CBo Territoria SA
EPA:CBOT.PA
3.59 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 17.639 | 17.639 | 21.65 | 21.65 | 42.462 | 20.897 | 49.915 | 24.477 | 35.665 | 16.686 | 40.205 | 24.731 | 47.674 | 18.212 | 66.862 | 32.903 | 39.34 | 18.942 | 62.96 | 31.226 | 48.664 | 24.285 | 22.557 | 22.557 | 20.003 | 20.003 | 24.536 | 24.536 | 16.033 | 16.033 | 18.945 | 18.945 | 13.812 | 13.812 | 21.706 | 21.706 | 12.74 | 12.74 | 19.263 | 19.263 | 11.254 | 11.254 | 18.471 | 18.471 | 21.13 | 21.13 | 31.778 | 31.778 | 27.387 | 27.387 | 27.387 | 29.805 | 29.805 | 29.805 | 29.805 | 17.92 | 17.92 | 17.92 | 17.92 | 14.971 | 14.971 | 14.971 | 14.971 | 5.075 | 5.075 | 5.075 | 5.075 | 5.604 | 5.604 | 5.604 | 5.604 |
Kosten van de omzet
| 8.656 | 8.656 | 11.686 | 11.686 | 25.576 | 11.248 | 31.534 | 13.564 | 16.817 | 7.476 | 33.249 | 14.44 | 22.29 | 9.042 | 47.671 | 20.102 | 24.786 | 10.35 | 44.843 | 19.722 | 34.107 | 14.36 | 13.219 | 13.219 | 11.48 | 11.48 | 15.706 | 15.706 | 8.59 | 8.59 | 11.005 | 11.005 | 6.801 | 6.801 | 13.215 | 13.215 | 5.992 | 5.992 | 11.61 | 11.61 | 5.705 | 5.705 | 11.253 | 11.253 | 13.391 | 13.391 | 22.818 | 22.818 | 18.777 | 18.777 | 18.777 | 20.602 | 20.602 | 20.602 | 20.602 | 10.609 | 10.609 | 10.609 | 10.609 | 7.481 | 7.481 | 7.481 | 7.481 | 1.058 | 1.058 | 1.058 | 1.058 | 2.758 | 2.758 | 2.758 | 2.758 |
Brutowinst
| 8.983 | 8.983 | 9.964 | 9.964 | 16.886 | 9.649 | 18.381 | 10.914 | 18.848 | 9.21 | 6.956 | 10.292 | 25.384 | 9.17 | 19.191 | 12.801 | 14.554 | 8.592 | 18.117 | 11.505 | 14.557 | 9.925 | 9.338 | 9.338 | 8.523 | 8.523 | 8.83 | 8.83 | 7.443 | 7.443 | 7.941 | 7.941 | 7.012 | 7.012 | 8.492 | 8.492 | 6.748 | 6.748 | 7.653 | 7.653 | 5.55 | 5.55 | 7.218 | 7.218 | 7.74 | 7.74 | 8.96 | 8.96 | 8.61 | 8.61 | 8.61 | 9.203 | 9.203 | 9.203 | 9.203 | 7.312 | 7.312 | 7.312 | 7.312 | 7.491 | 7.491 | 7.491 | 7.491 | 4.017 | 4.017 | 4.017 | 4.017 | 2.846 | 2.846 | 2.846 | 2.846 |
Brutowinstmarge
| 0.509 | 0.509 | 0.46 | 0.46 | 0.398 | 0.462 | 0.368 | 0.446 | 0.528 | 0.552 | 0.173 | 0.416 | 0.532 | 0.504 | 0.287 | 0.389 | 0.37 | 0.454 | 0.288 | 0.368 | 0.299 | 0.409 | 0.414 | 0.414 | 0.426 | 0.426 | 0.36 | 0.36 | 0.464 | 0.464 | 0.419 | 0.419 | 0.508 | 0.508 | 0.391 | 0.391 | 0.53 | 0.53 | 0.397 | 0.397 | 0.493 | 0.493 | 0.391 | 0.391 | 0.366 | 0.366 | 0.282 | 0.282 | 0.314 | 0.314 | 0.314 | 0.309 | 0.309 | 0.309 | 0.309 | 0.408 | 0.408 | 0.408 | 0.408 | 0.5 | 0.5 | 0.5 | 0.5 | 0.792 | 0.792 | 0.792 | 0.792 | 0.508 | 0.508 | 0.508 | 0.508 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0.378 | 0 | 0.115 | 0 | 0.132 | 0 | 0.001 | 0 | 0.003 | 0 | 0.006 | 0 | 0.003 | 0 | 0.001 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.003 | 2.003 | 2.003 | 0 | 2.057 | 2.057 | 2.057 | 0 | 2.134 | 2.134 | 2.134 | 0 | 1.568 | 1.568 | 1.568 | 1.634 | 1.634 | 1.634 | 1.634 | 1.48 | 1.48 | 1.48 | 1.48 | 0.365 | 0.365 | 0.365 | 0.365 | 0.356 | 0.356 | 0.356 | 0.356 | 1.832 | 1.832 | 1.832 | 1.832 | -1.514 | -1.514 | -1.514 | -1.514 | 1.392 | 1.392 | 1.392 | 1.392 | 0.981 | 0.981 | 0.981 | 0.981 | 1.099 | 1.099 | 1.099 | 1.099 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.884 | -0.884 | -0.884 | 0 | -1.592 | -1.592 | -1.592 | 0 | -1.605 | -1.605 | -1.605 | 0 | -0.722 | -0.722 | -0.722 | -1.01 | -1.01 | -1.01 | -1.01 | -1.063 | -1.063 | -1.063 | -1.063 | 1.054 | 1.054 | 1.054 | 0.327 | 0.327 | 1.318 | 1.318 | 1.318 | -1.402 | -1.402 | -1.402 | -1.402 | 1.818 | 1.818 | 1.818 | 1.818 | -1.032 | -1.032 | -1.032 | -1.032 | -0.599 | -0.599 | -0.599 | -0.599 | -0.749 | -0.749 | -0.749 | -0.749 |
Verkoop-, algemene en administratieve kosten
| 2.13 | 2.13 | 3.481 | 3.481 | 2.608 | 2.608 | 3.327 | 3.327 | -0.185 | 2.417 | 1.554 | 3.168 | 1.221 | 3.229 | 2.836 | 4.317 | 1.505 | 3.056 | 1.531 | 4.037 | 3.888 | 3.888 | 4.106 | 4.106 | 3.753 | 3.753 | 4.765 | 4.765 | 3.226 | 3.226 | 3.334 | 3.334 | 3.238 | 3.238 | 3.32 | 3.32 | 3.2 | 3.2 | 3.111 | 3.111 | 2.692 | 2.692 | 2.408 | 2.408 | 3.352 | 3.352 | 3.404 | 3.404 | 1.674 | 1.674 | 1.674 | 0.43 | 0.43 | 0.43 | 0.43 | 0.304 | 0.304 | 0.304 | 0.304 | 0.361 | 0.361 | 0.361 | 0.361 | 0.382 | 0.382 | 0.382 | 0.382 | 0.35 | 0.35 | 0.35 | 0.35 |
Overige kosten
| 0.237 | 0.237 | 1.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.659 | -0.659 | -0.659 | -0.659 | -1.344 | -1.344 | -1.344 | -1.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 2.367 | 2.367 | 5.463 | 5.395 | 2.2 | 2.2 | 4.667 | 4.667 | 2.356 | 2.356 | 3.63 | 3.63 | 2.67 | 2.67 | 4.458 | 4.458 | 4.458 | 4.458 | 5.193 | 5.193 | 4.906 | 4.177 | 4.185 | 4.185 | 3.879 | 3.879 | 3.481 | 3.481 | 0.05 | 0.05 | 2.8 | 2.8 | 2.779 | 2.779 | 4.289 | 4.289 | 3.166 | 3.166 | 3.932 | 3.932 | 2.895 | 2.895 | 2.82 | 2.82 | 1.645 | 1.645 | 0.771 | 0.771 | 0.33 | 0.33 | 0.33 | 0.43 | 0.43 | 0.43 | 0.43 | 0.304 | 0.304 | 0.304 | 0.304 | 0.361 | 0.361 | 0.361 | 0.361 | 0.382 | 0.382 | 0.382 | 0.382 | 0.35 | 0.35 | 0.35 | 0.35 |
Bedrijfsresultaat
| 6.617 | 6.617 | 4.501 | 6.779 | 12.533 | 6.267 | 14.774 | 8.275 | 8.399 | 6.313 | 8.402 | 0.765 | 7.322 | 10.188 | 10.008 | 6.942 | 4.232 | 4.637 | 6.786 | 6.306 | 9.651 | 4.7 | 4.805 | 4.805 | 3.726 | 3.726 | 3.658 | 3.658 | 3.175 | 3.175 | 4.005 | 4.005 | 2.322 | 2.322 | 4.554 | 4.554 | 2.527 | 2.527 | 4.237 | 4.237 | 2.236 | 2.236 | 4.325 | 4.325 | 3.719 | 3.719 | 5.292 | 5.292 | 4.958 | 4.958 | 4.958 | 5.219 | 5.219 | 5.219 | 5.219 | 6.547 | 6.547 | 6.547 | 6.547 | 4.238 | 4.238 | 4.238 | 4.238 | 1.534 | 1.534 | 1.534 | 1.534 | 0.493 | 0.493 | 0.493 | 0.493 |
Bedrijfsresultaat ratio
| 0.375 | 0.375 | 0.208 | 0.313 | 0.295 | 0.3 | 0.296 | 0.338 | 0.235 | 0.378 | 0.209 | 0.031 | 0.154 | 0.559 | 0.15 | 0.211 | 0.108 | 0.245 | 0.108 | 0.202 | 0.198 | 0.194 | 0.213 | 0.213 | 0.186 | 0.186 | 0.149 | 0.149 | 0.198 | 0.198 | 0.211 | 0.211 | 0.168 | 0.168 | 0.21 | 0.21 | 0.198 | 0.198 | 0.22 | 0.22 | 0.199 | 0.199 | 0.234 | 0.234 | 0.176 | 0.176 | 0.167 | 0.167 | 0.181 | 0.181 | 0.181 | 0.175 | 0.175 | 0.175 | 0.175 | 0.365 | 0.365 | 0.365 | 0.365 | 0.283 | 0.283 | 0.283 | 0.283 | 0.302 | 0.302 | 0.302 | 0.302 | 0.088 | 0.088 | 0.088 | 0.088 |
Totaal overige inkomsten en kosten netto
| -1.052 | -1.052 | -1.567 | -3.845 | -0.718 | 0.168 | -5.309 | -3.11 | 0 | -0.917 | 0 | 4.525 | 0 | -5.14 | 0 | -0.137 | 0 | -1.855 | 0 | -1.641 | -5.505 | -0.733 | -0.982 | -0.982 | -0.69 | -0.69 | 0.412 | 0.412 | 3.136 | 3.136 | 0.009 | 0.009 | 0.563 | 0.563 | -1.456 | -1.456 | -0.467 | -0.467 | -2.06 | -2.06 | -0.668 | -0.668 | -1.113 | -1.113 | 0.926 | 0.926 | 1.735 | 1.735 | 0.525 | 0.525 | 0.525 | 0.194 | 0.194 | 0.194 | 0.194 | -1.16 | -1.16 | -1.16 | -1.16 | 1.656 | 1.656 | 1.656 | 1.656 | 2.66 | 2.66 | 2.66 | 2.66 | 3.284 | 3.284 | 3.284 | 3.284 |
Inkomen voor belasting
| 5.565 | 5.565 | 2.934 | 2.934 | 11.815 | 6.434 | 9.465 | 5.166 | 0 | 5.396 | 0 | 5.29 | 0 | 5.048 | 0 | 6.806 | 0 | 2.782 | 0 | 4.665 | 4.173 | 3.967 | 3.823 | 3.823 | 3.036 | 3.036 | 4.07 | 4.07 | 6.311 | 6.311 | 4.014 | 4.014 | 2.885 | 2.885 | 3.098 | 3.098 | 2.06 | 2.06 | 2.177 | 2.177 | 1.568 | 1.568 | 3.212 | 3.212 | 4.645 | 4.645 | 7.027 | 7.027 | 5.483 | 5.483 | 5.483 | 5.412 | 5.412 | 5.412 | 5.412 | 5.387 | 5.387 | 5.387 | 5.387 | 5.894 | 5.894 | 5.894 | 5.894 | 4.193 | 4.193 | 4.193 | 4.193 | 3.777 | 3.777 | 3.777 | 3.777 |
Inkomen voor belasting ratio
| 0.315 | 0.315 | 0.136 | 0.136 | 0.278 | 0.308 | 0.19 | 0.211 | 0 | 0.323 | 0 | 0.214 | 0 | 0.277 | 0 | 0.207 | 0 | 0.147 | 0 | 0.149 | 0.086 | 0.163 | 0.169 | 0.169 | 0.152 | 0.152 | 0.166 | 0.166 | 0.394 | 0.394 | 0.212 | 0.212 | 0.209 | 0.209 | 0.143 | 0.143 | 0.162 | 0.162 | 0.113 | 0.113 | 0.139 | 0.139 | 0.174 | 0.174 | 0.22 | 0.22 | 0.221 | 0.221 | 0.2 | 0.2 | 0.2 | 0.182 | 0.182 | 0.182 | 0.182 | 0.301 | 0.301 | 0.301 | 0.301 | 0.394 | 0.394 | 0.394 | 0.394 | 0.826 | 0.826 | 0.826 | 0.826 | 0.674 | 0.674 | 0.674 | 0.674 |
Belastingkosten
| 1.286 | 1.286 | 0.807 | 0.807 | 3.032 | 1.516 | 2.412 | 1.206 | 0 | 1.216 | 0 | 1.111 | 0 | 1.402 | 0 | 1.867 | 0 | 0.653 | 0 | 1.279 | 2.641 | 1.32 | 0.695 | 0.695 | 0.899 | 0.899 | 0.492 | 0.492 | 2.455 | 2.455 | 0.735 | 0.735 | 1.021 | 1.021 | 1.055 | 1.055 | 0.774 | 0.774 | 2.033 | 2.033 | 0.633 | 0.633 | 2.6 | 2.6 | 1.612 | 1.612 | 1.291 | 1.291 | 1.361 | 1.361 | 1.361 | 1.244 | 1.244 | 1.244 | 1.244 | 0.88 | 0.88 | 0.88 | 0.88 | 2.019 | 2.019 | 2.019 | 2.019 | 0.531 | 0.531 | 0.531 | 0.531 | 0.714 | 0.714 | 0.714 | 0.714 |
Nettowinst
| 4.279 | 4.279 | 2.131 | 2.131 | 9.834 | 4.917 | 7.565 | 3.783 | 35.827 | 4.2 | 35.808 | 4.201 | 35.818 | 3.661 | 35.807 | 5.004 | 34.763 | 2.116 | 33.278 | 3.393 | 5.254 | 2.628 | 3.108 | 3.108 | 2.106 | 2.106 | 4.51 | 4.51 | 3.864 | 3.864 | 4.735 | 4.735 | 1.843 | 1.843 | 2.03 | 2.03 | 1.285 | 1.285 | 4.225 | 4.225 | 0.974 | 0.974 | 5.83 | 5.83 | 3.017 | 3.017 | 5.723 | 5.723 | 4.046 | 4.046 | 4.046 | 4.146 | 4.146 | 4.146 | 4.146 | 4.508 | 4.508 | 4.508 | 4.508 | 3.794 | 3.794 | 3.794 | 3.794 | 3.46 | 3.46 | 3.46 | 3.46 | 3.13 | 3.13 | 3.13 | 3.13 |
Nettowinstmarge
| 0.243 | 0.243 | 0.098 | 0.098 | 0.232 | 0.235 | 0.152 | 0.155 | 1.005 | 0.252 | 0.891 | 0.17 | 0.751 | 0.201 | 0.536 | 0.152 | 0.884 | 0.112 | 0.529 | 0.109 | 0.108 | 0.108 | 0.138 | 0.138 | 0.105 | 0.105 | 0.184 | 0.184 | 0.241 | 0.241 | 0.25 | 0.25 | 0.133 | 0.133 | 0.094 | 0.094 | 0.101 | 0.101 | 0.219 | 0.219 | 0.087 | 0.087 | 0.316 | 0.316 | 0.143 | 0.143 | 0.18 | 0.18 | 0.148 | 0.148 | 0.148 | 0.139 | 0.139 | 0.139 | 0.139 | 0.252 | 0.252 | 0.252 | 0.252 | 0.253 | 0.253 | 0.253 | 0.253 | 0.682 | 0.682 | 0.682 | 0.682 | 0.559 | 0.559 | 0.559 | 0.559 |
WPA (Winst Per Aandeel)
| 0.11 | 0.11 | 0.056 | 0.056 | 0.27 | 0.12 | 0.21 | 0.094 | 0.85 | 0.1 | 0.87 | 0.1 | 0.89 | 0.091 | 0.88 | 0.12 | 0.89 | 0.054 | 0.8 | 0.082 | 0.16 | 0.062 | 0.088 | 0.088 | 0.051 | 0.051 | 0.11 | 0.11 | 0.095 | 0.095 | 0.12 | 0.12 | 0.047 | 0.047 | 0.052 | 0.052 | 0.033 | 0.033 | 0.11 | 0.11 | 0.025 | 0.025 | 0.14 | 0.14 | 0.083 | 0.083 | 0.17 | 0.17 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.13 | 0.13 | 0.13 | 0.13 |
Verwaterde WPA
| 0.11 | 0.11 | 0.053 | 0.053 | 0.24 | 0.12 | 0.19 | 0.091 | 0.85 | 0.1 | 0.85 | 0.1 | 0.85 | 0.087 | 0.86 | 0.12 | 0.85 | 0.052 | 0.75 | 0.076 | 0.12 | 0.058 | 0.092 | 0.092 | 0.047 | 0.047 | 0.11 | 0.11 | 0.097 | 0.097 | 0.12 | 0.12 | 0.047 | 0.047 | 0.052 | 0.052 | 0.033 | 0.033 | 0.11 | 0.11 | 0.025 | 0.025 | 0.15 | 0.15 | 0.077 | 0.077 | 0.17 | 0.17 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 |
EBITDA
| 6.273 | 6.273 | 6.819 | 6.869 | 12.994 | 6.456 | 15.904 | 8.594 | 2.431 | 7.036 | 2.221 | 1.48 | 2.804 | 10.921 | 3.734 | 7.212 | 1.305 | 5.115 | 2.556 | 6.464 | 11.169 | 5.305 | 4.817 | 4.817 | 4.283 | 4.283 | 3.853 | 3.938 | 3.626 | 3.626 | 4.185 | 4.272 | 2.763 | 2.763 | 4.75 | 4.85 | 3.023 | 3.023 | 4.375 | 4.375 | 2.424 | 2.424 | 4.62 | 4.62 | 3.848 | 3.848 | 5.525 | 5.525 | 6.826 | 6.826 | 6.826 | 6.956 | 6.956 | 6.956 | 6.956 | 5.526 | 5.526 | 5.526 | 5.526 | 7.182 | 7.182 | 7.182 | 7.182 | 5.387 | 5.387 | 5.387 | 5.387 | 4.765 | 4.765 | 4.765 | 4.765 |
EBITDA ratio
| 0.356 | 0.356 | 0.315 | 0.317 | 0.306 | 0.309 | 0.319 | 0.351 | 0.068 | 0.422 | 0.055 | 0.06 | 0.059 | 0.6 | 0.056 | 0.219 | 0.033 | 0.27 | 0.041 | 0.207 | 0.23 | 0.218 | 0.214 | 0.214 | 0.214 | 0.214 | 0.157 | 0.161 | 0.226 | 0.226 | 0.221 | 0.225 | 0.2 | 0.2 | 0.219 | 0.223 | 0.237 | 0.237 | 0.227 | 0.227 | 0.215 | 0.215 | 0.25 | 0.25 | 0.182 | 0.182 | 0.174 | 0.174 | 0.249 | 0.249 | 0.249 | 0.233 | 0.233 | 0.233 | 0.233 | 0.308 | 0.308 | 0.308 | 0.308 | 0.48 | 0.48 | 0.48 | 0.48 | 1.061 | 1.061 | 1.061 | 1.061 | 0.85 | 0.85 | 0.85 | 0.85 |