Caterpillar Inc.
NYSE:CAT
387.07 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16,106 | 16,689 | 15,799 | 17,070 | 16,810 | 17,318 | 15,862 | 16,597 | 14,994 | 14,247 | 13,589 | 13,798 | 12,397 | 12,889 | 11,887 | 11,235 | 9,881 | 9,997 | 10,635 | 13,144 | 12,758 | 14,432 | 13,466 | 14,342 | 13,510 | 14,011 | 12,859 | 12,896 | 11,413 | 11,331 | 9,822 | 9,574 | 9,160 | 10,342 | 9,461 | 11,030 | 10,962 | 12,317 | 12,702 | 14,244 | 13,549 | 14,150 | 13,241 | 14,402 | 13,423 | 14,621 | 13,210 | 16,075 | 16,445 | 17,374 | 15,981 | 17,243 | 15,716 | 14,230 | 12,949 | 12,807 | 11,134 | 10,409 | 8,238 | 7,898 | 7,298 | 7,975 | 9,225 | 12,923 | 12,981 | 13,624 | 11,796 | 12,144 | 11,442 | 11,356 | 10,016 | 11,003 | 10,517 | 10,605 | 9,392 | 9,663 | 8,977 | 9,360 | 8,339 | 8,571 | 7,649 | 7,564 | 6,467 | 6,465 | 5,545 | 5,932 | 4,821 | 5,377 | 5,075 | 5,291 | 4,409 | 5,096 | 5,056 | 5,488 | 4,810 | 5,114 | 4,779 | 5,363 | 4,919 | 5,019 | 4,715 | 5,101 | 4,867 | 5,406 | 5,173 | 5,604 | 4,794 | 5,193 | 4,600 | 4,870 | 4,262 | 4,465 | 4,033 | 4,180 | 3,844 | 4,213 | 3,733 | 4,213 | 3,913 | 3,928 | 3,509 | 3,605 | 3,286 | 3,168 | 2,845 | 2,905 | 2,697 | 2,734 | 2,677 | 2,600 | 2,183 | 2,458 | 2,358 | 2,691 | 2,675 | 2,757 | 2,795 | 2,947 | 2,937 | 2,762 | 2,643 | 3,041 | 2,680 | 2,662 | 2,789 | 2,602 | 2,382 | 2,241 | 2,250 | 2,042 | 1,647 | 1,775 | 1,822 | 1,989 | 1,735 | 1,805 | 1,806 |
Kosten van de omzet
| 10,402 | 10,454 | 9,922 | 11,304 | 10,863 | 11,310 | 10,320 | 11,802 | 10,353 | 10,095 | 9,665 | 10,106 | 8,728 | 8,997 | 8,137 | 7,912 | 7,056 | 7,262 | 7,441 | 9,300 | 8,758 | 10,133 | 9,193 | 10,176 | 9,207 | 9,604 | 8,732 | 9,051 | 7,796 | 7,931 | 6,917 | 7,690 | 6,674 | 7,567 | 6,974 | 8,330 | 8,096 | 8,910 | 8,993 | 10,653 | 9,791 | 10,350 | 9,597 | 10,716 | 9,952 | 10,958 | 9,828 | 12,097 | 11,639 | 12,280 | 11,237 | 12,763 | 11,455 | 10,303 | 9,057 | 9,349 | 7,752 | 7,372 | 5,894 | 5,852 | 5,255 | 5,752 | 7,027 | 10,066 | 9,704 | 10,036 | 8,609 | 8,920 | 8,270 | 8,579 | 7,407 | 7,971 | 7,610 | 7,672 | 6,784 | 6,906 | 6,547 | 6,890 | 6,428 | 6,052 | 5,868 | 5,688 | 4,837 | 5,006 | 4,244 | 4,455 | 3,646 | 4,074 | 3,798 | 3,957 | 3,296 | 3,911 | 3,749 | 4,028 | 3,531 | 4,397 | 3,216 | 3,583 | 3,301 | 3,447 | 3,235 | 3,508 | 3,346 | 3,758 | 3,525 | 3,753 | 3,130 | 3,492 | 3,089 | 3,263 | 2,792 | 2,998 | 2,730 | 2,802 | 2,590 | 2,957 | 2,709 | 2,936 | 2,716 | 2,264 | 2,674 | 2,560 | 2,314 | 2,216 | 2,055 | 2,130 | 2,006 | 2,147 | 1,954 | 2,037 | 1,702 | 1,925 | 1,776 | 2,088 | 2,060 | 2,083 | 2,105 | 2,271 | 2,226 | 2,071 | 1,957 | 2,274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 5,704 | 6,235 | 5,877 | 5,766 | 5,947 | 6,008 | 5,542 | 4,795 | 4,641 | 4,152 | 3,924 | 3,692 | 3,669 | 3,892 | 3,750 | 3,323 | 2,825 | 2,735 | 3,194 | 3,844 | 4,000 | 4,299 | 4,273 | 4,166 | 4,303 | 4,407 | 4,127 | 3,845 | 3,617 | 3,400 | 2,905 | 1,884 | 2,486 | 2,775 | 2,487 | 2,700 | 2,866 | 3,407 | 3,709 | 3,591 | 3,758 | 3,800 | 3,644 | 3,686 | 3,471 | 3,663 | 3,382 | 3,978 | 4,806 | 5,094 | 4,744 | 4,480 | 4,261 | 3,927 | 3,892 | 3,458 | 3,382 | 3,037 | 2,344 | 2,046 | 2,043 | 2,223 | 2,198 | 2,857 | 3,277 | 3,588 | 3,187 | 3,224 | 3,172 | 2,777 | 2,609 | 3,032 | 2,907 | 2,933 | 2,608 | 2,757 | 2,430 | 2,470 | 1,911 | 2,519 | 1,781 | 1,876 | 1,630 | 1,459 | 1,301 | 1,477 | 1,175 | 1,303 | 1,277 | 1,334 | 1,113 | 1,185 | 1,307 | 1,460 | 1,279 | 717 | 1,563 | 1,780 | 1,618 | 1,572 | 1,480 | 1,593 | 1,521 | 1,648 | 1,648 | 1,851 | 1,664 | 1,701 | 1,511 | 1,607 | 1,470 | 1,467 | 1,303 | 1,378 | 1,254 | 1,256 | 1,024 | 1,277 | 1,197 | 1,664 | 835 | 1,045 | 972 | 952 | 790 | 775 | 691 | 587 | 723 | 563 | 481 | 533 | 582 | 603 | 615 | 674 | 690 | 676 | 711 | 691 | 686 | 767 | 2,680 | 2,662 | 2,789 | 2,602 | 2,382 | 2,241 | 2,250 | 2,042 | 1,647 | 1,775 | 1,822 | 1,989 | 1,735 | 1,805 | 1,806 |
Brutowinstmarge
| 0.354 | 0.374 | 0.372 | 0.338 | 0.354 | 0.347 | 0.349 | 0.289 | 0.31 | 0.291 | 0.289 | 0.268 | 0.296 | 0.302 | 0.315 | 0.296 | 0.286 | 0.274 | 0.3 | 0.292 | 0.314 | 0.298 | 0.317 | 0.29 | 0.319 | 0.315 | 0.321 | 0.298 | 0.317 | 0.3 | 0.296 | 0.197 | 0.271 | 0.268 | 0.263 | 0.245 | 0.261 | 0.277 | 0.292 | 0.252 | 0.277 | 0.269 | 0.275 | 0.256 | 0.259 | 0.251 | 0.256 | 0.247 | 0.292 | 0.293 | 0.297 | 0.26 | 0.271 | 0.276 | 0.301 | 0.27 | 0.304 | 0.292 | 0.285 | 0.259 | 0.28 | 0.279 | 0.238 | 0.221 | 0.252 | 0.263 | 0.27 | 0.265 | 0.277 | 0.245 | 0.26 | 0.276 | 0.276 | 0.277 | 0.278 | 0.285 | 0.271 | 0.264 | 0.229 | 0.294 | 0.233 | 0.248 | 0.252 | 0.226 | 0.235 | 0.249 | 0.244 | 0.242 | 0.252 | 0.252 | 0.252 | 0.233 | 0.259 | 0.266 | 0.266 | 0.14 | 0.327 | 0.332 | 0.329 | 0.313 | 0.314 | 0.312 | 0.313 | 0.305 | 0.319 | 0.33 | 0.347 | 0.328 | 0.328 | 0.33 | 0.345 | 0.329 | 0.323 | 0.33 | 0.326 | 0.298 | 0.274 | 0.303 | 0.306 | 0.424 | 0.238 | 0.29 | 0.296 | 0.301 | 0.278 | 0.267 | 0.256 | 0.215 | 0.27 | 0.217 | 0.22 | 0.217 | 0.247 | 0.224 | 0.23 | 0.244 | 0.247 | 0.229 | 0.242 | 0.25 | 0.26 | 0.252 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 533 | 535 | 520 | 554 | 554 | 528 | 472 | 401 | 476 | 480 | 457 | 439 | 427 | 446 | 374 | 374 | 344 | 341 | 356 | 386 | 431 | 441 | 435 | 466 | 479 | 462 | 443 | 579 | 455 | 453 | 418 | 522 | 453 | 468 | 508 | 553 | 534 | 532 | 546 | 578 | 533 | 516 | 508 | 467 | 469 | 548 | 562 | 613 | 634 | 632 | 587 | 604 | 584 | 584 | 525 | 543 | 510 | 450 | 402 | 355 | 327 | 351 | 388 | 507 | 437 | 415 | 369 | 357 | 357 | 350 | 340 | 368 | 329 | 343 | 307 | 290 | 285 | 268 | 241 | 243 | 240 | 215 | 214 | 175 | 173 | 169 | 152 | 132 | 167 | 186 | 171 | 190 | 167 | 172 | 167 | 176 | 161 | 157 | 155 | 168 | 151 | 152 | 155 | 160 | 163 | 165 | 155 | 144 | 132 | 135 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,669 | 1,652 | 1,577 | 1,756 | 1,624 | 1,528 | 1,463 | 1,479 | 1,401 | 1,425 | 1,346 | 1,422 | 1,340 | 1,364 | 1,239 | 1,216 | 1,126 | 1,179 | 1,121 | 1,283 | 1,251 | 1,309 | 1,319 | 1,463 | 1,299 | 1,440 | 1,276 | 1,606 | 1,237 | 1,289 | 1,045 | 1,483 | 992 | 1,123 | 1,088 | 1,267 | 1,225 | 1,389 | 1,318 | 1,522 | 1,446 | 1,437 | 1,292 | 1,417 | 1,319 | 1,421 | 1,390 | 1,591 | 1,471 | 1,517 | 1,340 | 1,487 | 1,360 | 1,257 | 1,099 | 1,109 | 1,148 | 1,059 | 932 | 942 | 907 | 914 | 882 | 413 | 1,376 | 1,369 | 959 | 265 | 1,213 | 968 | 890 | 278 | 1,234 | 1,111 | 1,083 | 228 | 1,008 | 789 | 744 | 849 | 734 | 778 | 724 | 669 | 627 | 604 | 676 | 616 | 646 | 620 | 649 | 653 | 638 | 655 | 621 | 670 | 650 | 647 | 637 | 640 | 616 | 632 | 653 | 709 | 631 | 634 | 587 | 626 | 561 | 547 | 498 | 692 | 596 | 568 | 563 | 564 | 498 | 535 | 501 | 740 | 378 | 460 | 432 | 494 | 425 | 427 | 396 | 512 | 406 | 416 | 385 | 735 | 404 | 387 | 385 | 465 | 411 | 406 | 394 | 417 | 404 | 387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -308 | -267 | -322 | 195 | 127 | 876 | 310 | 242 | 303 | 266 | 1,063 | 225 | 201 | 325 | -309 | 14 | 29 | 222 | -373 | 88 | 68 | 160 | -417 | 102 | 121 | 127 | 119 | 64 | 29 | -5 | 34 | 28 | 84 | 397 | 30 | -68 | -13 | 157 | 3 | 117 | 65 | 54 | 44 | -24 | -84 | 29 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -896 | 310 | 317 | 269 | -1,439 | 276 | 339 | 824 | -854 | 291 | 279 | 566 | 215 | 289 | 246 | 239 | 217 | 266 | 0 | 0 | 404 | 197 | 392 | 170 | 211 | 129 | 120 | 118 | 116 | 116 | 118 | 120 | 128 | 135 | 135 | 123 | 139 | 161 | 175 | 0 | -769 | 255 | 257 | 257 | 243 | 235 | 235 | 232 | 213 | 223 | 225 | 204 | 173 | 189 | 187 | 189 | 173 | 175 | 174 | 174 | 165 | 169 | 174 | 174 | 454 | 0 | 170 | 169 | 165 | 169 | 168 | 166 | 157 | 165 | 116 | 166 | 152 | 150 | 148 | 152 | 128 | 135 | 134 | 136 | 121 | 117 | 116 | 0 | -9,435 | 0 | 0 | 0 | -7,698 | 0 | 0 | 0 | -7,072 | 0 | 0 | 0 | -6,423 | 0 |
Bedrijfskosten
| 2,202 | 2,495 | 2,364 | 2,632 | 2,498 | 2,356 | 2,811 | 2,190 | 2,216 | 2,208 | 2,069 | 2,081 | 2,005 | 2,103 | 1,936 | 1,943 | 1,840 | 1,951 | 1,790 | 1,994 | 1,980 | 2,086 | 2,066 | 2,283 | 2,168 | 2,240 | 2,019 | 2,684 | 2,040 | 2,149 | 2,488 | 2,551 | 2,005 | 1,990 | 1,993 | 2,814 | 2,153 | 2,277 | 2,182 | 2,528 | 2,366 | 2,325 | 2,246 | 2,234 | 2,070 | 2,106 | 2,164 | 2,360 | 2,105 | 2,149 | 2,217 | 2,091 | 2,291 | 2,117 | 1,856 | 756 | 1,658 | 1,826 | 1,603 | -142 | 1,510 | 1,604 | 2,094 | 66 | 2,104 | 2,063 | 1,894 | 837 | 1,859 | 1,564 | 1,469 | 863 | 1,829 | 1,454 | 1,390 | 922 | 1,490 | 1,449 | 1,155 | 1,303 | 1,103 | 1,113 | 1,056 | 960 | 916 | 891 | 948 | 876 | 948 | 941 | 943 | 982 | 966 | 1,002 | 788 | 77 | 1,066 | 1,061 | 1,049 | 1,051 | 1,002 | 1,019 | 1,040 | 1,082 | 1,017 | 1,024 | 946 | 943 | 882 | 869 | 804 | 865 | 771 | 742 | 737 | 729 | 667 | 709 | 675 | 1,194 | 447 | 630 | 601 | 659 | 594 | 595 | 562 | 669 | 571 | 532 | 551 | 887 | 554 | 535 | 537 | 593 | 546 | 540 | 530 | 538 | 521 | 503 | 0 | -9,435 | 0 | 0 | 0 | -7,698 | 0 | 0 | 0 | -7,072 | 0 | 0 | 0 | -6,423 | 0 |
Bedrijfsresultaat
| 3,147 | 3,740 | 3,513 | 3,134 | 3,449 | 3,652 | 2,731 | 3,141 | 2,425 | 1,944 | 1,855 | 1,611 | 1,664 | 1,789 | 1,814 | 1,380 | 985 | 784 | 1,404 | 1,850 | 2,020 | 2,213 | 2,207 | 1,883 | 2,135 | 2,167 | 2,108 | 1,161 | 1,577 | 1,251 | 417 | -1,262 | 481 | 785 | 494 | -114 | 713 | 1,130 | 1,527 | 1,063 | 1,392 | 1,475 | 1,398 | 1,452 | 1,401 | 1,557 | 1,218 | 1,038 | 2,596 | 2,616 | 2,323 | 1,960 | 1,759 | 1,601 | 1,833 | 1,291 | 1,187 | 977 | 508 | 128 | 277 | 347 | -175 | 457 | 1,173 | 1,525 | 1,293 | 1,255 | 1,313 | 1,213 | 1,140 | 1,146 | 1,078 | 1,479 | 1,218 | 1,067 | 940 | 1,021 | 756 | 696 | 678 | 763 | 574 | 499 | 385 | 586 | 227 | 427 | 329 | 393 | 170 | 203 | 341 | 458 | 491 | 640 | 497 | 719 | 569 | 521 | 478 | 574 | 481 | 566 | 631 | 827 | 718 | 758 | 629 | 738 | 666 | 602 | 532 | 636 | 517 | 527 | 357 | 568 | 522 | 621 | 334 | 415 | 371 | 293 | 196 | 180 | 129 | -82 | 152 | 31 | -70 | -354 | 28 | 68 | 78 | 81 | 144 | 136 | 181 | 153 | 165 | 264 | 2,680 | -6,773 | 2,789 | 2,602 | 2,382 | -5,457 | 2,250 | 2,042 | 1,647 | -5,297 | 1,822 | 1,989 | 1,735 | -4,618 | 1,806 |
Bedrijfsresultaat ratio
| 0.195 | 0.224 | 0.222 | 0.184 | 0.205 | 0.211 | 0.172 | 0.189 | 0.162 | 0.136 | 0.137 | 0.117 | 0.134 | 0.139 | 0.153 | 0.123 | 0.1 | 0.078 | 0.132 | 0.141 | 0.158 | 0.153 | 0.164 | 0.131 | 0.158 | 0.155 | 0.164 | 0.09 | 0.138 | 0.11 | 0.042 | -0.132 | 0.053 | 0.076 | 0.052 | -0.01 | 0.065 | 0.092 | 0.12 | 0.075 | 0.103 | 0.104 | 0.106 | 0.101 | 0.104 | 0.106 | 0.092 | 0.065 | 0.158 | 0.151 | 0.145 | 0.114 | 0.112 | 0.113 | 0.142 | 0.101 | 0.107 | 0.094 | 0.062 | 0.016 | 0.038 | 0.044 | -0.019 | 0.035 | 0.09 | 0.112 | 0.11 | 0.103 | 0.115 | 0.107 | 0.114 | 0.104 | 0.103 | 0.139 | 0.13 | 0.11 | 0.105 | 0.109 | 0.091 | 0.081 | 0.089 | 0.101 | 0.089 | 0.077 | 0.069 | 0.099 | 0.047 | 0.079 | 0.065 | 0.074 | 0.039 | 0.04 | 0.067 | 0.083 | 0.102 | 0.125 | 0.104 | 0.134 | 0.116 | 0.104 | 0.101 | 0.113 | 0.099 | 0.105 | 0.122 | 0.148 | 0.15 | 0.146 | 0.137 | 0.152 | 0.156 | 0.135 | 0.132 | 0.152 | 0.134 | 0.125 | 0.096 | 0.135 | 0.133 | 0.158 | 0.095 | 0.115 | 0.113 | 0.092 | 0.069 | 0.062 | 0.048 | -0.03 | 0.057 | 0.012 | -0.032 | -0.144 | 0.012 | 0.025 | 0.029 | 0.029 | 0.052 | 0.046 | 0.062 | 0.055 | 0.062 | 0.087 | 1 | -2.544 | 1 | 1 | 1 | -2.435 | 1 | 1 | 1 | -2.984 | 1 | 1 | 1 | -2.558 | 1 |
Totaal overige inkomsten en kosten netto
| -49 | 18 | 13 | 115 | 66 | 0 | -97 | 419 | 133 | 152 | 144 | 951 | 111 | 81 | 183 | -439 | -122 | -106 | 109 | -485 | -15 | -35 | 57 | -516 | 0 | 19 | 26 | -50 | -54 | -25 | -91 | -86 | -98 | -48 | -129 | -134 | 67 | 8 | 242 | -121 | -7 | -54 | -55 | -70 | -141 | -205 | -90 | -126 | -141 | -40 | -25 | 18 | -125 | -251 | -70 | -59 | -84 | -31 | -39 | 0 | -25 | 54 | -37 | -97 | 87 | 13 | 48 | 28 | -18 | -10 | 32 | -19 | 0 | -16 | -25 | 37 | 12 | 25 | 43 | 15 | 0 | -2 | -2 | -34 | -101 | -28 | -48 | -12 | -46 | -98 | -49 | 34 | -46 | -56 | -254 | -248 | -236 | -253 | -188 | -163 | -155 | -155 | -180 | -165 | -157 | -161 | -81 | -90 | -78 | -86 | -76 | -70 | -84 | -81 | -78 | -94 | -75 | -89 | -79 | -219 | -22 | -75 | -100 | -81 | 180 | -91 | -85 | -39 | -110 | -95 | -119 | -69 | -86 | -96 | -125 | -68 | -70 | -81 | -35 | -22 | -50 | -57 | -2,680 | 6,773 | -2,789 | -2,602 | -2,382 | 5,457 | -2,250 | -2,042 | -1,647 | 5,297 | -1,822 | -1,989 | -1,735 | 4,618 | -1,806 |
Inkomen voor belasting
| 3,098 | 3,500 | 3,532 | 3,249 | 3,515 | 3,652 | 2,634 | 2,099 | 2,558 | 2,096 | 1,999 | 2,562 | 1,775 | 1,870 | 1,997 | 941 | 863 | 678 | 1,513 | 1,365 | 2,005 | 2,178 | 2,264 | 1,367 | 2,135 | 2,186 | 2,134 | 1,111 | 1,523 | 1,159 | 289 | -1,348 | 383 | 739 | 365 | -210 | 518 | 992 | 1,555 | 940 | 1,381 | 1,420 | 1,342 | 1,387 | 1,261 | 1,353 | 1,127 | 912 | 2,450 | 2,576 | 2,298 | 1,978 | 1,634 | 1,350 | 1,763 | 1,232 | 1,103 | 946 | 469 | 128 | 252 | 401 | -212 | 360 | 1,252 | 1,530 | 1,331 | 1,283 | 1,295 | 1,203 | 1,172 | 1,127 | 1,078 | 1,463 | 1,193 | 1,104 | 952 | 1,046 | 799 | 711 | 663 | 747 | 564 | 465 | 284 | 554 | 174 | 415 | 283 | 295 | 121 | 237 | 295 | 402 | 237 | 392 | 261 | 466 | 381 | 358 | 323 | 419 | 301 | 401 | 474 | 666 | 637 | 668 | 551 | 652 | 590 | 532 | 448 | 555 | 439 | 433 | 282 | 479 | 443 | 402 | 312 | 340 | 271 | 212 | 378 | 89 | 44 | -121 | 42 | -64 | -189 | -423 | -58 | -28 | -47 | 13 | 74 | 55 | 146 | 131 | 115 | 207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.192 | 0.21 | 0.224 | 0.19 | 0.209 | 0.211 | 0.166 | 0.126 | 0.171 | 0.147 | 0.147 | 0.186 | 0.143 | 0.145 | 0.168 | 0.084 | 0.087 | 0.068 | 0.142 | 0.104 | 0.157 | 0.151 | 0.168 | 0.095 | 0.158 | 0.156 | 0.166 | 0.086 | 0.133 | 0.102 | 0.029 | -0.141 | 0.042 | 0.071 | 0.039 | -0.019 | 0.047 | 0.081 | 0.122 | 0.066 | 0.102 | 0.1 | 0.101 | 0.096 | 0.094 | 0.093 | 0.085 | 0.057 | 0.149 | 0.148 | 0.144 | 0.115 | 0.104 | 0.095 | 0.136 | 0.096 | 0.099 | 0.091 | 0.057 | 0.016 | 0.035 | 0.05 | -0.023 | 0.028 | 0.096 | 0.112 | 0.113 | 0.106 | 0.113 | 0.106 | 0.117 | 0.102 | 0.103 | 0.138 | 0.127 | 0.114 | 0.106 | 0.112 | 0.096 | 0.083 | 0.087 | 0.099 | 0.087 | 0.072 | 0.051 | 0.093 | 0.036 | 0.077 | 0.056 | 0.056 | 0.027 | 0.047 | 0.058 | 0.073 | 0.049 | 0.077 | 0.055 | 0.087 | 0.077 | 0.071 | 0.069 | 0.082 | 0.062 | 0.074 | 0.092 | 0.119 | 0.133 | 0.129 | 0.12 | 0.134 | 0.138 | 0.119 | 0.111 | 0.133 | 0.114 | 0.103 | 0.076 | 0.114 | 0.113 | 0.102 | 0.089 | 0.094 | 0.082 | 0.067 | 0.133 | 0.031 | 0.016 | -0.044 | 0.016 | -0.025 | -0.087 | -0.172 | -0.025 | -0.01 | -0.018 | 0.005 | 0.026 | 0.019 | 0.05 | 0.047 | 0.044 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 642 | 836 | 688 | 587 | 734 | 752 | 708 | 644 | 527 | 427 | 469 | 429 | 368 | 470 | 475 | 167 | 187 | 227 | 425 | 276 | 518 | 565 | 387 | 321 | 415 | 490 | 472 | 2,418 | 470 | 361 | 90 | -180 | 96 | 184 | 92 | -128 | 144 | 283 | 443 | 179 | 364 | 419 | 418 | 376 | 310 | 387 | 246 | 214 | 753 | 872 | 689 | 416 | 474 | 318 | 512 | 233 | 295 | 209 | 231 | -91 | -139 | 40 | -80 | -296 | 395 | 434 | 420 | 330 | 395 | 385 | 375 | 252 | 334 | 449 | 370 | 270 | 303 | 315 | 232 | 182 | 182 | 209 | 158 | 125 | 69 | 155 | 49 | 116 | 71 | 89 | 36 | 70 | 94 | 128 | 75 | 128 | 45 | 151 | 123 | 119 | 104 | 136 | 96 | 100 | 138 | 220 | 207 | 217 | 166 | 217 | 196 | 151 | 138 | 181 | 143 | 133 | 69 | 156 | 143 | 100 | 75 | 100 | 79 | 64 | -54 | 22 | 10 | -65 | 19 | -11 | -57 | -105 | -21 | -11 | -15 | 2 | 20 | 9 | 47 | 24 | 7 | 66 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 2,464 | 2,681 | 2,856 | 2,676 | 2,794 | 2,922 | 1,943 | 1,454 | 2,041 | 1,673 | 1,537 | 2,120 | 1,426 | 1,413 | 1,530 | 780 | 668 | 458 | 1,092 | 1,098 | 1,494 | 1,620 | 1,881 | 1,048 | 1,727 | 1,707 | 1,665 | -1,299 | 1,059 | 802 | 192 | -1,171 | 283 | 550 | 271 | -87 | 368 | 710 | 1,111 | 757 | 1,017 | 999 | 922 | 1,003 | 946 | 960 | 880 | 697 | 1,699 | 1,699 | 1,586 | 1,547 | 1,141 | 1,015 | 1,225 | 968 | 792 | 707 | 233 | 232 | 404 | 371 | -112 | 661 | 868 | 1,106 | 922 | 975 | 927 | 823 | 816 | 882 | 769 | 1,046 | 840 | 846 | 667 | 760 | 581 | 551 | 498 | 552 | 412 | 349 | 222 | 399 | 129 | 305 | 213 | 200 | 80 | 167 | 205 | 271 | 162 | 264 | 216 | 315 | 258 | 239 | 219 | 283 | 205 | 301 | 336 | 446 | 430 | 451 | 385 | 435 | 394 | 381 | 310 | 374 | 296 | 300 | 213 | 323 | 300 | 279 | 244 | 240 | 192 | 119 | 432 | 67 | 34 | -2,273 | 23 | -53 | -132 | -318 | -37 | -17 | -32 | 11 | 54 | 46 | 99 | 107 | 108 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.153 | 0.161 | 0.181 | 0.157 | 0.166 | 0.169 | 0.122 | 0.088 | 0.136 | 0.117 | 0.113 | 0.154 | 0.115 | 0.11 | 0.129 | 0.069 | 0.068 | 0.046 | 0.103 | 0.084 | 0.117 | 0.112 | 0.14 | 0.073 | 0.128 | 0.122 | 0.129 | -0.101 | 0.093 | 0.071 | 0.02 | -0.122 | 0.031 | 0.053 | 0.029 | -0.008 | 0.034 | 0.058 | 0.087 | 0.053 | 0.075 | 0.071 | 0.07 | 0.07 | 0.07 | 0.066 | 0.067 | 0.043 | 0.103 | 0.098 | 0.099 | 0.09 | 0.073 | 0.071 | 0.095 | 0.076 | 0.071 | 0.068 | 0.028 | 0.029 | 0.055 | 0.047 | -0.012 | 0.051 | 0.067 | 0.081 | 0.078 | 0.08 | 0.081 | 0.072 | 0.081 | 0.08 | 0.073 | 0.099 | 0.089 | 0.088 | 0.074 | 0.081 | 0.07 | 0.064 | 0.065 | 0.073 | 0.064 | 0.054 | 0.04 | 0.067 | 0.027 | 0.057 | 0.042 | 0.038 | 0.018 | 0.033 | 0.041 | 0.049 | 0.034 | 0.052 | 0.045 | 0.059 | 0.052 | 0.048 | 0.046 | 0.055 | 0.042 | 0.056 | 0.065 | 0.08 | 0.09 | 0.087 | 0.084 | 0.089 | 0.092 | 0.085 | 0.077 | 0.089 | 0.077 | 0.071 | 0.057 | 0.077 | 0.077 | 0.071 | 0.07 | 0.067 | 0.058 | 0.038 | 0.152 | 0.023 | 0.013 | -0.831 | 0.009 | -0.02 | -0.06 | -0.129 | -0.016 | -0.006 | -0.012 | 0.004 | 0.019 | 0.016 | 0.034 | 0.039 | 0.041 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 5.09 | 5.5 | 5.78 | 5.31 | 5.48 | 5.7 | 3.76 | 2.81 | 3.89 | 3.15 | 2.88 | 3.94 | 2.62 | 2.58 | 2.8 | 1.43 | 1.23 | 0.84 | 2 | 2 | 2.69 | 2.85 | 3.29 | 1.8 | 2.92 | 2.86 | 2.78 | -2.18 | 1.79 | 1.36 | 0.33 | -2 | 0.48 | 0.94 | 0.46 | -0.15 | 0.63 | 1.18 | 1.84 | 1.25 | 1.66 | 1.6 | 1.47 | 1.57 | 1.48 | 1.48 | 1.34 | 1.07 | 2.6 | 2.6 | 2.44 | 2.38 | 1.76 | 1.57 | 1.91 | 1.51 | 1.25 | 1.12 | 0.37 | 0.37 | 0.65 | 0.61 | -0.19 | 1.1 | 1.43 | 1.8 | 1.49 | 1.58 | 1.45 | 1.28 | 1.27 | 1.37 | 1.18 | 1.58 | 1.25 | 1.25 | 0.98 | 1.12 | 0.85 | 1.61 | 0.73 | 0.83 | 0.62 | 0.51 | 0.32 | 0.58 | 0.19 | 0.44 | 0.31 | 0.29 | 0.12 | 0.24 | 0.3 | 0.4 | 0.24 | 0.38 | 0.32 | 0.46 | 0.37 | 0.34 | 0.31 | 0.4 | 0.29 | 0.41 | 0.47 | 0.61 | 0.59 | 0.61 | 0.52 | 0.57 | 0.52 | 0.5 | 0.41 | 0.49 | 0.38 | 0.39 | 0.27 | 0.41 | 0.38 | 0.35 | 0.3 | 0.3 | 0.24 | 0.15 | 0.53 | 0.085 | 0.045 | -2.96 | 0.03 | -0.065 | -0.16 | -0.43 | -0.05 | -0.02 | -0.04 | 0.014 | 0.07 | 0.06 | 0.13 | 0.13 | 0.14 | 0.18 | 0.18 | 0.2 | 0.24 | 0.18 | 0.14 | 0.17 | 0.19 | 0.15 | -0.11 | -0.18 | -0.035 | 0.18 | 0.14 | 0.11 | 0.17 |
Verwaterde WPA
| 5.06 | 5.48 | 5.75 | 5.28 | 5.45 | 5.67 | 3.74 | 2.79 | 3.87 | 3.13 | 2.86 | 3.91 | 2.6 | 2.56 | 2.77 | 1.42 | 1.22 | 0.84 | 1.98 | 1.97 | 2.66 | 2.83 | 3.25 | 1.78 | 2.88 | 2.82 | 2.74 | -2.18 | 1.77 | 1.35 | 0.32 | -2 | 0.48 | 0.93 | 0.46 | -0.15 | 0.62 | 1.16 | 1.81 | 1.23 | 1.63 | 1.57 | 1.44 | 1.54 | 1.45 | 1.45 | 1.31 | 1.04 | 2.54 | 2.54 | 2.37 | 2.38 | 1.71 | 1.52 | 1.84 | 1.51 | 1.22 | 1.09 | 0.36 | 0.37 | 0.64 | 0.6 | -0.19 | 1.1 | 1.39 | 1.74 | 1.45 | 1.58 | 1.4 | 1.24 | 1.23 | 1.37 | 1.14 | 1.52 | 1.2 | 1.25 | 0.94 | 1.08 | 0.81 | 1.61 | 0.7 | 0.8 | 0.6 | 0.51 | 0.31 | 0.57 | 0.19 | 0.44 | 0.31 | 0.29 | 0.12 | 0.24 | 0.3 | 0.39 | 0.24 | 0.38 | 0.31 | 0.45 | 0.37 | 0.34 | 0.31 | 0.39 | 0.28 | 0.41 | 0.46 | 0.6 | 0.57 | 0.61 | 0.51 | 0.56 | 0.52 | 0.5 | 0.41 | 0.49 | 0.38 | 0.39 | 0.27 | 0.41 | 0.38 | 0.35 | 0.3 | 0.3 | 0.24 | 0.15 | 0.53 | 0.085 | 0.045 | -2.96 | 0.03 | -0.065 | -0.16 | -0.43 | -0.05 | -0.02 | -0.04 | 0.014 | 0.07 | 0.06 | 0.13 | 0.13 | 0.14 | 0.18 | 0.18 | 0.2 | 0.24 | 0.18 | 0.14 | 0.17 | 0.19 | 0.15 | -0.11 | -0.18 | -0.035 | 0.18 | 0.14 | 0.11 | 0.17 |
EBITDA
| 3,734 | 4,590 | 4,025 | 3,920 | 3,962 | 4,421 | 3,829 | 3,850 | 3,218 | 2,757 | 2,665 | 3,112 | 2,482 | 2,525 | 2,586 | 1,786 | 1,768 | 1,642 | 2,071 | 2,103 | 2,708 | 2,928 | 2,937 | 2,176 | 2,935 | 3,021 | 2,916 | 2,313 | 2,310 | 2,028 | 1,773 | -450 | 1,519 | 1,662 | 1,234 | 1,270 | 1,783 | 2,162 | 2,489 | 1,963 | 2,280 | 2,393 | 2,343 | 2,346 | 2,220 | 2,234 | 1,970 | 2,350 | 3,299 | 3,375 | 3,072 | 2,983 | 2,615 | 2,248 | 2,628 | 2,142 | 1,980 | 1,823 | 1,358 | 1,157 | 1,160 | 1,320 | 702 | 2,436 | 1,536 | 2,367 | 2,171 | 3,203 | 1,313 | 1,213 | 1,140 | 2,765 | 1,078 | 1,479 | 1,218 | 2,576 | 940 | 1,021 | 756 | 1,762 | 1,015 | 1,123 | 918 | 838 | 385 | 921 | 554 | 737 | 329 | 393 | 466 | 500 | 341 | 458 | 780 | 893 | 752 | 976 | 826 | 764 | 713 | 809 | 713 | 779 | 854 | 1,052 | 922 | 931 | 818 | 925 | 855 | 775 | 707 | 810 | 691 | 692 | 526 | 742 | 696 | 610 | 585 | 585 | 540 | 458 | 73 | 348 | 295 | 75 | 317 | 197 | 96 | -202 | 178 | 216 | 230 | 209 | 282 | 270 | 317 | 274 | 283 | 380 | 2,680 | -6,773 | 2,789 | 2,602 | 2,382 | -5,457 | 2,250 | 2,042 | 1,647 | -5,297 | 1,822 | 1,989 | 1,735 | -4,618 | 1,806 |
EBITDA ratio
| 0.232 | 0.256 | 0.256 | 0.216 | 0.248 | 0.25 | 0.208 | 0.223 | 0.215 | 0.194 | 0.196 | 0.236 | 0.2 | 0.2 | 0.229 | 0.15 | 0.161 | 0.142 | 0.211 | 0.161 | 0.216 | 0.203 | 0.223 | 0.151 | 0.217 | 0.212 | 0.227 | 0.155 | 0.207 | 0.177 | 0.114 | 0.015 | 0.139 | 0.157 | 0.13 | 0.063 | 0.128 | 0.152 | 0.192 | 0.131 | 0.17 | 0.165 | 0.169 | 0.161 | 0.161 | 0.153 | 0.149 | 0.146 | 0.208 | 0.209 | 0.199 | 0.179 | 0.167 | 0.169 | 0.202 | 0.266 | 0.206 | 0.17 | 0.157 | 0.378 | 0.15 | 0.145 | 0.069 | 0.29 | 0.118 | 0.142 | 0.164 | 0.257 | 0.15 | 0.161 | 0.168 | 0.247 | 0.135 | 0.173 | 0.168 | 0.256 | 0.137 | 0.161 | 0.122 | 0.198 | 0.129 | 0.142 | 0.136 | 0.127 | 0.137 | 0.15 | 0.113 | 0.126 | 0.122 | 0.136 | 0.101 | 0.079 | 0.12 | 0.133 | 0.161 | 0.173 | 0.153 | 0.184 | 0.161 | 0.141 | 0.139 | 0.15 | 0.143 | 0.138 | 0.156 | 0.183 | 0.175 | 0.166 | 0.162 | 0.178 | 0.188 | 0.16 | 0.164 | 0.183 | 0.168 | 0.158 | 0.127 | 0.169 | 0.169 | 0.145 | 0.159 | 0.155 | 0.165 | 0.137 | 0.026 | 0.112 | 0.1 | -0.004 | 0.115 | 0.063 | 0.042 | -0.103 | 0.06 | 0.074 | 0.09 | 0.064 | 0.09 | 0.082 | 0.088 | 0.075 | 0.09 | 0.112 | 1 | -2.544 | 1 | 1 | 1 | -2.435 | 1 | 1 | 1 | -2.984 | 1 | 1 | 1 | -2.558 | 1 |