
Commerce Bancshares, Inc.
NASDAQ:CBSH
63.7 (USD) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 515.723 | 525.818 | 534.965 | 524.84 | 507.31 | 515.089 | 508.409 | 499.66 | 446.163 | 432.106 | 404.59 | 378.61 | 347.718 | 345.65 | 364.651 | 363.929 | 355.595 | 362.15 | 368.841 | 326.709 | 331.847 | 369.878 | 369.395 | 365.561 | 348.18 | 358.79 | 352.771 | 347.398 | 331.095 | 352.993 | 308.094 | 307.542 | 294.567 | 304.628 | 296.715 | 295.891 | 290.157 | 284.151 | 280.025 | 286.955 | 265.591 | 274.868 | 277.092 | 273.772 | 272.662 | 270.321 | 269.105 | 268.363 | 256.457 | 268.539 | 267.296 | 276.776 | 268.589 | 272.982 | 275.885 | 282.037 | 271.732 | 289.309 | 280.987 | 287.851 | 277.593 | 304.326 | 302.837 | 294.801 | 284.133 | 269.374 | 306.206 | 311.945 | 338.036 | 338.123 | 334.973 | 326.374 | 316.446 | 318.213 | 306.926 | 290.713 | 278.075 | 273.976 | 265.465 | 257.78 | 241.544 | 235.024 | 230.512 | 236.729 | 234.756 | 230.069 | 225.469 | 233.349 | 230.19 | 234.407 | 233.307 | 232.477 | 232.91 | 242.944 | 253.823 | 263.402 | 268.049 | 273.934 | 270.953 | 266.463 | 253.626 | 253.1 | 246.1 | 245.591 | 241.956 | 244.9 | 234.2 | 235.9 | 227.6 | 227.6 | 220.4 | 210.7 | 204.4 | 207.9 | 201.5 | 198.4 | 198.9 | 201.1 | 198.3 | 192.6 | 172.2 | 165.3 | 158 | 154.1 | 144 | 148.8 | 145.4 | 144.1 | 143.5 | 139.9 | 140.7 | 139.9 | 138.7 | 145.9 | 150.1 | 147.8 | 150.4 | 154.5 | 153 | 146.2 | 144.9 | 146.6 | 143.5 | 142.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 109.75 | 116.266 | 118.857 | 112.582 | 114.509 | 120.067 | 124.26 | 105.596 | 68.69 | 47.213 | 31.583 | 12.931 | -6.862 | -4.232 | -4.441 | -42.504 | -2.283 | 0.56 | 10.253 | 90.805 | 78.373 | 39.212 | 39.194 | 38.584 | 36.84 | 32.868 | 26.996 | 24.707 | 23.499 | 24.218 | 22.357 | 21.545 | 20.852 | 18.696 | 15.381 | 17.452 | 17.792 | 16.441 | 15.441 | 13.677 | 11.264 | 11.651 | 14.747 | 14.629 | 16.592 | 12.819 | 11.584 | 15.176 | 11.687 | 17.258 | 14.964 | 14.734 | 18.394 | 23.609 | 23.6 | 25.565 | 30.642 | 38.406 | 41.323 | 44.136 | 59.681 | 71.498 | 73.469 | 82.713 | 87.027 | 94.672 | 87.467 | 81.425 | 102.446 | 113.347 | 114.467 | 107.998 | 104.949 | 101.897 | 95.092 | 78.443 | 69.324 | 70.317 | 61.672 | 50.916 | 41.744 | 40.284 | 34.514 | 32.259 | 36.053 | 37.144 | 36.196 | 40.96 | 41.394 | 44.825 | 46.172 | 45.152 | 50.548 | 65.739 | 76.844 | 83.069 | 93.819 | 94.396 | 94.303 | 91.673 | 86.302 | 82.4 | 78.7 | 77.826 | 80.9 | 82.5 | 84.7 | 86.4 | 84.2 | 81.9 | 80.4 | 77.7 | 76.5 | 77.3 | 75.7 | 75.2 | 78.2 | 79.5 | 77.5 | 71.7 | 61.1 | 54.4 | 47.6 | 45.8 | 43.8 | 45.6 | 46.5 | 46.8 | 48.6 | 49.1 | 53.9 | 57.4 | 61.7 | 71.4 | 77.5 | 76.1 | 80.3 | 85.8 | 85.1 | 80.1 | 78.8 | 80.3 | 78.6 | 77.