Caverion Oyj
HEL:CAV1V.HE
8.52 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 27.9 | 41.5 | 12.5 | 36.1 | 62.5 | 81.2 | 46.8 | 58.7 | 149.2 | 130.9 | 81.5 | 113.7 | 166.2 | 149.3 | 84.8 | 130.2 | 113.2 | 93.6 | 83.4 | 103.6 | 101.3 | 51.2 | 18.7 | 62.2 | 37.2 | 29.2 | 18.4 | 19.8 | 24.7 | 47.7 | 37 | 20.4 | 38.6 | 68.1 | 40.5 | 42.3 | 79.1 | 98.8 | 41.9 | 50.9 | 115.5 | 133.3 | 56.2 | 43.8 | 65.6 | 100.8 |
| Kortetermijnbeleggingen
| -4.7 | -4.5 | -4.7 | -4.8 | -4.7 | -4.5 | -9 | -8.9 | 0 | -9.6 | -8.1 | -8.2 | 0 | -8.1 | 0 | 0 | 0 | -7.3 | 0 | 0 | 0 | -6.4 | 0 | 0 | -6.2 | -2.1 | 0 | 0 | 0 | -3.3 | 0 | 0 | 0 | -2.6 | 0 | 0 | 0 | -2.8 | 0 | 0 | 0 | -2.3 | 0 | 0 | -4.1 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 27.9 | 41.5 | 12.5 | 36.1 | 62.5 | 81.2 | 46.8 | 58.7 | 149.2 | 130.9 | 81.5 | 113.7 | 166.2 | 149.3 | 84.8 | 130.2 | 113.2 | 93.6 | 83.4 | 103.6 | 101.3 | 51.2 | 18.7 | 62.2 | 37.2 | 29.2 | 18.4 | 19.8 | 24.7 | 47.7 | 37 | 20.4 | 38.6 | 68.1 | 40.5 | 42.3 | 79.1 | 98.8 | 41.9 | 50.9 | 115.5 | 133.3 | 56.2 | 43.8 | 65.6 | 100.8 |
| Nettovorderingen
| 600.7 | 643.3 | 664.9 | 661.6 | 632 | 611 | 588 | 560 | 517 | 542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraad
| 23.1 | 19.4 | 20.7 | 21.3 | 29.5 | 22.2 | 22.8 | 18 | 18.3 | 16.9 | 16.6 | 16.6 | 16.1 | 15.2 | 21.2 | 19.1 | 18.4 | 17.8 | 16.8 | 17.2 | 16.8 | 15.6 | 16.6 | 18.4 | 18.8 | 17.5 | 20.5 | 20.5 | 20.8 | 30.6 | 36.1 | 33.6 | 27.8 | 25.4 | 24.5 | 23.9 | 22.8 | 20 | 22.9 | 23.5 | 26.1 | 29.4 | 39.9 | 42.4 | 42.3 | 38.9 |
| Overige vlottende activa
| 0.2 | 37.3 | 36.8 | 37.2 | 35.9 | 34.9 | 31.8 | 590.5 | 548.9 | 576.6 | 563.4 | 547.8 | 514.5 | 538.6 | 546.1 | 514.7 | 526.1 | 563.8 | 540.3 | 530.4 | 553.8 | 555.1 | 572 | 578 | 566.1 | 652.2 | 700.9 | 658.3 | 657.9 | 669.6 | 709.8 | 684.8 | 646.3 | 649.5 | 646.9 | 653.3 | 616.1 | 598 | 680.1 | 683.9 | 697.1 | 691.4 | 771.6 | 770.5 | 740.2 | 779.4 |
| Totaal vlottende activa
| 651.7 | 704.2 | 698.1 | 719 | 724 | 749.4 | 689.4 | 667.2 | 716.4 | 724.4 | 661.5 | 678.1 | 696.8 | 703.1 | 652.1 | 664 | 657.7 | 675.2 | 640.5 | 651.2 | 671.9 | 621.9 | 607.3 | 658.6 | 622.1 | 698.9 | 739.8 | 698.6 | 703.4 | 747.9 | 782.9 | 738.8 | 712.7 | 743 | 711.9 | 719.5 | 718 | 716.8 | 744.9 | 758.3 | 838.7 | 854.1 | 867.7 | 856.7 | 848.1 | 919.1 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 165.2 | 161 | 152.9 | 148 | 151.7 | 151.6 | 153.7 | 152 | 150.2 | 148.7 | 143.1 | 138.2 | 140.2 | 144.3 | 148.7 | 149.3 | 151.9 | 154.2 | 146.1 | 148.8 | 151.3 | 15.8 | 19 | 20 | 20.7 | 22 | 23.9 | 25 | 25.8 | 28.3 | 29.9 | 30.1 | 28.1 | 27.3 | 25.9 | 25.5 | 26.4 | 26 | 26.2 | 26.8 | 27.4 | 27.9 | 27.8 | 30.2 | 30.5 | 31.8 |
| Goodwill
| 465.7 | 465.3 | 464.1 | 462.2 | 460.8 | 442.5 | 429.9 | 391.3 | 370.5 | 369.9 | 369.2 | 365 | 365 | 365 | 365 | 366.9 | 366.9 | 366.5 | 331.9 | 331.9 | 331.9 | 334.4 | 331.6 | 331.6 | 331.6 | 331.6 | 339.8 | 339.8 | 339.8 | 339.8 | 339.8 | 339.1 | 335.7 | 335.7 | 335.7 | 335.7 | 335.7 | 335.7 | 335.7 | 335.7 | 335.7 | 335.7 | 335.7 | 335.7 | 335.7 | 335.7 |
| Immateriële activa
| 47.8 | 50.3 | 52.4 | 55.3 | 58.1 | 56.4 | 57.2 | 49.7 | 46.6 | 47.7 | 50.1 | 45.7 | 48.1 | 49 | 50.7 | 54.1 | 54.7 | 55.9 | 30.1 | 31.7 | 32.8 | 34.6 | 36.8 | 41.9 | 45.1 | 46.6 | 46.6 | 47.5 | 51.9 | 53 | 52.5 | 53.4 | 47.5 | 47.4 | 47.9 | 50.6 | 50.8 | 50.9 | 48 | 48.5 | 48.7 | 48.4 | 47.7 | 53.5 | 35.9 | 39 |
| Goodwill en immateriële activa
| 513.5 | 515.6 | 516.5 | 517.5 | 518.9 | 498.9 | 487.1 | 441 | 417.1 | 417.6 | 419.3 | 410.7 | 413.1 | 414 | 415.7 | 421 | 421.6 | 422.4 | 362 | 363.6 | 364.7 | 369 | 368.4 | 373.5 | 376.7 | 378.2 | 386.4 | 387.3 | 391.7 | 392.8 | 392.3 | 392.5 | 383.2 | 383.1 | 383.6 | 386.3 | 386.5 | 386.6 | 383.7 | 384.2 | 384.4 | 384.1 | 383.4 | 389.2 | 371.6 | 374.7 |
| Langetermijnbeleggingen
| 5.9 | 5.7 | 5.9 | 6 | 5.9 | 5.7 | 11.8 | 11.7 | 0 | 12.4 | 11.1 | 11.2 | 0 | 11.1 | 0 | 0 | 0 | 10.3 | 0 | 0 | 0 | 7.7 | 0 | 0 | 7.5 | 3.4 | 0 | 0 | 0 | 4.6 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 4.4 | 0 | 0 | 6.7 | 0 |
| Belastingvorderingen
| 10.2 | 11.2 | 20.2 | 18.6 | 15.6 | 15 | 18.4 | 17.5 | 18.1 | 16.8 | 19 | 20.2 | 19.7 | 19.6 | 21.6 | 21.2 | 19.9 | 19.3 | 12.6 | 14.9 | 9.7 | 9.9 | 34.9 | 32.3 | 21.6 | 17.6 | 22.2 | 17.6 | 11.8 | 10.6 | 7.8 | 5.2 | 3.4 | 1 | 4.9 | 4.5 | 1.8 | 0.7 | 5.8 | 6.5 | 4.2 | 3.5 | 7.6 | 5.8 | 6.6 | 5.5 |
| Overige niet-vlottende activa
| 0.1 | 0 | 0.1 | 0 | 0.1 | 4.1 | 0 | 0.1 | 12 | 0.1 | 0.1 | -0.2 | 11.2 | 0.1 | 9.7 | 9.8 | 9.8 | 0.2 | 9.4 | 7.8 | 8 | 0.2 | 7.9 | 7.9 | -0.1 | -0.1 | 4.5 | 4.5 | 4.7 | 0.1 | 3.9 | 4 | 4 | 0.1 | 2.8 | 3 | 2.9 | 0.3 | 4.3 | 4.4 | 4.4 | 0.2 | 4.5 | 5.5 | 0.1 | 18.2 |
| Totaal niet-vlottende activa
| 694.9 | 693.5 | 695.6 | 690.1 | 692.2 | 675.3 | 671 | 622.3 | 597.4 | 595.6 | 592.6 | 580.1 | 584.2 | 589.1 | 595.7 | 601.3 | 603.2 | 606.4 | 530.1 | 535.1 | 533.7 | 402.6 | 430.2 | 433.7 | 426.4 | 421.1 | 437 | 434.4 | 434 | 436.4 | 433.9 | 431.8 | 418.7 | 415.7 | 417.2 | 419.3 | 417.6 | 417.8 | 420 | 421.9 | 420.4 | 420.1 | 423.3 | 430.7 | 415.5 | 430.2 |
| Totaal activa
| 1,346.8 | 1,397.7 | 1,393.7 | 1,409 | 1,416.2 | 1,424.7 | 1,360.5 | 1,289.5 | 1,313.9 | 1,320 | 1,254.2 | 1,258.3 | 1,280.9 | 1,292.4 | 1,247.7 | 1,265.3 | 1,261.1 | 1,281.4 | 1,170.5 | 1,186.6 | 1,205.5 | 1,024.5 | 1,037.5 | 1,092.3 | 1,048.5 | 1,120 | 1,176.8 | 1,133 | 1,136.9 | 1,184.3 | 1,216.6 | 1,170.6 | 1,131.2 | 1,158.7 | 1,128.6 | 1,138.8 | 1,134.8 | 1,134.5 | 1,164.4 | 1,180.2 | 1,259.1 | 1,274.3 | 1,290.5 | 1,287.4 | 1,263.6 | 1,349.4 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 180.8 | 201.9 | 188.4 | 201.6 | 180.4 | 198.5 | 172.7 | 174 | 170.7 | 167.4 | 155.4 | 161.4 | 154 | 163.6 | 162 | 169.3 | 159.2 | 173.7 | 164.9 | 173.7 | 168.5 | 184.1 | 178.8 | 188.6 | 186.3 | 215.5 | 201.8 | 197.1 | 191.9 | 214.1 | 466.9 | 485.3 | 491.2 | 232.2 | 434.6 | 477.5 | 485.4 | 166.6 | 453.6 | 471.3 | 524.6 | 230.1 | 505.4 | 535.1 | 665.8 | 223.4 |
| Kortlopende schulden
| 49.1 | 132.8 | 126.1 | 124.7 | 47.6 | 60.7 | 91.8 | 46.8 | 46 | 44.7 | 42.8 | 43.2 | 43.8 | 44.7 | 44.3 | 44.3 | 41.1 | 43.6 | 40.2 | 43.7 | 43.5 | 27.2 | 28.2 | 28.3 | 30.1 | 35.6 | 89.7 | 45 | 65.4 | 65.8 | 129.2 | 85.9 | 22.6 | 22.6 | 56.1 | 40.8 | 49 | 53.5 | 53.5 | 71.6 | 73.6 | 71.2 | 74.1 | 65.7 | 51.8 | 15.4 |
| Belastingschulden
| 6.7 | 5.5 | 11.9 | 8.5 | 6.9 | 6.8 | 5.1 | 3.5 | 2.5 | 5.5 | 9.1 | 10.8 | 9.3 | 12.3 | 18.2 | 15.2 | 13.8 | 15.6 | 11.6 | 9.1 | 8 | 5.3 | 6.9 | 1.7 | 2.1 | 5.8 | 8.2 | 7 | 6.6 | 6.5 | 0 | 0 | 0 | 8.1 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 7.3 | 0 | 0 | 7.6 | 7.4 |
| Uitgestelde opbrengsten
| 332 | 359.1 | 312.8 | 327.8 | 0 | 286.2 | 0 | 0 | 0 | 315.9 | 292 | 314.2 | 337.8 | 312.7 | 279.1 | 303.4 | 303.7 | 307.4 | 34.1 | 265.6 | 285.5 | 261.7 | 237.3 | 292 | 267.3 | 265.5 | 251.8 | 260.6 | 284 | 295.3 | 20.5 | 20 | 17.2 | 8.1 | 17.2 | 16.3 | 17.9 | 2.7 | 17.9 | 18.4 | 15.2 | 7.3 | 16.7 | 19.6 | 7.6 | 7.4 |
| Overige kortlopende verplichtingen
| 78.6 | 65.8 | 70 | 59 | 474.3 | 125.7 | 374.1 | 367 | 407.8 | 88.4 | 77.6 | 65.7 | 84.9 | 76.3 | 56.7 | 52 | 46.4 | 26.9 | 238.7 | 13.7 | 11.6 | -6.8 | -7 | -19.5 | -19.5 | -41.4 | -17.6 | -15.7 | -15.4 | -28.1 | -265.5 | -288.8 | -304.1 | 215.3 | -248.3 | -300.6 | -308.3 | 300.7 | -272.4 | -301.7 | -370.5 | 207.1 | -344.5 | -388.1 | -652.4 | 266.8 |
| Totaal kortlopende verplichtingen
| 828 | 967 | 897.6 | 923.2 | 889.6 | 876.4 | 816.4 | 765.3 | 797.7 | 789.3 | 732.3 | 756.7 | 783.8 | 773.2 | 722.3 | 753.5 | 723.4 | 740.9 | 654.4 | 679.5 | 685.6 | 655.6 | 623 | 679.7 | 652.6 | 696.5 | 735.7 | 691.1 | 724.4 | 767.7 | 818 | 787.7 | 718.1 | 718.5 | 694.2 | 711.5 | 729.4 | 692.8 | 706.2 | 730.9 | 767.5 | 753.1 | 757.1 | 767.4 | 746.2 | 743.8 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 224.3 | 145.5 | 219.1 | 214.7 | 219.5 | 221.3 | 228.9 | 227.3 | 228.8 | 226.8 | 223.6 | 217.7 | 220.4 | 223.1 | 228 | 224.7 | 215 | 218.3 | 216.1 | 218.8 | 220.4 | 30.9 | 40.7 | 44.1 | 54.3 | 57.7 | 70 | 73.4 | 124.2 | 127.5 | 77.6 | 65.1 | 75.3 | 75.2 | 86.4 | 86.5 | 79.8 | 95.5 | 119.9 | 121.7 | 146 | 148.5 | 172.2 | 172 | 174.7 | 75.6 |
| Uitgestelde opbrengsten niet-vlottend
| 47.1 | 47.5 | 48.9 | 49 | 0 | 0 | 0 | 0 | 0 | 61.2 | 60.6 | 61.7 | 61.7 | 62.2 | 59.6 | 58.7 | 57.5 | 58.5 | 51.9 | 0 | 0 | 0 | 53.4 | 53 | 52.2 | 51.5 | 52.4 | 52.6 | 52.9 | 0 | 50.2 | 49.4 | 49.3 | 49.6 | 48.2 | 47.9 | 47.5 | 48.1 | 42.8 | 42.5 | 58.4 | 60.2 | 52.4 | 52.6 | 51.4 | 33.7 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 49.4 | 48 | 38.8 | 38.7 | 38.2 | 38.5 | 40.3 | 37 | 35.3 | 34 | 38 | 32 | 31.5 | 31.6 | 32.1 | 31.9 | 32.1 | 32.6 | 30 | 30.6 | 31.3 | 33.1 | 54.6 | 55.5 | 45.8 | 51.6 | 52.6 | 50.2 | 52.4 | 51.1 | 59.1 | 59.2 | 63.6 | 58.3 | 65.1 | 65.1 | 61.9 | 60.2 | 68.5 | 65 | 63.7 | 62.1 | 70.5 | 68.2 | 71.2 | 78 |
| Overige niet-vlottende verplichtingen
| 14.4 | 14.1 | 15.1 | 15.3 | 64.5 | 63.1 | 66.9 | 66.3 | 66.7 | 7.3 | 7.3 | 5.8 | 6 | 5.7 | 5.8 | 4.9 | 3.8 | 2.2 | 0.4 | 52.1 | 51.6 | 50.9 | 0.3 | 0.4 | 0.2 | -0.1 | 0.3 | 0.5 | 0.4 | 53 | 1 | 0.9 | 0.6 | 0.4 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.3 | 0.4 | 0.3 | 4.6 |
| Totaal niet-vlottende verplichtingen
| 335.2 | 255.1 | 321.9 | 317.7 | 322.2 | 322.9 | 336.1 | 330.6 | 330.8 | 329.3 | 329.5 | 317.2 | 319.6 | 322.6 | 325.5 | 320.2 | 308.4 | 311.6 | 298.4 | 301.5 | 303.3 | 114.9 | 149 | 153 | 152.5 | 160.7 | 175.3 | 176.7 | 229.9 | 231.6 | 187.9 | 174.6 | 188.8 | 183.5 | 200 | 199.6 | 189.4 | 203.9 | 231.3 | 229.4 | 268.2 | 271.1 | 295.4 | 293.2 | 297.6 | 191.9 |
| Totaal passiva
| 1,163.2 | 1,222.1 | 1,219.5 | 1,240.9 | 1,211.8 | 1,199.3 | 1,152.5 | 1,095.9 | 1,128.5 | 1,118.6 | 1,061.8 | 1,073.9 | 1,103.4 | 1,095.8 | 1,047.8 | 1,073.7 | 1,031.8 | 1,052.5 | 952.8 | 981 | 988.9 | 770.5 | 772 | 832.7 | 805.1 | 857.2 | 911 | 867.8 | 954.3 | 999.3 | 1,005.9 | 962.3 | 906.9 | 902 | 894.2 | 911.1 | 918.8 | 896.7 | 937.5 | 960.3 | 1,035.7 | 1,024.2 | 1,052.5 | 1,060.6 | 1,043.8 | 935.7 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| Ingehouden winsten
| 133.6 | 122.4 | 122.9 | 118.7 | 117.2 | 135.1 | 118.5 | 102.4 | 89.8 | 107.6 | 104.9 | 0 | 89.6 | 111.3 | 0 | 107.7 | 0 | 103.4 | 92.2 | 0 | 0 | 95.5 | 0 | 0 | 0 | 173.2 | 0 | 0 | 0 | 193.1 | 0 | 0 | 0 | 265.8 | 0 | 0 | 0 | 241.7 | 0 | 0 | 0 | 247 | 0 | 0 | 0 | 0 |
| Overige gereserveerde algehele resultaten
| 50.8 | -12 | 52.1 | 50.2 | 52.8 | 56.1 | 55.2 | 56.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -2 | 52 | -2 | -2 | 33.2 | 33 | 33 | 33.1 | 94.3 | 92.5 | 86.2 | 183.1 | 86.6 | 84 | 198.5 | 82.5 | 227.9 | 124.1 | 124.1 | 204.2 | 215.2 | 157.1 | 264.1 | 258.2 | 242 | 88.2 | 264.4 | 263.8 | 182.6 | -9.5 | 210.7 | 207.9 | 224.3 | -10.5 | 234.4 | 227.1 | 216 | -5.5 | 226.9 | 219.3 | 222.8 | 1.5 | 238 | 226.2 | 218.2 | 413.1 |
| Totaal eigen vermogen van aandeelhouders
| 183.4 | 175.4 | 174 | 167.9 | 204.2 | 225.2 | 207.7 | 193.3 | 185.1 | 201.1 | 192.1 | 184.1 | 177.2 | 196.3 | 199.5 | 191.2 | 228.9 | 228.5 | 217.3 | 205.2 | 216.2 | 253.6 | 265.1 | 259.2 | 243 | 262.4 | 265.4 | 264.8 | 182.6 | 184.6 | 210.7 | 207.9 | 224.3 | 256.3 | 234.4 | 227.1 | 216 | 237.2 | 226.9 | 219.3 | 222.8 | 249.5 | 238 | 226.2 | 219.2 | 413.1 |
| Totaal eigen vermogen
| 183.6 | 175.6 | 174.2 | 168.1 | 204.4 | 225.4 | 208 | 193.6 | 185.4 | 201.1 | 192.1 | 184.1 | 177.2 | 196.3 | 199.5 | 191.2 | 228.9 | 228.5 | 217.3 | 205.2 | 216.2 | 253.6 | 265.1 | 259.2 | 243 | 262.4 | 265.4 | 264.8 | 182.6 | 184.6 | 210.7 | 207.9 | 224.3 | 256.3 | 234.4 | 227.1 | 216 | 237.2 | 226.9 | 219.3 | 222.8 | 249.5 | 238 | 226.2 | 219.2 | 413.1 |
| Totaal passiva en aandeelhoudersvermogen
| 1,346.8 | 1,397.7 | 1,393.7 | 1,409 | 1,416.2 | 1,424.7 | 1,360.5 | 1,289.5 | 1,313.9 | 1,320 | 1,254.2 | 1,258.3 | 1,280.9 | 1,292.4 | 1,247.7 | 1,265.3 | 1,261.1 | 1,281.4 | 1,170.5 | 1,186.6 | 1,205.5 | 1,024.5 | 1,037.5 | 1,092.3 | 1,048.5 | 1,120 | 1,176.8 | 1,133 | 1,136.9 | 1,184.3 | 1,216.6 | 1,170.6 | 1,131.2 | 1,158.7 | 1,128.6 | 1,138.8 | 1,134.8 | 1,134.5 | 1,164.4 | 1,180.2 | 1,259.1 | 1,274.3 | 1,290.5 | 1,287.4 | 1,263.6 | 1,349.4 |