CBRE Group, Inc.
NYSE:CBRE
132.05 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,036 | 8,391 | 7,935 | 8,949.975 | 7,868.046 | 7,719.863 | 7,411.114 | 8,194.489 | 7,529.546 | 7,771.278 | 7,332.933 | 8,550.217 | 6,798.327 | 6,458.613 | 5,938.879 | 6,910.501 | 5,645.142 | 5,381.384 | 5,889.168 | 7,119.407 | 5,925.101 | 5,714.073 | 5,135.51 | 6,293.748 | 5,260.954 | 5,111.434 | 4,673.952 | 4,336.212 | 3,549.977 | 3,342.215 | 2,981.204 | 3,823.831 | 3,193.487 | 3,207.537 | 2,846.734 | 3,700.242 | 2,712.559 | 2,390.506 | 2,052.503 | 2,787.194 | 2,275.076 | 2,126.806 | 1,860.842 | 2,233.851 | 1,733.866 | 1,742.014 | 1,475.063 | 2,005.846 | 1,557.147 | 1,601.117 | 1,349.989 | 1,763.625 | 1,534.463 | 1,422.218 | 1,185.105 | 1,651.296 | 1,266.218 | 1,171.919 | 1,025.883 | 1,296.499 | 1,023.205 | 955.667 | 890.449 | 1,283.284 | 1,299.735 | 1,314.873 | 1,230.925 | 1,837.116 | 1,492.809 | 1,490.363 | 1,213.961 | 1,611.832 | 903.876 | 836.228 | 680.091 | 956.014 | 744.198 | 672.163 | 538.266 | 798.189 | 574.999 | 550.916 | 440.992 | 621.257 | 423.376 | 321.717 | 263.724 | 376.466 | 284.928 | 284.893 | 223.99 | 337.262 | 225.566 | 0 |
Kosten van de omzet
| 7,252 | 6,954 | 6,633 | 7,249.229 | 6,396.824 | 6,179.496 | 6,006.413 | 6,498.82 | 5,934.49 | 6,053.984 | 5,752.194 | 6,584.255 | 5,258.947 | 5,016.759 | 4,719.546 | 5,370.83 | 4,564.579 | 4,399.537 | 4,712.674 | 5,533.853 | 4,687.336 | 4,445.79 | 4,022.034 | 4,771.599 | 4,098.904 | 3,958.748 | 3,619.961 | 2,974.208 | 2,513.377 | 2,318.562 | 2,087.079 | 2,603.098 | 2,252.783 | 2,254.233 | 2,013.613 | 2,530.521 | 1,773.66 | 1,487.974 | 1,290.777 | 1,706.343 | 1,428.986 | 1,314.473 | 1,161.46 | 1,276.998 | 1,032.348 | 1,018.827 | 861.216 | 1,131.57 | 915.245 | 908.143 | 787.556 | 1,008.946 | 894.607 | 839.822 | 713.755 | 930.869 | 735.393 | 678.714 | 615.194 | 721.165 | 606.47 | 566.831 | 553.419 | 729.708 | 755.362 | 737.205 | 704.446 | 967.588 | 791.852 | 791.605 | 649.673 | 900.577 | 456.994 | 412.496 | 340.445 | 482.407 | 380.943 | 338.691 | 268.046 | 406.221 | 300.711 | 272.611 | 224.222 | 311.545 | 208.198 | 153.066 | 123.599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,784 | 1,437 | 1,302 | 1,700.746 | 1,471.222 | 1,540.367 | 1,404.701 | 1,695.669 | 1,595.056 | 1,717.294 | 1,580.739 | 1,965.962 | 1,539.38 | 1,441.854 | 1,219.333 | 1,539.671 | 1,080.563 | 981.847 | 1,176.494 | 1,585.554 | 1,237.765 | 1,268.283 | 1,113.476 | 1,522.149 | 1,162.05 | 1,152.686 | 1,053.991 | 1,362.004 | 1,036.6 | 1,023.653 | 894.125 | 1,220.733 | 940.704 | 953.304 | 833.121 | 1,169.721 | 938.899 | 902.532 | 761.726 | 1,080.851 | 846.09 | 812.333 | 699.382 | 956.853 | 701.518 | 723.187 | 613.847 | 874.276 | 641.902 | 692.974 | 562.433 | 754.679 | 639.856 | 582.396 | 471.35 | 720.427 | 530.825 | 493.205 | 410.689 | 575.334 | 416.735 | 388.836 | 337.03 | 553.576 | 544.373 | 577.668 | 526.479 | 869.528 | 700.957 | 698.758 | 564.288 | 711.255 | 446.882 | 423.732 | 339.646 | 473.607 | 363.255 | 333.472 | 270.22 | 391.968 | 274.288 | 278.305 | 216.77 | 309.712 | 215.178 | 168.651 | 140.125 | 376.466 | 284.928 | 284.893 | 223.99 | 337.262 | 225.566 | 0 |
Brutowinstmarge
| 0.197 | 0.171 | 0.164 | 0.19 | 0.187 | 0.2 | 0.19 | 0.207 | 0.212 | 0.221 | 0.216 | 0.23 | 0.226 | 0.223 | 0.205 | 0.223 | 0.191 | 0.182 | 0.2 | 0.223 | 0.209 | 0.222 | 0.217 | 0.242 | 0.221 | 0.226 | 0.226 | 0.314 | 0.292 | 0.306 | 0.3 | 0.319 | 0.295 | 0.297 | 0.293 | 0.316 | 0.346 | 0.378 | 0.371 | 0.388 | 0.372 | 0.382 | 0.376 | 0.428 | 0.405 | 0.415 | 0.416 | 0.436 | 0.412 | 0.433 | 0.417 | 0.428 | 0.417 | 0.409 | 0.398 | 0.436 | 0.419 | 0.421 | 0.4 | 0.444 | 0.407 | 0.407 | 0.378 | 0.431 | 0.419 | 0.439 | 0.428 | 0.473 | 0.47 | 0.469 | 0.465 | 0.441 | 0.494 | 0.507 | 0.499 | 0.495 | 0.488 | 0.496 | 0.502 | 0.491 | 0.477 | 0.505 | 0.492 | 0.499 | 0.508 | 0.524 | 0.531 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,237 | 1,191 | 1,111 | 1,206 | 1,058.043 | 1,088.812 | 1,208.904 | 1,314.329 | 1,080.316 | 1,188.819 | 1,065.996 | 4,074.184 | 1,025.681 | 957.216 | 828.327 | 2,516.139 | 794.227 | 770.806 | 790.066 | 956.152 | 809.584 | 877.397 | 792.876 | 948.171 | 859.085 | 826.282 | 732.235 | 835.151 | 704.898 | 712.374 | 606.231 | 770.972 | 686.53 | 680.442 | 643.366 | 864.771 | 626.905 | 610.158 | 531.775 | 743.337 | 601.026 | 566.202 | 528.395 | 638.696 | 496.615 | 499.458 | 469.541 | 597.453 | 482.362 | 482.377 | 440.722 | 603.647 | 469.138 | 432.856 | 377.025 | 522.128 | 374.815 | 372.033 | 338.706 | 410.687 | 338.062 | 328.671 | 306.159 | 425.546 | 420.352 | 468.839 | 432.345 | 638.592 | 468.375 | 469.754 | 411.937 | 461.9 | 293.122 | 283.598 | 265.161 | 301.975 | 255.706 | 241.73 | 223.221 | 266.876 | 213.226 | 230.539 | 199.251 | 678.397 | 180.298 | 137.421 | 126.175 | 493.949 | 119.852 | 120.735 | 112.636 | 0 | 90.336 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 74.4 | 0 | 0 | 0 | 85.1 | 0 | 0 | 0 | -2,811.224 | 0 | 0 | 0 | -1,565.033 | 0 | 0 | 0 | 76.1 | 0 | 0 | 0 | 74.8 | 0 | 0 | 0 | 63.1 | 0 | 0 | 0 | 6.482 | 0.193 | 8.532 | -7.528 | 62.7 | 0 | 0 | 0 | 55.6 | 0 | 0 | 0 | 49.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,237 | 1,191 | 1,111 | 1,206 | 1,058.043 | 1,088.812 | 1,208.904 | 1,314.329 | 1,080.316 | 1,188.819 | 1,065.996 | 1,262.96 | 1,025.681 | 957.216 | 828.327 | 951.106 | 794.227 | 770.806 | 790.066 | 956.152 | 809.584 | 877.397 | 792.876 | 948.171 | 859.085 | 826.282 | 732.235 | 835.151 | 704.898 | 712.374 | 606.231 | 777.454 | 686.723 | 688.974 | 635.838 | 864.771 | 626.905 | 610.158 | 531.775 | 743.337 | 601.026 | 566.202 | 528.395 | 638.696 | 496.615 | 499.458 | 469.541 | 597.453 | 482.362 | 482.377 | 440.722 | 603.647 | 469.138 | 432.856 | 377.025 | 522.128 | 374.815 | 372.033 | 338.706 | 410.687 | 338.062 | 328.671 | 306.159 | 425.546 | 420.352 | 468.839 | 432.345 | 638.592 | 468.375 | 469.754 | 411.937 | 461.9 | 293.122 | 283.598 | 265.161 | 301.975 | 255.706 | 241.73 | 223.221 | 266.876 | 213.226 | 230.539 | 199.251 | 678.397 | 180.298 | 137.421 | 126.175 | 493.949 | 119.852 | 120.735 | 112.636 | 0 | 90.336 | 0 |
Overige kosten
| 1,415 | 6 | -1,111 | -1,206.242 | 149.161 | 5.612 | 161.491 | 159.561 | 142.136 | 162.359 | 149.032 | 181.139 | 7.693 | 12.045 | 2.732 | 4.42 | 7.947 | 5.22 | -0.193 | 2.744 | 0.941 | 4.369 | 20.853 | -2.224 | 95.515 | 4.009 | -4.28 | 0.336 | 1.768 | 3.186 | 4.115 | -3.765 | 1.356 | 3.882 | 3.215 | 1.118 | -4.945 | -1.069 | 1.087 | 1.131 | -0.113 | 6.364 | 4.801 | 4.171 | 5.125 | 1.533 | 2.694 | 6.458 | 0.151 | -2.104 | 6.588 | 8.515 | -5.809 | 25.385 | 23.178 | 28.865 | 25.605 | 27.616 | 26.295 | 32.429 | 24.445 | 24.166 | 25.392 | 1,183.055 | 15.646 | 20.98 | 23.802 | 21.855 | 12.236 | 27.511 | 27.368 | 25.518 | 14.892 | 12.255 | 14.93 | 12.663 | 11.665 | 10.818 | 10.37 | 14.856 | 12.34 | 10.83 | 16.831 | 268.371 | 219.051 | 139.949 | 129.283 | 324.262 | 263.766 | 255.63 | 221.076 | 290.313 | 209.783 | -1.195 |
Bedrijfskosten
| 1,415 | 1,352 | 1,111 | 1,206.242 | 1,207.204 | 1,243.199 | 1,370.395 | 1,473.89 | 1,222.452 | 1,351.178 | 1,215.028 | 1,425.104 | 1,148.245 | 1,076.301 | 950.405 | 1,094.931 | 921.952 | 887.19 | 903.86 | 1,071.514 | 921.144 | 983.876 | 898.699 | 1,065.111 | 972.569 | 939.681 | 840.4 | 944.251 | 807.489 | 812.76 | 700.268 | 874.394 | 779.448 | 779.242 | 722.832 | 963.369 | 701.952 | 680.763 | 601.621 | 812.781 | 668.185 | 629.497 | 593.598 | 691.68 | 544.139 | 543.059 | 515.822 | 642.203 | 522.464 | 520.274 | 487.179 | 639.495 | 496.851 | 458.241 | 400.203 | 550.993 | 400.42 | 399.649 | 365.001 | 443.116 | 362.507 | 352.837 | 331.551 | 1,608.601 | 435.998 | 489.819 | 456.147 | 660.447 | 480.611 | 497.265 | 439.305 | 487.418 | 308.014 | 295.853 | 280.091 | 314.638 | 267.371 | 252.548 | 233.591 | 281.732 | 225.566 | 241.369 | 216.082 | 268.371 | 219.051 | 139.949 | 129.283 | 324.262 | 263.766 | 255.63 | 221.076 | 290.313 | 209.783 | -1.195 |
