Caverion Oyj
HEL:CAV1V.HE
8.52 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 10.9 | 0.4 | 16 | 4.1 | 12.5 | 13.1 | 14.6 | 12.1 | 6.4 | 1.6 | 7.8 | 8.8 | 6.8 | -3.6 | 8.5 | 2.1 | 1.6 | 15.1 | 11.6 | -7.1 | 3 | -15.8 | 5.3 | -39.7 | 2.2 | -1.4 | 0.1 | -15.9 | -2.5 | -21.8 | 2.9 | -16.1 | 3.3 | 20.9 | 9.9 | 10.4 | 5.4 | 20 | 9.9 | -4.1 | 1.9 | 17.1 | 11.4 | 4.2 | 2.8 | 2.7 | 14.1 | 12.4 | 11.7 |
Afschrijvingen & Amortisatie
| 19.8 | 19.9 | 19.5 | 19.1 | 18.7 | 19.8 | 18.3 | 18.3 | 17.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 6.5 | 0 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 5.7 | 0 | 0 | 5.1 | 5.1 | 0 | 0 | 0 | 5.8 |
Uitgestelde Inkomstenbelasting
| 0 | -2.692 | 0 | 0 | 0 | -2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 2.692 | 0 | 0 | 0 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -12.5 | 89.6 | -48.2 | -37.9 | 10.6 | 68 | -30.6 | -42.1 | 14.1 | 40.1 | -42.8 | -33.7 | 15.3 | 49 | -60.5 | 31.3 | 34.2 | 33.3 | -32.3 | 17.1 | 7 | 49.1 | -55.3 | 17 | 11.5 | 74.5 | -47.7 | -15.9 | -15.2 | 52.4 | -45.7 | -0.8 | -29.5 | 47.7 | -32.4 | -19.8 | -1.7 | 64.4 | -0.2 | 11.5 | -17.6 | 78.9 | -11.7 | -33.3 | 8.2 | 67.1 | -40.4 | -23.4 | 0.4 |
Vorderingen
| 0 | 15.8 | 0 | 0 | 0 | -57.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 4.3 | 0 | 0 | 0 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.1 | 0 | 0 | 0 | -8.8 |
Crediteuren
| 0 | -6.1 | 0 | 0 | 0 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 75.6 | -48.2 | -37.9 | 10.6 | 58.6 | -30.6 | -42.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.3 | 0 | 0 | 0 | 9.2 |
Overige Niet-Contante Posten
| 41.4 | 2.1 | 2.8 | -3.8 | 2.6 | -1.7 | 3 | -1.1 | -8.8 | 27.4 | 23.4 | 19.7 | 6.1 | 29.7 | 20.7 | 13.5 | 13 | 26.2 | 22.3 | 17.3 | 15.9 | 21.3 | 11.8 | 1.1 | -3.2 | -6.6 | 0.4 | 3.4 | 2.6 | 1.8 | 11.4 | 0.2 | 4.9 | 3.3 | 11.7 | 6.7 | 2.5 | 12.2 | 8 | -11.5 | -4 | 14.3 | 10.7 | 4.7 | -17.1 | 9.1 | 0.9 | -4.2 | -6.9 |
Kasstroom uit Operationele Activiteiten
| 20 | 112 | -9.9 | -18.5 | 44.4 | 99.2 | 5.3 | -12.8 | 28.8 | 69.1 | -11.6 | -5.2 | 28.2 | 75.1 | -31.3 | 46.9 | 48.8 | 74.6 | 1.6 | 27.3 | 25.9 | 54.6 | -38.2 | -14.6 | 17 | 66.5 | -39.8 | -28.4 | -15.1 | 32.4 | -31.4 | -16.7 | -21.3 | 78.9 | -10.8 | -2.7 | 6.2 | 96.6 | 17.7 | -4.1 | -14 | 110.3 | 10.4 | -19.3 | -1 | 78.9 | -25.4 | -15.2 | 11 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -3 | -3.3 | -2.5 | -2.7 | -3.1 | -3 | -2.7 | -4.1 | -3.7 | -3.1 | -2.6 | -3.1 | -2.9 | -1 | -2.7 | -3.8 | -4.1 | -5.7 | -4.3 | -2.8 | -3.4 | -3.5 | -1.1 | -3.2 | -3.3 | -8 | -2.8 | -2.4 | -3.8 | -6.2 | -5.5 | -14 | -7.9 | -8.6 | -5 | -5.3 | -5.4 | -11.8 | -3.8 | -5 | -2.9 | -6.3 | -5 | -16 | -0.9 | -4.8 | 0 | -1.2 | -1.7 |
Netto Overnames
| -1.5 | 0.3 | -2.2 | -1 | -26.5 | -11.3 | -45.2 | -27.2 | -1.2 | -4 | -5.9 | 0 | -0.7 | 0 | 1.9 | 0 | -2.1 | -47.5 | -1.6 | -0.6 | 1 | -4.5 | -0.2 | -1.2 | -0.4 | 22.2 | -1.5 | 0 | 0 | 0.1 | -2.1 | -2.2 | -0.1 | 0.2 | 1.5 | 0.2 | -1.2 | 0 | -0.1 | -0.4 | 0 | 0 | 0 | 0 | -0.8 | 0 | -0.2 | -2.1 | -5 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -4.4 | 0 | -0.1 | 0.1 | 1.3 | 0 | -0 | -0.1 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0.3 | 0.1 | 0 | 0.1 | 1.6 | 0 | 0 | -0.1 | 1.2 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0.5 | 5.1 | 0.2 | 0 | 0.9 |
Kasstroom uit Investeringsactiviteiten
| -4.5 | -3 | -4.7 | -3.7 | -29.6 | -13 | -47.9 | -31.3 | -5 | -7 | -8.5 | -3.1 | -3.6 | -1 | -0.9 | -3.8 | -6.1 | -53.2 | -5.9 | -3.4 | -2.5 | -8.1 | -1.3 | -4.4 | -3.7 | 14.2 | -4.4 | -2.4 | -3.9 | -5.8 | -7.5 | -16.2 | -7.9 | -6.8 | -3.5 | -5.1 | -6.7 | -10.6 | -3.9 | -5.4 | -2.9 | -3.9 | -5 | -16 | -1.2 | 0.3 | -0.2 | -3.3 | -5.8 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | -35 | 0 | 37.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 6.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -37.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -27.4 | 0 | 0 | 0 | -23.2 | 0 | 0 | 0 | -27.2 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 0 | 0 | 0 | -27.5 | 0 | 0 | 0 | -27.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -85 | 4.5 | -13.3 | 28.3 | -21.5 | -48.6 | 33 | -14.8 | 63.5 | 38 | -11.9 | -14.5 | -10.7 | -13.1 | -12.1 | -30.7 | -11.1 | -11.5 | -11.3 | -14.3 | 77.4 | 0.9 | -1.2 | -6.1 | -9.5 | -55.7 | 45.1 | 79.2 | -0.7 | -2.3 | 56.5 | 59.7 | -0.2 | -14.2 | 14.8 | -1.2 | -1 | -1.5 | -20.1 | 18.9 | -0.4 | -23.4 | 8 | 40.8 | -28.8 | -68.6 | 12.4 | -13 | -13.2 |
Kasstroom uit Financieringsactiviteiten
| -23.4 | -82 | -13.4 | -0.6 | -25.1 | -50.9 | 32.9 | -39.5 | -8 | -13.7 | -11.9 | -43.2 | -10.7 | -14.7 | -12.1 | -30.7 | -11.1 | -11.5 | -14.6 | -21.1 | 24.1 | -10.1 | -4.5 | 42.9 | -6.1 | -66.7 | 41.8 | 28.2 | -4 | -16.2 | 55.5 | 14.7 | -0.2 | -44.4 | 14.8 | -29 | -21 | -24.7 | -23.3 | -54 | -0.4 | -27.4 | 8 | 14.8 | -32.3 | -72.6 | 8.9 | -17 | -16.7 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -5.7 | 2 | 4.4 | -3.6 | -8.4 | -1 | -2.2 | -6.9 | 2.4 | 1.1 | -0.2 | -1 | 3.1 | 5 | -1.2 | 4.6 | -11.9 | 0.3 | -1.4 | -0.4 | 2.5 | -4 | 0.5 | 1.1 | 0.7 | -3.1 | 1 | -2.2 | 0 | 0.3 | 0 | 0 | -0.1 | -0.1 | -2.3 | 0 | 1.8 | -4.4 | 0.5 | -1.1 | -0.5 | -1.9 | -1 | -2.1 | 0.1 | 0.4 | 1.2 | 0.6 | 1.4 |
Netto Kasstroomverandering
| -13.6 | 29 | -23.6 | -26.4 | -18.7 | 34.4 | -11.9 | -72.2 | 18.3 | 49.4 | -32.2 | -52.5 | 16.9 | 64.5 | -45.4 | 17 | 19.6 | 10.2 | -20.2 | 2.3 | 50.1 | 32.5 | -43.5 | 25 | 8 | 10.8 | -1.4 | -4.9 | -23 | 10.7 | 16.6 | -18.2 | -29.5 | 27.6 | -1.8 | -36.8 | -19.7 | 56.9 | -9 | -64.6 | -17.8 | 77.1 | 12.4 | -22.6 | -34.4 | 7 | -15.5 | -34.9 | -10.3 |
Kaspositie aan het Einde van de Periode
| 27.9 | 41.5 | 12.5 | 36.1 | 62.5 | 81.2 | 46.8 | 58.7 | 149.2 | 130.9 | 81.5 | 113.7 | 166.2 | 149.3 | 84.8 | 130.2 | 113.2 | 93.6 | 83.4 | 103.6 | 101.3 | 51.2 | 18.7 | 62.2 | 37.2 | 29.2 | 18.4 | 19.8 | 24.7 | 47.7 | 37 | 20.4 | 38.6 | 68.1 | 40.5 | 42.3 | 79.1 | 98.8 | 41.9 | 50.9 | 115.5 | 133.3 | 56.2 | 43.8 | 66.4 | 100.8 | 93.8 | 109.3 | 144.2 |