Commerce Bancshares, Inc.
NASDAQ:CBSH
64.31 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 534.965 | 524.84 | 499.865 | 515.089 | 395.794 | 400.535 | 388.929 | 400.37 | 388.297 | 372.841 | 347.718 | 345.65 | 364.651 | 363.929 | 351.646 | 357.187 | 361.689 | 316.443 | 311.427 | 345.872 | 341.164 | 338.783 | 323.803 | 338.178 | 335.774 | 332.734 | 317.992 | 341.429 | 301.796 | 307.542 | 294.567 | 296.332 | 288.597 | 287.655 | 281.804 | 276.896 | 272.808 | 279.892 | 258.599 | 267.881 | 269.997 | 266.698 | 265.73 | 263.045 | 261.667 | 260.566 | 248.055 | 260.834 | 258.47 | 267.607 | 254.32 | 261.516 | 262.849 | 268.01 | 258.206 | 272.55 | 258.996 | 265.415 | 252.297 | 273.83 | 264.729 | 253.254 | 240.274 | 216.035 | 248.306 | 248.52 | 255.59 | 238.838 | 231.961 | 227.43 | 219.658 | 224.286 | 219.409 | 217.942 | 213.183 | 215.639 | 212.727 | 212.367 | 202.168 | 201.955 | 202.604 | 210.75 | 208.953 | 203.927 | 198.928 | 202.388 | 198.816 | 200.43 | 196.328 | 194.204 | 189.761 | 187.789 | 185.548 | 188.325 | 183.76 | 187.605 | 184.866 | 185.001 | 175.989 | 180.4 | 175.7 | 176.5 | 169.7 | 169.4 | 157.3 | 160.9 | 154.1 | 154.5 | 147.8 | 140.3 | 135.4 | 138 | 131.9 | 128.6 | 126.3 | 127.5 | 124.7 | 122.8 | 113.9 | 112.9 | 110.7 | 110.4 | 101.7 | 105.4 | 101.5 | 100.4 | 98.5 | 95.1 | 91.6 | 87.4 | 82.1 | 79.3 | 80.1 | 75.5 | 73.1 | 73.2 | 71.2 | 69.3 | 70.3 | 68.9 | 67.7 | 71.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 0 | -7.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.227 | 0 | 0 | 0 | 0 | -0.831 | -0.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 534.965 | 524.84 | 507.31 | 515.089 | 395.794 | 400.535 | 388.929 | 400.37 | 388.297 | 372.841 | 347.718 | 345.65 | 364.651 | 363.929 | 351.646 | 357.187 | 361.689 | 316.443 | 311.427 | 345.872 | 341.164 | 338.783 | 323.803 | 338.178 | 335.774 | 332.734 | 317.992 | 341.429 | 301.796 | 307.542 | 294.567 | 296.332 | 288.597 | 287.655 | 281.804 | 276.896 | 272.808 | 279.892 | 258.599 | 267.881 | 269.997 | 266.698 | 265.73 | 263.045 | 261.667 | 260.566 | 248.055 | 259.607 | 258.47 | 267.607 | 254.32 | 261.516 | 263.68 | 268.66 | 258.206 | 272.55 | 258.996 | 265.415 | 252.297 | 273.83 | 264.729 | 253.254 | 240.274 | 216.035 | 248.306 | 248.52 | 255.59 | 238.838 | 231.961 | 227.43 | 219.658 | 224.286 | 219.409 | 217.942 | 213.183 | 215.639 | 212.727 | 212.367 | 202.168 | 201.955 | 202.604 | 210.75 | 208.953 | 203.927 | 198.928 | 202.388 | 198.816 | 200.43 | 196.328 | 194.204 | 189.761 | 187.789 | 185.548 | 188.325 | 183.76 | 187.605 | 184.866 | 185.001 | 175.989 | 180.4 | 175.7 | 176.5 | 169.7 | 169.4 | 157.3 | 160.9 | 154.1 | 154.5 | 147.8 | 140.3 | 135.4 | 138 | 131.9 | 128.6 | 126.3 | 127.5 | 124.7 | 122.8 | 113.9 | 112.9 | 110.7 | 110.4 | 101.7 | 105.4 | 101.5 | 100.4 | 98.5 | 95.1 | 91.6 | 87.4 | 82.1 | 79.3 | 80.1 | 75.5 | 73.1 | 73.2 | 71.2 | 69.3 | 70.3 | 68.9 | 67.7 | 71.