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 405.973 | 409.552 | 416.108 | 412.258 | 392.801 | 395.022 | 384.149 | 394.064 | 377.473 | 383.658 | 373.007 | 365.679 | 357.576 | 352.704 | 372.036 | 409.584 | 357.878 | 361.59 | 361.689 | 235.904 | 253.474 | 330.666 | 330.201 | 326.977 | 311.34 | 325.922 | 325.775 | 322.691 | 307.596 | 328.775 | 285.737 | 289.08 | 275.986 | 285.932 | 281.334 | 278.439 | 272.365 | 267.71 | 264.584 | 273.278 | 254.327 | 263.217 | 261.46 | 259.143 | 256.07 | 257.502 | 257.521 | 253.187 | 244.77 | 251.281 | 252.332 | 262.042 | 250.195 | 249.373 | 252.285 | 256.472 | 241.09 | 250.903 | 239.664 | 243.715 | 217.912 | 232.828 | 229.368 | 212.088 | 197.106 | 174.702 | 218.739 | 230.52 | 235.59 | 224.776 | 220.506 | 218.376 | 211.497 | 216.316 | 211.834 | 212.27 | 208.751 | 203.659 | 203.793 | 206.864 | 199.8 | 194.74 | 195.998 | 204.47 | 198.703 | 192.925 | 189.273 | 192.389 | 188.796 | 189.582 | 187.135 | 187.325 | 182.362 | 177.205 | 176.979 | 180.333 | 174.23 | 179.538 | 176.65 | 174.79 | 167.324 | 170.7 | 167.4 | 167.765 | 161.056 | 162.4 | 149.5 | 149.5 | 143.4 | 145.7 | 140 | 133 | 127.9 | 130.6 | 125.8 | 123.2 | 120.7 | 121.6 | 120.8 | 120.9 | 111.1 | 110.9 | 110.7 | 108.3 | 100.2 | 103.2 | 98.9 | 97.3 | 94.9 | 90.8 | 86.8 | 82.5 | 77 | 74.5 | 72.6 | 71.7 | 70.1 | 68.7 | 67.9 | 66.1 | 66.1 | 66.3 | 64.9 | 64.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.787 | 0.779 | 0.778 | 0.785 | 0.774 | 0.767 | 0.756 | 0.789 | 0.846 | 0.888 | 0.922 | 0.966 | 1.028 | 1.02 | 1.02 | 1.125 | 1.006 | 0.998 | 0.981 | 0.722 | 0.764 | 0.894 | 0.894 | 0.894 | 0.894 | 0.908 | 0.923 | 0.929 | 0.929 | 0.931 | 0.927 | 0.94 | 0.937 | 0.939 | 0.948 | 0.941 | 0.939 | 0.942 | 0.945 | 0.952 | 0.958 | 0.958 | 0.944 | 0.947 | 0.939 | 0.953 | 0.957 | 0.943 | 0.954 | 0.936 | 0.944 | 0.947 | 0.932 | 0.914 | 0.914 | 0.909 | 0.887 | 0.867 | 0.853 | 0.847 | 0.785 | 0.765 | 0.757 | 0.719 | 0.694 | 0.649 | 0.714 | 0.739 | 0.697 | 0.665 | 0.658 | 0.669 | 0.668 | 0.68 | 0.69 | 0.73 | 0.751 | 0.743 | 0.768 | 0.802 | 0.827 | 0.829 | 0.85 | 0.864 | 0.846 | 0.839 | 0.839 | 0.824 | 0.82 | 0.809 | 0.802 | 0.806 | 0.783 | 0.729 | 0.697 | 0.685 | 0.65 | 0.655 | 0.652 | 0.656 | 0.66 | 0.674 | 0.68 | 0.683 | 0.666 | 0.663 | 0.638 | 0.634 | 0.63 | 0.64 | 0.635 | 0.631 | 0.626 | 0.628 | 0.624 | 0.621 | 0.607 | 0.605 | 0.609 | 0.628 | 0.645 | 0.671 | 0.701 | 0.703 | 0.696 | 0.694 | 0.68 | 0.675 | 0.661 | 0.649 | 0.617 | 0.59 | 0.555 | 0.511 | 0.484 | 0.485 | 0.466 | 0.445 | 0.444 | 0.452 | 0.456 | 0.452 | 0.452 | 0.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 156.822 | 157 | 156.052 | 151.474 | 159.818 | 180.619 | 150.834 | 149.616 | 149.016 | 42.102 | 137.393 | 142.243 | 135.953 | 162.847 | 162.952 | 159.738 | 158.621 | 158.499 | 155.059 | 155.023 | 157.15 | 157.338 | 152.399 | 148.585 | 149.55 | 149.624 | 146.52 | 144.857 | 145.354 | 148.396 | 140.346 | 137.902 | 141.454 | 141.117 | 140.211 | 136.414 | 139.752 | 134.071 | 130.583 | 128.945 | 126.162 | 128.755 | 123.631 | 122.805 | 121.943 | 123.225 | 119.637 | 117.74 | 118.188 | 121.654 | 116.579 | 114.078 | 115.145 | 114.113 | 110.378 | 110.226 | 114.282 | 114.584 | 113.755 | 116.373 | 116.132 | 115.042 | 115.661 | 122.504 | 113.89 | 175.311 | 107.781 | 106.473 | 105.297 | 78.433 | 77.312 | 76.123 | 96.928 | 73.14 | 72.169 | 71.239 | 71.725 | 68.73 | 66.682 | 67.585 | 70.18 | 66.208 | 65.549 | 65.696 | 68.016 | 64.964 | 65.036 | 66.006 | 68.593 | 62.651 | 63.203 | 62.073 | 63.635 | 60.033 | 59.415 | 58.772 | 57.913 | 55.723 | 55.107 | 54.963 | 54.863 | 54.6 | 53.2 | 53.4 | 54 | 51.1 | 48.6 | 49.9 | 48.5 | 46.6 | 45.8 | 43.7 | 43 | 42 | 41 | 41.2 | 41.2 | 39.9 | 41.2 | 39.7 | 37.1 | 35.3 | 35.5 | 37.2 | 36 | 34.1 | 33.7 | 33.7 | 32.9 | 31.2 | 30 | 28.4 | 27 | 26.2 | 25.7 | 25.4 | 25.2 | 24.4 | 24 | 24 | 24 | 22.6 | 22.5 | 22.