
Colony Bankcorp, Inc.
NASDAQ:CBAN
17.67 (USD) • At close July 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 6.613 | 7.432 | 5.629 | 5.474 | 5.333 | 5.598 | 5.804 | 5.302 | 5.043 | 5.551 | 5.254 | 3.413 | 5.324 | 4.159 | 5.583 | 3.998 | 4.919 | 4.899 | 3.099 | 2.214 | 1.603 | 2.756 | 2.519 | 2.101 | 2.835 | 2.965 | 2.695 | 3.069 | 3.188 | 0.579 | 2.622 | 2.433 | 2.117 | 2.187 | 2.258 | 2.167 | 2.061 | 2.105 | 2.2 | 2.185 | 1.883 | 1.978 | 2.081 | 2.016 | 1.457 | 1.626 | 1.08 | 0.986 | 0.937 | 0.568 | 0.772 | 0.76 | 0.541 | 0.381 | 0.558 | 0.539 | 1.056 | 0.303 | -1.034 | 0.521 | 0.684 | -14.233 | 0.368 | -6.397 | 1.078 | -0.67 | 0.194 | 0.292 | 2.213 | 0.752 | 2.619 | 2.702 | 2.474 | 2.611 | 2.622 | 2.61 | 2.309 | 2.305 | 2.251 | 2.247 | 2.174 | 2.08 | 2.057 | 2.007 | 1.925 | 1.787 | 1.719 | 1.665 | 1.645 | 1.29 | 1.52 | 1.582 | 1.36 | 1.224 | 1.16 | 1.222 | 1.26 | 1.316 | 0.839 | 1.145 | 1.213 | 1 | 1.1 | 1.1 | 1 | 0.9 | 0.9 | 0.9 | 1.2 | 0.7 | 0.88 | 0.92 | 1.12 | 0.59 | 0.85 | 0.73 | 0.76 | 0.24 |
Afschrijvingen & Amortisatie
| 1.778 | 2.008 | 1.892 | 2.228 | 2.002 | 2.049 | 2.141 | 2.279 | 2.233 | 2.307 | 2.556 | 3.651 | 3.115 | 3.036 | 2.361 | 1.469 | 1.762 | 1.852 | 1.965 | 1.902 | 0.14 | 0.534 | 0.743 | 0.7 | 0.686 | 0.744 | 0.761 | 0.72 | 0.738 | 0.744 | 0.744 | 0.745 | 0.828 | 0.864 | 0.799 | 0.783 | 0.738 | 0.826 | 0.876 | 0.952 | 0.8 | 0.722 | 0.761 | 0.709 | 0.716 | 0.746 | 0.999 | 1.124 | 1.326 | 4.596 | 1.549 | 1.485 | 1.418 | 1.35 | 0.462 | -0.4 | 1.327 | 1.572 | 1.529 | 2.543 | 0.541 | 1.596 | 1.578 | 1.556 | 1.17 | 0.727 | 0.766 | 0.741 | 0.571 | 0.587 | 0.602 | 0.61 | 0.607 | 0.64 | 0.676 | 0.692 | 0.646 | 1.726 | 0.905 | 0.827 | 0.771 | 1.466 | 0.499 | 0.474 | 0.438 | 1.715 | 0.456 | 0.438 | 0.424 | 1.249 | 0.479 | 0.382 | 0.334 | 0.607 | 0.378 | 0.37 | 0.341 | 0.394 | 0.35 | 0.322 | 0.314 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.2 | 0.21 | 0.21 | 0.2 | 0.18 | 0.29 | 0.15 | 0.14 | 0.14 | 0.27 |
Uitgestelde Inkomstenbelasting
| 0.062 | 0.149 | 0.206 | 0.023 | 0.377 | -0.631 | 0.69 | -0.772 | 0.228 | 2.12 | -0.019 | -0.741 | -0.23 | 0 | -2.276 | 0.071 | -0.589 | 0 | 1.198 | 0.292 | -0.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.18 | 0 | 0 | 0 | -0.08 |
Aandelen Gebaseerde Vergoedingen
| 0.192 | 0.259 | 0.239 | 0.4 | 0.398 | 0.399 | 0.44 | 0.408 | 0.454 | 0.426 | 0.472 | 0.563 | 0.282 | 0.487 | 0.282 | 0.008 | 0.009 | 0.008 | 0.008 | 0.009 | 0.008 | 0.009 | 0.008 | 0.008 | 0.009 | 0 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -7.09 | -1.522 | -0.795 | 1.391 | -1.086 | -2.047 | -2.553 | 2.805 | -1.303 | -1.924 | 1.073 | -5.307 | -0.434 | -2.774 | -3.283 | 3.243 | -2 | 0.449 | -0.39 | -0.804 | 0.956 | 0.283 | -0.553 | 0.346 | 1.52 | -0.77 | 0.342 | -0.874 | 1.339 | -1.28 | 0.264 | -0.883 | 1.963 | 0.139 | -0.158 | -1.06 | 1.558 | -0.956 | 1.675 | -0.527 | -0.22 | -2.867 | 0.104 | 1.746 | 0.895 | -2.467 | 0.45 | 1.313 | 1.176 | 0.044 | 1.06 | 1.642 | 2.175 | -3.066 | 0.396 | 0.774 | 0.705 | -0.026 | 0.251 | 5.067 | 0.938 | -7.273 | 0.339 | -2.347 | -0.231 | 1.891 | -0.695 | -0.718 | 0.784 | 1.361 | 0.577 | -2.577 | 1.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.6 | 2.2 | -0.3 | -9.4 | 0.1 | -0.8 | -0.1 | -2.5 | -2.3 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -7.09 | -1.522 | -0.795 | 1.391 | -1.086 | -2.047 | -2.553 | 2.805 | -1.303 | -1.924 | 1.073 | -5.307 | -0.434 | -2.774 | -3.283 | 3.243 | -2 | 0.449 | -0.39 | -0.804 | 0.956 | 0.283 | -0.553 | 0.346 | 1.52 | -0.77 | 0.342 | -0.874 | 1.339 | -1.28 | 0.264 | -0.883 | 1.963 | 0.139 | -0.158 | -1.06 | 1.558 | -0.956 | 1.675 | -0.527 | -0.22 | -2.867 | 0.104 | 1.746 | 0.895 | -2.467 | 0.45 | 1.313 | 1.176 | 0.044 | 1.06 | 1.642 | 2.175 | -3.066 | 0.396 | 0.774 | 0.705 | -0.026 | 0.251 | 5.067 | 0.938 | -7.273 | 0.339 | -2.347 | -0.231 | 1.891 | -0.695 | -0.718 | 0.784 | 1.361 | 0.577 | -2.577 | 1.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.6 | 2.2 | -0.3 | -9.4 | 0.1 | -0.8 | -0.1 | -2.5 | -2.3 |
Overige Niet-Contante Posten
| 16.39 | -11.569 | 13.324 | -8.396 | -1.995 | 0.405 | 2.024 | -14.744 | 4.731 | 5.797 | 15.82 | -13.245 | 13.885 | -9.795 | 4.223 | -2.764 | 24.162 | 2.882 | -38.455 | -3.537 | 0.9 | -0.683 | -4.662 | -4.386 | 0.134 | 0.137 | 0.118 | -0.053 | -0.214 | 1.604 | -0.063 | -0.076 | 0.204 | 0.602 | 0.06 | 0.084 | 0.306 | 1.29 | 0.569 | 0.157 | 0.252 | 2.479 | 0.734 | 0.4 | 0.836 | 3.705 | 1.834 | 2.174 | 1.861 | 0.186 | 1.967 | 1.829 | 2.214 | 3.006 | 2.669 | 3.907 | 1.496 | 2.899 | 4.905 | 2.26 | 4.402 | 19.11 | 3.76 | 13.081 | 1.899 | 3.826 | 3.378 | 3.599 | 0.391 | 0.986 | 0.835 | 0.896 | 0.81 | 0.156 | 2.125 | -1.468 | 1.384 | -0.319 | 0.758 | -0.525 | 2.638 | 3.533 | 5.233 | -1.804 | 1.281 | 9.197 | -2.718 | 0.943 | 0.41 | -3.29 | -0.361 | 0.328 | 0.759 | 2.614 | -1.251 | -0.88 | 0.759 | 0.442 | 0.007 | -0.232 | 1.3 | 1 | 0.2 | -0.6 | 0.8 | -1.4 | 1.4 | -1.9 | 2.8 | -10.49 | -2.37 | -0.28 | 11.19 | 1.62 | 1.77 | -2.59 | 4.79 | 5.66 |
Kasstroom uit Operationele Activiteiten
| 17.945 | -3.243 | 20.495 | 1.12 | 5.029 | 5.773 | 8.546 | -4.722 | 11.386 | 14.277 | 25.188 | -11.666 | 21.942 | -4.887 | 6.89 | 6.025 | 28.263 | 10.09 | -32.575 | 0.076 | 3.315 | 2.899 | -1.945 | -1.231 | 5.184 | 3.076 | 3.922 | 2.862 | 5.051 | 1.647 | 3.567 | 2.219 | 5.112 | 3.792 | 2.959 | 1.974 | 4.663 | 3.265 | 5.32 | 2.767 | 2.715 | 2.312 | 3.68 | 4.871 | 3.904 | 3.61 | 4.363 | 5.597 | 5.3 | 5.395 | 5.348 | 5.716 | 6.348 | 1.671 | 4.085 | 4.82 | 4.584 | 4.748 | 5.651 | 10.391 | 6.565 | -0.8 | 6.045 | 5.893 | 3.916 | 5.774 | 3.643 | 3.914 | 3.959 | 3.686 | 4.633 | 1.631 | 5.219 | 3.407 | 5.423 | 1.834 | 4.339 | 3.712 | 3.914 | 2.549 | 5.583 | 7.079 | 7.789 | 0.677 | 3.644 | 12.699 | -0.543 | 3.046 | 2.479 | -0.751 | 1.638 | 2.292 | 2.453 | 4.446 | 0.287 | 0.712 | 2.374 | 2.153 | 1.196 | 1.235 | 2.827 | 2.4 | 1.6 | 0.8 | 2.1 | -0.2 | 2.5 | -0.7 | 4.2 | 1.01 | 0.92 | 0.54 | 3.09 | 2.42 | 1.97 | -1.82 | 3.19 | 3.79 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.346 | -0.562 | -0.287 | -0.13 | -0.101 | -0.634 | -0.911 | -1.18 | -0.893 | -1.446 | -0.577 | -0.18 | -0.692 | -2.914 | -1.16 | -0.464 | -1.3 | -1.445 | -0.785 | -1.362 | -0.649 | -0.231 | -0.678 | -1.424 | -1.152 | -0.507 | -0.387 | -0.494 | -1.375 | -0.432 | -0.382 | -0.266 | -0.265 | -0.625 | -0.84 | -0.764 | -1.031 | -2.414 | -0.422 | -0.159 | -0.195 | -0.373 | -0.437 | -0.7 | -0.171 | -0.401 | -0.193 | -0.355 | -0.541 | -0.122 | -0.17 | -0.129 | -0.424 | -0.131 | -0.094 | -0.095 | -0.078 | -0.106 | -0.123 | -0.089 | -0.172 | -0.337 | -0.208 | -0.331 | -0.414 | -0.785 | -1.326 | -0.59 | -1.189 | -0.754 | -0.393 | -0.795 | -0.284 | -0.395 | -0.404 | -1.839 | -1.08 | -1.732 | -1.23 | -2.032 | -0.759 | -1.043 | -0.551 | -1.84 | -0.898 | -0.403 | -0.516 | -0.363 | -0.594 | -0.781 | -0.556 | -0.859 | -0.755 | -0.511 | -0.508 | -0.449 | -0.759 | -0.631 | -1.093 | -0.554 | -0.355 | -0.5 | -0.6 | -0.7 | -0.5 | -1.3 | -0.7 | -0.9 | -0.8 | -0.8 | -0.95 | -0.54 | -0.68 | -0.7 | -0.39 | -0.17 | -0.04 | -0.13 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -22.372 | -24.928 | -8.471 | -20.942 | -2.275 | 0 | -0.003 | -0.396 | -3.518 | -16.828 | -20.353 | -46.78 | -90.258 | -229.55 | -73.455 | -80.53 | -86.465 | -56.821 | -44.876 | -65.534 | -14.454 | 32.994 | -23.419 | -67.938 | -14.119 | -42.79 | -1.636 | -15.726 | -3.531 | -32.712 | -13.179 | -6.651 | -34.618 | -60.28 | -3.286 | -15.235 | -30.834 | -38.621 | -11.866 | -13.592 | -38.257 | -22.14 | -9.028 | -4.307 | -20.727 | -53.815 | -4.465 | -5.745 | -68.394 | -109.828 | -64.505 | -29.255 | -46.858 | -95.083 | -101.01 | -108.915 | -76.277 | -129.518 | -71.545 | -37.803 | -141.625 | -37.787 | -135.882 | -79.518 | -235.143 | -40.684 | -8.654 | -64.981 | -43.906 | -21.686 | -15.385 | -13.803 | -10.514 | -14.597 | -12.902 | -12.226 | -9.381 | -24.769 | -10.632 | -5.25 | -9.432 | -14.34 | -10.178 | -6.381 | -9.636 | -23.404 | -21.832 | -21.427 | -20.273 | -15.565 | -11.968 | -12.065 | -23.306 | -16.104 | -3.911 | -16.817 | -30.549 | -7.713 | -19.556 | -0.949 | -0.675 | -0.1 | -6 | -4.8 | -27.1 | -34.1 | -14.4 | -16.8 | -22.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 21.542 | 32.898 | 28.398 | 31.223 | 27.898 | 10.791 | 16.203 | 18.883 | 11.201 | 27.554 | 57.147 | 22.961 | 23.019 | 106.362 | 22.21 | 44.947 | 26.462 | 39.009 | 55.435 | 26.28 | 35.336 | -12.85 | 65.716 | 72.895 | 13.065 | 12.755 | 13.288 | 23.717 | 11.93 | 13.89 | 12.624 | 11.922 | 16.152 | 15.847 | 23.566 | 17.66 | 23.006 | 10.588 | 16.19 | 16.43 | 36.499 | 22.995 | 10.723 | 9.221 | 7.136 | 43.996 | 11.193 | 19.644 | 46.182 | 82.208 | 115.853 | 66.859 | 16.791 | 102.346 | 105.828 | 90.231 | 86.259 | 92.046 | 89.019 | 30.211 | 131.011 | -42.95 | 138.885 | 75.366 | 197.275 | 7.469 | 12.667 | 40.961 | 56.881 | 10.821 | 16.574 | 12.713 | 4.492 | 5.332 | 4.717 | 5.373 | 8.464 | 7.587 | 11.21 | 10.484 | 6.606 | 5.412 | 15.975 | 7.964 | 5.778 | 7.682 | 20.595 | 18.132 | 20.822 | 5.011 | 30.408 | 14.773 | 7.954 | 14.023 | 6.062 | 14.067 | 22.691 | 5.905 | 18.818 | 0.52 | 1.507 | 1 | 1.3 | 14.3 | 22.1 | 20.2 | 20.9 | 12.4 | 19.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -78.464 | 41.556 | -19.298 | -9.2 | 25.379 | -15.476 | -29.361 | -38.444 | -65.014 | -151.789 | -135.155 | -98.419 | -16.432 | -29.581 | 56.364 | 40.196 | -2.325 | 44.118 | 1.152 | -125.973 | -19.697 | -11.309 | -24.212 | -23.219 | 1.653 | -19.418 | -11.491 | 8.705 | -10.368 | -17.108 | 3.633 | 2.66 | 11.901 | -8.121 | -24.727 | 20.365 | 9.925 | -15.493 | 4.446 | 11.549 | -30.883 | -14.631 | -6.985 | 13.673 | 13.122 | -22.83 | -6.432 | -11.51 | 18.892 | -36.911 | -18.178 | 15.969 | 8.067 | -4.05 | 41.223 | 0.895 | 57.627 | 5.248 | -3.554 | 35.254 | 16.821 | 76.851 | -12.127 | -14.762 | -4.371 | -3.589 | -19.584 | -12.712 | -1.838 | 23.608 | -15.923 | -22.9 | 10.809 | -4.792 | -24.436 | -20.104 | -36.736 | -14.561 | -16.069 | -31.89 | -20.028 | -3.581 | -33.751 | -42.141 | -10.393 | -12.889 | -12.983 | -27.879 | -33.724 | -3.268 | -30.144 | -21.12 | -10.945 | -13.02 | -18.298 | -23.1 | -24.047 | -11.256 | -15.804 | -15.81 | -31.459 | -3.1 | -18.9 | -18.4 | -23.4 | 7.2 | -13.6 | -9.8 | -3 | 6.57 | -4.1 | -12 | -11.53 | 3.13 | -4.65 | -9.1 | -10.7 | 7.31 |
Kasstroom uit Investeringsactiviteiten
| -79.64 | 48.964 | 0.342 | 0.951 | 50.901 | -5.319 | -14.072 | -21.137 | -58.224 | -142.509 | -98.938 | -122.418 | -84.363 | -152.812 | 3.959 | 4.149 | -63.628 | 24.861 | 10.926 | -166.589 | 0.536 | 8.604 | 17.407 | -19.686 | -0.553 | -49.96 | -0.226 | 16.202 | -3.344 | -36.362 | 2.696 | 7.665 | -6.83 | -53.179 | -5.287 | 22.026 | 1.066 | -45.94 | 8.348 | 14.228 | -32.836 | -14.15 | -5.727 | 17.887 | -0.64 | -33.05 | 0.103 | 2.034 | -3.861 | -64.652 | 33 | 53.444 | -22.424 | 3.083 | 45.947 | -17.884 | 67.531 | -32.33 | 13.797 | 27.573 | 6.035 | -4.224 | -9.332 | -19.245 | -42.653 | -37.59 | -16.897 | -37.322 | 9.948 | 11.99 | -15.127 | -24.785 | 4.503 | -14.452 | -33.025 | -28.796 | -38.733 | -33.475 | -16.721 | -28.688 | -23.613 | -13.551 | -28.505 | -42.398 | -15.149 | -29.014 | -14.736 | -31.537 | -33.769 | -14.603 | -12.26 | -19.271 | -28.073 | -15.612 | -16.655 | -26.299 | -32.664 | -13.695 | -17.635 | -16.793 | -30.982 | -2.7 | -24.2 | -9.6 | -28.9 | -8 | -7.8 | -15.1 | -6.6 | 5.77 | -5.05 | -12.54 | -12.21 | 2.43 | -5.04 | -9.27 | -10.74 | 7.18 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | -20 | 50 | -20.5 | -10 | 30 | -10 | 25 | 44.971 | 30 | 51.597 | -12.563 | -0.25 | -0.25 | -60.852 | -46.437 | -27.961 | -14.25 | 134 | -10.5 | -5.25 | 11.75 | 15.063 | -5 | -14.5 | 4.993 | 5.007 | 1 | -8.5 | 0 | 4.992 | 5.008 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | -5 | -22.5 | -13.5 | 51.629 | 0 | -0.981 | -3.095 | -1.393 | -67.566 | -4.117 | 4.784 | 0 | 0 | 0 | 0 | 9.61 | 2.599 | 58.331 | -12.212 | -4.285 | 8.831 | 14.33 | -6.5 | -0.93 | 1.383 | -7.4 | 4.446 | -0.554 | 1.444 | 6.944 | 0.943 | -1.057 | -2.668 | 10.691 | -2.06 | -26.559 | 1.935 | 3.957 | 7.924 | -8.442 | 3.4 | -0.807 | 3.398 | 4.488 | 0.518 | 10.749 | 6.339 | -7.363 | -0.52 | 5.064 | 5.938 | -2.9 | 7.9 | 3.4 | -1 | -0.6 | 0 | 4.4 | -2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.63 | -0.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.76 | 0 | 0 | 0 | -0.68 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.015 | -1.973 | -1.975 | -1.976 | -1.975 | -1.93 | -1.929 | -1.93 | -1.933 | -1.896 | -1.897 | -1.888 | -1.477 | -1.115 | -1.401 | -0.974 | -0.973 | -0.95 | -0.95 | -0.95 | -0.95 | -0.713 | -0.713 | -0.633 | -0.633 | -0.422 | -0.422 | -0.422 | -0.422 | -0.211 | -0.211 | -0.211 | -0.527 | -0.361 | -0.419 | -0.406 | -0.405 | -0.579 | -0.648 | -0.63 | -0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.35 | -0.35 | -0.35 | -0.35 | -0.35 | -0.35 | -0.35 | -0.35 | -0.351 | -0.702 | -1.055 | -0.843 | -0.704 | -0.703 | -0.704 | -0.684 | -0.666 | -0.648 | -0.631 | -0.611 | -0.593 | -0.575 | -0.557 | -0.539 | -0.528 | -0.503 | -0.489 | -0.473 | -0.459 | -0.445 | -0.43 | -0.415 | -0.405 | -0.39 | -0.344 | -0.343 | -0.32 | -0.32 | -0.275 | -0.254 | -0.267 | -0.267 | -0.267 | -0.266 | -0.2 | -0.2 | -0.2 | -0.155 | -0.2 | -0.1 | -0.2 | -0.1 | -0.1 | -0.2 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 54.511 | 42.973 | 63.989 | -62.762 | -22.108 | -46.542 | -36.053 | 110.671 | 25.059 | 80.795 | 54.205 | 4.459 | -23.822 | 179.486 | 21.533 | 16.33 | 80.857 | 28.627 | -5.358 | 128.682 | -0.666 | 42.943 | -46.302 | -3.807 | 26.552 | 62.034 | -24.827 | -19.641 | -15.633 | 47.723 | -6.275 | -17.693 | -9.486 | 60.766 | -1.638 | -23.476 | -11.511 | 48.374 | -15.433 | -17.222 | 6.553 | 32.611 | -7.069 | -28.585 | -10.676 | 38.068 | 6.124 | -10.236 | -26.111 | 38.481 | -30.931 | -21.879 | -5.971 | 0 | -53.85 | -48.757 | -28.161 | 48.906 | 49.221 | -47.645 | -16.576 | 31.244 | -2.893 | 16.363 | 31.607 | 29.239 | 1.429 | -28.316 | -13.963 | -0.153 | -2.988 | -2.299 | -18.404 | 26.118 | 11.241 | 30.414 | 30.314 | 43.639 | 41.348 | 13.643 | -4.56 | 26.015 | 33.827 | 4.331 | 18.229 | 62.282 | 9.164 | 12.97 | 11.077 | 43.795 | 17.37 | 15.736 | 15.344 | 26.015 | 23.11 | 9.6 | 16.618 | 24.614 | 18.469 | 16.459 | 16.02 | 13.2 | 13.8 | 9.4 | 7.4 | 25.1 | 3.1 | 2.1 | 2.3 | 11.09 | -0.84 | 6.84 | 2.38 | 7.38 | 8.33 | 8.01 | -6.94 | 8.01 |
Kasstroom uit Financieringsactiviteiten
| 51.866 | 40.46 | 42.014 | -14.738 | -44.583 | -58.472 | -7.982 | 98.741 | 48.126 | 123.87 | 82.308 | 54.149 | 21.606 | 178.121 | 19.882 | -45.496 | 33.447 | -0.284 | -20.558 | 261.732 | -12.116 | 36.98 | -35.265 | 10.623 | 20.919 | 47.111 | -20.256 | -15.056 | -15.055 | 39.012 | -6.486 | -12.912 | -5.005 | 60.406 | 3.943 | -23.882 | -11.916 | 47.794 | -16.081 | -17.852 | 5.923 | 32.611 | -7.069 | -28.585 | -10.676 | 38.068 | 6.124 | -10.236 | -21.111 | 43.481 | -35.931 | -44.379 | -19.471 | 51.279 | -54.2 | -50.088 | -31.606 | 47.163 | -18.695 | -52.034 | -7.142 | 30.893 | -3.595 | 15.308 | 30.764 | 38.146 | 3.325 | 29.311 | -26.859 | -5.104 | 5.195 | 11.4 | -25.515 | 24.595 | 12.049 | 22.457 | 34.221 | 42.557 | 42.289 | 20.098 | -4.09 | 24.498 | 30.714 | 14.592 | 15.754 | 35.318 | 10.709 | 16.583 | 18.658 | 35.033 | 20.45 | 14.654 | 17.951 | 30.237 | 23.361 | 20.082 | 22.691 | 17.051 | 17.749 | 21.323 | 21.803 | 10.1 | 21.6 | 12.6 | 6.3 | 24.4 | 2.9 | 6.4 | 0.7 | 11.09 | -0.84 | 6.84 | 2.38 | 7.38 | 8.33 | 8.01 | -6.94 | 8.01 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.2 | 5.3 | 15.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 |
Netto Kasstroomverandering
| -9.829 | 86.181 | 62.851 | -12.667 | 11.347 | -58.018 | -13.508 | 72.882 | 1.288 | -4.362 | 8.558 | -79.935 | -40.815 | 20.235 | 30.731 | -35.322 | -1.918 | 34.667 | -42.207 | 95.219 | -8.265 | 48.483 | -19.803 | -10.293 | 25.55 | 0.228 | -16.56 | 38.676 | -13.348 | 4.297 | -0.223 | -3.028 | -6.723 | 11.019 | 1.615 | 0.118 | -6.187 | 5.12 | -2.413 | -0.857 | -24.198 | 20.773 | -9.116 | -5.827 | -7.412 | 8.628 | 10.59 | -2.605 | -19.672 | -15.777 | 2.417 | 14.781 | -35.547 | 56.034 | -4.168 | -63.152 | 40.509 | 19.58 | 0.753 | -14.07 | 5.458 | 25.87 | -6.882 | 1.956 | -7.973 | 6.33 | -9.929 | -4.097 | -12.952 | 10.572 | -5.299 | -11.754 | -15.793 | 13.549 | -15.553 | -4.505 | -0.173 | 12.794 | 29.482 | -6.041 | -22.12 | 18.027 | 10.077 | -27.129 | 4.249 | 19.003 | -4.57 | -11.908 | -12.632 | 19.68 | 9.828 | -2.325 | -7.669 | 19.071 | 6.993 | -5.505 | -7.599 | 5.508 | 1.31 | 5.765 | -6.352 | 9.8 | -1 | 3.9 | -20.6 | 39.003 | 2.9 | 6.4 | -36.3 | 17.87 | -4.97 | -5.16 | -6.74 | 12.23 | 5.26 | -3.08 | -14.49 | 18.97 |
Kaspositie aan het Einde van de Periode
| 221.205 | 231.034 | 144.853 | 82.002 | 94.669 | 83.322 | 141.34 | 154.848 | 81.966 | 80.678 | 85.04 | 76.482 | 156.417 | 197.232 | 176.997 | 146.266 | 181.588 | 183.506 | 148.839 | 191.046 | 95.827 | 104.092 | 55.609 | 75.412 | 85.705 | 10.377 | 31.913 | 48.473 | 9.797 | 23.145 | 18.848 | 19.071 | 22.099 | 28.822 | 17.803 | 16.188 | 16.07 | 22.257 | 17.137 | 19.55 | 20.407 | 44.605 | 23.832 | 32.948 | 38.775 | 46.187 | 37.559 | 26.969 | 29.574 | 49.246 | 65.023 | 62.606 | 47.825 | 83.372 | 27.338 | 31.506 | 94.658 | 54.15 | 34.57 | 33.817 | 47.887 | 42.429 | 16.559 | 23.441 | 21.485 | 29.458 | 23.128 | 33.057 | 37.154 | 50.106 | 39.534 | 44.833 | 56.587 | 72.38 | 58.831 | 74.384 | 78.889 | 79.062 | 66.268 | 36.786 | 42.827 | 64.947 | 46.92 | 36.843 | 63.972 | 59.724 | 40.721 | 45.291 | 57.199 | 69.831 | 50.151 | 40.323 | 42.648 | 50.317 | 31.246 | 24.253 | 29.758 | 37.357 | 31.849 | 30.539 | 24.774 | 31.1 | 21.3 | 22.3 | 18.4 | 39.003 | 2.9 | 6.4 | 37 | 17.87 | -4.97 | -5.16 | -6.74 | 12.23 | 5.26 | -3.08 | -14.49 | 18.97 |