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 1 | 1.015 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.995 | 1 | 1 | 1 | 1 | 1.003 | 1.002 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 156.052 | 36.165 | 159.818 | 436.607 | 146.805 | 145.429 | 144.373 | 170.895 | 170.024 | 142.243 | 167.682 | 162.847 | 162.952 | 159.738 | 158.621 | 158.499 | 155.059 | 155.023 | 157.15 | 157.338 | 154.02 | 150.278 | 151.26 | 149.624 | 146.52 | 144.857 | 145.354 | 148.396 | 143.078 | 141.223 | 144.646 | 141.117 | 140.211 | 136.414 | 139.752 | 134.071 | 130.583 | 128.945 | 126.162 | 128.755 | 123.631 | 122.805 | 121.943 | 123.225 | 119.637 | 117.74 | 118.188 | 121.654 | 116.579 | 114.078 | 115.145 | 114.113 | 110.378 | 110.226 | 114.282 | 114.584 | 113.755 | 116.373 | 116.132 | 115.042 | 110.828 | 122.504 | 109.784 | 175.311 | 83.766 | 83.427 | 105.297 | 78.433 | 77.312 | 76.123 | 76.9 | 73.14 | 72.169 | 71.239 | 71.725 | 68.73 | 66.682 | 67.585 | 70.18 | 66.208 | 65.549 | 65.696 | 68.016 | 64.964 | 65.036 | 66.006 | 68.593 | 62.651 | 63.203 | 61.066 | 63.635 | 60.033 | 59.415 | 58.772 | 57.913 | 55.723 | 55.107 | 54.963 | 54.863 | 54.6 | 53.2 | 53.4 | 54 | 51.1 | 48.6 | 49.9 | 48.5 | 46.6 | 45.8 | 43.7 | 43 | 42 | 41 | 41.2 | 41.2 | 39.9 | 41.2 | 39.7 | 37.1 | 35.3 | 35.5 | 37.2 | 36 | 34.1 | 33.7 | 33.7 | 32.9 | 31.2 | 30 | 28.4 | 27 | 26.2 | 25.7 | 25.4 | 25.2 | 24.4 | 24 | 24 | 24 | 22.6 | 22.5 | 22.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 7.278 | 5.356 | 4.036 | 6.505 | 6.167 | 6.368 | 5.471 | 5.419 | 6.228 | 5.836 | 6.344 | 5.395 | 5.623 | 5.68 | 5.158 | 5.028 | 4.926 | 3.801 | 5.979 | 3.951 | 6.048 | 6.015 | 5.9 | 5.602 | 4.999 | 5.142 | 4.805 | 3.937 | 4.676 | 4.488 | 3.224 | 3.431 | 4.399 | 4.389 | 3.813 | 3.539 | 4.343 | 4.307 | 3.918 | 3.972 | 4.074 | 3.949 | 3.681 | 2.921 | 3.848 | 4.048 | 3.359 | 2.715 | 4.1 | 4.469 | 3.822 | 3.469 | 4.545 | 4.495 | 4.258 | 3.377 | 5.064 | 5.002 | 4.718 | 4.132 | 4.846 | 4.906 | 4.347 | 4.334 | 4.926 | 5.447 | 5.287 | 4.247 | 4.775 | 4.859 | 4.318 | 3.945 | 4.397 | 4.657 | 4.318 | 4.259 | 4.486 | 4.687 | 3.862 | 4.008 | 4.552 | 4.424 | 3.704 | 3.398 | 3.936 | 3.957 | 3.106 | 4.167 | 3.838 | 3.628 | 3.368 | 3.066 | 3.46 | 3.571 | 2.817 | 3.917 | 2.888 | 3.319 | 3.15 | 3.3 | 3.4 | 2.9 | 3.3 | 2.9 | 3.1 | 3.4 | 2.8 | 3.3 | 3.6 | 3.5 | 2.5 | 2.2 | 3.4 | 2.5 | 3.6 | 3.5 | 3.7 | 2.4 | 2 | 10.8 | 0 | 0 | 0 | 7.5 | 0 | 0 | 0 | 6.2 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 5.9 | 0 | 0 | 0 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 163.33 | 5.356 | 163.854 | 430.102 | 152.972 | 151.797 | 149.844 | 176.314 | 176.252 | 148.079 | 174.026 | 168.242 | 168.575 | 165.418 | 163.779 | 163.527 | 159.985 | 158.824 | 163.129 | 161.289 | 