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 5.843 | 5.683 | 7.278 | 5.356 | 4.036 | 6.505 | 6.167 | 6.368 | 5.471 | 5.419 | 6.228 | 5.836 | 6.344 | 5.395 | 5.623 | 5.68 | 5.158 | 5.028 | 4.926 | 3.801 | 5.979 | 3.951 | 6.048 | 6.015 | 5.9 | 5.602 | 4.999 | 5.142 | 4.805 | 3.937 | 4.676 | 4.488 | 3.224 | 3.431 | 4.399 | 4.389 | 3.813 | 3.539 | 4.343 | 4.307 | 3.918 | 3.972 | 4.074 | 3.949 | 3.681 | 2.921 | 3.848 | 4.048 | 3.359 | 2.715 | 4.1 | 4.469 | 3.822 | 3.469 | 4.545 | 4.495 | 4.258 | 3.377 | 5.064 | 5.002 | 4.718 | 4.132 | 4.846 | 4.906 | 4.347 | 4.334 | 4.926 | 5.447 | 5.287 | 4.247 | 4.775 | 4.859 | 4.318 | 3.945 | 4.397 | 4.657 | 4.318 | 4.259 | 4.486 | 4.687 | 3.862 | 4.008 | 4.552 | 4.424 | 3.704 | 3.398 | 3.936 | 3.957 | 3.106 | 4.167 | 3.838 | 3.628 | 3.368 | 3.066 | 3.46 | 3.571 | 2.817 | 3.917 | 2.888 | 3.319 | 3.15 | 3.3 | 3.4 | 2.9 | 3.3 | 2.9 | 3.1 | 3.4 | 2.8 | 3.3 | 3.6 | 3.5 | 2.5 | 2.2 | 3.4 | 2.5 | 3.6 | 3.5 | 3.7 | 2.4 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 162.665 | 162.683 | 163.33 | 156.83 | 163.854 | 187.124 | 157.001 | 155.984 | 154.487 | 47.521 | 143.621 | 148.079 | 142.297 | 168.242 | 168.575 | 165.418 | 163.779 | 163.527 | 159.985 | 158.824 | 163.129 | 161.289 | 158.447 | 154.6 | 155.45 | 155.226 | 151.519 | 149.999 | 150.159 | 152.333 | 145.022 | 142.39 | 144.678 | 144.548 | 144.61 | 140.803 | 143.565 | 137.61 | 134.926 | 133.252 | 130.08 | 132.727 | 127.705 | 126.754 | 125.624 | 126.146 | 123.485 | 121.788 | 121.547 | 124.369 | 120.679 | 118.547 | 118.967 | 117.582 | 114.923 | 114.721 | 118.54 | 117.961 | 118.819 | 121.375 | 120.85 | 119.174 | 120.507 | 127.41 | 118.237 | 179.645 | 112.707 | 111.92 | 110.584 | 82.68 | 82.087 | 80.982 | 101.246 | 77.085 | 76.566 | 75.896 | 76.043 | 72.989 | 71.168 | 72.272 | 74.042 | 70.216 | 70.101 | 70.12 | 71.72 | 68.362 | 68.972 | 69.963 | 71.699 | 66.818 | 67.041 | 65.701 | 67.003 | 63.099 | 62.875 | 62.343 | 60.73 | 59.64 | 57.995 | 58.282 | 58.013 | 57.9 | 56.6 | 56.3 | 57.3 | 54 | 51.7 | 53.3 | 51.3 | 49.9 | 49.4 | 47.2 | 45.5 | 44.2 | 44.4 | 43.7 | 44.8 | 43.4 | 44.9 | 42.1 | 39.1 | 46.1 | 35.5 | 37.2 | 36 | 41.6 | 33.7 | 33.7 | 32.9 | 37.4 | 30 | 28.4 | 27 | 31.4 | 25.7 | 25.4 | 25.2 | 30.3 | 24 | 24 | 24 | 28.5 | 22.5 | 22.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 75.711 | 73.035 | 74.27 | 75.384 | 81.843 | 64.13 | 71.009 | 71.627 | 69.62 | 169.219 | 69.263 | 65.426 | 63.351 | 35.34 | 43.045 | 32.708 | 28.794 | 32.783 | 30.873 | 28.688 | 30.569 | 33.885 | 32.573 | 35.179 | 35.975 | 33.399 | 33.54 | 31.861 | 32.118 | 61.355 | 34.195 | 34.5 | 34.699 | 36.713 | 36.632 | 36.286 | 33.908 | 38.014 | 36.476 | 32.211 | 33.765 | 37.591 | 34.135 | 35.799 | 36.338 | 35.172 | 32.827 | 35.178 | 33.49 | 32.681 | 32.712 | 37.793 | 31.494 | 39.23 | 39.654 | 39.442 | 34.093 | 46.285 | 38.812 | 35.094 | 34.874 | 42.698 | 33.982 | 32.601 | 34.649 | -66.536 | 71.739 | 35.145 | 29.597 | 80.217 | 57.006 | 55.367 | 35.173 | 56.525 | 55.738 | 53.654 | 53.918 | 54.212 | 51.219 | 50.74 | 49.88 | 52.213 | 50.391 | 50.816 | 47.192 | 48.403 | 47.458 | 48.252 | 49.035 | 48.268 | 43.968 | 48.091 | 47.019 | 46.613 | 46.944 | 49.376 | 47.406 | 50.118 | 52.07 | 47.316 | 46.947 | 49.3 | 48 | 48.323 | 45.356 | 49.5 | 40.3 | 40 | 39.2 | 40.9 | 38.3 | 36.7 | 36.7 | 36.2 | 35.5 | 35.3 | 33.7 | 35 | 32.1 | 36.5 | 32.6 | 26.9 | 34.5 | 35.3 | 30.6 | 25.6 | 30.2 | 30.2 | 29.1 | 24.5 | 27.4 | 25.8 | 24.8 | 20.2 | 23.6 | 23.7 | 22.7 | 16.5 | 21.2 | 20.3 | 20.8 | 16.7 | 20.4 | 19.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 238.376 | 235.718 | 237.6 | 232.214 | 245.697 | 251.254 | 228.01 | 227.611 | 224.107 | 216.74 | 212.884 | 213.505 | 205.648 | 203.582 | 211.62 | 198.126 | 192.573 | 196.31 | 190.858 | 187.512 | 193.698 | 195.174 | 191.02 | 189.779 | 191.425 | 188.625 | 185.059 | 181.86 | 182.277 | 213.688 | 179.217 | 176.89 | 179.377 | 181.261 | 181.242 | 177.089 | 177.473 | 175.624 | 171.402 | 165.463 | 163.845 | 170.318 | 161.84 | 162.553 | 161.962 | 161.318 | 156.312 | 156.966 | 155.037 | 157.05 | 153.391 | 156.34 | 150.461 | 156.812 | 154.577 | 154.163 | 152.633 | 164.246 | 157.631 | 156.469 | 155.724 | 161.872 | 154.489 | 160.011 | 152.886 | 113.109 | 184.446 | 147.065 | 140.181 | 162.897 | 139.093 | 136.349 | 136.419 | 133.61 | 132.304 | 129.55 | 129.961 | 127.201 | 122.387 | 123.012 | 123.922 | 122.429 | 120.492 | 120.936 | 118.912 | 116.765 | 116.43 | 118.215 | 120.734 | 115.086 | 111.009 | 113.792 | 114.022 | 109.712 | 109.819 | 111.719 | 108.136 | 109.758 | 110.065 | 105.598 | 104.96 | 107.2 | 104.6 | 104.607 | 102.656 | 103.5 | 92 | 93.3 | 90.5 | 90.8 | 87.7 | 83.9 | 82.2 | 80.4 | 79.9 | 79 | 78.5 | 78.4 | 77 | 78.6 | 71.7 | 73 | 70 | 72.5 | 66.6 | 67.2 | 63.9 | 63.9 | 62 | 61.9 | 57.4 | 54.2 | 51.8 | 51.6 | 49.3 | 49.1 | 47.9 | 46.8 | 45.2 | 44.3 | 44.8 | 45.2 | 42.9 | 41.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 167.597 | 173.834 | 178.508 | 180.044 | 147.104 | 143.768 | 156.139 | 166.453 | 153.366 | 168.153 | 160.123 | 152.174 | 153.052 | 149.122 | 160.167 | 210.686 | 165.305 | 165.28 | 167.73 | 48.392 | 59.776 | 135.492 | 139.181 | 137.198 | 119.915 | 137.297 | 140.716 | 140.831 | 125.319 | 115.087 | 106.52 | 112.19 | 96.609 | 104.671 | 100.092 | 101.35 | 94.892 | 92.086 | 93.182 | 107.815 | 90.482 | 92.899 | 100.505 | 96.59 | 94.108 | 96.184 | 101.209 | 96.221 | 89.733 | 94.231 | 98.941 | 105.702 | 99.734 | 92.561 | 97.708 | 102.309 | 88.457 | 86.657 | 82.033 | 87.246 | 62.188 | 70.956 | 74.879 | 52.077 | 44.22 | 61.593 | 34.293 | 83.455 | 95.409 | 61.879 | 81.413 | 82.027 | 75.078 | 82.706 | 79.53 | 82.72 | 78.79 | 76.458 | 81.406 | 83.852 | 75.878 | 72.311 | 75.506 | 83.534 | 79.791 | 76.16 | 72.843 | 74.174 | 68.062 | 74.496 | 76.126 | 73.533 | 68.34 | 67.493 | 67.16 | 68.614 | 66.094 | 69.78 | 66.585 | 69.192 | 62.364 | 