Catena AB (publ)
SSE:CATE.ST
422.6 (SEK) • At close February 20, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||
Nettowinst
| 986 | 2,445 | 3,366.5 | 1,923.5 | 1,522.5 | 940.1 | 758.6 | 386.6 | 590.3 | 440.3 | 184.7 | 255.33 | 90.735 | 128.229 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 1 | 1 | 0.8 | 0.6 | 0.6 | 0.9 | 0.9 | 0.8 | 0.5 | 0.6 | 0.1 | 0.015 | 0.201 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 33 | 353 | 6.4 | 31.6 | 1.2 | -33.1 | -14.8 | -4.8 | 37.7 | -30.6 | -5.9 | -18.096 | -32.806 | -30.779 | 38.964 | 5.882 | 65.872 | 179.86 | 641.019 |
Vorderingen
| -32 | 120 | -16 | -13.2 | -87.1 | -13.9 | 26.2 | -99 | 8.2 | 9.2 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -65 | -233 | 0 | -44.8 | -88.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 65 | 233 | 22 | 44.8 | 88.3 | -19.2 | -41 | 94.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 65 | 233 | 0.4 | 44.8 | 88.3 | -19.2 | -41 | 94.2 | 29.5 | -39.8 | -9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 42 | -1,558 | -2,562.3 | -1,211.4 | -910.6 | -390.2 | -340.8 | -93.1 | -349.3 | -236.1 | 3 | -249.311 | -95.965 | -20.595 | 119.416 | 83.418 | -58.103 | -179.86 | -641.019 |
Kasstroom uit Operationele Activiteiten
| 1,062 | 1,241 | 811.4 | 744.3 | 613.7 | 517.7 | 403.9 | 289.5 | 279.2 | 174.2 | 181.9 | -12.062 | -37.835 | 76.855 | 158.38 | 89.3 | 7.769 | 179.86 | 641.019 |
Investeringsactiviteiten: | |||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2 | -1 | -2 | -0.4 | -3.2 | -0.4 | -0.6 | -0.4 | -0.3 | -1.8 | -1.3 | 0 | -3.292 | -3.231 | -39.752 | -152.975 | -120.506 | -115.709 | -8.026 |
Netto Overnames
| -657 | -514 | -534.2 | -172.4 | -11.1 | -51 | -457.7 | -365.6 | 304.9 | -171.3 | 89.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -2,048 | -12 | -89.3 | -16.6 | -75.1 | -92 | -101.3 | -574.7 | -621.2 | -56.8 | -425.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 1 | 132 | -970.9 | -812.1 | 16.3 | 120.1 | 340 | 222.6 | 23.4 | -165.4 | 194.3 | 0 | 0 | 0 | 0 | 0 | 0 | 2.352 | 0 |
Overige Investeringsactiviteiten
| -2,045 | -1,558 | 0.6 | 0.6 | -752.4 | -791.8 | -591.9 | -434.7 | -282.4 | -164.9 | -528.2 | 0 | 1.141 | 552.841 | 3.209 | 301.69 | 235.115 | 226.714 | 9.013 |
Kasstroom uit Investeringsactiviteiten
| -2,706 | -1,953 | -1,595.8 | -1,000.9 | -825.5 | -815.1 | -811.5 | -578.1 | -434.4 | -394.8 | -407.1 | -1.488 | -2.151 | 549.61 | -36.543 | 148.715 | 114.609 | 113.357 | 0.987 |
Financieringsactiviteiten: | |||||||||||||||||||
Schuldaflossingen
| -321 | -1,544 | -6,023.5 | -5,898.1 | -2,545 | -1,771.1 | -5,049.6 | -1,927.3 | -1,407.2 | -1,174.6 | -18.3 | 0 | -680.336 | -5 | -8.089 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 3,777 | 1,070.5 | 0 | 0 | 0 | 0 | 323 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,936.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -413 | -363 | -309 | -245 | -216.8 | -168.4 | -125.1 | -99.7 | -76.9 | -51.3 | 0 | -23.129 | -682.306 | -367.173 | -60.714 | -60.714 | -57.813 | 0 | 0 |
Overige Financieringsactiviteiten
| 642 | 3,777 | 6,628.5 | 6,679.8 | 2,822.7 | 2,423 | 5,531.4 | 1,936.5 | 1,641.4 | 1,432.3 | 456.9 | 0 | 0 | -299.622 | 0 | 8.396 | 92.575 | 89.029 | 0 |
Kasstroom uit Financieringsactiviteiten
| -92 | 1,870 | 1,366.3 | 536.7 | 60.9 | 483.5 | 356.7 | 232.5 | 157.3 | 206.4 | 438.6 | -23.129 | -1,362.642 | -671.795 | -68.803 | 69.11 | 150.388 | 89.029 | 0 |
Overige Informatie: | |||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1 | 16 | -0.4 | -0.2 | 0.9 | 0.3 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.498 | 4.388 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -1,737 | 1,174 | 581.5 | 279.9 | -150 | 186.4 | -50.7 | -56 | 2.1 | -14.2 | 213.4 | -36.679 | 37.626 | -45.828 | 57.422 | 9.695 | -28.01 | 63.458 | 0.003 |
Kaspositie aan het Einde van de Periode
| 430 | 2,167 | 992.6 | 411.1 | 131.2 | 281.2 | 94.8 | 145.5 | 201.5 | 199.4 | 213.6 | 57.69 | 94.369 | 56.743 | 102.571 | 45.149 | 35.454 | 63.464 | 0.006 |