160.068 | 156.293 | 157.16 | 155.226 | 151.519 | 149.999 | 150.159 | 152.333 | 147.754 | 145.711 | 147.87 | 144.548 | 144.61 | 140.803 | 143.565 | 137.61 | 134.926 | 133.252 | 130.08 | 132.727 | 127.705 | 126.754 | 125.624 | 126.146 | 123.485 | 121.788 | 121.547 | 124.369 | 120.679 | 118.547 | 118.967 | 117.582 | 114.923 | 114.721 | 118.54 | 117.961 | 118.819 | 121.375 | 120.85 | 119.174 | 115.674 | 127.41 | 114.131 | 179.645 | 88.692 | 88.874 | 110.584 | 82.68 | 82.087 | 80.982 | 81.218 | 77.085 | 76.566 | 75.896 | 76.043 | 72.989 | 71.168 | 72.272 | 74.042 | 70.216 | 70.101 | 70.12 | 71.72 | 68.362 | 68.972 | 69.963 | 71.699 | 66.818 | 67.041 | 64.694 | 67.003 | 63.099 | 62.875 | 62.343 | 60.73 | 59.64 | 57.995 | 58.282 | 58.013 | 57.9 | 56.6 | 56.3 | 57.3 | 54 | 51.7 | 53.3 | 51.3 | 49.9 | 49.4 | 47.2 | 45.5 | 44.2 | 44.4 | 43.7 | 44.8 | 43.4 | 44.9 | 42.1 | 39.1 | 46.1 | 35.5 | 37.2 | 36 | 41.6 | 33.7 | 33.7 | 32.9 | 37.4 | 30 | 28.4 | 27 | 31.4 | 25.7 | 25.4 | 25.2 | 30.3 | 24 | 24 | 24 | 28.5 | 22.5 | 22.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 261.918 | -65.459 | -75.312 | -84.734 | -394.731 | -391.227 | -62.125 | 524.517 | -57.911 | -54.025 | -52.831 | 497.772 | -62.027 | -51.243 | 0 | 481.938 | 0 | 0 | 0 | 473.521 | 0 | 0 | 0 | 451.677 | 0 | 0 | 0 | 441.335 | 0 | 0 | 0 | 428.978 | 0 | 0 | 0 | 398.258 | 0 | 0 | 0 | 380.083 | 0 | 0 | 0 | 366.82 | 0 | 0 | 0 | 358.193 | 0.557 | 0.35 | 0 | 0.782 | 0.831 | 0.65 | 0 | 0 | 2.045 | 0.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 217.482 | 0 | 0 | 0 | 211.941 | 0 | 0 | 0 | 210.634 | -168.516 | -167.216 | 0 | 198.738 | 0 | 0 | 0 | 185.948 | -112.732 | -106.977 | 0 | -91.136 | 0 | 0 | 0 | -102.1 | 0 | -100.5 | -96.3 | -89 | -74.6 | -83 | -79 | -76.4 | -72.3 | -68 | -66.2 | -62.1 | -60.8 | -58.3 | -56.3 | -54.1 | -52.2 | -52.8 | -55.3 | -68.7 | -58.5 | -68.1 | -61.8 | -67.6 | -56.3 | -57 | -53.5 | -58.8 | -43.1 | -35 | -27.3 | -21.2 | -12.5 | -6 | 1.2 | -0.3 | 9.3 | 5.4 | 3.6 | 1.4 | 7.6 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 425.248 | 65.459 | 75.312 | 84.734 | -241.759 | -239.43 | 5.471 | 17.991 | 6.228 | 211.305 | 6.344 | 21.856 | 5.623 | 5.68 | 5.158 | 19.734 | 4.926 | 3.801 | 5.979 | 21.914 | 6.048 | 6.015 | 5.9 | 20.548 | 4.999 | 5.142 | 4.805 | 16.325 | 4.676 | 4.488 | 3.224 | 16.032 | 4.399 | 4.389 | 3.813 | 16.107 | 4.343 | 4.307 | 3.918 | 15.676 | 4.074 | 3.949 | 3.681 | 14.176 | 3.848 | 4.048 | 3.359 | 15.106 | 4.1 | 4.469 | 3.822 | 16.767 | 4.545 | 4.495 | 4.258 | 342.883 | 5.064 | 5.002 | 4.718 | 343.817 | 4.846 | 4.906 | 4.347 | 268.156 | 4.926 | 5.447 | 5.287 | 226.088 | 4.775 | 4.859 | 4.318 | 211.188 | 4.397 | 4.657 | 4.318 | 17.294 | 4.486 | 4.687 | 3.862 | 16.688 | 4.552 | 4.424 | 3.704 | 14.397 | -99.544 | -97.253 | 3.106 | 15.001 | 3.838 | 3.628 | 3.368 | 12.914 | -49.857 | -44.634 | 2.817 | -31.496 | 2.888 | 3.319 | 3.15 | -44.2 | 3.445 | -44.2 | -39 | -35 | -22.9 | -29.7 | -27.7 | -26.5 | -22.9 | -20.8 | -20.7 | -17.9 | -16.4 | -14.6 | -11.5 | -10.7 | -7.3 | -10.7 | -16.2 | -22.6 | -23 | -30.9 | -25.8 | -26 | -22.6 | -23.3 | -20.6 | -21.4 | -13.1 | -6.6 | -0.3 | 10.2 | 13.2 | 19.4 | 26.4 | 30 | 33.3 | 29.4 | 27.6 | 29.9 | 30.1 | 22.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 109.717 | -1.889 | 155.121 | -513.074 | 154.035 | 161.105 | 197.934 | 197.863 | 173.052 | 149.974 | 153.052 | 151.492 | 160.167 | 210.686 | 166.997 | 167.936 | 173.975 | 59.79 | 82.45 | 159.1 | 166.574 | 163.648 | 144.375 | 156.801 | 156.22 | 154.501 | 137.345 | 126.023 | 118.511 | 122.948 | 106.135 | 112.172 | 107.605 | 109.671 | 103.097 | 98.626 | 99.658 | 113.765 | 96.367 | 98.869 | 106.418 | 103.917 | 100.854 | 103.55 | 108.426 | 103.784 | 98.344 | 103.351 | 107.544 | 114.718 | 108.948 | 102.484 | 109.256 | 115.103 | 102.813 | -1,119.591 | 101.376 | 109.111 | 87.906 | -1,102.074 | 113.172 | 93.772 | 88.287 | -1,020.572 | 92.107 | 146.522 | 177.281 | -905.137 | 184.425 | 180.971 | 171.866 | -861.722 | 167.047 | 155.491 | 143.682 | 134.795 | 134.144 | 129.265 | 115.254 | 105.38 | 103.414 | 109.513 | 105.594 | 102.302 | 99.384 | 105.135 | 99.436 | 108.473 | 113.105 | 113.025 | 111.489 | 122.648 | 135.691 | 143.691 | 150.383 | 156.109 | 152.672 | 150.654 | 140.001 | 136.2 | 133.2 | 132.3 | 130.7 | 134.4 | 134.4 | 131.2 | 126.4 | 128 | 124.9 | 119.5 | 114.7 | 120.1 | 115.5 | 114 | 114.8 | 116.8 | 117.4 | 112.1 | 97.7 | 90.3 | 87.7 | 79.5 | 75.9 | 79.4 | 78.9 | 77.1 | 77.9 | 73.7 | 78.5 | 80.8 | 81.8 | 89.5 | 93.3 | 94.9 | 99.5 | 103.2 | 104.5 | 98.7 | 97.9 | 98.8 | 97.8 | 93.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.205 | -0.004 | 0.31 | -0.996 | 0.389 | 0.402 | 0.509 | 0.494 | 0.446 | 0.402 | 0.44 | 0.438 | 0.439 | 0.579 | 0.475 | 0.47 | 0.481 | 0.189 | 0.265 | 0.46 | 0.488 | 0.483 | 0.446 | 0.464 | 0.465 | 0.464 | 0.432 | 0.369 | 0.393 | 0.4 | 0.36 | 0.379 | 0.373 | 0.381 | 0.366 | 0.356 | 0.365 | 0.406 | 0.373 | 0.369 | 0.394 | 0.39 | 0.38 | 0.394 | 0.414 | 0.398 | 0.396 | 0.396 | 0.416 | 0.429 | 0.428 | 0.392 | 0.416 | 0.429 | 0.398 | -4.108 | 0.391 | 0.411 | 0.348 | -4.025 | 0.428 | 0.37 | 0.367 | -4.724 | 0.371 | 0.59 | 0.694 | -3.79 | 0.795 | 0.796 | 0.782 | -3.842 | 0.761 | 0.713 | 0.674 | 0.625 | 0.631 | 0.609 | 0.57 | 0.522 | 0.51 | 0.52 | 0.505 | 0.502 | 0.5 | 0.519 | 0.5 | 0.541 | 0.576 | 0.582 | 0.588 | 0.653 | 0.731 | 0.763 | 0.818 | 0.832 | 0.826 | 0.814 | 0.796 | 0.755 | 0.758 | 0.75 | 0.77 | 0.793 | 0.854 | 0.815 | 0.82 | 0.828 | 0.845 | 0.852 | 0.847 | 0.87 | 0.876 | 0.886 | 0.909 | 0.916 | 0.941 | 0.913 | 0.858 | 0.8 | 0.792 | 0.72 | 0.746 | 0.753 | 0.777 | 0.768 | 0.791 | 0.775 | 0.857 | 0.924 | 0.996 | 1.129 | 1.165 | 1.257 | 1.361 | 1.41 | 1.468 | 1.424 | 1.393 | 1.434 | 1.445 | 1.