63.5 | 62.8 | 63.158 | 58.4 | 58.9 | 57.5 | 56.2 | 52.9 | 54.9 | 52.3 | 49.1 | 45.7 | 50.2 | 45.9 | 44.2 | 42.2 | 43.2 | 43.8 | 42.3 | 39.4 | 37.9 | 40.4 | 35.8 | 33.6 | 36 | 35 | 33.4 | 32.9 | 28.9 | 29.4 | 28.3 | 25.2 | 22.9 | 23.3 | 22.6 | 22.2 | 21.9 | 22.7 | 21.8 | 21.3 | 21.1 | 22 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.325 | 0.331 | 0.334 | 0.343 | 0.29 | 0.279 | 0.307 | 0.333 | 0.344 | 0.389 | 0.396 | 0.402 | 0.44 | 0.431 | 0.439 | 0.579 | 0.465 | 0.456 | 0.455 | 0.148 | 0.18 | 0.366 | 0.377 | 0.375 | 0.344 | 0.383 | 0.399 | 0.405 | 0.378 | 0.326 | 0.346 | 0.365 | 0.328 | 0.344 | 0.337 | 0.343 | 0.327 | 0.324 | 0.333 | 0.376 | 0.341 | 0.338 | 0.363 | 0.353 | 0.345 | 0.356 | 0.376 | 0.359 | 0.35 | 0.351 | 0.37 | 0.382 | 0.371 | 0.339 | 0.354 | 0.363 | 0.326 | 0.3 | 0.292 | 0.303 | 0.224 | 0.233 | 0.247 | 0.177 | 0.156 | 0.229 | 0.112 | 0.268 | 0.282 | 0.183 | 0.243 | 0.251 | 0.237 | 0.26 | 0.259 | 0.285 | 0.283 | 0.279 | 0.307 | 0.325 | 0.314 | 0.308 | 0.328 | 0.353 | 0.34 | 0.331 | 0.323 | 0.318 | 0.296 | 0.318 | 0.326 | 0.316 | 0.293 | 0.278 | 0.265 | 0.26 | 0.247 | 0.255 | 0.246 | 0.26 | 0.246 | 0.251 | 0.255 | 0.257 | 0.241 | 0.241 | 0.246 | 0.238 | 0.232 | 0.241 | 0.237 | 0.233 | 0.224 | 0.241 | 0.228 | 0.223 | 0.212 | 0.215 | 0.221 | 0.22 | 0.229 | 0.229 | 0.256 | 0.232 | 0.233 | 0.242 | 0.241 | 0.232 | 0.229 | 0.207 | 0.209 | 0.202 | 0.182 | 0.157 | 0.155 | 0.153 | 0.148 | 0.142 | 0.148 | 0.149 | 0.147 | 0.144 | 0.153 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 167.597 | 173.834 | 178.508 | 180.044 | 147.104 | 143.768 | 156.139 | 166.453 | 153.366 | 168.153 | 160.123 | 152.174 | 151.928 | 149.122 | 160.416 | 211.458 | 165.305 | 165.28 | 167.73 | 48.392 | 59.776 | 135.492 | 139.181 | 137.198 | 119.915 | 137.297 | 140.716 | 140.831 | 125.319 | 115.087 | 106.52 | 112.19 | 96.609 | 104.671 | 100.092 | 101.35 | 94.892 | 92.086 | 93.182 | 107.815 | 90.482 | 92.899 | 100.159 | 96.212 | 93.73 | 96.184 | 101.209 | 96.221 | 89.733 | 94.231 | 98.941 | 105.702 | 99.734 | 92.561 | 97.708 | 102.309 | 88.457 | 86.657 | 82.033 | 87.246 | 62.188 | 70.956 | 74.879 | 52.077 | 44.22 | 61.593 | 34.207 | 83.097 | 94.835 | 61.879 | 81.413 | 82.027 | 75.078 | 82.706 | 79.53 | 82.72 | 78.79 | 76.458 | 81.406 | 83.852 | 75.878 | 72.311 | 75.506 | 83.534 | 79.791 | 76.16 | 72.843 | 74.174 | 68.062 | 74.496 | 76.126 | 73.533 | 68.34 | 67.493 | 67.16 | 68.614 | 66.094 | 69.78 | 66.585 | 69.192 | 62.364 | 63.5 | 62.8 | 63.2 | 58.4 | 58.9 | 57.5 | 56.2 | 52.9 | 54.9 | 52.3 | 49.1 | 45.7 | 50.2 | 45.9 | 44.2 | 42.2 | 43.2 | 43.8 | 42.3 | 39.4 | 37.9 | 40.4 | 35.8 | 33.6 | 36 | 35 | 33.4 | 32.9 | 28.9 | 29.4 | 28.3 | 25.2 | 22.9 | 23.3 | 22.6 | 22.2 | 21.9 | 22.7 | 21.8 | 21.3 | 21.1 | 22 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.325 | 0.331 | 0.334 | 0.343 | 0.29 | 0.279 | 0.307 | 0.333 | 0.344 | 0.389 | 0.396 | 0.402 | 0.437 | 0.431 | 0.44 | 0.581 | 0.465 | 0.456 | 0.455 | 0.148 | 0.18 | 0.366 | 0.377 | 0.375 | 0.344 | 0.383 | 0.399 | 0.405 | 0.378 | 0.326 | 0.346 | 0.365 | 0.328 | 0.344 | 0.337 | 0.343 | 0.327 | 0.324 | 0.333 | 0.376 | 0.341 | 0.338 | 0.361 | 0.351 | 0.344 | 0.356 | 0.376 | 0.359 | 0.35 | 0.351 | 0.37 | 0.382 | 0.371 | 0.339 | 0.354 | 0.363 | 0.326 | 0.3 | 0.292 | 0.303 | 0.224 | 0.233 | 0.247 | 0.177 | 0.156 | 0.229 | 0.112 | 0.266 | 0.281 | 0.183 | 0.243 | 0.251 | 0.237 | 0.26 | 0.259 | 0.285 | 0.283 | 0.279 | 0.307 | 0.325 | 0.314 | 0.308 | 0.328 | 0.353 | 0.34 | 0.331 | 0.323 | 0.318 | 0.296 | 0.318 | 0.326 | 0.316 | 0.293 | 0.278 | 0.265 | 0.26 | 0.247 | 0.255 | 0.246 | 0.26 | 0.246 | 0.251 | 0.255 | 0.257 | 0.241 | 0.241 | 0.246 | 0.238 | 0.232 | 0.241 | 0.237 | 0.233 | 0.224 | 0.241 | 0.228 | 0.223 | 0.212 | 0.215 | 0.221 | 0.22 | 0.229 | 0.229 | 0.256 | 0.232 | 0.233 | 0.242 | 0.241 | 0.232 | 0.229 | 0.207 | 0.209 | 0.202 | 0.182 | 0.157 | 0.155 | 0.153 | 0.148 | 0.142 | 0.148 | 0.149 | 0.147 | 0.144 | 0.153 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 36.964 | 36.59 | 38.245 | 38.602 | 31.652 | 32.307 | 33.439 | 35.99 | 32.813 | 34.499 | 33.936 | 32.021 | 31.902 | 33.764 | 34.662 | 45.209 | 32.076 | 33.084 | 34.375 | 9.661 | 10.173 | 28.214 | 29.101 | 28.899 | 22.86 | 26.537 | 26.647 | 29.507 | 23.258 | 20.104 | 32.294 | 33.201 | 24.907 | 32.297 | 30.942 | 31.542 | 29.37 | 27.661 | 27.969 | 32.492 | 28.468 | 29.157 | 31.484 | 30.69 | 29.987 | 30.359 | 32.764 | 30.182 | 28.925 | 27.628 | 32.155 | 34.466 | 32.92 | 29.514 | 31.699 | 32.692 | 27.507 | 24.432 | 26.012 | 27.428 | 18.377 | 21.493 | 23.415 | 15.257 | 13.592 | 17.757 | 9.534 | 27.118 | 30.668 | 18.187 | 25.515 | 26.453 | 23.582 | 25.689 | 24.982 | 27.387 | 25.846 | 20.216 | 18.615 | 29.484 | 26.032 | 19.651 | 12.987 | 29.696 | 28.467 | 22.299 | 17.895 | 23.687 | 20.834 | 23.031 | 25.111 | 24.021 | 21.428 | 20.697 | 21.642 | 22.831 | 22.217 | 23.557 | 21.092 | 23.589 | 21.109 | 19.2 | 21.4 | 21.4 | 19.7 | 18.5 | 19.8 | 18.7 | 18.4 | 18.2 | 18.1 | 16.8 | 16.3 | 17.8 | 15 | 15.3 | 14.9 | 15 | 16.2 | 15.5 | 14.4 | 13.6 | 15.2 | 11.2 | 11.6 | 12.9 | 13.5 | 12 | 11.9 | 10.6 | 10.4 | 10.2 | 8.9 | 7.5 | 8.1 | 7.8 | 7.8 | 7.6 | 7.8 | 7.5 | 7.3 | 6.9 | 7.2 | 7.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 131.592 | 136.108 | 138.007 | 139.553 | 112.663 | 109.223 | 120.596 | 127.789 | 119.452 | 131.628 | 121.704 | 114.742 | 117.084 | 113.852 | 121.447 | 160.848 | 129.772 | 128.67 | 132.448 | 39.863 | 51.857 | 106.88 | 109.242 | 107.971 | 97.138 | 109.652 | 112.576 | 110.33 | 100.984 | 94.355 | 74.564 | 78.96 | 71.504 | 71.579 | 68.545 | 69.893 | 65.374 | 63.71 | 64.612 | 74.353 | 61.055 | 62.725 | 68.185 | 66.531 | 64.313 | 65.915 | 68.224 | 65.805 | 60.423 | 66.791 | 65.38 | 70.067 | 65.237 | 61.504 | 65.352 | 69.034 | 60.453 | 61.921 | 55.885 | 59.734 | 44.17 | 49.622 | 51.649 | 36.968 | 30.702 | 43.836 | 24.673 | 55.979 | 63.957 | 43.692 | 55.898 | 55.574 | 51.496 | 57.017 | 54.548 | 55.333 | 52.944 | 56.242 | 62.791 | 54.368 | 49.846 | 52.66 | 62.519 | 53.838 | 51.324 | 53.861 | 54.948 | 50.487 | 47.228 | 51.465 | 51.015 | 49.512 | 46.912 | 46.796 | 45.518 | 45.783 | 43.877 | 46.223 | 45.493 | 45.603 | 41.255 | 44.3 | 41.4 | 41.771 | 38.7 | 40.4 | 37.7 | 37.5 | 34.5 | 36.7 | 34.2 | 32.3 | 29.4 | 32.4 | 30.9 | 28.9 | 27.3 | 28.2 | 27.6 | 26.8 | 25 | 24.3 | 25.2 | 24.6 | 22 | 23.1 | 21.5 | 21.4 | 21 | 18.3 | 19 | 18.1 | 16.3 | 15.4 | 15.2 | 14.8 | 14.4 | 14.3 | 14.9 | 14.3 | 16 | 14.2 | 14.8 | 15.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.255 | 0.259 | 0.258 | 0.266 | 0.222 | 0.212 | 0.237 | 0.256 | 0.268 | 0.305 | 0.301 | 0.303 | 0.337 | 0.329 | 0.333 | 0.442 | 0.365 | 0.355 | 0.359 | 0.122 | 0.156 | 0.289 | 0.296 | 0.295 | 0.279 | 0.306 | 0.319 | 0.318 | 0.305 | 0.267 | 0.242 | 0.257 | 0.243 | 0.235 | 0.231 | 0.236 | 0.225 | 0.224 | 0.231 | 0.259 | 0.23 | 0.228 | 0.246 | 0.243 | 0.236 | 0.244 | 0.254 | 0.245 | 0.236 | 0.249 | 0.245 | 0.253 | 0.243 | 0.225 | 0.237 | 0.245 | 0.222 | 0.214 | 0.199 | 0.208 | 0.159 | 0.163 | 0.171 | 0.125 | 0.108 | 0.163 | 0.081 | 0.179 | 0.189 | 0.129 | 0.167 | 0.17 | 0.163 | 0.179 | 0.178 | 0.19 | 0.19 | 0.205 | 0.237 | 0.211 | 0.206 | 0.224 | 0.271 | 0.227 | 0.219 | 0.234 | 0.244 | 0.216 | 0.205 | 0.22 | 0.219 | 0.213 | 0.201 | 0.193 | 0.179 | 0.174 | 0.164 | 0.169 | 0.168 | 0.171 | 0.163 | 0.175 | 0.168 | 0.17 | 0.16 | 0.165 | 0.161 | 0.159 | 0.152 | 0.161 | 0.155 | 0.153 | 0.144 | 0.156 | 0.153 | 0.146 | 0.137 | 0.14 | 0.139 | 0.139 | 0.145 | 0.147 | 0.159 | 0.16 | 0.153 | 0.155 | 0.148 | 0.149 | 0.146 | 0.131 | 0.135 | 0.129 | 0.118 | 0.106 | 0.101 | 0.1 | 0.096 | 0.093 | 0.097 | 0.098 | 0.11 | 0.097 | 0.103 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.98 | 1 | 1.02 | 1.02 | 0.82 | 0.8 | 0.87 | 0.93 | 0.86 | 0.95 | 0.89 | 0.83 | 0.84 | 0.81 | 0.86 | 1.14 | 0.92 | 0.91 | 0.88 | 0.27 | 0.34 | 0.74 | 0.73 | 0.72 | 0.63 | 0.72 | 0.73 | 0.72 | 0.65 | 0.61 | 0.48 | 0.51 | 0.46 | 0.46 | 0.44 | 0.45 | 0.42 | 0.41 | 0.41 | 0.46 | 0.37 | 0.38 | 0.42 | 0.41 | 0.39 | 0.4 | 0.42 | 0.4 | 0.37 | 0.41 | 0.4 | 0.45 | 0.39 | 0.43 | 0.38 | 0.4 | 0.35 | 0.42 | 0.32 | 0.35 | 0.25 | 0.33 | 0.3 | 0.22 | 0.18 | 0.31 | 0.15 | 0.34 | 0.39 | 0.31 | 0.34 | 0.33 | 0.31 | 0.39 | 0.32 | 0.33 | 0.31 | 0.38 | 0.36 | 0.31 | 0.28 | 0.34 | 0.35 | 0.29 | 0.27 | 0.33 | 0.28 | 0.26 | 0.24 | 0.31 | 0.26 | 0.25 | 0.23 | 0.27 | 0.23 | 0.22 | 0.22 | 0.26 | 0.22 | 0.22 | 0.19 | 0.24 | 0.19 | 0.2 | 0.19 | 0.21 | 0.18 | 0.17 | 0.17 | 0.19 | 0.16 | 0.15 | 0.14 | 0.17 | 0.14 | 0.13 | 0.13 | 0.14 | 0.12 | 0.11 | 0.11 | 0.13 | 0.11 | 0.11 | 0.1 | 0.12 | 0.097 | 0.097 | 0.097 | 0.099 | 0.088 | 0.088 | 0.082 | 0.093 | 0.08 | 0.08 | 0.08 | 0.088 | 0.08 | 0.074 | 0.088 | 0.088 | 0.08 | 0.08 | 0.084 | 0 | 0.068 | 0.065 | 0.059 | 0 | 0.052 | 0.055 | 0.05 | 0 | 0.055 | 0.052 | 0.05 | 0 | 0.052 |
Verwaterde WPA
| 0.98 | 1 | 1.03 | 1.02 | 0.82 | 0.8 | 0.87 | 0.93 | 0.86 | 0.95 | 0.88 | 0.83 | 0.84 | 0.81 | 0.86 | 1.14 | 0.91 | 0.91 | 0.87 | 0.27 | 0.34 | 0.73 | 0.73 | 0.72 | 0.63 | 0.72 | 0.73 | 0.72 | 0.65 | 0.61 | 0.48 | 0.51 | 0.46 | 0.46 | 0.44 | 0.45 | 0.42 | 0.41 | 0.41 | 0.46 | 0.37 | 0.38 | 0.42 | 0.41 | 0.39 | 0.4 | 0.42 | 0.4 | 0.37 | 0.4 | 0.4 | 0.45 | 0.39 | 0.43 | 0.38 | 0.4 | 0.35 | 0.42 | 0.32 | 0.34 | 0.25 | 0.33 | 0.3 | 0.22 | 0.18 | 0.31 | 0.15 | 0.34 | 0.38 | 0.31 | 0.34 | 0.33 | 0.31 | 