Bedrijfsresultaat
| 368 | 246 | 191 | 494.504 | 269.435 | 306.429 | 178.463 | 56.433 | 614.42 | 516.937 | 376.952 | 592.236 | 409.665 | 366.482 | 269.084 | 443.896 | 211.408 | 94.165 | 220.29 | 513.841 | 316.63 | 284.417 | 144.987 | 459.347 | 189.717 | 225.316 | 213.609 | 418.718 | 235.291 | 222.191 | 195.242 | 352.821 | 172.492 | 182.594 | 107.58 | 206.983 | 240.101 | 228.755 | 160.105 | 288.627 | 185.14 | 206.006 | 112.481 | 169.211 | 158.119 | 187.624 | 101.174 | 232.723 | 103.595 | 172.7 | 76.063 | 116.556 | 143.005 | 130.182 | 73.119 | 172.933 | 130.579 | 97.179 | 45.688 | 140.445 | 56.994 | 38.924 | 5.479 | -1,055.025 | 108.375 | 87.849 | 70.332 | 191.973 | 215.254 | 198.616 | 93.128 | 223.837 | 138.868 | 127.879 | 59.555 | 158.969 | 95.884 | 80.924 | 36.629 | 110.236 | 44.682 | 25.362 | -9.272 | 24.319 | -20.358 | 25.392 | 10.842 | 52.168 | 21.162 | 29.263 | 2.914 | 46.949 | 15.783 | -1.195 |
Bedrijfsresultaat ratio
| 0.041 | 0.029 | 0.024 | 0.055 | 0.034 | 0.04 | 0.024 | 0.007 | 0.082 | 0.067 | 0.051 | 0.069 | 0.06 | 0.057 | 0.045 | 0.064 | 0.037 | 0.017 | 0.037 | 0.072 | 0.053 | 0.05 | 0.028 | 0.073 | 0.036 | 0.044 | 0.046 | 0.097 | 0.066 | 0.066 | 0.065 | 0.092 | 0.054 | 0.057 | 0.038 | 0.056 | 0.089 | 0.096 | 0.078 | 0.104 | 0.081 | 0.097 | 0.06 | 0.076 | 0.091 | 0.108 | 0.069 | 0.116 | 0.067 | 0.108 | 0.056 | 0.066 | 0.093 | 0.092 | 0.062 | 0.105 | 0.103 | 0.083 | 0.045 | 0.108 | 0.056 | 0.041 | 0.006 | -0.822 | 0.083 | 0.067 | 0.057 | 0.104 | 0.144 | 0.133 | 0.077 | 0.139 | 0.154 | 0.153 | 0.088 | 0.166 | 0.129 | 0.12 | 0.068 | 0.138 | 0.078 | 0.046 | -0.021 | 0.039 | -0.048 | 0.079 | 0.041 | 0.139 | 0.074 | 0.103 | 0.013 | 0.139 | 0.07 | 0 |
Totaal overige inkomsten en kosten netto
| -56 | -72 | -72 | 136.334 | -37.939 | 7.371 | -25.355 | 4.199 | -20.073 | 93.741 | 15.581 | 391.679 | 190.032 | 225.106 | 86.482 | -18.342 | 93.12 | 24.208 | -31.906 | 43.237 | 26.746 | 26.152 | 21.119 | 61.709 | 222.591 | 112.341 | 7.935 | 53.272 | 75.782 | 89.868 | 20.518 | 83.166 | 37.264 | 47.343 | 57.807 | 125.212 | 15.451 | 12.61 | 13.853 | 55.838 | 27.335 | 38.798 | 26.498 | -57.009 | 19.212 | -27.142 | 2.012 | 47.967 | -16.8 | 0.505 | 20.974 | 64.084 | 0.905 | 17.068 | 15.179 | 0.579 | 3.682 | 14.235 | -6.584 | -17.654 | 6.312 | 1.743 | -39.452 | -1,211.761 | 6.358 | -12.317 | -10.762 | 19.871 | 17.003 | 23.038 | -65.14 | 4.342 | 9.135 | -13.827 | 8.413 | 16.777 | 3.004 | 12.947 | -1.689 | 9.355 | -16.28 | -8.806 | -5.127 | -17.022 | -16.485 | -3.31 | -13.249 | -13.561 | -14.145 | -14.37 | -15.153 | -13.861 | -12.234 | 0 |
Inkomen voor belasting
| 312 | 174 | 119 | 630.838 | 231.496 | 261.557 | 153.108 | 60.632 | 594.347 | 610.678 | 392.533 | 917.101 | 570.129 | 576.887 | 345.304 | 410.44 | 233.902 | 100.915 | 224.712 | 539.161 | 321.521 | 285.959 | 214.704 | 496.115 | 386.652 | 299.95 | 196.289 | 441.02 | 273.539 | 266.758 | 182.776 | 396.21 | 162.267 | 187.484 | 134.765 | 297.205 | 222.857 | 209.627 | 150.041 | 298.111 | 178.997 | 194.31 | 105.844 | 182.079 | 150.292 | 116.944 | 59.67 | 238.875 | 64.865 | 130.379 | 55.359 | 150.031 | 107.323 | 114.936 | 57.248 | 130.726 | 85.969 | 64.25 | -8.888 | 76.966 | -2.145 | -9 | -66.466 | -1,103.139 | 67.849 | 36.893 | 26.916 | 190.943 | 179.102 | 188.495 | 21.974 | 215.293 | 142.114 | 102.096 | 57.394 | 163.419 | 85.461 | 83.555 | 23.787 | 108.272 | 18.195 | 6.905 | -25.118 | -0.901 | -46.825 | 9.153 | -2.407 | 38.607 | 7.017 | 14.893 | -12.239 | 33.088 | 3.549 | -1.195 |
Inkomen voor belasting ratio
| 0.035 | 0.021 | 0.015 | 0.07 | 0.029 | 0.034 | 0.021 | 0.007 | 0.079 | 0.079 | 0.054 | 0.107 | 0.084 | 0.089 | 0.058 | 0.059 | 0.041 | 0.019 | 0.038 | 0.076 | 0.054 | 0.05 | 0.042 | 0.079 | 0.073 | 0.059 | 0.042 | 0.102 | 0.077 | 0.08 | 0.061 | 0.104 | 0.051 | 0.058 | 0.047 | 0.08 | 0.082 | 0.088 | 0.073 | 0.107 | 0.079 | 0.091 | 0.057 | 0.082 | 0.087 | 0.067 | 0.04 | 0.119 | 0.042 | 0.081 | 0.041 | 0.085 | 0.07 | 0.081 | 0.048 | 0.079 | 0.068 | 0.055 | -0.009 | 0.059 | -0.002 | -0.009 | -0.075 | -0.86 | 0.052 | 0.028 | 0.022 | 0.104 | 0.12 | 0.126 | 0.018 | 0.134 | 0.157 | 0.122 | 0.084 | 0.171 | 0.115 | 0.124 | 0.044 | 0.136 | 0.032 | 0.013 | -0.057 | -0.001 | -0.111 | 0.028 | -0.009 | 0.103 | 0.025 | 0.052 | -0.055 | 0.098 | 0.016 | 0 |
Belastingkosten
| 67 | 32 | -28.9 | 136.009 | 30.551 | 55.404 | 28.036 | -25.461 | 142.667 | 120.762 | -3.738 | 224.227 | 133.507 | 133.445 | 76.327 | 95.054 | 49.062 | 18.803 | 51.182 | -99.972 | 63.468 | 62.521 | 43.878 | 101.612 | 94.963 | 70.319 | 46.164 | 270.334 | 76.178 | 68.362 | 51.273 | 131.084 | 51.414 | 64.039 | 50.125 | 114.61 | 72.866 | 76.474 | 56.903 | 92.441 | 69.305 | 64.111 | 37.902 | 66.242 | 56.126 | 45.815 | 19.004 | 82.969 | 22.16 | 54.78 | 25.413 | 72.071 | 47.29 | 46.336 | 23.406 | 58.29 | 38.075 | 26.704 | 7.299 | 25.836 | 8.498 | 4.706 | -12.047 | -13.683 | 37.701 | 20.33 | 6.462 | 71.131 | 64.155 | 47.36 | 9.997 | 90.195 | 49.805 | 37.842 | 20.484 | 68.007 | 28.525 | 33.134 | 9.215 | 41.839 | 6.3 | 3.94 | -8.55 | 9.183 | -18.38 | 3.981 | -1.06 | 23.51 | 5.136 | 7.604 | -6.144 | 16.91 | 1.571 | -0.465 |
Nettowinst
| 225 | 130 | 126 | 477.151 | 190.553 | 201 | 117 | 81.112 | 446.639 | 487.322 | 392.297 | 691.992 | 435.743 | 442.637 | 266.202 | 313.765 | 184.132 | 81.897 | 172.195 | 637.618 | 256.599 | 223.731 | 164.409 | 393.795 | 290.469 | 228.667 | 150.288 | 168.4 | 199.088 | 201.777 | 137.02 | 263.975 | 104.163 | 121.668 | 82.167 | 180.043 | 149.123 | 125.029 | 92.937 | 204.277 | 107.099 | 105.464 | 67.663 | 114.646 | 94.444 | 69.902 | 37.546 | 172.998 | 39.709 | 75.873 | 26.975 | 79.763 | 63.807 | 61.223 | 34.369 | 95.144 | 57.038 | 54.79 | -6.627 | 64.29 | 12.377 | -6.637 | -36.689 | -1,089.456 | 40.373 | 16.563 | 20.454 | 122.446 | 114.947 | 141.135 | 11.977 | 125.098 | 92.309 | 64.254 | 36.91 | 95.412 | 56.936 | 50.421 | 14.572 | 66.433 | 11.895 | 2.965 | -16.568 | -10.084 | -28.445 | 5.172 | -1.347 | 15.097 | 1.881 | 7.289 | -6.095 | 16.178 | 1.978 | -0.73 |
Nettowinstmarge
| 0.025 | 0.015 | 0.016 | 0.053 | 0.024 | 0.026 | 0.016 | 0.01 | 0.059 | 0.063 | 0.053 | 0.081 | 0.064 | 0.069 | 0.045 | 0.045 | 0.033 | 0.015 | 0.029 | 0.09 | 0.043 | 0.039 | 0.032 | 0.063 | 0.055 | 0.045 | 0.032 | 0.039 | 0.056 | 0.06 | 0.046 | 0.069 | 0.033 | 0.038 | 0.029 | 0.049 | 0.055 | 0.052 | 0.045 | 0.073 | 0.047 | 0.05 | 0.036 | 0.051 | 0.054 | 0.04 | 0.025 | 0.086 | 0.026 | 0.047 | 0.02 | 0.045 | 0.042 | 0.043 | 0.029 | 0.058 | 0.045 | 0.047 | -0.006 | 0.05 | 0.012 | -0.007 | -0.041 | -0.849 | 0.031 | 0.013 | 0.017 | 0.067 | 0.077 | 0.095 | 0.01 | 0.078 | 0.102 | 0.077 | 0.054 | 0.1 | 0.077 | 0.075 | 0.027 | 0.083 | 0.021 | 0.005 | -0.038 | -0.016 | -0.067 | 0.016 | -0.005 | 0.04 | 0.007 | 0.026 | -0.027 | 0.048 | 0.009 | 0 |
WPA (Winst Per Aandeel)
| 0.73 | 0.42 | 0.41 | 1.57 | 0.62 | 0.65 | 0.38 | 0.26 | 1.4 | 1.5 | 1.18 | 2.07 | 1.3 | 1.32 | 0.79 | 0.94 | 0.55 | 0.24 | 0.51 | 1.9 | 0.76 | 0.67 | 0.49 | 1.16 | 0.86 | 0.67 | 0.44 | 0.5 | 0.59 | 0.6 | 0.41 | 0.78 | 0.31 | 0.36 | 0.25 | 0.54 | 0.45 | 0.38 | 0.28 | 0.62 | 0.32 | 0.32 | 0.21 | 0.35 | 0.29 | 0.21 | 0.11 | 0.53 | 0.12 | 0.24 | 0.08 | 0.25 | 0.2 | 0.19 | 0.11 | 0.23 | 0.18 | 0.17 | -0.021 | 0.16 | 0.04 | -0.025 | -0.14 | -4.16 | 0.2 | 0.08 | 0.1 | 0.6 | 0.5 | 0.61 | 0.05 | 0.54 | 0.41 | 0.28 | 0.16 | 0.42 | 0.26 | 0.23 | 0.067 | 0.3 | 0.057 | 0.017 | -0.088 | -0.05 | -0.16 | 0.04 | -0.01 | 0.33 | 0.043 | 0.16 | -0.13 | 0.36 | 0.057 | -0.021 |
Verwaterde WPA
| 0.73 | 0.42 | 0.41 | 1.55 | 0.61 | 0.64 | 0.37 | 0.25 | 1.38 | 1.48 | 1.16 | 2.04 | 1.28 | 1.3 | 0.78 | 0.93 | 0.55 | 0.24 | 0.51 | 1.87 | 0.75 | 0.66 | 0.48 | 1.15 | 0.85 | 0.67 | 0.44 | 0.49 | 0.58 | 0.59 | 0.4 | 0.78 | 0.31 | 0.36 | 0.24 | 0.53 | 0.44 | 0.37 | 0.28 | 0.61 | 0.32 | 0.32 | 0.2 | 0.34 | 0.28 | 0.21 | 0.11 | 0.53 | 0.12 | 0.23 | 0.08 | 0.25 | 0.2 | 0.19 | 0.11 | 0.23 | 0.18 | 0.17 | -0.021 | 0.16 | 0.04 | -0.025 | -0.14 | -4.16 | 0.19 | 0.08 | 0.1 | 0.6 | 0.48 | 0.59 | 0.05 | 0.54 | 0.39 | 0.27 | 0.16 | 0.42 | 0.25 | 0.22 | 0.063 | 0.3 | 0.053 | 0.013 | -0.088 | -0.05 | -0.16 | 0.04 | -0.01 | 0.33 | 0.04 | 0.16 | -0.13 | 0.36 | 0.057 | -0.021 |
EBITDA
| 547 | 407 | 349 | 676.666 | 408.471 | 449.665 | 339.954 | 215.994 | 756.556 | 640.734 | 543.15 | 1,043.303 | 685.201 | 708.815 | 477.332 | 646.659 | 326.659 | 235.741 | 406.866 | 672.838 | 454.918 | 417.028 | 415.651 | 635.622 | 526.551 | 427.923 | 361.276 | 582.046 | 404.433 | 391.276 | 309.438 | 522.469 | 281.029 | 306.207 | 259.258 | 430.985 | 325.449 | 299.4 | 248.786 | 374.707 | 289.849 | 262.905 | 192.365 | 358.397 | 224.859 | 233.296 | 158.777 | 326 | 168.293 | 215.23 | 124.823 | 231.531 | 183.52 | 174.537 | 114.144 | 215.949 | 161.329 | 142.141 | 67.199 | 157.102 | 76.375 | 62.584 | 22.979 | 133.693 | 126.338 | 115.639 | 98.784 | 250.544 | 239.813 | 233.831 | 223.534 | 256.433 | 154.26 | 176.622 | 75.751 | 172.897 | 109.59 | 95.255 | 54.169 | 126.411 | 91.304 | 61.91 | 26.834 | 97.414 | 53.683 | 38.341 | 17.013 | 58.711 | 27.566 | 33.374 | 10.506 | 53.359 | 21.571 | -1.195 |
EBITDA ratio
| 0.061 | 0.049 | 0.044 | 0.076 | 0.052 | 0.058 | 0.046 | 0.026 | 0.1 | 0.082 | 0.074 | 0.122 | 0.101 | 0.11 | 0.08 | 0.094 | 0.058 | 0.044 | 0.069 | 0.095 | 0.077 | 0.073 | 0.081 | 0.101 | 0.1 | 0.084 | 0.077 | 0.134 | 0.114 | 0.117 | 0.104 | 0.137 | 0.088 | 0.095 | 0.091 | 0.116 | 0.12 | 0.125 | 0.121 | 0.134 | 0.127 | 0.124 | 0.103 | 0.16 | 0.13 | 0.134 | 0.108 | 0.163 | 0.108 | 0.134 | 0.092 | 0.131 | 0.12 | 0.123 | 0.096 | 0.131 | 0.127 | 0.121 | 0.066 | 0.121 | 0.075 | 0.065 | 0.026 | 0.104 | 0.097 | 0.088 | 0.08 | 0.136 | 0.161 | 0.157 | 0.184 | 0.159 | 0.171 | 0.211 | 0.111 | 0.181 | 0.147 | 0.142 | 0.101 | 0.158 | 0.159 | 0.112 | 0.061 | 0.157 | 0.127 | 0.119 | 0.065 | 0.156 | 0.097 | 0.117 | 0.047 | 0.158 | 0.096 | 0 |