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 68.791 | -23.938 | -35.379 | -73.353 | -20.686 | -24.611 | -23.91 | 558.985 | -19.052 | -13.993 | -15.199 | -46.425 | -26.276 | -16.576 | -12.42 | -44.351 | -14.078 | -12.664 | -14 | -45.419 | -15.339 | -19.244 | -20.003 | -44.688 | -20.484 | -19.275 | -19.56 | -70.403 | -21.724 | -21.886 | -22.118 | -46.953 | -23 | -23.556 | -21.136 | -47.651 | -23.421 | -19.552 | -20.502 | -5.97 | -20.317 | -21.693 | -24.178 | -42.669 | -19.826 | -3.688 | -1.958 | -2.692 | -8.603 | -3.326 | -9.214 | -9.923 | -11.548 | -12.794 | -14.356 | 1,206.248 | -19.343 | -21.865 | -25.718 | 1,173.03 | -38.293 | -41.695 | -44.067 | 1,082.165 | -57.9 | -63.425 | -82.446 | 967.016 | -103.012 | -98.944 | -96.788 | 944.428 | -87.517 | -72.771 | -64.892 | -58.337 | -52.738 | -45.413 | -39.376 | -33.069 | -27.908 | -25.979 | -25.803 | -26.142 | -26.541 | -30.961 | -31.374 | -33.977 | -36.979 | -38.485 | -43.149 | -55.155 | -68.531 | -75.077 | -84.289 | -86.329 | -86.087 | -81.462 | -77.637 | -72.7 | -70.4 | -69.1 | -72.3 | -75.5 | -76.9 | -75 | -73.5 | -73.1 | -72.6 | -70.4 | -69 | -69.9 | -69.6 | -69.8 | -72.6 | -73.6 | -73.6 | -69.8 | -58.3 | -52.4 | -47.3 | -43.7 | -42.3 | -43.4 | -43.9 | -43.7 | -45 | -44.8 | -49.1 | -52.5 | -56.6 | -66.6 | -70 | -72.3 | -77.3 | -81.3 | -81.8 | -76.9 | -76.6 | -77.7 | -75.8 | -26.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 178.508 | 180.044 | 147.104 | 143.768 | 156.139 | 166.453 | 153.366 | 168.153 | 160.123 | 152.174 | 151.928 | 149.122 | 160.416 | 211.458 | 165.305 | 165.28 | 167.73 | 48.392 | 59.776 | 135.492 | 139.181 | 137.198 | 119.915 | 137.297 | 140.716 | 140.831 | 125.319 | 115.087 | 106.52 | 112.19 | 96.609 | 104.671 | 100.092 | 101.35 | 94.892 | 92.086 | 93.182 | 107.815 | 90.482 | 92.899 | 100.159 | 96.212 | 93.73 | 96.184 | 101.209 | 96.221 | 89.733 | 94.231 | 98.941 | 111.392 | 99.734 | 92.561 | 97.708 | 102.309 | 88.457 | 86.657 | 82.033 | 87.246 | 62.188 | 70.956 | 74.879 | 52.077 | 44.22 | 61.593 | 34.207 | 83.097 | 94.835 | 61.879 | 81.413 | 82.027 | 75.078 | 82.706 | 79.53 | 82.72 | 78.79 | 76.458 | 81.406 | 83.852 | 75.878 | 72.311 | 75.506 | 83.534 | 79.791 | 76.16 | 72.843 | 74.174 | 68.062 | 74.496 | 76.126 | 74.54 | 68.34 | 67.493 | 67.16 | 68.614 | 66.094 | 69.78 | 66.585 | 69.192 | 62.364 | 63.5 | 62.8 | 63.2 | 58.4 | 58.9 | 57.5 | 56.2 | 52.9 | 54.9 | 52.3 | 49.1 | 45.7 | 50.2 | 45.9 | 44.2 | 42.2 | 43.2 | 43.8 | 42.3 | 39.4 | 37.9 | 40.4 | 35.8 | 33.6 | 36 | 35 | 33.4 | 32.9 | 28.9 | 29.4 | 28.3 | 25.2 | 22.9 | 23.3 | 22.6 | 22.2 | 21.9 | 22.7 | 21.8 | 21.3 | 21.1 | 22 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.334 | 0.343 | 0.294 | 0.279 | 0.394 | 0.416 | 0.394 | 0.42 | 0.412 | 0.408 | 0.437 | 0.431 | 0.44 | 0.581 | 0.47 | 0.463 | 0.464 | 0.153 | 0.192 | 0.392 | 0.408 | 0.405 | 0.37 | 0.406 | 0.419 | 0.423 | 0.394 | 0.337 | 0.353 | 0.365 | 0.328 | 0.353 | 0.347 | 0.352 | 0.337 | 0.333 | 0.342 | 0.385 | 0.35 | 0.347 | 0.371 | 0.361 | 0.353 | 0.366 | 0.387 | 0.369 | 0.362 | 0.361 | 0.383 | 0.416 | 0.392 | 0.354 | 0.372 | 0.382 | 0.343 | 0.318 | 0.317 | 0.329 | 0.246 | 0.259 | 0.283 | 0.206 | 0.184 | 0.285 | 0.138 | 0.334 | 0.371 | 0.259 | 0.351 | 0.361 | 0.342 | 0.369 | 0.362 | 0.38 | 0.37 | 0.355 | 0.383 | 0.395 | 0.375 | 0.358 | 0.373 | 0.396 | 0.382 | 0.373 | 0.366 | 0.366 | 0.342 | 0.372 | 0.388 | 0.384 | 0.36 | 0.359 | 0.362 | 0.364 | 0.36 | 0.372 | 0.36 | 0.374 | 0.354 | 0.352 | 0.357 | 0.358 | 0.344 | 0.348 | 0.366 | 0.349 | 0.343 | 0.355 | 0.354 | 0.35 | 0.338 | 0.364 | 0.348 | 0.344 | 0.334 | 0.339 | 0.351 | 0.344 | 0.346 | 0.336 | 0.365 | 0.324 | 0.33 | 0.342 | 0.345 | 0.333 | 0.334 | 0.304 | 0.321 | 0.324 | 0.307 | 0.289 | 0.291 | 0.299 | 0.304 | 0.299 | 0.319 | 0.315 | 0.303 | 0.306 | 0.325 | 0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 38.245 | 38.602 | 31.652 | 32.307 | 33.439 | 35.99 | 32.813 | 34.499 | 33.936 | 32.021 | 31.902 | 33.764 | 34.662 | 45.209 | 32.076 | 33.084 | 34.375 | 9.661 | 10.173 | 28.214 | 29.101 | 28.899 | 22.86 | 26.537 | 26.647 | 29.507 | 23.258 | 20.104 | 32.294 | 33.201 | 24.907 | 32.297 | 30.942 | 31.542 | 29.37 | 27.661 | 27.969 | 32.492 | 28.468 | 29.157 | 31.138 | 30.312 | 29.609 | 30.359 | 32.764 | 30.182 | 28.925 | 27.628 | 32.155 | 36.626 | 32.92 | 29.514 | 31.699 | 32.692 | 27.507 | 24.432 | 26.012 | 27.428 | 18.377 | 21.493 | 23.415 | 15.257 | 13.592 | 17.757 | 9.534 | 27.118 | 30.668 | 18.187 | 25.515 | 26.453 | 23.582 | 25.689 | 24.982 | 27.387 | 25.846 | 20.216 | 18.615 | 29.484 | 26.032 | 19.651 | 12.987 | 29.696 | 28.467 | 22.299 | 17.895 | 23.687 | 20.834 | 23.031 | 25.111 | 24.434 | 21.428 | 20.697 | 21.642 | 22.831 | 22.217 | 23.557 | 21.092 | 23.589 | 21.109 | 19.2 | 21.4 | 21.4 | 19.7 | 18.5 | 19.8 | 18.7 | 18.4 | 18.2 | 18.1 | 16.8 | 16.3 | 17.8 | 15 | 15.3 | 14.9 | 15 | 16.2 | 15.5 | 14.4 | 13.6 | 15.2 | 11.2 | 11.6 | 12.9 | 13.5 | 12 | 11.9 | 10.6 | 10.4 | 10.2 | 8.9 | 7.5 | 8.1 | 7.8 | 7.8 | 7.6 | 7.8 | 7.5 | 7.3 | 6.9 | 7.2 | 7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 138.007 | 139.553 | 112.663 | 109.223 | 120.596 | 127.789 | 119.452 | 131.628 | 121.704 | 114.742 | 117.084 | 113.852 | 121.447 | 160.848 | 129.772 | 128.67 | 123.809 | 37.26 | 49.137 | 103.607 | 105.952 | 104.709 | 93.944 | 106.265 | 109.165 | 106.941 | 97.613 | 91.007 | 71.452 | 75.767 | 68.309 | 68.378 | 65.382 | 66.703 | 62.23 | 60.589 | 61.478 | 71.106 | 58.009 | 59.68 | 65.506 | 65.675 | 63.511 | 65.128 | 67.416 | 65.055 | 60.423 | 66.791 | 65.38 | 70.067 | 65.237 | 61.504 | 65.352 | 69.034 | 60.453 | 61.921 | 55.885 | 59.734 | 44.17 | 49.622 | 51.649 | 36.968 | 30.702 | 43.836 | 24.673 | 55.979 | 63.957 | 43.692 | 55.898 | 55.574 | 51.496 | 57.017 | 54.548 | 55.333 | 52.944 | 56.242 | 62.791 | 54.368 | 49.846 | 52.66 | 62.519 | 53.838 | 51.324 | 53.861 | 54.948 | 50.487 | 47.228 | 51.465 | 51.015 | 49.512 | 46.912 | 46.796 | 45.518 | 45.783 | 43.877 | 46.223 | 45.493 | 45.603 | 41.255 | 44.3 | 41.4 | 41.771 | 38.7 | 40.4 | 37.7 | 37.5 | 34.5 | 36.7 | 34.2 | 32.3 | 29.4 | 32.4 | 30.9 | 28.9 | 27.3 | 28.2 | 27.6 | 26.8 | 25 | 24.3 | 25.2 | 24.6 | 22 | 23.1 | 21.5 | 21.4 | 21 | 18.3 | 19 | 18.1 | 16.3 | 15.4 | 15.2 | 14.8 | 14.4 | 14.3 | 14.9 | 14.3 | 16 | 14.2 | 14.8 | 15.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.258 | 0.266 | 0.225 | 0.212 | 0.305 | 0.319 | 0.307 | 0.329 | 0.313 | 0.308 | 0.337 | 0.329 | 0.333 | 0.442 | 0.369 | 0.36 | 0.342 | 0.118 | 0.158 | 0.3 | 0.311 | 0.309 | 0.29 | 0.314 | 0.325 | 0.321 | 0.307 | 0.267 | 0.237 | 0.246 | 0.232 | 0.231 | 0.227 | 0.232 | 0.221 | 0.219 | 0.225 | 0.254 | 0.224 | 0.223 | 0.243 | 0.246 | 0.239 | 0.248 | 0.258 | 0.25 | 0.244 | 0.256 | 0.253 | 0.262 | 0.257 | 0.235 | 0.249 | 0.258 | 0.234 | 0.227 | 0.216 | 0.225 | 0.175 | 0.181 | 0.195 | 0.146 | 0.128 | 0.203 | 0.099 | 0.225 | 0.25 | 0.183 | 0.241 | 0.244 | 0.234 | 0.254 | 0.249 | 0.254 | 0.248 | 0.261 | 0.295 | 0.256 | 0.247 | 0.261 | 0.309 | 0.255 | 0.246 | 0.264 | 0.276 | 0.249 | 0.238 | 0.257 | 0.26 | 0.255 | 0.247 | 0.249 | 0.245 | 0.243 | 0.239 | 0.246 | 0.246 | 0.247 | 0.234 | 0.246 | 0.236 | 0.237 | 0.228 | 0.238 | 0.24 | 0.233 | 0.224 | 0.238 | 0.231 | 0.23 | 0.217 | 0.235 | 0.234 | 0.225 | 0.216 | 0.221 | 0.221 | 0.218 | 0.219 | 0.215 | 0.228 | 0.223 | 0.216 | 0.219 | 0.212 | 0.213 | 0.213 | 0.192 | 0.207 | 0.207 | 0.199 | 0.194 | 0.19 | 0.196 | 0.197 | 0.195 | 0.209 | 0.206 | 0.228 | 0.206 | 0.219 | 0.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.02 | 1.09 | 0.87 | 0.84 | 0.92 | 0.97 | 0.91 | 1 | 0.97 | 0.87 | 0.94 | 0.9 | 0.95 | 1.26 | 1.01 | 1.01 | 0.96 | 0.29 | 0.38 | 0.81 | 0.81 | 0.79 | 0.7 | 0.79 | 0.81 | 0.8 | 0.72 | 0.67 | 0.53 | 0.56 | 0.51 | 0.51 | 0.49 | 0.5 | 0.46 | 0.45 | 0.45 | 0.51 | 0.41 | 0.42 | 0.46 | 0.45 | 0.43 | 0.44 | 0.46 | 0.44 | 0.41 | 0.45 | 0.44 | 0.49 | 0.43 | 0.43 | 0.42 | 0.45 | 0.39 | 0.42 | 0.36 | 0.38 | 0.28 | 0.33 | 0.33 | 0.24 | 0.2 | 0.31 | 0.17 | 0.37 | 0.43 | 0.31 | 0.38 | 0.37 | 0.34 | 0.39 | 0.36 | 0.36 | 0.34 | 0.38 | 0.39 | 0.34 | 0.31 | 0.34 | 0.39 | 0.32 | 0.3 | 0.33 | 0.31 | 0.29 | 0.27 | 0.31 | 0.28 | 0.27 | 0.26 | 0.27 | 0.25 | 0.25 | 0.24 | 0.26 | 0.24 | 0.24 | 0.21 | 0.24 | 0.21 | 0.22 | 0.2 | 0.21 | 0.2 | 0.19 | 0.18 | 0.19 | 0.17 | 0.16 | 0.15 | 0.17 | 0.15 | 0.14 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.099 | 0.097 | 0.097 | 0.091 | 0.093 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.081 | 0.097 | 0.088 | 0.088 | 0.088 | 0.084 | 0 | 0.068 | 0.065 | 0.059 | 0 | 0.052 | 0.055 | 0.05 | 0 | 0.055 | 0.052 | 0.05 | 0 | 0.052 |
