Caverion Oyj
HEL:CAV1V.HE
8.52 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 594.3 | 670 | 578 | 628.2 | 614.8 | 682.9 | 564.1 | 577 | 528.1 | 585.3 | 493.7 | 545.1 | 515.3 | 579.3 | 515.5 | 518.5 | 541.6 | 589 | 507.5 | 512.3 | 514.4 | 587.6 | 524.9 | 564.8 | 526.8 | 592.3 | 545.1 | 565.1 | 582.3 | 606 | 582 | 615.5 | 560.6 | 667.7 | 573.7 | 638.1 | 563.4 | 660.2 | 566.7 | 588.4 | 591.3 | 688.1 | 594.8 | 652.8 | 607.9 | 748.4 | 664.7 | 717.6 | 672.5 |
Kosten van de omzet
| 137.1 | 164.2 | 149.1 | 164.7 | 161.5 | 183.4 | 153.8 | 150.8 | 127.4 | 154.3 | 124 | 127.6 | 118 | 139.7 | 130 | 131 | 128.3 | 139.4 | 132.7 | 127.8 | 124.4 | 154.6 | 137.8 | 148.8 | 129.4 | 163.1 | 153.5 | 157.4 | 164.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 184.8 |
Brutowinst
| 457.2 | 505.8 | 428.9 | 463.5 | 453.3 | 499.5 | 410.3 | 426.2 | 400.7 | 431 | 369.7 | 417.5 | 397.3 | 439.6 | 385.5 | 387.5 | 413.3 | 449.6 | 374.8 | 384.5 | 390 | 433 | 387.1 | 416 | 397.4 | 429.2 | 391.6 | 407.7 | 417.9 | 606 | 582 | 615.5 | 560.6 | 667.7 | 573.7 | 638.1 | 563.4 | 660.2 | 566.7 | 588.4 | 591.3 | 688.1 | 594.8 | 652.8 | 451.9 | 748.4 | 664.7 | 717.6 | 487.7 |
Brutowinstmarge
| 0.769 | 0.755 | 0.742 | 0.738 | 0.737 | 0.731 | 0.727 | 0.739 | 0.759 | 0.736 | 0.749 | 0.766 | 0.771 | 0.759 | 0.748 | 0.747 | 0.763 | 0.763 | 0.739 | 0.751 | 0.758 | 0.737 | 0.737 | 0.737 | 0.754 | 0.725 | 0.718 | 0.721 | 0.718 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.743 | 1 | 1 | 1 | 0.725 |
Onderzoek- en ontwikkelingskosten
| 0 | 2.2 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 136.9 | 107.8 | 106 | 95.3 | 118.9 | 88.9 | 100.6 | 90 | 116.6 | 102.5 | 96.5 | 94.5 | 116.9 | 100.2 | 99.6 | 94.6 | 123.1 | 101.4 | 105.2 | 95.3 | 116.5 | 106.9 | 108.4 | 101.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.8 | 0 | 0 | 0 | 103.3 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 54.9 | 66.4 | 50.7 | 72.1 | 60.6 | 136.9 | 107.8 | 106 | 95.3 | 118.9 | 88.9 | 100.6 | 90 | 116.6 | 102.5 | 96.5 | 94.5 | 116.9 | 100.2 | 99.6 | 94.6 | 123.1 | 101.4 | 105.2 | 95.3 | 116.5 | 106.9 | 108.4 | 101.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.8 | 0 | 0 | 0 | 103.3 |
Overige kosten
| 0.5 | 0.5 | 1.1 | 0.2 | 435 | 342.6 | 281.5 | 302.6 | 294 | 307 | 267.3 | 303 | 296.2 | 321.1 | 269.3 | 286.1 | 312.4 | 313.8 | 255.7 | 292.7 | 290.2 | 318.5 | 277.6 | 349.4 | 0.1 | 310.2 | 283.4 | 319.7 | 317.6 | 1,748.3 | -567.5 | -629.9 | -549.1 | 1,720.6 | -552.4 | -616.1 | -549.2 | 1,714.8 | -545.2 | -586.3 | -581.8 | 1,812.5 | -571.5 | -639.8 | 349.8 | 1,982.8 | -638.5 | -692 | 366.6 |
Bedrijfskosten
| 436 | 481 | 403.8 | 454.6 | 435 | 479.5 | 389.3 | 408.6 | 389.3 | 425.9 | 356.2 | 403.6 | 386.2 | 437.7 | 371.8 | 382.6 | 406.9 | 430.7 | 355.9 | 392.3 | 384.8 | 441.6 | 379 | 454.6 | 394 | 426.7 | 390.3 | 428.1 | 418.8 | 1,735.5 | 8.7 | 7.1 | 6.6 | 1,697.6 | 6.6 | 6.5 | 6.4 | 1,684.9 | 5.8 | 5.7 | 5.7 | 1,808.6 | 5.6 | 5.1 | 447.6 | 1,935.3 | 7.3 | 5.5 | 469.9 |
Bedrijfsresultaat
| 21.1 | 24.9 | 25 | 8.9 | 18.3 | 20 | 21.1 | 17.5 | 11.4 | 5.1 | 13.5 | 13.9 | 11 | 1.9 | 13.9 | 5 | 6.5 | 18.9 | 18.9 | -7.7 | 5.3 | -8.7 | 8.1 | -38.7 | 3.4 | 2.5 | 1.2 | -20.5 | -0.8 | -29.2 | 5 | -21.5 | 4.8 | 26.9 | 14.7 | 15.5 | 7.9 | 28.2 | 15.7 | -3.6 | 3.9 | 19.5 | 17.8 | 7.8 | 4.3 | 1.3 | 18.9 | 20.1 | 17.8 |
Bedrijfsresultaat ratio
| 0.036 | 0.037 | 0.043 | 0.014 | 0.03 | 0.029 | 0.037 | 0.03 | 0.022 | 0.009 | 0.027 | 0.025 | 0.021 | 0.003 | 0.027 | 0.01 | 0.012 | 0.032 | 0.037 | -0.015 | 0.01 | -0.015 | 0.015 | -0.069 | 0.006 | 0.004 | 0.002 | -0.036 | -0.001 | -0.048 | 0.009 | -0.035 | 0.009 | 0.04 | 0.026 | 0.024 | 0.014 | 0.043 | 0.028 | -0.006 | 0.007 | 0.028 | 0.03 | 0.012 | 0.007 | 0.002 | 0.028 | 0.028 | 0.026 |
Totaal overige inkomsten en kosten netto
| -5.3 | -6.9 | -4 | -3.2 | -2.4 | -2.1 | -2.2 | -1.7 | -3.1 | -2.5 | -1.9 | -2.1 | -2.2 | -2.6 | -2 | -2.2 | -4.3 | -2.6 | -2.4 | -2.1 | -1.2 | -5.9 | -0.5 | -0.7 | -0.7 | -1.6 | -1.4 | -1.6 | -1.2 | -22.4 | -0.9 | -0.2 | -0.6 | -0.8 | -1 | -1 | -0.7 | -1.3 | -2.5 | -1.9 | -1.3 | 7.8 | -5.4 | -2.1 | -1.1 | -6 | -0.3 | -1.7 | -1 |
Inkomen voor belasting
| 15.9 | 17.9 | 21.1 | 5.7 | 15.9 | 17.9 | 18.9 | 15.9 | 8.3 | 2.6 | 11.6 | 11.8 | 8.9 | -0.7 | 11.7 | 2.7 | 2.2 | 16.3 | 16.5 | -9.9 | 4.1 | -14.6 | 7.6 | -39.5 | 2.7 | 0.9 | -0.2 | -22.1 | -2 | -30.2 | 4.1 | -21.7 | 4.3 | 25.9 | 13.7 | 14.5 | 7.1 | 26.3 | 13.2 | -5.5 | 2.5 | 17.3 | 15.8 | 5.7 | 3.2 | -4.7 | 18.6 | 18.4 | 16.8 |
Inkomen voor belasting ratio
| 0.027 | 0.027 | 0.037 | 0.009 | 0.026 | 0.026 | 0.034 | 0.028 | 0.016 | 0.004 | 0.023 | 0.022 | 0.017 | -0.001 | 0.023 | 0.005 | 0.004 | 0.028 | 0.033 | -0.019 | 0.008 | -0.025 | 0.014 | -0.07 | 0.005 | 0.002 | -0 | -0.039 | -0.003 | -0.05 | 0.007 | -0.035 | 0.008 | 0.039 | 0.024 | 0.023 | 0.013 | 0.04 | 0.023 | -0.009 | 0.004 | 0.025 | 0.027 | 0.009 | 0.005 | -0.006 | 0.028 | 0.026 | 0.025 |
Belastingkosten
| 5.1 | 17.5 | 5 | 1.6 | 3.3 | 4.7 | 4.3 | 3.8 | 1.9 | 1 | 3.7 | 3 | 2.1 | 2.9 | 3.2 | 0.7 | 0.6 | 1.2 | 4.9 | -2.9 | 1.1 | 1.2 | 2.3 | 0.3 | 0.5 | 2.3 | -0.2 | -6.2 | 0.5 | -8.5 | 1.2 | -5.5 | 1 | 5 | 3.9 | 4.1 | 1.7 | 6.3 | 3.4 | -1.4 | 0.6 | 0.1 | 4.5 | 1.5 | 1 | -1.1 | 4.6 | 6 | 5.1 |
Nettowinst
| 10.9 | 0.4 | 16 | 4.1 | 12.5 | 13.2 | 14.6 | 12.1 | 6.3 | 1.6 | 7.8 | 8.8 | 6.8 | -3.6 | 8.5 | 2 | 1.6 | 15.1 | 11.6 | -7.1 | 3 | -15.8 | 5.3 | -39.7 | 2.1 | -1.4 | 0.1 | -15.9 | -2.5 | -21.7 | 2.9 | -16.1 | 3.2 | 20.9 | 9.9 | 10.4 | 5.4 | 20 | 9.9 | -4.1 | 1.8 | 17.2 | 11.4 | 4.2 | 2.2 | -3.7 | 14.1 | 12.3 | 11.7 |
Nettowinstmarge
| 0.018 | 0.001 | 0.028 | 0.007 | 0.02 | 0.019 | 0.026 | 0.021 | 0.012 | 0.003 | 0.016 | 0.016 | 0.013 | -0.006 | 0.016 | 0.004 | 0.003 | 0.026 | 0.023 | -0.014 | 0.006 | -0.027 | 0.01 | -0.07 | 0.004 | -0.002 | 0 | -0.028 | -0.004 | -0.036 | 0.005 | -0.026 | 0.006 | 0.031 | 0.017 | 0.016 | 0.01 | 0.03 | 0.017 | -0.007 | 0.003 | 0.025 | 0.019 | 0.006 | 0.004 | -0.005 | 0.021 | 0.017 | 0.017 |
WPA (Winst Per Aandeel)
| 0.08 | 0.003 | 0.12 | 0.03 | 0.092 | 0.097 | 0.11 | 0.089 | 0.046 | 0.01 | 0.05 | 0.06 | 0.05 | -0.026 | 0.06 | 0.01 | 0.01 | 0.11 | 0.08 | -0.052 | 0.01 | -0.12 | 0.03 | -0.31 | 0.01 | -0.011 | 0.006 | -0.13 | -0.02 | -0.17 | 0.02 | -0.13 | 0.03 | 0.17 | 0.08 | 0.08 | 0.04 | 0.16 | 0.08 | -0.03 | 0.01 | 0.14 | 0.09 | 0.03 | 0.02 | -0.03 | 0.11 | 0.1 | 0.092 |
Verwaterde WPA
| 0.08 | 0.003 | 0.12 | 0.03 | 0.092 | 0.097 | 0.11 | 0.089 | 0.046 | 0.01 | 0.05 | 0.06 | 0.05 | -0.026 | 0.06 | 0.01 | 0.01 | 0.11 | 0.08 | -0.052 | 0.01 | -0.12 | 0.03 | -0.31 | 0.01 | -0.011 | 0.006 | -0.13 | -0.02 | -0.17 | 0.02 | -0.13 | 0.03 | 0.17 | 0.08 | 0.08 | 0.04 | 0.16 | 0.08 | -0.03 | 0.01 | 0.14 | 0.09 | 0.03 | 0.02 | -0.03 | 0.11 | 0.1 | 0.092 |
EBITDA
| 41 | 44.7 | 45.1 | 28 | 37 | 39.8 | 39.3 | 35.9 | 28.5 | 23 | 16.1 | 16.3 | 28.2 | 21.8 | 18.8 | 22.1 | 24 | 35.9 | 23.4 | 9.1 | 22.7 | 7.3 | 14.3 | 9.2 | 10 | 10.3 | 8.7 | -12.9 | 6.7 | -0.8 | 13.7 | -14.3 | 11.5 | 33.8 | 21.3 | 22 | 14.2 | 33.8 | 21.5 | 2.1 | 9.5 | 15.2 | 26.8 | 12.9 | 9.9 | -1,971.9 | 664.7 | 717.6 | 23.8 |
EBITDA ratio
| 0.069 | 0.067 | 0.077 | 0.045 | 0.06 | 0.058 | 0.07 | 0.062 | 0.054 | 0.039 | 0.063 | 0.058 | 0.055 | 0.038 | 0.061 | 0.043 | 0.044 | 0.061 | 0.07 | 0.018 | 0.044 | -0.002 | 0.027 | -0.056 | 0.019 | 0.017 | 0.016 | -0.023 | 0.012 | -2.92 | 1 | 1 | 1 | -2.523 | 1 | 1 | 1 | -2.545 | 1 | 1 | 1 | -2.595 | 1 | 1 | 0.016 | -2.635 | 1 | 1 | 0.035 |