.157 | 221.272 | 228.057 | 238.055 | 242.284 | 244.525 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 34.335 | 34.335 | 34.335 | 32.821 | 31.84 | 31.84 | 31.84 | 31.84 | 31.84 | 33.965 | 33.965 | 33.494 | 33.494 | 33.081 | 33.081 | 38.09 | 38.09 | 37.535 | 37.535 | 31.048 | 32.206 | 32.206 | 32.206 | 32.206 | 32.206 | 32.206 | 32.206 | 32.206 | 32.206 | 32.206 | 32.206 | 32.206 | 32.206 |
Ingehouden winsten
| 0 | -6.578 | 9.357 | 7.9 | 33.815 | 9.401 | 15.99 | 7.33 | 23.14 | 4.762 | 18.835 | 5.626 | 10.952 | 5.118 | 10.624 | 5.676 | 10.265 | 5.209 | 8.125 | 3.956 | 7.129 | 3.64 | 3.091 | 1.789 | 7.602 | 7.602 | 7.021 | 10.42 | 6.813 | 7.867 | -0.082 | -8.665 | -9.066 |
Overige gereserveerde algehele resultaten
| 217.08 | 210.761 | 217.41 | 212.524 | 202.467 | 178.055 | 169.117 | 160.173 | 153.275 | 119.426 | 113.001 | 112.282 | 100.531 | 100.491 | 89.098 | 86.984 | 75.734 | 77.943 | 69.786 | 70.051 | 63.287 | 64.109 | -0.091 | -0.091 | 0 | 0 | -0.08 | -0.073 | 0 | -0.06 | -0.051 | 0 | -0.027 |
Overige totale aandeelhoudersvermogen
| 1.937 | 8.498 | -7.398 | -6.46 | -32.2 | -14.032 | -17.56 | -8.908 | -24.721 | 6.92 | -7.131 | -7.531 | -7.354 | -6.78 | -4.315 | -7.121 | -7.092 | -7.071 | -6.412 | -3.361 | -3.316 | -3.025 | 57.063 | 56.691 | 48.162 | -39.808 | 46.122 | 37.861 | 34.995 | 25.099 | 27.724 | 35.225 | 37.877 |
Totaal eigen vermogen van aandeelhouders
| 253.352 | 247.016 | 253.704 | 246.785 | 235.922 | 205.264 | 199.387 | 190.435 | 183.534 | 165.073 | 158.67 | 143.871 | 137.623 | 131.91 | 128.488 | 123.629 | 116.997 | 113.616 | 109.034 | 101.694 | 99.306 | 96.93 | 92.269 | 90.595 | 87.97 | 39.808 | 85.269 | 80.414 | 74.014 | 65.112 | 59.797 | 58.766 | 60.99 |
Totaal eigen vermogen
| 253.4 | 247.062 | 253.759 | 246.837 | 235.976 | 205.315 | 199.433 | 190.47 | 183.564 | 165.105 | 158.692 | 143.894 | 137.635 | 131.922 | 128.51 | 123.65 | 117.001 | 113.616 | 109.036 | 101.7 | 99.339 | 96.905 | 92.247 | 90.575 | 87.97 | 39.808 | 85.269 | 80.414 | 74.014 | 65.112 | 59.797 | 58.766 | 60.99 |
Totaal passiva en aandeelhoudersvermogen
| 462.616 | 471.83 | 479.853 | 493.424 | 489.321 | 412.197 | 410.853 | 416.172 | 383.243 | 364.183 | 389.583 | 366.23 | 346.074 | 334.181 | 355.804 | 335.704 | 338.725 | 333.136 | 329.265 | 322.86 | 317.944 | 317.664 | 266.765 | 267.705 | 274.214 | 0 | 282.921 | 290.571 | 295.286 | 293.169 | 297.852 | 301.05 | 305.515 |