Verwaterde WPA
| 1.03 | 1.09 | 0.86 | 0.84 | 0.92 | 0.97 | 0.91 | 1 | 0.97 | 0.87 | 0.94 | 0.9 | 0.94 | 1.26 | 1.01 | 1.01 | 0.96 | 0.29 | 0.38 | 0.8 | 0.81 | 0.79 | 0.7 | 0.79 | 0.81 | 0.79 | 0.72 | 0.67 | 0.53 | 0.56 | 0.51 | 0.51 | 0.48 | 0.5 | 0.46 | 0.45 | 0.45 | 0.51 | 0.41 | 0.42 | 0.46 | 0.45 | 0.43 | 0.44 | 0.46 | 0.44 | 0.41 | 0.44 | 0.44 | 0.49 | 0.43 | 0.43 | 0.42 | 0.44 | 0.39 | 0.42 | 0.36 | 0.38 | 0.28 | 0.33 | 0.33 | 0.24 | 0.2 | 0.31 | 0.16 | 0.37 | 0.42 | 0.31 | 0.37 | 0.36 | 0.34 | 0.39 | 0.35 | 0.36 | 0.34 | 0.38 | 0.39 | 0.34 | 0.3 | 0.34 | 0.39 | 0.31 | 0.3 | 0.33 | 0.31 | 0.28 | 0.26 | 0.31 | 0.28 | 0.27 | 0.25 | 0.27 | 0.24 | 0.25 | 0.24 | 0.26 | 0.24 | 0.24 | 0.21 | 0.24 | 0.21 | 0.22 | 0.2 | 0.21 | 0.2 | 0.18 | 0.18 | 0.19 | 0.17 | 0.16 | 0.15 | 0.17 | 0.15 | 0.14 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.13 | 0.13 | 0.12 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.099 | 0.097 | 0.097 | 0.091 | 0.093 | 0.088 | 0.088 | 0.088 | 0.088 | 0.088 | 0.081 | 0.097 | 0.088 | 0.088 | 0.088 | 0.084 | 0 | 0.068 | 0.065 | 0.059 | 0 | 0.052 | 0.055 | 0.05 | 0 | 0.055 | 0.052 | 0.05 | 0 | 0.052 |
EBITDA
| 0 | 0 | 160.373 | 0 | 168.636 | 179.052 | 164.931 | 179.659 | 171.835 | 164.001 | 170.902 | 160.434 | 184.553 | 222.604 | 176.684 | 152.908 | 178.873 | 59.131 | 70.44 | 145.908 | 149.613 | 147.529 | 129.881 | 146.778 | 150.36 | 150.391 | 134.939 | 125.549 | 116.151 | 122.061 | 106.628 | 114.603 | 110.315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0 | -0.004 | -0.022 | 0.485 | 0.389 | 0.409 | 0.539 | 0.523 | 0.476 | -0.009 | 0.474 | 0.471 | 0.469 | 0.61 | 0.507 | 0.502 | 0.512 | 0.223 | 0.299 | 0.49 | 0.519 | 0.514 | 0.477 | 0.493 | 0.494 | 0.493 | 0.462 | 0.399 | 0.425 | 0.432 | 0.394 | 0.412 | 0.409 | 0.418 | 0.402 | 0.395 | 0.405 | 0.444 | 0.414 | 0.409 | 0.433 | 0.429 | 0.419 | 0.435 | 0.454 | 0.438 | 0.438 | 0.438 | 0.458 | 0.469 | 0.472 | 0.436 | 0.46 | 0.474 | 0.444 | 0.422 | 0.438 | 0.457 | 0.398 | 0.419 | 0.476 | 0.421 | 0.42 | 0.591 | 0.409 | 0.59 | 0.694 | 0.738 | 0.86 | 0.861 | 0.85 | 0.859 | 0.831 | 0.781 | 0.743 | 0.697 | 0.698 | 0.665 | 0.656 | 0.602 | 0.592 | 0.59 | 0.599 | 0.575 | 0.607 | 0.599 | 0.593 | 0.62 | 0.64 | 0.65 | 0.654 | 0.689 | 0.812 | 0.829 | 0.877 | 0.862 | 0.891 | 0.881 | 0.858 | 0.805 | 0.83 | 0.808 | 0.836 | 0.828 | 0.917 | 0.881 | 0.884 | 0.892 | 0.932 | 0.912 | 0.91 | 0.981 | 0.946 | 1.008 | 0.997 | 1.007 | 1.049 | 1.028 | 0.954 | 0.93 | 0.923 | 0.844 | 0.876 | 0.903 | 0.91 | 0.989 | 0.851 | 0.834 | 0.919 | 0.977 | 1.051 | 1.241 | 1.228 | 1.321 | 1.424 | 1.477 | 1.508 | 1.495 | 1.471 | 1.431 | 1.516 | 1.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |