
Chubb Limited
NYSE:CB
293.82 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,343 | 2,640 | 2,490 | 2,216 | 2,294 | 3,290 | 2,040 | 1,793 | 1,892 | 1,312 | 792 | 1,190 | 1,953 | 2,141 | 1,833 | 2,265 | 2,300 | 2,418 | 1,194 | -331 | 252 | 1,173 | 1,091 | 1,150 | 1,040 | 355 | 1,231 | 1,294 | 1,082 | 1,533 | -70 | 1,305 | 1,093 | 1,610 | 1,360 | 726 | 439 | 683 | 528 | 942 | 681 | 555 | 785 | 779 | 734 | 998 | 916 | 891 | 953 | 765 | 640 | 328 | 973 | 750 | -39 | 594 | 250 | 1,001 | 675 | 677 | 755 | 953 | 494 | 535 | 567 | 20 | 54 | 746 | 377 | 572 | 656 | 649 | 701 | 665 | 578 | 573 | 489 | 236 | -112 | 467 | 437 | 281.875 | 4 | 424.175 | 446.825 | 444.605 | 354.965 | 370.468 | 247.444 | -168.646 | -56.51 | 103.9 | 197.805 | 46.265 | -442.59 | 131.517 | 118.394 | 113.788 | 140.753 | 113.928 | 174.513 | 152.063 | 14.8 | 69.1 | 238.581 | 129.019 | 39.651 | 176.5 | 247.9 | 122.2 | 127.654 | 130 | 78 | 125.7 | 86.933 | 52.5 | 56.8 | 93.5 | 86.9 | 97.4 | 51.9 | 1.4 | 44.7 | -205.3 | 17.8 | 97.1 | 62.3 | 57.9 | 64.3 | 39 |
Afschrijvingen & Amortisatie
| 75 | 82 | 81 | 80 | 80 | 84 | 84 | 70 | 72 | 74 | 69 | 71 | 71 | 71 | 71 | 73 | 72 | 73 | 72 | 72 | 73 | 76 | 76 | 77 | 76 | 86 | 83 | 85 | 85 | 260 | 65 | 65 | 64 | 144 | 320 | 525 | 570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | -1 | 1 | -4 | -2 | -10 | 1 | 3 | 16 | 10 | 26 | 22.755 | 31.245 | 26.728 | 26 | 27.936 | 25.972 | 0 | 27.881 | 22.949 | 15.724 | 0 | 0 | 0 | 7.798 | 19.907 | 14.746 | 19.872 | 19.88 | 19.931 | 19.919 | 19.324 | 19.646 | 24.95 | 0 | 4.7 | 2.473 | -1.473 | -6.396 | -0.7 | -0.6 | -0.5 | -1.804 | -1.8 | -0.9 | -1.6 | -3.447 | -1.7 | -0.2 | -2.5 | -2.5 | -2.3 | -4.5 | -3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| -198 | -54 | 19 | 155 | -24 | -1,163 | -4 | 34 | 9 | 139 | -53 | 17 | 91 | 194 | -240 | -28 | 0 | -46 | 15 | -289 | -13 | 81 | -45 | -57 | -76 | -30 | 117 | -69 | -2 | -376 | -39 | 15 | -127 | 109 | -61 | 90 | -42 | 60 | -55 | 101 | 7 | 104 | -76 | 117 | 0 | 71 | 71 | 63 | 35 | -53 | 45 | 2 | -1 | 14 | -42 | 27 | 18 | 132 | 32 | 14 | -62 | 103 | -54 | -48 | -20 | -111 | -42 | 0 | 12 | 42 | -33 | 53 | -37 | -32 | -31 | 49 | 71 | -26 | -71 | 20 | 62 | -179.599 | 26 | 91.918 | 55.082 | 48.599 | 40.571 | 71.123 | 45.757 | -154.209 | -30.646 | 15.306 | 24.429 | -48.454 | -85.711 | 23.857 | -7.75 | 10.765 | -4.822 | 31.978 | -4.094 | -56.353 | -11.5 | 21.8 | -17.548 | -0.852 | 0 | 6.8 | 11.3 | 6.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1,002 | 747 | 2,196 | 1,565 | 1,274 | -449 | 1,860 | 444 | 408 | -92 | 1,816 | 1,070 | 752 | 638 | 2,632 | 1,859 | 740 | 81 | 2,774 | 2,620 | 215 | -521 | 996 | -30 | 272 | -7 | 648 | 503 | -745 | -760 | 1,792 | -533 | -382 | -782 | 79 | -730 | -234 | -211 | 88 | -190 | 339 | -10 | 412 | -128 | 380 | -165 | -207 | 261 | 159 | 0 | 1,017 | -68 | -130 | -606 | -25 | 78 | 661 | -271 | 762 | -322 | 268 | 293 | 335 | 36 | -108 | 431 | 522 | 457 | 6 | 358 | 1,171 | 637 | 90 | 232 | 1,772 | 155 | -361 | 400 | -1,584 | -101 | 357 | -148.699 | 1,875 | 1,384.209 | 820.791 | -953.66 | -412.196 | -117.536 | 953.464 | -3,786.257 | 589.132 | 1,868.044 | -1,003.099 | 106.527 | -243.45 | -80.956 | 119.324 | 901.055 | -865.916 | 271.177 | -1,526.613 | -617.556 | -18,951 | 51.3 | 54.463 | -107.363 | -227.764 | -214.9 | -118.9 | 210.9 | 116.784 | -159.9 | -62 | 17.9 | 159.85 | -114 | -14.3 | 16.1 | -35.2 | -243.7 | 215.7 | 44.4 | 781.9 | -19.3 | -22.8 | 24 | 4.2 | -4.4 | 0 | 0 |
Vorderingen
| -1,001 | 848 | -1 | -2,421 | 266 | 436 | -417 | -1,809 | 220 | 1,165 | -1,404 | -1,633 | -569 | -609 | -1,101 | -728 | -499 | 370 | -104 | -826 | 110 | 513 | 333 | -459 | 181 | -853 | -342 | -918 | -33 | -166 | -1,047 | -181 | -97 | -526 | -182 | -1,064 | 798 | -258 | 717 | -688 | 427 | -402 | -232 | -452 | 740 | 287 | -30 | -471 | 400 | 0 | -298 | -252 | 375 | 0 | 0 | 0 | 0 | 0 | 328 | -251 | -65 | -81 | 446 | -79 | -405 | -53 | 519 | -307 | -165 | -279 | 626 | -544 | 221 | 272 | -30 | 389 | -91 | 166 | -1,274 | -249 | -10 | -215.329 | -202 | -515.899 | 57.899 | -580.528 | -141.49 | -658.313 | 758.848 | -3,125.955 | 282.763 | 907.251 | -657.066 | -68.171 | -510.286 | 16.848 | 112.024 | 435.002 | -470.476 | 137.062 | 39.71 | 60.6 | 0 | -33.7 | 29.543 | -78.043 | -81.3 | -24.4 | -18.9 | 63.9 | 28.5 | -66.4 | -36 | 23.1 | 65.9 | -63.2 | -17.2 | 18 | -26.8 | -115.5 | 128 | 2.4 | -6.9 | 7.4 | -26.8 | 27.1 | 4.2 | -4.4 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -262 | 84 | -170 | 540 | -112 | -521 | -569 | 599 | -399 | -448 | 144 | 864 | -127 | 665 | 287 | 865 | -699 | -33 | 656 | 204 | -390 | -389 | 331 | 38 | -489 | 695 | 216 | 660 | -474 | 335 | -256 | -86 | -239 | 711 | -171 | 260 | -49 | 407 | -540 | 468 | 112 | 338 | -128 | 131 | 48 | 226 | -425 | 309 | 103 | -19 | 147 | 122 | -191 | 58 | -291 | 496 | -47 | 0 | -274 | 106 | -122 | 0 | 0 | 0 | 0 | 0 | 0 | 648 | 198 | 662 | 603 | 39 | 29 | -65 | 1,222 | 60 | -88 | 166 | 3,070 | 996.11 | -40 | 516.469 | 5 | 2,307.149 | 706.096 | 21.58 | -131.254 | -564.824 | 87.578 | 320.09 | 44.647 | 99.699 | 179.226 | -175.94 | 355.901 | -20.85 | 1.535 | 125.814 | -181.848 | 17.319 | -750.328 | -942.6 | -1,287 | 91.3 | -31.01 | 25.31 | -81.3 | -85.9 | -23.8 | 31.2 | 2.1 | -14.6 | -6.1 | -4.7 | 5.5 | -0.5 | 3.7 | 2.6 | 0.2 | 1.4 | -21.2 | 20.6 | 394.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 2,265 | -185 | 2,367 | 3,446 | 1,120 | -364 | 2,846 | 1,654 | 587 | -809 | 3,076 | 1,839 | 1,448 | 582 | 3,446 | 1,722 | 1,938 | -256 | 2,222 | 3,242 | 495 | -645 | 332 | 391 | 580 | 151 | 774 | 761 | -238 | -929 | 3,095 | -266 | -46 | -967 | 432 | 74 | -983 | -360 | -89 | 30 | -200 | 54 | 772 | 193 | -408 | -678 | 248 | 423 | -344 | 19 | 1,168 | 62 | -314 | -664 | 266 | -418 | 708 | -271 | 708 | -177 | 455 | 374 | -111 | 115 | 297 | 484 | 3 | 116 | -27 | -25 | -58 | 1,142 | -160 | 25 | 580 | -294 | -182 | 68 | -3,380 | -848.11 | 407 | -449.839 | 2,072 | -407.041 | 56.796 | -394.712 | -139.452 | 1,105.601 | 107.038 | -980.392 | 261.722 | 861.094 | -525.259 | 350.638 | -89.065 | -76.954 | 5.765 | 340.239 | -213.592 | 116.796 | -815.995 | 264.444 | -17,664 | -6.3 | 55.93 | -54.63 | -65.164 | -104.6 | -76.2 | 115.8 | 86.184 | -78.9 | -19.9 | -0.5 | 88.45 | -50.3 | -0.8 | -4.5 | -8.6 | -129.6 | 108.9 | 21.4 | 394.5 | -26.7 | 4 | -3.1 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -656 | 1,150 | -468 | 63 | -404 | 1,424 | 700 | 174 | -130 | 1,218 | 810 | 374 | -423 | -444 | -974 | -1,047 | -1,007 | 18 | -511 | -87 | 1,185 | 620 | 87 | 246 | 10 | 1,179 | -379 | -167 | 131 | 435 | 23 | -225 | 365 | 374 | -14 | 522 | 287 | 633 | 247 | -37 | 48 | 625 | 5 | 78 | 136 | 382 | 148 | -320 | -234 | 258 | -60 | 549 | -270 | 314 | 1,041 | 361 | 74 | -91 | -385 | 499 | -138 | -346 | 235 | 237 | 123 | 621 | 524 | -136 | 618 | -148 | -311 | -177 | 484 | -51 | -987 | 102 | 871 | 189 | 2,934 | 684.245 | 325.755 | 895.089 | -124 | -826.141 | -186.767 | 2,045.885 | 1,029.82 | 631.262 | -661.752 | 4,942.193 | 518.836 | -1,560.012 | 916.924 | 267.438 | 1,244.982 | -9.624 | 138.831 | -1,098.193 | 539.425 | -556.276 | 1,252.54 | 321.444 | 18,591.2 | 1 | -349.376 | -96.124 | 73.379 | 66.3 | -3.8 | -220.5 | -217.911 | 72.4 | 114.8 | -55.2 | -65.476 | 193.5 | 125.7 | 38.1 | 28.9 | 298.3 | -200.6 | 104.2 | -740 | 335.1 | 43.2 | -19.6 | -98.1 | 13.5 | 10.2 | -25.6 |
Kasstroom uit Operationele Activiteiten
| 1,566 | 4,565 | 4,318 | 4,079 | 3,220 | 3,186 | 4,680 | 2,515 | 2,251 | 2,651 | 3,434 | 2,722 | 2,444 | 2,600 | 3,322 | 3,122 | 2,105 | 2,544 | 3,544 | 1,985 | 1,712 | 1,429 | 2,205 | 1,386 | 1,322 | 1,583 | 1,700 | 1,646 | 551 | 1,092 | 1,771 | 627 | 1,013 | 1,455 | 1,684 | 1,133 | 1,020 | 1,165 | 808 | 816 | 1,075 | 1,274 | 1,126 | 846 | 1,250 | 1,286 | 928 | 895 | 913 | 970 | 1,642 | 811 | 572 | 472 | 935 | 1,060 | 1,003 | 771 | 1,084 | 868 | 823 | 1,003 | 1,010 | 760 | 562 | 961 | 1,058 | 1,067 | 1,015 | 823 | 1,484 | 1,158 | 1,236 | 804 | 1,333 | 882 | 1,086 | 809 | 1,193 | 1,093 | 1,213 | 875.394 | 1,807 | 1,102.097 | 1,161.903 | 1,585.429 | 1,041.041 | 978.266 | 600.637 | 833.081 | 1,020.812 | 427.238 | 143.857 | 391.683 | 487.977 | 84.666 | 388.679 | -52.654 | -170.641 | -119.869 | -84.008 | -175.452 | -356.5 | 147.9 | -71.407 | -76.793 | -121.13 | 34 | 135.9 | 118.7 | 24.723 | 40.7 | 129.9 | 86.8 | 177.86 | 130.3 | 168 | 145.2 | 78.1 | 149.7 | 62.5 | 146.7 | 86.6 | 110.5 | 38.2 | 101.5 | -31.6 | 67 | 74.5 | 13.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -863 | -310 | -233 | -554 | -484 | -978 | 201 | -891 | -407 | -526 | -5,889 | -618 | -782 | -1,575 | -1,142 | -446 | -492 | -1,437 | -517 | -185 | -1,911 | -251 | -502 | -510 | -410 | -225 | -299 | -460 | -353 | 0 | -140 | -147 | -198 | 0 | 0 | 14 | -14,262 | 5 | 4 | 255 | 0 | -594 | 0 | -172 | 0 | 0 | 0 | -944 | -33 | 0 | -68 | -5 | -25 | 0 | -14 | -335 | -45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -86.616 | 0 | 0.9 | 0 | -9 | 0.042 | -629.8 | 0 | 0 | 3.302 | 0 | 0 | -30.4 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -6,698 | -10,026 | -11,792 | -7,036 | -10,094 | -7,583 | -9,534 | -5,881 | -7,430 | -4,911 | -11,124 | -8,135 | -6,723 | -7,875 | -8,050 | -8,086 | -8,191 | -8,079 | -9,023 | -8,082 | -7,860 | -7,392 | -6,949 | -8,077 | -6,008 | -8,020 | -4,648 | -6,564 | -6,150 | -8,039 | -6,352 | -6,150 | -6,533 | -7,104 | -6,938 | -9,133 | -8,236 | -11,369 | -3,822 | -4,635 | -4,702 | -3,476 | -4,795 | -4,183 | -4,450 | -5,724 | -5,630 | -5,071 | -6,680 | -6,661 | -6,296 | -6,320 | -5,729 | -5,085 | -6,055 | -6,534 | -7,553 | -7,926 | -7,035 | -8,952 | -8,753 | -6,518 | -7,868 | -13,509 | -10,168 | -10,261 | -10,417 | -9,580 | -14,585 | -12,698 | -13,325 | -12,111 | -11,253 | -10,235 | -9,534 | -11,917 | -10,888 | -10,334 | -8,022 | -8,395 | -6,210 | -7,293.758 | -4,588 | -8,432.702 | -6,100.298 | -6,093.842 | -5,036.922 | -4,981.498 | -4,547.413 | -5,262.267 | -4,064.619 | -4,628.11 | -4,213.679 | -5,991.715 | -3,229.874 | -3,467.437 | -4,375.124 | -3,377.871 | -3,042.661 | -2,708.454 | -2,973.09 | -3,411.48 | 0 | -6,251.4 | -3,198.061 | -4,618.039 | -2,453.381 | -2,419.2 | -2,061.1 | -1,497.5 | -1,812.807 | -1,599.7 | -1,528 | -2,130.1 | -1,806.272 | -1,909.7 | -3,154.3 | -2,133.5 | -2,179.4 | -1,995.1 | -1,521.6 | -2,191.9 | -2,343.5 | -1,685.3 | -1,476.3 | -1,105.7 | -1,273.8 | -307.1 | -1,170.3 | -783.7 |
Verkoop/verval van Beleggingen
| 6,972 | 7,943 | 6,268 | 5,373 | 7,037 | 6,457 | 6,004 | 4,953 | 7,166 | 4,763 | 10,646 | 10,765 | 6,423 | 6,132 | 7,326 | 7,387 | 7,269 | 8,523 | 5,491 | 6,447 | 8,675 | 5,293 | 5,754 | 7,201 | 5,464 | 7,502 | 3,841 | 6,541 | 5,453 | 6,992 | 4,846 | 6,452 | 6,456 | 6,079 | 5,391 | 8,040 | 20,824 | 6,620 | 3,480 | 4,298 | 3,835 | 3,381 | 4,595 | 3,467 | 3,997 | 4,626 | 4,929 | 5,176 | 5,302 | 5,762 | 5,016 | 5,842 | 5,242 | 5,090 | 5,510 | 5,664 | 7,082 | 7,741 | 6,118 | 8,004 | 8,203 | 5,651 | 7,051 | 12,453 | 9,700 | 9,808 | 10,100 | 11,432 | 12,508 | 12,075 | 11,937 | 11,534 | 9,730 | 12,759 | 6,945 | 11,926 | 10,899 | 8,289 | 6,674 | 7,412 | 5,134 | 6,501.215 | 3,336 | 6,054.323 | 5,000.677 | 4,637.311 | 3,891.704 | 3,568.374 | 3,842.148 | 4,567.969 | 3,230.437 | 4,811.295 | 3,786.643 | 4,418.654 | 3,044.013 | 3,376.182 | 4,144.5 | 3,494.45 | 2,745.831 | 2,846.975 | 3,296.79 | 3,503.423 | 0 | 6,370.1 | 3,072.292 | 4,754.108 | 2,625.115 | 2,409.5 | 2,156.5 | 1,528.8 | 1,775.097 | 1,654.7 | 1,480.4 | 2,120.6 | 1,699.41 | 1,785.9 | 2,976.8 | 2,027.3 | 2,080.9 | 1,868.2 | 1,445.5 | 2,100.3 | 2,245.9 | 1,595.2 | 1,514.2 | 1,011.4 | 1,269 | 256.6 | 1,044 | 771.8 |
Overige Investeringsactiviteiten
| -209 | -81 | 374 | -103 | -205 | -110 | 157 | 127 | 101 | 222 | 40 | 108 | 87 | 410 | 140 | 372 | 162 | 201 | 14 | 136 | 86 | 6 | 423 | -228 | 281 | -65 | 239 | 104 | 169 | -52 | 182 | 34 | 209 | -16 | -55 | 22 | 59 | -125 | -67 | 82 | -153 | -127 | -29 | -68 | -50 | -205 | -62 | -71 | -55 | 142 | -84 | -152 | -103 | -511 | -72 | -63 | -115 | -1,328 | -284 | 147 | -116 | 80 | -5 | -63 | -28 | -132 | -54 | -2,799 | -180 | -175 | -142 | -35 | -67 | -3,220 | 1,613 | -961 | -1,157 | -102 | -49 | 33 | -30 | -75.942 | -58 | 867.945 | 6.055 | 40.628 | -11.4 | 6.743 | -37.31 | -3.661 | -116.637 | -89.547 | 40.225 | 22.084 | -110.186 | 10.525 | -28.22 | -39.476 | -0.905 | -16.723 | 8.877 | 84.911 | -1,769 | -115.1 | 137.456 | -12.356 | -72.987 | 6.8 | -280 | 1.2 | 31.076 | 16.8 | -8.5 | 17.7 | 8.178 | 4 | -11.9 | 14.8 | 15.2 | 17.5 | 15.3 | -34 | 11.3 | -7.7 | -20.4 | 13.9 | 28.6 | -13.9 | 15.3 | 8.5 |
Kasstroom uit Investeringsactiviteiten
| -798 | -2,474 | -5,383 | -2,320 | -3,746 | -2,214 | -3,172 | -1,692 | -570 | -452 | -6,327 | 2,120 | -995 | -2,908 | -1,726 | -773 | -1,252 | -792 | -4,035 | -1,684 | -1,010 | -2,344 | -1,274 | -1,614 | -673 | -808 | -867 | -379 | -881 | -1,099 | -1,464 | 189 | -66 | -1,041 | -1,602 | -1,057 | -1,615 | -4,869 | -405 | 0 | -1,020 | -816 | -229 | -956 | -503 | -1,303 | -763 | -910 | -1,466 | -757 | -1,432 | -635 | -615 | -506 | -631 | -1,268 | -631 | -1,513 | -1,201 | -801 | -666 | -787 | -822 | -1,119 | -496 | -584 | -336 | -947 | -2,257 | -798 | -1,530 | -612 | -1,590 | -696 | -976 | -952 | -1,146 | -2,147 | -1,390 | -950 | -1,106 | -863.085 | -1,310 | -1,510.434 | -1,093.566 | -1,415.903 | -1,156.618 | -1,406.381 | -742.575 | -697.959 | -950.471 | 93.638 | -386.811 | -1,550.977 | -296.047 | -80.73 | -258.844 | 77.103 | -297.735 | 121.798 | 332.577 | 90.238 | -1,769 | 4.5 | 11.687 | 114.713 | 98.789 | -632.7 | -184.6 | 32.5 | -3.332 | 71.8 | -56.1 | -22.2 | -98.656 | -119.8 | -189.4 | -91.4 | -83.3 | -109.4 | -60.8 | -125.6 | -86.3 | -97.8 | 17.5 | -80.4 | 23.8 | -64.4 | -111 | -3.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -800 | -626 | 1,301 | -700 | 996 | 0 | 0 | 0 | -475 | 0 | 0 | 0 | 0 | 1,576 | 0 | 0 | 0 | -1,301 | 988 | 0 | 0 | 1,533 | -4 | 789 | 0 | 0 | -101 | -1,604 | 1,875 | -1 | 0 | 0 | -500 | 0 | 0 | 0 | 0 | 4,590 | -1 | -450 | 800 | 1 | -1 | 199 | 0 | -1 | 1 | -1 | 948 | -1 | 0 | -130 | 281 | 0 | -150 | 0 | 100 | 1,340 | 0 | 0 | 0 | -200 | -16 | 250 | 0 | -4 | -705 | 600 | 1,265 | 35 | 0 | -500 | 500 | 0 | -300 | 298 | 0 | 106 | 9 | 0 | 1 | 0.647 | -400 | 500.014 | -0.014 | -0.253 | -0.059 | -0.399 | 0.498 | -74.34 | -54.259 | 274.365 | -96.079 | -30.817 | 48.181 | 31.677 | 7.103 | -12.957 | 25.615 | -406.212 | -316.522 | 670.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.4 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 5 | 0 | 5 | 0 | -1 | 6 | 5 | 0 | 0 | 5 | 5 | 11 | 17 | 30 | 16 | 17 | 21 | 11 | 26 | 1,521 | 28 | 21 | 43 | 9.936 | 15 | 26.911 | 38.089 | 25.602 | 15.901 | 21.419 | 6.528 | 3.839 | 6.911 | 7.384 | 33.9 | 1,147.785 | 7.549 | 9.529 | 9.755 | 16.405 | 409.872 | 6.053 | 0.559 | 0.123 | 0 | 3.4 | 0.029 | 4.971 | 1.197 | 607.2 | 2.3 | 0.4 | 0.147 | 0.4 | 5.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -56.8 | -7.8 | 0 | 3.5 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -691 | -450 | -295 | -652 | -404 | -563 | -581 | -722 | -545 | -111 | -656 | -1,126 | -1,001 | -920 | -1,501 | -1,921 | -519 | -190 | 0 | -10 | -323 | -327 | -462 | -374 | -367 | -312 | -385 | -318 | -29 | -94 | -232 | -347 | -128 | 0 | 0 | 0 | 0 | 0 | -8 | -403 | -347 | -422 | -450 | -222 | -335 | -54 | -21 | -58 | -154 | 0 | 0 | 0 | -11 | -27 | -100 | 0 | -68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129.766 | -14.4 | -35.28 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | -0.044 | 0 | -31.1 | -76.5 | -0.048 | -93.2 | -74.7 | -14.7 | -57.803 | 0 | 0 | -0.2 | -3 | -22 | -5 | -3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -366 | -367 | -371 | -349 | -349 | -350 | -356 | -343 | -345 | -345 | -349 | -340 | -341 | -345 | -353 | -351 | -352 | -353 | -357 | -339 | -339 | -340 | -343 | -335 | -336 | -336 | -340 | -331 | -330 | -330 | -332 | -322 | -324 | -322 | -321 | -312 | -218 | -218 | -217 | -213 | -214 | -216 | -218 | -214 | -214 | -174 | -174 | -167 | -2 | -331 | -166 | -159 | -159 | -117 | -119 | -111 | -112 | -112 | -113 | -105 | -105 | -105 | -104 | -88 | -91 | -86 | -98 | -102 | -100 | -100 | -101 | -93 | -92 | -94 | -93 | -86 | -84 | -78 | -78 | -71 | -71 | -70.88 | -70 | -64.605 | -64.395 | -64.146 | -64.111 | -51.387 | -51.074 | -51.04 | -50.998 | -45.7 | -45.394 | -40.881 | -40.625 | -36.495 | -36.41 | -36.799 | -34.711 | -26.286 | -23.917 | -21.636 | 0 | -17.4 | -17.471 | -17.429 | -16.089 | -13.1 | -13 | -12.2 | -12.128 | -10.3 | -10.4 | -10.2 | -8.284 | -6.5 | -6.4 | -6.5 | -6.5 | -5.2 | -5.2 | -5.2 | -5.2 | -4.8 | -4.9 | -5 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 732 | -676 | 487 | -45 | 319 | -251 | -76 | 177 | -59 | -1,949 | -1,000 | 2,047 | 36 | 85 | 71 | 62 | 59 | -4 | 33 | 96 | 17 | 107 | 116 | 119 | 73 | 81 | 51 | 37 | 51 | 76 | 37 | 84 | 94 | 90 | 80 | 145 | 116 | 100 | 108 | 74 | 94 | 100 | 54 | 84 | 77 | 68 | 88 | 71 | 21 | 53 | 18 | 27 | 28 | 57 | 6 | 33 | 43 | 21 | 22 | 12 | 7 | 14 | 6 | 2 | 1 | 21 | 8 | -549 | 54 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103 | 0 | 0 | 0 | 0 | -75 | 0 | 0 | -0.2 | 0 | 556.887 | 0 | 0 | -200 | -699.155 | 499.155 | 0 | 0 | 0 | 0 | 0 | -0.006 | 301.172 | 300 | -699.8 | 2,056.8 | 400.1 | 0 | 0 | 0 | 0.1 | 249.8 | 0.1 | 0.1 | 0 | -0.1 | 0 | -0.1 | 0.1 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.5 | 0 | -6.4 | 0 |
Kasstroom uit Financieringsactiviteiten
| -1,125 | -2,119 | 1,122 | -1,746 | 562 | -1,164 | -1,013 | -888 | -1,424 | -2,405 | -2,005 | 581 | -1,306 | 396 | -1,783 | -2,210 | -812 | -1,848 | 664 | -253 | -645 | 973 | -693 | 199 | -630 | -567 | -775 | -2,216 | 1,567 | -349 | -527 | -585 | -858 | -232 | -241 | -167 | -102 | 4,472 | -118 | -992 | 333 | -537 | -615 | -153 | -472 | -161 | -106 | -155 | 813 | -279 | -148 | -262 | 139 | -87 | -363 | -78 | -37 | 1,014 | -91 | -98 | -93 | -291 | -115 | 170 | -85 | -69 | -795 | -46 | 1,224 | -30 | -84 | -563 | 424 | -77 | -372 | 223 | -58 | 1,446 | -41 | -50 | -27 | -60.297 | -530 | 462.32 | -26.32 | -38.997 | -48.269 | 526.52 | -44.048 | -121.541 | -298.346 | -463.106 | 391.582 | 1,076.087 | -114.661 | -9.689 | -54.832 | -33.351 | 400.77 | -125.273 | -39.88 | -51.31 | 2,056.8 | 386.1 | -17.442 | -12.458 | -14.936 | 594.2 | 208 | -88.2 | -11.929 | -103.1 | -79.8 | -24.5 | -66.159 | -6.4 | -6.5 | -6.6 | -9.3 | -27.2 | -10.2 | -8.7 | -5.2 | -5.5 | -61.7 | -12.8 | -16.5 | 3.5 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 58 | -101 | 53 | -96 | -6 | 35 | -92 | 58 | -2 | 69 | -77 | -98 | -40 | -73 | -15 | 18 | -36 | 59 | -9 | 3 | -45 | -1 | -17 | 4 | 34 | -25 | -2 | -63 | 25 | -4 | -6 | 28 | -17 | -67 | 18 | 11 | 13 | -31 | -37 | 18 | -95 | -72 | -70 | 10 | -7 | -11 | 30 | -6 | -20 | -9 | 11 | -12 | 5 | -31 | -8 | 4 | 8 | 13 | 27 | -27 | -7 | 2 | 15 | -1 | -4 | 80 | -30 | -3 | 19 | 9 | 15 | -1 | 4 | -10 | 7 | 1 | 4 | -5 | -4 | -16 | -4 | -43.816 | -4 | -5.219 | 10.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -299 | -129 | 110 | -83 | 30 | -157 | 403 | -7 | 255 | -137 | -4,975 | 5,325 | 103 | 15 | -202 | 157 | 5 | -37 | 164 | 51 | 12 | 57 | 221 | -25 | 53 | 183 | 56 | -1,012 | 1,262 | -360 | -209 | 234 | 78 | 115 | -141 | -80 | -684 | 737 | 248 | -158 | 293 | -151 | 212 | -253 | 268 | -189 | 89 | -176 | 240 | -75 | 73 | -98 | 101 | -152 | -67 | -282 | 343 | 285 | -181 | -58 | 57 | -73 | 88 | -190 | -23 | 388 | -103 | 71 | 1 | 4 | -115 | -18 | 74 | 21 | -8 | 154 | -114 | 103 | -242 | 76.882 | 40.123 | -91.804 | -37.441 | 49.354 | 52.236 | 130.529 | -144.653 | 98.405 | -185.986 | 13.581 | -228.005 | 57.77 | 148.628 | -83.207 | 77.269 | -5.753 | 75.003 | -8.902 | -67.606 | -123.344 | 208.689 | -136.568 | -68.7 | 538.4 | 25.4 | -77.1 | 72.614 | 50.9 | 70.6 | 17.3 | 9.336 | 9.4 | -5.9 | 40.1 | 13.074 | 4.1 | -27.9 | 47.2 | -14.5 | 13.1 | -8.5 | 12.4 | -4.9 | 7.2 | -6 | 8.3 | -24.3 | 6.1 | -36.5 | -19 |
Kaspositie aan het Einde van de Periode
| 2,250 | 2,549 | 2,678 | 2,568 | 2,651 | 2,621 | 2,778 | 2,375 | 2,382 | 2,127 | 2,264 | 7,239 | 1,914 | 1,811 | 1,796 | 1,998 | 1,841 | 1,836 | 1,873 | 1,709 | 1,658 | 1,646 | 1,589 | 1,368 | 1,393 | 1,340 | 1,157 | 1,101 | 2,113 | 728 | 1,088 | 1,297 | 1,063 | 985 | 870 | 1,011 | 1,091 | 1,775 | 1,038 | 790 | 948 | 655 | 806 | 594 | 847 | 579 | 768 | 679 | 855 | 615 | 690 | 617 | 715 | 614 | 766 | 833 | 1,115 | 772 | 487 | 668 | 726 | 669 | 742 | 654 | 844 | 867 | 479 | 582 | 511 | 510 | 506 | 621 | 639 | 565 | 544 | 552 | 398 | 512 | 409 | 651 | 574.118 | 533.995 | 625.799 | 663.24 | 613.886 | 561.65 | 431.121 | 575.774 | 477.369 | 663.355 | 649.774 | 877.779 | 820.009 | 671.381 | 754.588 | 677.319 | 683.072 | 608.069 | 616.971 | 684.577 | 807.921 | 599.232 | -68.7 | 804.4 | 266 | 240.6 | 317.714 | 245.1 | 194.2 | 123.6 | 106.336 | 97 | 87.6 | 93.5 | 53.374 | 40.3 | -27.9 | 64.1 | -14.5 | 13.1 | -8.5 | 26.8 | -4.9 | 7.2 | -6 | 18.1 | -24.3 | 6.1 | -36.5 | -12.7 |