0.39 | 0.32 | 0.32 | 0.31 | 0.38 | 0.35 | 0.3 | 0.27 | 0.34 | 0.35 | 0.28 | 0.27 | 0.33 | 0.28 | 0.26 | 0.24 | 0.31 | 0.25 | 0.24 | 0.23 | 0.27 | 0.22 | 0.22 | 0.21 | 0.26 | 0.22 | 0.22 | 0.19 | 0.24 | 0.19 | 0.2 | 0.18 | 0.21 | 0.18 | 0.17 | 0.16 | 0.19 | 0.15 | 0.15 | 0.13 | 0.17 | 0.14 | 0.13 | 0.13 | 0.14 | 0.12 | 0.11 | 0.11 | 0.13 | 0.11 | 0.11 | 0.1 | 0.12 | 0.097 | 0.097 | 0.097 | 0.099 | 0.088 | 0.088 | 0.082 | 0.093 | 0.08 | 0.08 | 0.08 | 0.088 | 0.08 | 0.074 | 0.088 | 0.088 | 0.08 | 0.08 | 0.084 | 0 | 0.068 | 0.065 | 0.059 | 0 | 0.052 | 0.055 | 0.05 | 0 | 0.055 | 0.052 | 0.05 | 0 | 0.052 |
EBITDA
| 181.318 | 187.397 | 192.221 | 193.575 | 160.373 | 156.62 | 168.636 | 179.052 | 164.931 | 179.659 | 171.835 | 164.001 | 163.739 | 160.434 | 171.445 | 222.604 | 176.684 | 176.587 | 178.873 | 59.131 | 70.44 | 145.908 | 149.613 | 147.529 | 129.881 | 146.778 | 150.36 | 150.391 | 134.939 | 125.549 | 116.151 | 122.061 | 106.628 | 114.603 | 110.315 | 111.893 | 105.038 | 102.789 | 103.995 | 118.408 | 101.176 | 103.641 | 111.033 | 107.115 | 104.616 | 106.976 | 111.544 | 106.614 | 100.157 | 105.114 | 109.659 | 116.528 | 110.755 | 104.023 | 109.257 | 114.173 | 100.325 | 98.69 | 94.06 | 99.546 | 74.752 | 84.136 | 87.777 | 64.854 | 56.879 | 74.298 | 46.678 | 96.181 | 108.289 | 76.99 | 96.409 | 96.9 | 89.965 | 98.802 | 94.76 | 97.434 | 93.504 | 91.892 | 95.717 | 95.748 | 93.285 | 88.538 | 92.094 | 98.45 | 99.462 | 91.131 | 94.287 | 90.334 | 86.511 | 90.339 | 88.605 | 86.801 | 80.973 | 74.219 | 74.875 | 81.013 | 76.887 | 75.387 | 78.627 | 81.562 | 73.341 | 72.6 | 73.774 | 75.084 | 69.6 | 64.7 | 67.3 | 66.7 | 62.8 | 64.7 | 65.1 | 57.6 | 54.2 | 65.5 | 55.2 | 59.8 | 53.3 | 54.8 | 57.2 | 56.4 | 50.4 | 52.6 | 54.9 | 49.5 | 46.8 | 51.8 | 48.5 | 55.6 | 38.8 | 34.5 | 35.1 | 32.9 | 29.7 | 31.8 | 28.4 | 27.4 | 26.8 | 26.8 | 25.6 | 26.7 | 26.8 | 20.9 | 26.8 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.352 | 0.356 | 0.359 | 0.369 | 0.316 | 0.304 | 0.332 | 0.358 | 0.37 | 0.416 | 0.425 | 0.433 | 0.471 | 0.464 | 0.47 | 0.612 | 0.497 | 0.488 | 0.485 | 0.181 | 0.212 | 0.394 | 0.405 | 0.404 | 0.373 | 0.409 | 0.426 | 0.433 | 0.408 | 0.356 | 0.377 | 0.397 | 0.362 | 0.376 | 0.372 | 0.378 | 0.362 | 0.362 | 0.371 | 0.413 | 0.381 | 0.377 | 0.401 | 0.391 | 0.384 | 0.396 | 0.414 | 0.397 | 0.391 | 0.391 | 0.41 | 0.421 | 0.412 | 0.381 | 0.396 | 0.405 | 0.369 | 0.341 | 0.335 | 0.346 | 0.269 | 0.276 | 0.29 | 0.22 | 0.2 | 0.276 | 0.152 | 0.308 | 0.32 | 0.228 | 0.288 | 0.297 | 0.284 | 0.31 | 0.309 | 0.335 | 0.336 | 0.335 | 0.361 | 0.371 | 0.386 | 0.377 | 0.4 | 0.416 | 0.424 | 0.396 | 0.418 | 0.387 | 0.376 | 0.385 | 0.38 | 0.373 | 0.348 | 0.305 | 0.295 | 0.308 | 0.287 | 0.275 | 0.29 | 0.306 | 0.289 | 0.287 | 0.3 | 0.306 | 0.288 | 0.264 | 0.287 | 0.283 | 0.276 | 0.284 | 0.295 | 0.273 | 0.265 | 0.315 | 0.274 | 0.301 | 0.268 | 0.273 | 0.288 | 0.293 | 0.293 | 0.318 | 0.347 | 0.321 | 0.325 | 0.348 | 0.334 | 0.386 | 0.27 | 0.247 | 0.249 | 0.235 | 0.214 | 0.218 | 0.189 | 0.185 | 0.178 | 0.173 | 0.167 | 0.183 | 0.185 | 0.143 | 0.187 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |