CBAK Energy Technology, Inc.
NASDAQ:CBAT
1.1 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20.128 | 36.257 | 58.823 | 3.176 | 3.449 | 7.535 | 6.519 | 4.045 | 4.381 | 5.608 | 7.358 | 1.994 | 33.299 | 65.117 | 11.682 | 1.299 | 0.156 | 0.171 | 1.613 | 0.199 | 0.274 | 0.246 | 0.45 | 0.75 | 0.515 | 1.254 | 1.645 | 0.126 | 1.969 | 0.44 | 0.409 | 1.953 | 3.125 | 1.595 | 0.081 | 6.763 | 11.554 | 0.495 | 0.035 | 0.992 | 0.272 | 8.449 | 9.977 | 13.999 | 10.402 | 7.204 | 9.289 | 9.272 | 13.076 | 16.679 | 5.875 | 24.858 | 17.099 | 25.558 | 24.527 | 22.589 | 24.875 | 39.644 | 18.303 | 30.678 | 29.639 | 25.374 | 37.209 | 35.707 | 30.244 | 36.883 | 33.524 | 14.197 | 8.945 | 14.84 | 25.364 | 21.1 | 6.332 | 7.923 | 11.369 | 33.056 | 1.648 | 10.886 | 0.016 | 0.018 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.01 | 0.013 | 0.3 | 0.3 | 0.6 | 0.2 | 0.1 | 0.8 |
Kortetermijnbeleggingen
| 34.343 | 20.756 | 0.108 | 0.121 | 0.094 | 0.27 | 0.044 | 0.815 | 0.859 | 0.792 | 0.791 | 0.839 | 0.75 | 0.837 | 0.235 | 0.043 | 0.024 | 0.035 | 0.063 | 0.086 | 0.095 | 0.047 | 0.057 | 0.111 | 0.06 | 0.005 | 0.026 | 0.077 | 0.064 | 0.108 | 0.029 | 0.01 | 0.139 | 0.13 | 0 | 0.155 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 54.47 | 57.013 | 58.823 | 3.176 | 3.449 | 7.535 | 6.519 | 4.86 | 5.24 | 6.401 | 8.148 | 2.832 | 34.049 | 65.954 | 11.917 | 1.299 | 0.156 | 0.171 | 1.613 | 0.199 | 0.274 | 0.246 | 0.45 | 0.75 | 0.515 | 1.254 | 1.645 | 0.126 | 1.969 | 0.44 | 0.409 | 1.953 | 3.125 | 1.595 | 0.081 | 6.763 | 11.554 | 0.495 | 0.035 | 0.992 | 0.272 | 8.449 | 9.977 | 13.999 | 10.402 | 7.204 | 9.289 | 9.272 | 13.076 | 16.679 | 5.875 | 24.858 | 17.099 | 25.558 | 24.527 | 22.589 | 24.875 | 39.644 | 18.303 | 30.678 | 29.639 | 25.374 | 37.209 | 35.707 | 30.244 | 36.883 | 33.524 | 14.197 | 8.945 | 14.84 | 25.364 | 21.1 | 6.332 | 7.923 | 11.369 | 33.056 | 1.648 | 10.886 | 0.016 | 0.018 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.01 | 0.013 | 0.3 | 0.3 | 0.6 | 0.2 | 0.1 | 0.8 |
Nettovorderingen
| 36.445 | 41.192 | 33.799 | 45.564 | 34.969 | 36.107 | 38.905 | 33.03 | 38.187 | 52.047 | 52.816 | 31.947 | 30.59 | 28.612 | 29.571 | 22.269 | 15.22 | 14.82 | 12.194 | 21.78 | 18.959 | 22.178 | 27.316 | 33.989 | 37.957 | 50.831 | 63.512 | 36.961 | 16.004 | 12.387 | 8.746 | 8.71 | 10.51 | 9.701 | 9.923 | 7.171 | 8.351 | 7.933 | 6.36 | 8.857 | 0.79 | 63.315 | 57.524 | 63.181 | 58.333 | 62.686 | 61.511 | 85.157 | 89.594 | 100.339 | 109.241 | 88.261 | 71.151 | 91.586 | 92.219 | 86.198 | 79.629 | 83.572 | 74.08 | 83.292 | 69.788 | 74.031 | 81.292 | 82.74 | 85.1 | 78.934 | 72.053 | 63.151 | 52.367 | 56.515 | 67.018 | 64.332 | 56.946 | 57.748 | 50.038 | 44.136 | 37.642 | 31.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.5 | 0.5 | 0.6 | 0.5 | 0.4 |
Voorraad
| 31.487 | 30.713 | 34.755 | 37.452 | 41.819 | 50.778 | 49.446 | 52.71 | 55.306 | 41.871 | 30.133 | 9.249 | 9.697 | 6.499 | 5.253 | 3.62 | 5.36 | 7.43 | 8.667 | 10.879 | 8.71 | 9.216 | 9.622 | 9.125 | 10.691 | 11.605 | 9.832 | 18.247 | 16.753 | 17.312 | 17.095 | 16.54 | 10.966 | 4.56 | 4.436 | 3.058 | 4.004 | 1.141 | 1.677 | 2.648 | 0.807 | 42.604 | 49.198 | 57.275 | 60.832 | 54.646 | 60.567 | 65.384 | 59.994 | 58.786 | 55.493 | 67.141 | 78.979 | 66.797 | 67.167 | 64.048 | 64.799 | 75.795 | 79.391 | 65.535 | 61.845 | 57.687 | 66.812 | 67.583 | 68.191 | 68.162 | 62.575 | 59.827 | 62.491 | 54.469 | 43.635 | 47.389 | 52.61 | 45.916 | 36.886 | 21.696 | 13.094 | 12.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 |
Overige vlottende activa
| 1.036 | 1.245 | 1.046 | 50.102 | 40.189 | 43,599.552 | 42,327.93 | 38.642 | 44.928 | 31.224 | 24.542 | 19.233 | 21.256 | 18.876 | 10.029 | 7.519 | 6.768 | 5.897 | 6.015 | 9.253 | 18.833 | 18.728 | 18.982 | 20.097 | 14.52 | 11.296 | 0.026 | 0.077 | 0.064 | 0.108 | 0.029 | 0.049 | 0.01 | 0.139 | 5.566 | 0.155 | 0.942 | 0.585 | 0.205 | 0.191 | 0.02 | 15.424 | 29.209 | 13.334 | 42.193 | 3.136 | 18.642 | 17.218 | 22.229 | 18 | 15.733 | 16.968 | 19.405 | 17.141 | 28.63 | 21.827 | 0.8 | 0.795 | 0.804 | 0.804 | 42.055 | 26.763 | 20.507 | 10.631 | 16.582 | 13.146 | 18.131 | 6.754 | 3.529 | 10.253 | 12.006 | 14.107 | 20.591 | 26.883 | 26.64 | 20.84 | 23.601 | 12.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.2 | 0.2 | 0.1 |
Totaal vlottende activa
| 123.439 | 130.163 | 128.423 | 136.294 | 120.426 | 130.022 | 125.707 | 129.243 | 137.278 | 139.977 | 122.842 | 59.582 | 93.408 | 119.941 | 63.17 | 34.707 | 27.503 | 28.318 | 28.489 | 42.11 | 46.776 | 50.368 | 56.37 | 63.961 | 63.683 | 74.986 | 85.244 | 58.645 | 40.539 | 35.226 | 31.087 | 32.344 | 26.49 | 19.004 | 20.006 | 19.571 | 24.851 | 10.154 | 8.277 | 12.687 | 1.888 | 129.792 | 145.909 | 147.789 | 189.596 | 138.498 | 150.009 | 169.323 | 184.893 | 193.803 | 186.342 | 197.229 | 186.634 | 201.083 | 212.542 | 194.662 | 193.149 | 231.137 | 209.849 | 219.951 | 203.327 | 183.855 | 205.82 | 196.662 | 200.118 | 197.125 | 186.283 | 143.929 | 129.176 | 136.077 | 148.023 | 146.927 | 136.479 | 138.47 | 124.932 | 119.728 | 75.984 | 66.609 | 0.016 | 0.018 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.01 | 0.013 | 1.1 | 1.1 | 1.5 | 1.4 | 1.1 | 1.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 126.107 | 129.756 | 130.511 | 94.537 | 115.112 | 104.748 | 101.223 | 116.648 | 127.011 | 118.602 | 119.354 | 93.278 | 93.827 | 82.143 | 78.734 | 67.353 | 64.892 | 65.869 | 67.079 | 61.254 | 64.333 | 65.436 | 63.91 | 60.841 | 64.332 | 73.797 | 59.995 | 57.256 | 55.783 | 54.497 | 53.468 | 53.057 | 48.069 | 40.262 | 36.019 | 35.314 | 33.07 | 28.397 | 27.422 | 22.312 | 12.079 | 177.468 | 174.734 | 170.152 | 225.206 | 246.704 | 256.086 | 271.262 | 234.904 | 240.618 | 240.352 | 243.238 | 247.883 | 232.297 | 229.074 | 228.885 | 224.012 | 218.089 | 218.586 | 219.685 | 215.193 | 215.091 | 208.494 | 195.435 | 182.593 | 167.906 | 154.111 | 145.123 | 138.265 | 123.825 | 113.165 | 109.406 | 90.934 | 78.723 | 73.436 | 64.091 | 56.321 | 54.574 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 1.3 | 1.3 | 1.5 | 1.6 | 1.3 | 1.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.471 | 1.562 | 1.651 | 1.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 11.881 | 12.154 | 12.554 | 0.936 | 12.634 | 13.546 | 13.67 | 1.384 | 1.594 | 15.572 | 15.759 | 7.487 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.014 | 0.015 | 6.905 | 7.232 | 7.442 | 7.304 | 0.022 | 7.672 | 0.02 | 0.02 | 0.02 | 0.021 | 0.021 | 0.021 | 0.023 | 0.024 | 0.025 | 0.026 | 8.482 | 8.723 | 8.767 | 8.803 | 8.969 | 0 | 21.957 | 22.73 | 22.664 | 23.284 | 32.979 | 33.357 | 0.628 | 0.756 | 0.813 | 0.738 | 0.295 | 0.154 | 0.167 | 0.235 | 0.184 | 0.202 | 0.208 | 0.224 | 0.239 | 0.242 | 0.205 | 0.2 | 0.161 | 0.162 | 0.142 | 0.138 | 0 | 0.095 | 0.072 | 0.074 | 0.075 | 0.065 | 0.05 | 0.052 | 0 | 4.079 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 1.2 | 1.1 | 1.2 | 1.3 | 1.3 |
Goodwill en immateriële activa
| 11.881 | 12.154 | 12.554 | 0.936 | 12.634 | 13.546 | 13.67 | 2.855 | 3.156 | 17.223 | 17.404 | 7.487 | 0.011 | 0.011 | 0.012 | 0.012 | 0.012 | 0.014 | 0.015 | 6.905 | 7.232 | 7.442 | 7.304 | 0.022 | 7.672 | 0.02 | 0.02 | 0.02 | 0.021 | 0.021 | 0.021 | 0.023 | 0.024 | 0.025 | 0.026 | 8.482 | 8.723 | 8.767 | 8.803 | 8.969 | 0 | 21.957 | 22.73 | 22.664 | 23.284 | 32.979 | 33.357 | 0.628 | 0.756 | 0.813 | 0.738 | 0.295 | 0.154 | 0.167 | 0.235 | 0.184 | 0.202 | 0.208 | 0.224 | 0.239 | 0.242 | 0.205 | 0.2 | 0.161 | 0.162 | 0.142 | 0.138 | 0.121 | 0.095 | 0.072 | 0.074 | 0.075 | 0.065 | 0.05 | 0.052 | 3.3 | 4.079 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 1.2 | 1.1 | 1.2 | 1.3 | 1.3 |
Langetermijnbeleggingen
| 18.191 | 14.386 | 9.666 | 0.898 | 0.9 | 0.951 | 0.945 | 1.235 | 1.169 | 1.429 | 1.551 | 1.684 | 1.832 | 1.868 | 0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.471 | -32.504 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -2,836.946 | -11.434 | -11.713 | 3.398 | 3.102 | 2.903 | 2.487 | 1.176 | 1.308 | 1.501 | 1.404 | 0 | 0 | -35,971.725 | -31,043.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.752 | 1.737 | 1.718 | 1.734 | 1.731 | 1.749 | 1.743 | 1.72 | 1.706 | 1.68 | 0.054 | 0.059 | 0.05 | 0.043 | 0.006 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0.153 | 0.172 | 0.078 | 0.105 | 0.162 | 0.086 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,836.946 | 11.434 | 11.713 | 50.779 | 0 | 0 | 0 | 0.056 | 0.06 | 0.063 | 0.063 | 28.676 | 3.097 | 35,971.725 | 31,043.716 | 0 | 0 | 0 | 0 | 0.134 | 0 | 0 | 0 | 7.335 | 0 | 0 | 7.872 | 7.738 | 7.636 | 7.557 | 7.537 | 7.888 | 7.957 | 8.252 | 8.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.471 | 32.504 | 32.161 | 32.648 | 32.884 | 32.731 | 32.574 | 32.332 | 32.178 | 31.924 | 31.606 | 31.57 | 31.886 | 32.166 | 32.292 | 32.448 | 32.062 | 31.782 | 31.502 | 18.959 | 18.312 | 17.884 | 17.725 | 16.842 | 3.185 | 3.161 | 3.144 | 0.716 | 0.547 | 0.567 | 0.094 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.3 | 0.1 | 0.2 |
Totaal niet-vlottende activa
| 156.178 | 156.296 | 152.732 | 150.547 | 131.748 | 122.148 | 118.326 | 121.969 | 132.704 | 138.818 | 139.776 | 131.124 | 98.766 | 84.022 | 79.597 | 67.365 | 64.904 | 65.883 | 67.095 | 68.293 | 71.565 | 72.878 | 71.214 | 68.198 | 72.004 | 73.818 | 67.887 | 65.015 | 63.44 | 62.076 | 61.026 | 60.968 | 56.05 | 48.54 | 44.275 | 43.796 | 41.793 | 37.164 | 36.225 | 31.281 | 12.079 | 199.424 | 197.464 | 192.816 | 248.49 | 279.683 | 291.196 | 273.627 | 269.539 | 275.812 | 275.705 | 278.013 | 282.354 | 266.516 | 263.193 | 262.674 | 255.874 | 249.926 | 250.746 | 252.133 | 247.733 | 247.751 | 240.763 | 227.385 | 214.256 | 187.008 | 172.714 | 163.3 | 156.163 | 140.845 | 116.586 | 112.728 | 94.302 | 79.489 | 74.035 | 67.958 | 60.493 | 54.774 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0 | 0 | 2.5 | 2.6 | 2.8 | 3.1 | 2.7 | 2.8 |
Totaal activa
| 279.617 | 286.459 | 281.155 | 286.841 | 252.174 | 252.17 | 244.033 | 251.212 | 269.982 | 278.795 | 262.618 | 190.706 | 192.174 | 203.963 | 142.767 | 102.071 | 92.408 | 94.2 | 95.584 | 110.404 | 118.341 | 123.246 | 127.584 | 132.159 | 135.687 | 148.803 | 153.131 | 123.659 | 103.979 | 97.302 | 92.113 | 93.312 | 82.54 | 67.543 | 64.281 | 63.367 | 66.644 | 47.318 | 44.502 | 43.968 | 13.967 | 329.216 | 343.372 | 340.605 | 438.086 | 418.181 | 441.205 | 442.95 | 454.432 | 469.616 | 462.047 | 475.242 | 468.988 | 467.599 | 475.735 | 457.336 | 449.023 | 481.063 | 460.595 | 472.084 | 451.06 | 431.606 | 446.583 | 424.047 | 414.374 | 384.133 | 358.997 | 307.229 | 285.339 | 276.922 | 264.609 | 259.655 | 230.781 | 217.959 | 198.967 | 187.686 | 136.478 | 121.383 | 0.016 | 0.018 | 0 | 0.003 | 0.003 | 0.005 | 0.004 | 0.004 | 0.008 | 0.008 | 0.01 | 0.013 | 3.6 | 3.7 | 4.3 | 4.5 | 3.8 | 4.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 72.063 | 79.437 | 82.841 | 88.177 | 75.57 | 77.765 | 67.491 | 32.203 | 40.478 | 79.27 | 65.376 | 21.05 | 24.251 | 9.06 | 28.352 | 12.613 | 9.509 | 10.802 | 11.157 | 24.947 | 19.231 | 21.71 | 52.495 | 26.684 | 57.032 | 27.795 | 29.805 | 19.606 | 32.983 | 14.72 | 15.581 | 35.496 | 34.07 | 22.665 | 16.705 | 4.911 | 3.044 | 1.662 | 11.035 | 0 | 0.082 | 96.048 | 102.482 | 124.508 | 146.04 | 136.488 | 136.677 | 143.745 | 131.435 | 124.703 | 119.801 | 118.423 | 106.834 | 109.599 | 110.591 | 93.724 | 80.258 | 80.558 | 88.563 | 92.572 | 74.043 | 65.417 | 77.888 | 57.487 | 59.534 | 63.236 | 55.766 | 45.589 | 48.517 | 43.02 | 35.227 | 48.316 | 54.995 | 30.195 | 22.16 | 17.837 | 20.479 | 17.81 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 1.1 | 1 | 1.1 | 1 | 0.6 | 0.9 |
Kortlopende schulden
| 37.835 | 39.176 | 35.263 | 33.896 | 27.648 | 20.202 | 17.017 | 22.535 | 17.798 | 16.132 | 14.293 | 1.434 | 2.011 | 14.795 | 14.993 | 33.482 | 33.137 | 24.276 | 26.773 | 20.156 | 23.849 | 17.92 | 17.807 | 20.638 | 21.038 | 17.848 | 14.636 | 13.303 | 1.475 | 1.452 | 11.965 | 5.89 | 8.178 | 13.623 | 12.5 | 12.77 | 24.861 | 6.173 | 5.915 | 10.44 | -15.052 | 192.058 | 193.175 | 178.833 | 166.77 | 162.786 | 157.413 | 151.382 | 146.325 | 140.883 | 138.819 | 163.201 | 161.305 | 157.717 | 154.92 | 149.374 | 150.741 | 168.99 | 142.621 | 155.274 | 151.888 | 133.166 | 125.321 | 114.398 | 120.278 | 125.374 | 106.782 | 89.871 | 67.625 | 71.759 | 71.075 | 67.9 | 53.154 | 75.37 | 72.638 | 69.123 | 61.405 | 54.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.5 | 0.1 | 0.1 |
Belastingschulden
| 0.799 | 1.042 | 0 | 0 | 0 | 58.273 | 57.934 | 56.251 | 0.031 | 47.295 | 47.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.433 | 4.602 | 5.028 | 5.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.784 | 0.784 | 0.784 | 0.366 | 0.367 | 0.848 | 1.3 | 5.106 | 5.98 | 2.27 | 3.834 | 0.153 | 0.153 | 0.44 | 0.151 | 3.772 | 0.464 | 0.669 | 0.743 | 0.784 | 0.534 | 0.451 | 0.336 | 0.018 | 0.195 | 0.041 | 0.271 | 0.024 | 0.817 | 0.086 | 0.062 | 0.123 | 0 | 0 | 8.315 | 0.442 | 0.397 | 0.308 | 0.301 | 24.581 | 24.282 | 3.519 | 2.481 | 2.385 | 2.022 | 3.812 | 7,681.967 | 21.838 | 7,301.222 | 7,433.291 | 7,485.41 | 0 | -0 | 7,390.893 | 7,391.363 | 0 | 7,314.124 | 7,325.041 | 7,382.452 | 0 | 7,495.571 | 7,550.925 | 7,621.84 | 0 | 7,824.156 | 0 | 0 | 0 | 0 | 0 | 0 | 25.881 | 0 | 3.691 | 1,329.579 | 12.056 | 3.871 | 3.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 33.947 | 36.664 | 41.608 | 38.894 | 28.295 | 22.805 | 26.126 | 56.059 | 61.467 | 29.121 | 29.264 | 26.757 | 46.366 | 64.966 | 30.211 | 21.622 | 21.103 | 24.441 | 20.325 | 30.515 | 45.1 | 45.056 | 22.311 | 48.619 | 28.683 | 68.036 | 72.204 | 46.765 | 21.505 | 40.726 | 21.952 | 6.074 | 5.863 | 6.356 | 0.379 | 16.419 | 12.226 | 12.267 | 1.559 | 13.284 | 24.177 | 61.118 | 60.313 | 46.15 | 56.748 | 27.471 | -7,639.902 | 4.122 | -7,262.381 | -7,394.942 | -7,459.52 | 20.976 | 24.538 | -7,371.798 | -7,371.682 | 22.411 | -7,292.888 | -7,305.537 | -7,366.377 | 18.425 | -7,476.371 | -7,527.67 | -7,600.91 | 21.581 | -7,801.339 | 18.483 | 17.52 | 15.467 | 17.767 | 18.885 | 22.544 | 3.625 | 13.342 | 8.424 | -1,317.373 | 0.713 | 8.221 | 6.945 | 0.02 | 0.02 | 0 | 0.043 | 0.042 | 0.021 | 0.008 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 1 | 1.2 | 1.2 | 1 | 1.1 | 1.2 |
Totaal kortlopende verplichtingen
| 144.629 | 156.062 | 160.496 | 161.332 | 131.88 | 121.62 | 111.934 | 115.903 | 125.723 | 126.794 | 112.767 | 49.395 | 72.78 | 89.261 | 73.709 | 71.489 | 64.214 | 60.188 | 58.998 | 76.402 | 88.713 | 85.136 | 92.949 | 95.96 | 106.948 | 113.72 | 116.917 | 79.699 | 56.78 | 56.984 | 49.559 | 47.583 | 48.111 | 42.644 | 37.899 | 34.542 | 40.528 | 20.41 | 18.81 | 48.304 | 33.489 | 352.743 | 358.451 | 351.875 | 371.58 | 330.557 | 336.155 | 321.087 | 316.601 | 303.935 | 284.51 | 302.6 | 292.677 | 286.411 | 285.192 | 265.51 | 252.235 | 269.052 | 247.259 | 266.27 | 245.131 | 221.837 | 224.139 | 193.466 | 202.628 | 207.093 | 180.069 | 150.926 | 133.909 | 133.664 | 128.846 | 145.722 | 121.491 | 117.68 | 107.004 | 99.728 | 93.976 | 82.243 | 0.02 | 0.02 | 0 | 0.044 | 0.042 | 0.021 | 0.01 | 0.006 | 0.005 | 0.006 | 0.006 | 0.006 | 2.3 | 2.4 | 2.5 | 2.5 | 1.8 | 2.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.326 | 2.761 | 0.475 | 0.462 | 0.54 | 0.546 | 0.607 | 0.12 | 0.128 | 0.838 | 0.876 | 0.801 | 0.788 | 0.238 | 0 | 0 | 0 | 9.362 | 9.519 | 9.389 | 9.776 | 21.127 | 20.614 | 18.681 | 18.025 | 20.206 | 19.49 | 19.054 | 18.7 | 18.407 | 18.259 | 19.007 | 12.709 | 0 | 0 | 0 | -12,471.444 | -12,517.927 | -12,513.654 | 0 | 0 | 23.692 | 24.103 | 22.946 | 19.779 | 31.83 | 29.911 | 31.244 | 25.867 | 37.329 | 33.793 | 17.432 | 26.031 | 26.163 | 22.719 | 29.89 | 29.493 | 29.3 | 29.295 | 39.553 | 39.527 | 39.511 | 46.904 | 55.732 | 55.401 | 31.343 | 34.225 | 29.291 | 26.262 | 18.101 | 12.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 5.7 | 5.859 | 6.203 | 5.022 | 5.129 | 5.513 | 5.577 | 5.809 | 6.285 | 7.208 | 6.189 | 8.834 | 7.307 | 7.24 | 7.305 | 4.115 | 3.989 | 4.016 | 4.119 | 4.046 | 4.249 | 4.384 | 4.313 | 0 | 4.557 | 0 | 0 | 4.644 | 4.594 | 4.558 | 0 | 0 | 0 | 0 | 0 | 7.014 | 7.239 | 7.257 | 7.25 | 0 | 0 | 7.274 | 7.557 | 7.56 | 7.627 | 7.626 | 7.682 | 7.7 | 7.301 | 7.433 | 7.486 | 7.456 | 7.426 | 7.391 | 7.392 | 7.353 | 7.314 | 7.325 | 7.383 | 7.442 | 7.496 | 7.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -5.7 | -5.859 | -6.203 | -5.022 | 0 | 0 | 0 | 0 | -6.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0.084 | 0.14 | 0.143 | 5.5 | 5.529 | 5.527 | 0 | 0 | 0.768 | 0.788 | 0.78 | 0.778 | 0.769 | 0.766 | 0.759 | 0.751 | 0.758 | 0.758 | 0.748 | 0.739 | 0.729 | 0.723 | 0.719 | 1.201 | 0.346 | 0.308 | 0.278 | 0.246 | 0.208 | 0.165 | 0.091 | 0.641 | 0.292 | 0.294 | 0.28 | 0.321 | 0.319 | 0.314 | 0.305 | 0.294 | 292.576 | 0 | 0 | 190.518 | 144.843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.435 | 0.536 | 0.523 | 5.494 | 0.452 | 1.563 | 1.536 | 1.777 | 8.198 | 1.924 | 1.9 | 9.48 | 9.46 | 9.341 | 9.347 | 9.429 | 9.081 | 9.132 | 9.29 | 9.061 | 9.429 | 9.643 | 9.38 | 13.541 | 9.674 | 15.03 | 14.529 | 6.74 | 6.615 | 6.511 | 11.618 | 11.632 | 6.523 | 6.829 | 6.82 | 0 | 12,471.444 | 12,517.927 | 12,513.654 | 0 | 0 | 1.2 | 1.11 | 0.715 | 22.118 | 21.876 | 19.059 | 10.364 | 12.222 | 0 | 0 | 11.732 | 0 | 0.001 | 10.359 | 3.431 | 3.382 | 3.092 | 2.488 | 1.94 | 2.36 | 1.44 | 9.064 | 7.685 | 7.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -187.011 | 0 | 0 | -108.634 | -72.933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.1 | 0.1 | 0.2 |
Totaal niet-vlottende verplichtingen
| 2.761 | 3.297 | 0.998 | 5.956 | 6.121 | 7.623 | 7.72 | 7.706 | 8.326 | 9.969 | 8.966 | 19.115 | 17.555 | 16.819 | 16.652 | 13.544 | 13.071 | 22.51 | 22.927 | 22.496 | 23.454 | 35.154 | 34.307 | 32.223 | 32.256 | 35.236 | 34.019 | 30.437 | 29.909 | 29.476 | 29.877 | 30.638 | 19.314 | 6.913 | 6.959 | 7.157 | 12.739 | 12.785 | 12.777 | 35.02 | 24.364 | 32.934 | 33.558 | 32.002 | 50.302 | 62.1 | 57.418 | 50.067 | 46.141 | 45.521 | 42.037 | 37.368 | 34.196 | 34.284 | 41.193 | 41.393 | 41.39 | 40.063 | 39.474 | 49.213 | 49.629 | 48.71 | 56.133 | 63.509 | 63.866 | 31.636 | 34.519 | 29.571 | 26.583 | 18.42 | 13.12 | 0.305 | 0.294 | 105.565 | 94.798 | 86.959 | 81.884 | 71.91 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.002 | 0 | 0.001 | 0.002 | 0.002 | 0.002 | 0.3 | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 |
Totaal passiva
| 147.39 | 159.359 | 161.493 | 167.288 | 138.001 | 129.243 | 119.654 | 123.609 | 134.049 | 136.763 | 121.733 | 68.51 | 90.335 | 106.08 | 90.36 | 85.033 | 77.285 | 82.698 | 81.926 | 98.898 | 112.167 | 120.29 | 127.256 | 128.182 | 139.204 | 148.956 | 150.936 | 110.136 | 86.689 | 86.459 | 79.436 | 78.222 | 67.425 | 49.557 | 44.858 | 41.698 | 53.267 | 33.195 | 31.587 | 48.304 | 33.489 | 385.678 | 392.01 | 383.877 | 421.882 | 392.657 | 393.573 | 371.154 | 362.742 | 349.456 | 326.547 | 339.968 | 326.873 | 320.695 | 326.385 | 306.903 | 293.625 | 309.115 | 286.733 | 315.483 | 294.76 | 270.547 | 280.272 | 256.975 | 266.495 | 238.729 | 214.588 | 180.497 | 160.492 | 152.084 | 141.966 | 146.027 | 121.786 | 117.68 | 107.004 | 99.728 | 93.976 | 82.243 | 0.02 | 0.02 | 0 | 0.044 | 0.042 | 0.021 | 0.01 | 0.006 | 0.005 | 0.006 | 0.006 | 0.006 | 2.6 | 2.7 | 2.8 | 2.8 | 1.9 | 2.4 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.09 | 0.09 | 0.09 | 0.09 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.088 | 0.079 | 0.065 | 0.064 | 0.054 | 0.053 | 0.044 | 0.037 | 0.032 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.026 | 0.02 | 0.02 | 0.02 | 0.017 | 0.017 | 0.017 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.013 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.064 | 0.058 | 0.058 | 0.058 | 0.058 | 0.058 | 0.053 | 0.053 | 0.053 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.049 | 0.041 | 0.04 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -118.114 | -124.559 | -134.396 | -129.627 | -135.962 | -133.327 | -131.947 | -121.249 | -121.249 | -122.054 | -122.498 | -131.655 | -151.674 | -154.375 | -183.984 | -179.69 | -179.735 | -178.537 | -176.177 | -172.287 | -170.515 | -168.197 | -165.41 | -161.548 | -169.477 | -166.035 | -163.467 | -152.024 | -147.821 | -144.068 | -141.999 | -139.805 | -133.857 | -131.189 | -129.285 | -125.922 | -124.294 | -123.34 | -124.408 | -141.796 | -157.012 | -240.914 | -231.649 | -226.367 | -168.483 | -158.213 | -135.583 | -110.358 | -89.595 | -61.999 | -46.371 | -44.41 | -34.86 | -27.614 | -23.531 | -19.542 | -10.964 | 7.298 | 9.848 | 13.328 | 14.688 | 19.859 | 25.581 | 27.629 | 26.555 | 28.847 | 35.03 | 36.06 | 36.943 | 39.553 | 39.342 | 36.212 | 32.437 | 24.026 | 19.048 | 19.534 | 12.037 | 9.205 | -0.071 | -0.069 | -0.067 | -0.058 | -0.056 | -0.034 | -0.023 | -0.019 | -0.014 | -0.015 | -0.013 | -0.01 | -10.1 | -10 | -9.6 | -8.7 | -8.3 | -8.1 |
Overige gereserveerde algehele resultaten
| -13.096 | -12.267 | -10.371 | -14.331 | -12.568 | -6.268 | -6.923 | -11.152 | -3.01 | 4.111 | 3.72 | 2.471 | 2.228 | 1.085 | 0.991 | 0.062 | -0.786 | -0.815 | -0.514 | -1.079 | -0.33 | -0.105 | -0.268 | -0.451 | 0.03 | 0.026 | -0.11 | -0.102 | -0.393 | -0.751 | -0.731 | -0.168 | -0.183 | 0.396 | 0.251 | -0.493 | -0.008 | -0.023 | -0.163 | -0.026 | 0.005 | 46.982 | 45.57 | 45.697 | 47.352 | 46.48 | 46.056 | 45.115 | 44.395 | 37.663 | 37.595 | 35.804 | 33.412 | 31.289 | 30.06 | 28.01 | 25.817 | 24.52 | 24.684 | 24.791 | 24.904 | 25.045 | 46.635 | 32.064 | 30.425 | 26.535 | 20.171 | 16.312 | 14.479 | 12.616 | 11.238 | 9.24 | 7.081 | 6.775 | 4.274 | 0.363 | 2.852 | 2.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 257.71 | 257.617 | 257.501 | 258.466 | 257.105 | 256.281 | 256.276 | 253.088 | 252.027 | 252.016 | 251.981 | 251.267 | 251.177 | 251.083 | 235.313 | 196.548 | 195.523 | 190.743 | 190.244 | 184.755 | 176.92 | 171.18 | 165.967 | 165.935 | 165.901 | 165.83 | 165.746 | 165.622 | 165.478 | 155.641 | 155.388 | 155.043 | 149.138 | 148.761 | 148.44 | 148.071 | 137.666 | 137.473 | 137.473 | 137.473 | 137.472 | 137.458 | 137.429 | 137.385 | 137.323 | 137.244 | 137.147 | 136.975 | 136.826 | 144.431 | 144.212 | 143.816 | 143.499 | 143.165 | 142.757 | 141.901 | 140.481 | 140.066 | 139.266 | 118.424 | 116.65 | 116.097 | 94.037 | 107.321 | 90.846 | 89.97 | 89.155 | 74.311 | 73.376 | 72.62 | 72.014 | 68.127 | 69.428 | 69.429 | 68.593 | 68.013 | 27.572 | 27.573 | 0.066 | 0.066 | 0.066 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 11.1 | 11 | 11.1 | 10.4 | 10.2 | 10.2 |
Totaal eigen vermogen van aandeelhouders
| 126.59 | 120.882 | 112.824 | 114.598 | 108.664 | 116.775 | 117.495 | 120.777 | 127.857 | 134.162 | 133.292 | 122.172 | 101.818 | 97.881 | 52.399 | 16.985 | 15.066 | 11.444 | 13.605 | 11.433 | 6.113 | 2.91 | 0.315 | 3.962 | -3.52 | -0.153 | 2.196 | 13.523 | 17.291 | 10.842 | 12.678 | 15.09 | 15.115 | 17.986 | 19.423 | 21.669 | 13.377 | 14.123 | 12.915 | -4.336 | -19.522 | -56.461 | -48.637 | -43.272 | 16.204 | 25.524 | 47.632 | 71.796 | 91.69 | 120.16 | 135.5 | 135.274 | 142.115 | 146.904 | 149.35 | 150.433 | 155.398 | 171.948 | 173.862 | 156.601 | 156.3 | 161.059 | 166.311 | 167.072 | 147.879 | 145.405 | 144.409 | 126.732 | 124.847 | 124.838 | 122.643 | 113.628 | 108.995 | 100.279 | 91.963 | 87.958 | 42.502 | 39.14 | -0.004 | -0.002 | 0 | -0.041 | -0.039 | -0.017 | -0.006 | -0.002 | 0.003 | 0.003 | 0.004 | 0.007 | 1 | 1 | 1.5 | 1.7 | 1.9 | 2.1 |
Totaal eigen vermogen
| 126.527 | 121.241 | 113.458 | 119.553 | 114.174 | 122.928 | 124.378 | 127.602 | 135.933 | 142.032 | 140.885 | 122.196 | 101.839 | 97.883 | 52.407 | 17.038 | 15.123 | 11.502 | 13.658 | 11.506 | 6.174 | 2.956 | 0.327 | 3.977 | -3.517 | -0.153 | 2.196 | 13.523 | 17.291 | 10.842 | 12.678 | 15.09 | 15.115 | 17.986 | 19.423 | 21.669 | 13.377 | 14.123 | 12.915 | -4.336 | -19.522 | -56.461 | -48.637 | -43.272 | 16.204 | 25.524 | 47.632 | 71.796 | 91.69 | 120.16 | 135.5 | 135.274 | 142.115 | 146.904 | 149.35 | 150.433 | 155.398 | 171.948 | 173.862 | 156.601 | 156.3 | 161.059 | 166.311 | 167.072 | 147.879 | 145.405 | 144.409 | 126.732 | 124.847 | 124.838 | 122.643 | 113.628 | 108.995 | 100.279 | 91.963 | 87.958 | 42.502 | 39.14 | -0.004 | -0.002 | 0 | -0.041 | -0.039 | -0.017 | -0.006 | -0.002 | 0.003 | 0.003 | 0.004 | 0.007 | 1 | 1 | 1.5 | 1.7 | 1.9 | 2.1 |
Totaal passiva en aandeelhoudersvermogen
| 279.617 | 286.459 | 281.155 | 286.841 | 252.174 | 252.17 | 244.033 | 251.212 | 269.982 | 278.795 | 262.618 | 190.706 | 192.174 | 203.963 | 142.767 | 102.071 | 92.408 | 94.2 | 95.584 | 110.404 | 118.341 | 123.246 | 127.584 | 132.159 | 135.687 | 148.803 | 153.131 | 123.659 | 103.979 | 97.302 | 92.113 | 93.312 | 82.54 | 67.543 | 64.281 | 63.367 | 66.644 | 47.318 | 44.502 | 43.968 | 13.967 | 329.216 | 343.372 | 340.605 | 438.086 | 418.181 | 441.205 | 442.95 | 454.432 | 469.616 | 462.047 | 475.242 | 468.988 | 467.599 | 475.735 | 457.336 | 449.023 | 481.063 | 460.595 | 472.084 | 451.06 | 431.606 | 446.583 | 424.047 | 414.374 | 384.133 | 358.997 | 307.229 | 285.339 | 276.922 | 264.609 | 259.655 | 230.781 | 217.959 | 198.967 | 187.686 | 136.478 | 121.383 | 0.016 | 0.018 | 0 | 0.003 | 0.003 | 0.005 | 0.004 | 0.004 | 0.008 | 0.008 | 0.01 | 0.013 | 3.6 | 3.7 | 4.3 | 4.5 | 3.8 | 4.5 |