Compagnie du Cambodge
EPA:CBDG.PA
96 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 21.2 | 15.8 | 15.2 | 5.2 | 6.1 | 9.9 | 2.9 | 22.3 | -5.6 | 0.6 | 2.7 | 1.075 | -0.1 | 5.2 | 1.375 | 587.1 | 15.8 | 5.85 | 28.2 | 26.3 | 45.9 | 38.521 | 90.096 | 192.979 | 90.096 | 4.539 | 37.828 | 22.823 | 37.828 | 9.138 | 35.241 | 21.536 | 35.241 | 35.241 | 132.042 | 0 | 132.042 | 132.042 | 24.925 | 24.925 | 24.925 | 24.925 | 26.821 | 0 | 26.821 | 26.821 | 6.836 | 6.836 | 6.836 | 6.836 | 6.15 | 6.15 | 6.15 | 6.15 | 51.906 | 51.906 | 51.906 | 51.906 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0.4 | 3.7 | 2.9 | 3.7 | 5.3 | 3.8 | 2.1 | 2.8 | 3.1 | 1.35 | -8.7 | 2.1 | -1.65 | 1.7 | 1.9 | 8.1 | 40.576 | 18.084 | 31.724 | 18.084 | 63.253 | 20.807 | 22.534 | 20.807 | 47.68 | 17.569 | 22.596 | 17.569 | 17.569 | 6.416 | 6.416 | 6.416 | 6.416 | -2.503 | -2.503 | -2.503 | -2.503 | 2.008 | 2.008 | 2.008 | 2.008 | 1.744 | 1.744 | 1.744 | 1.744 | 32.478 | 32.478 | 32.478 | 32.478 | 28.488 | 28.488 | 28.488 | 28.488 |
Uitgestelde Inkomstenbelasting
| 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 1.7 | 0.1 | -0.3 | -0.2 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.2 | 0.4 | -0.4 | -0.1 | 0 | 0.3 | 2 | -0.1 | 3 | 7.5 | -2.3 | 1.3 | 3.1 | 0.2 | 0.825 | -13.9 | 3.2 | -2.675 | -3.8 | 4.6 | 2.9 | 196.041 | -5.204 | -216.941 | -5.204 | 185.734 | 2.709 | -174.898 | 2.709 | 211.107 | -4.952 | -230.915 | -4.952 | -4.952 | 66.161 | 66.161 | 66.161 | 66.161 | 1.069 | 1.069 | 1.069 | 1.069 | 1.297 | 1.297 | 1.297 | 1.297 | 0.5 | 0.5 | 0.5 | 0.5 | -2.192 | -2.192 | -2.192 | -2.192 | -10.278 | -10.278 | -10.278 | -10.278 |
Vorderingen
| -0.1 | 0 | -0.1 | 0 | 0 | 0.1 | 1.3 | -1.2 | 1.6 | 8.2 | -6.4 | 0 | 2.6 | -0.3 | 0 | 3.9 | -6.1 | 0 | 0.1 | 0.6 | 0 | -276.385 | 0 | -86.415 | 0 | -19.116 | 0 | -137.42 | 0 | 17.865 | 0 | -159.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0.1 | 0.8 | 0.1 | 0.225 | 0.3 | -0.6 | -0.075 | -0.075 | 1.6 | 0.4 | 1 | 0.2 | -4.675 | -10.152 | -4.388 | -7.448 | -4.388 | 12.995 | 0.75 | -9.996 | 0.75 | -1.144 | -1.315 | -4.114 | -1.315 | -1.315 | 2.183 | 2.183 | 2.183 | 2.183 | 0.246 | 0.246 | 0.246 | 0.246 | -0.083 | -0.083 | -0.083 | -0.083 | 0.096 | 0.096 | 0.096 | 0.096 | -0.34 | -0.34 | -0.34 | -0.34 | -0.199 | -0.199 | -0.199 | -0.199 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.825 | 3.075 | 0 | 3.075 | -7.575 | 0 | -7.575 | 0 | 0.816 | 0 | 0.816 | 0 | -1.959 | 0 | -1.959 | 0 | 3.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.3 | 0.4 | -0.3 | -0.1 | 0 | 0.2 | 0.7 | 1.7 | 1.3 | -1.5 | 4 | 1.075 | 0.2 | 1.1 | 0.9 | -17.8 | 7.7 | -3.075 | -4.9 | 3.8 | 7.575 | 482.578 | -0.816 | -123.078 | -0.816 | 191.855 | 1.959 | -27.482 | 1.959 | 194.386 | -3.638 | -67.054 | -3.638 | -3.638 | 63.978 | 63.978 | 63.978 | 63.978 | 0.823 | 0.823 | 0.823 | 0.823 | 1.38 | 1.38 | 1.38 | 1.38 | 0.404 | 0.404 | 0.404 | 0.404 | -1.852 | -1.852 | -1.852 | -1.852 | -10.08 | -10.08 | -10.08 | -10.08 |
Overige Niet-Contante Posten
| -19 | -14.7 | 10.8 | 0.2 | 4.8 | -12.2 | 11.7 | -13.1 | 19.3 | 2.9 | 16.9 | -0.95 | 5.8 | -16.7 | -4.275 | -578.4 | -771.9 | 5.175 | 207.4 | -112.1 | 14.35 | 60.917 | -43.228 | -104.817 | -43.228 | 53.523 | -3.085 | 58.086 | -3.085 | 36.63 | 2.282 | 77.21 | 2.282 | 2.282 | -101.802 | 30.24 | -101.802 | -101.802 | -1.289 | -1.289 | -1.289 | -1.289 | -19.978 | 6.843 | -19.978 | -19.978 | 1.005 | 1.005 | 1.005 | 1.005 | -37.335 | -37.335 | -37.335 | -37.335 | -80.153 | -80.153 | -80.153 | -80.153 |
Kasstroom uit Operationele Activiteiten
| 2.4 | 1.5 | 25.5 | 5.3 | 10.9 | -1.6 | 14.2 | 6.1 | 14.8 | 14.4 | 7 | 3.525 | 9 | -8.2 | -0.725 | -13.9 | -750.8 | 6.7 | 233.5 | -79.3 | 71.25 | 336.055 | 59.748 | -97.055 | 59.748 | 307.049 | 58.259 | -71.455 | 58.259 | 304.555 | 50.14 | -109.573 | 50.14 | 50.14 | 102.817 | 102.817 | 102.817 | 102.817 | 22.203 | 22.203 | 22.203 | 22.203 | 10.148 | 10.148 | 10.148 | 10.148 | 10.085 | 10.085 | 10.085 | 10.085 | -0.899 | -0.899 | -0.899 | -0.899 | -10.037 | -10.037 | -10.037 | -10.037 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | -2.8 | -4.4 | -2.7 | -5.2 | -11.7 | -4.225 | -3.1 | -6.9 | -2.525 | -14.3 | -3.3 | -4.4 | -5.9 | -2.3 | -21.975 | -37.107 | -18.037 | -24.393 | -18.037 | -37.24 | -14.2 | -10.596 | -14.2 | -37.87 | -19.168 | -27.413 | -19.168 | -19.168 | -6.644 | -6.644 | -6.644 | -6.644 | -0.351 | -0.351 | -0.351 | -0.351 | -2.453 | -2.453 | -2.453 | -2.453 | -1.717 | -1.717 | -1.717 | -1.717 | -0.845 | -0.845 | -0.845 | -0.845 | -0.406 | -0.406 | -0.406 | -0.406 |
Netto Overnames
| 0 | 0 | 0 | -7.2 | 0 | 0 | -1.5 | 0 | 0 | -0.3 | 0.15 | 0 | -1.8 | 0 | 0 | 0 | -4.4 | 0 | 0 | -8.85 | 0 | -75.722 | 0 | -1.778 | 0 | -8.155 | 0 | -6.815 | 0 | -6.439 | 0 | -9.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | -0.2 | -0.275 | -0.275 | -0.45 | -0.45 | -0.45 | -0.025 | -0.025 | -0.025 | -1.975 | -1.975 | -1.975 | -10.441 | -10.441 | -10.441 | -10.441 | -6.284 | -6.284 | -6.284 | -6.284 | -40.234 | -40.234 | -40.234 | -40.234 | -40.227 | -40.227 | -40.227 | -40.227 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -2.525 | -2.525 | -2.525 | -2.525 | -19.093 | -19.093 | -19.093 | -19.093 | -49.439 | -49.439 | -49.439 | -49.439 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 10.825 | 10.825 | 10.825 | 3.227 | 3.227 | 3.227 | 3.227 | 7.046 | 7.046 | 7.046 | 7.046 | 39.078 | 39.078 | 39.078 | 39.078 | 209.535 | 209.535 | 209.535 | 209.535 | 0 | 0 | 0 | 0 | 1.073 | 1.073 | 1.073 | 1.073 | 16.623 | 16.623 | 16.623 | 16.623 | 105.202 | 105.202 | 105.202 | 105.202 | 109.027 | 109.027 | 109.027 | 109.027 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | -0.1 | 0 | 1 | 0 | -0.1 | 0 | -0.7 | -0.2 | 4.45 | -1.8 | 0.45 | 2.975 | 1,504.2 | 0 | 4.4 | 37.2 | 0.1 | 13.125 | -29.851 | 25.251 | -8.849 | 25.251 | -12.566 | 13.438 | 8.492 | 13.438 | -1.419 | 20.324 | -10.778 | 20.324 | 20.324 | -162.664 | -162.664 | -162.664 | -162.664 | 0.351 | 0.351 | 0.351 | 0.351 | 1.39 | 1.39 | 1.39 | 1.39 | -12.382 | -12.382 | -12.382 | -12.382 | -85.264 | -85.264 | -85.264 | -85.264 | -59.182 | -59.182 | -59.182 | -59.182 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | -7.2 | 0 | 1 | -4.3 | -4.5 | -2.7 | -6.2 | -11.9 | -4.45 | -6.9 | -6.9 | -3.425 | 1,489.9 | -3.3 | 371.65 | 31.3 | -2.2 | -22.75 | -142.68 | -44.624 | -35.02 | -44.624 | -57.961 | -17.181 | -8.919 | -17.181 | -45.728 | -24.271 | -47.54 | -24.271 | -24.271 | 234.03 | 234.03 | 234.03 | 234.03 | -0.383 | -0.383 | -0.383 | -0.383 | -1.39 | -1.39 | -1.39 | -1.39 | 11.65 | 11.65 | 11.65 | 11.65 | 84.486 | 84.486 | 84.486 | 84.486 | 53.082 | 53.082 | 53.082 | 53.082 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.025 | -0.025 | -0.1 | 0 | 0 | -0.1 | -16.35 | -16.35 | -131.286 | -403.695 | -131.286 | -131.286 | -100.009 | -60.697 | -100.009 | -100.009 | -40.745 | -32.172 | -40.745 | -40.745 | -46.143 | -46.143 | -46.143 | -46.143 | 0 | 0 | 0 | 0 | -0.14 | -0.14 | -0.14 | -0.14 | -18.143 | -18.143 | -18.143 | -18.143 | -0.518 | -0.518 | -0.518 | -0.518 | -50.458 | -50.458 | -50.458 | -50.458 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.05 | 0.05 | 3.097 | 3.097 | 3.097 | 3.097 | 9.415 | 9.415 | 9.415 | 9.415 | 18.636 | 18.636 | 18.636 | 18.636 | 1.957 | 1.957 | 1.957 | 1.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 16.3 | 0 | 412.388 | 0 | 134.906 | 0 | 41.476 | 0 | 97.312 | 0 | 31.588 | 0 | 0 | -22.038 | -22.038 | -22.038 | -22.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -100.8 | 0 | -100.8 | -0.1 | -100.8 | 0 | -100.8 | 0 | -100.8 | 0 | -100.8 | 0 | 0 | -100.8 | 0 | 0 | -26.9 | 0 | 0 | -26.9 | 0 | -0.033 | 0 | -26.867 | 0 | 0 | 0 | -26.867 | 0 | 0 | 0 | -26.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 16 | 17.1 | -55.7 | 3.8 | -67.1 | 2.9 | -66.8 | 0.1 | -111.2 | 3.1 | -44.5 | 25.2 | 3.6 | -40.3 | 25.225 | 4.3 | 0.5 | 6.725 | -4.3 | -2.5 | 23.025 | 292.111 | 134.906 | -1.016 | 134.906 | -263.779 | 97.312 | -9.742 | 97.312 | 12.746 | 28.827 | -14.532 | 28.827 | 28.827 | 86.234 | 86.234 | 86.234 | 86.234 | 13.994 | 13.994 | 13.994 | 13.994 | 14.134 | 14.134 | 14.134 | 14.134 | 18.143 | 18.143 | 18.143 | 18.143 | 14.511 | 14.511 | 14.511 | 14.511 | 89.277 | 89.277 | 89.277 | 89.277 |
Kasstroom uit Financieringsactiviteiten
| -84.8 | 17.1 | -156.5 | 0.1 | -167.9 | 2.9 | -167.6 | 0.1 | -212 | 3.1 | -145.3 | -23.45 | 3.6 | -141.2 | -23.275 | 4.3 | -26.3 | -5.525 | -4.3 | -29.5 | -31.7 | 292.078 | -130.223 | -431.578 | -130.223 | -263.779 | -104.579 | 24.088 | -104.579 | 12.746 | -35.662 | -73.571 | -35.662 | -35.662 | -91.205 | -91.205 | -91.205 | -91.205 | -8.007 | -8.007 | -8.007 | -8.007 | -14.134 | -14.134 | -14.134 | -14.134 | -18.143 | -18.143 | -18.143 | -18.143 | -14.511 | -14.511 | -14.511 | -14.511 | -89.277 | -89.277 | -89.277 | -89.277 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -1,019.4 | 0 | -1,131.1 | 1,286.5 | -1,286.4 | 1,484.6 | -1,487.7 | -11.125 | -11.125 | -11.125 | -11.125 | -11.125 | -11.125 | -197.825 | -197.825 | -197.825 | 20.575 | 20.575 | -1.523 | 101.794 | 26.523 | 101.794 | 30.119 | 53.779 | 1.971 | 53.779 | -16.434 | 15.934 | -3.17 | 15.934 | 15.934 | 0.396 | 0.396 | 0.396 | 0.396 | -20.615 | -20.615 | -20.615 | -20.615 | -5.899 | -5.899 | -5.899 | -5.899 | 0.915 | 0.915 | 0.915 | 0.915 | 68.987 | 68.987 | 68.987 | 68.987 | -96.517 | -96.517 | -96.517 | -96.517 |
Netto Kasstroomverandering
| -82.4 | 18.6 | -131 | -3.8 | -144.1 | -1,128.8 | -157.7 | -0.6 | -207.5 | 8.6 | -137.7 | -35.5 | 37.7 | 1,179.3 | -38.55 | 106.25 | 30.2 | 175 | -375 | 587.375 | 37.375 | -177.225 | -13.305 | 201.286 | -13.305 | -736.291 | -9.721 | 713.265 | -9.721 | -522.162 | 6.141 | 518.582 | 6.141 | 6.141 | 246.038 | 246.038 | 246.038 | 246.038 | -6.802 | -6.802 | -6.802 | -6.802 | -11.276 | -11.276 | -11.276 | -11.276 | 4.506 | 4.506 | 4.506 | 4.506 | 138.063 | 138.063 | 138.063 | 138.063 | -142.749 | -142.749 | -142.749 | -142.749 |
Kaspositie aan het Einde van de Periode
| 824.6 | 907 | 888.4 | 1,019.4 | 1,023.2 | 0 | 1,167.3 | 1,325 | 1,325.6 | 1,533.1 | 1,524.5 | 371.15 | 1,662.2 | 1,624.5 | 406.65 | 406.65 | 300.4 | 445.2 | 445.2 | 820.2 | 270.2 | 270.2 | 232.834 | 447.425 | 232.834 | 232.834 | 246.139 | 969.125 | 246.139 | 246.139 | 255.86 | 768.301 | 255.86 | 255.86 | 249.719 | 249.719 | 249.719 | 249.719 | 3.681 | 3.681 | 3.681 | 3.681 | 10.483 | 10.483 | 10.483 | 10.483 | 21.758 | 21.758 | 21.758 | 21.758 | 17.252 | 17.252 | 17.252 | 17.252 | -120.811 | -120.811 | -120.811 | -120.811 |