Caterpillar Inc.

NYSE:CAT

387.36 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,6384,3414,9596,9786,5457,3876,7897,0046,3466,0146,5269,2549,44610,83111,3429,3529,3158,7847,1238,2847,9067,4297,1287,8578,0078,6547,8888,2619,59110,2329,4727,1686,1136,7645,8866,4606,0467,8217,5637,3416,0827,9275,3456,0816,3576,1105,9825,4905,6895,1032,8643,0573,22910,7154,8693,5922,2653,5973,5384,8674,1883,9913,5662,7362,1387827771,1229105626075305536488061,10896774951744541746736834239730932730944528530240023227224733439846943654828332524436023522130629278755751848775963360563889769646541933317364838677861191237597104100100851101098291148958574103124282
Kortetermijnbeleggingen -3,82604001,9002,55050025002,02165981396400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 5,6384,3414,9596,9786,5457,3876,7897,0046,3466,0146,5269,2549,44610,83111,3429,3529,3158,7847,1238,2847,9067,4297,1287,8578,0078,6547,8888,2619,59110,2329,4727,1686,1136,7645,8866,4606,0467,8217,5637,3416,0827,9275,3456,0816,3576,1105,9825,4905,6895,1032,8643,0573,22910,7154,8693,5922,2653,5973,5384,8674,1883,9913,5662,7362,1387827771,1229105626075305536488061,10896774951744541746736834239730932730944528530240023227224733439846943654828332524436023522130629278755751848775963360563889769646541933317364838677861191237597104100100851101098291148958574103124282
Nettovorderingen 19,12019,18018,93819,06618,95418,92918,54417,86917,07617,31518,13817,37516,56617,36317,28816,78015,93515,91516,95417,90417,46718,53517,89317,45216,79816,89716,66616,19315,67515,59515,21714,50314,51615,52716,16615,68615,64516,42516,6237,69917,01217,52417,3998,32617,81018,34218,67318,95218,67918,82618,30117,95317,30617,03317,28816,79215,32814,43414,19113,91213,52414,64416,06618,12817,67417,32216,83115,75215,08014,65614,71615,41114,62214,90014,47514,34813,04413,06612,70512,64512,74112,23211,74011,27110,34110,1779,6378,2589,5359,7848,6938,4418,8319,18608,0798,091007,439007,6317,1767,4677,3236,5325,9915,9235,8995,2785,2225,6944,6894,4654,2854,3084,6374,4994,2904,1764,0414,1213,6253,8393,5043,2992,9483,0112,8232,5492,6732,9513,0293,0042,9653,1133,1293,0282,8132,7732,9242,6692,0331,7281,244
Voorraad 17,31217,08216,95316,56517,58017,74617,63316,27016,86015,88115,03814,03813,66612,67212,14911,40211,45311,37111,74811,26612,18012,00712,34011,52911,81411,25510,94710,01810,2129,3889,0828,6149,4789,4589,8499,70011,15011,68112,09912,20513,32813,05512,88812,62513,39213,88915,07415,54717,55017,34416,51114,54414,41211,35910,6769,5879,0067,3396,9906,3606,8157,1607,9928,7819,2908,3038,0827,2047,1877,1067,1316,3516,4116,2545,8585,2245,4695,3495,2304,6754,5094,0973,6783,0473,0572,9493,0642,7633,0843,1143,2142,9252,9222,8462,9642,6922,6442,5552,6592,5942,7192,7722,8922,8423,1163,1323,0912,6032,6212,5262,4782,2222,1822,1982,1181,9212,1882,2112,0951,8351,7311,6721,6781,5251,5151,5661,6541,6751,7601,7551,8431,9212,1062,1332,1332,1051,9762,0222,0722,1202,1052,0771,9861,3231,2111,139
Overige vlottende activa 2,8762,4932,8144,3404,9262,9382,6942,6422,2952,7722,8682,7882,2152,0801,8021,9301,8311,7921,7611,7391,6071,8181,7651,7651,8351,8351,8561,7721,7071,7761,7771,6821,8921,8571,8471,6622,4392,3002,20612,6462,6202,7702,33612,7872,5292,4642,4162,5352,7213,0212,5332,5741,9171,6481,7751,8391,9782,0061,6932,0781,6961,5882,0482,2401,4221,4511,2171,3991,7451,8061,5041,3712,5102,5292,4952,5051,8821,8301,7721,7671,9691,9302,0803,6812,2162,0542,0423,1501,7211,6631,6741,6341,4501,4409,7891,4161,3079,3348,8751,1538,9759,1551,1361,0819681,010947928865837805852795821807803911922917865817805807838832710800795860912899872763744719721646648636627671614588354300317
Totaal vlottende activa 44,94643,09643,66446,94948,00547,00045,66043,78542,57741,98242,57043,45541,89342,94642,58139,46438,53437,86237,58639,19339,16039,78939,12638,60338,50838,64137,35736,24437,18536,99135,54831,96731,99933,60633,74833,50835,28038,22738,49138,86739,04241,27637,96838,30340,08840,80542,14542,52444,63944,29440,20938,12836,86440,75534,60831,81028,57727,37626,41226,78926,22327,38329,67231,63330,52427,85826,90725,47724,92224,13023,95823,09324,09624,33123,63422,79021,36220,99420,22420,85619,63618,72617,86616,79116,01115,48915,07014,62814,78514,84613,88313,40013,43513,74413,00012,52112,44012,35811,97011,73411,97712,25211,90311,45911,78611,68610,8769,81410,1969,8199,0798,7839,4308,3417,9957,6478,3048,4667,9767,4097,0576,6916,6706,0716,2725,8575,8395,5375,7545,5655,3885,5705,9206,0065,9415,9015,8445,8815,8275,7085,6445,7005,3173,8133,3632,982
Niet-vlottende activa:
Materiële vaste activa, netto 12,83712,58212,53813,23612,28712,12411,97312,02811,64311,74411,93212,09011,90412,01412,13212,40112,23212,35712,48812,90412,84213,17213,25913,57413,60713,75213,91214,15514,18714,42014,72715,32215,68015,91615,93516,09015,95516,13616,27716,57716,43116,69016,71617,07516,58816,35216,27616,46115,50914,92814,57114,39513,39712,43012,21912,53912,06511,76312,05712,38612,25012,22612,34212,52411,81710,39410,0509,9979,4369,1278,8928,8518,4248,2817,8847,9887,8177,5937,5517,6827,3037,1407,1537,2907,0837,0346,9987,0466,8106,7796,6226,6036,3116,1585,9935,5885,2735,2535,1815,2014,9364,9134,8524,8664,5174,4444,3764,0583,8193,7863,7653,7673,5463,5693,6093,6443,5493,6403,7083,7763,6973,7183,7693,8273,7673,8353,8753,9543,9173,9644,0194,0493,9954,0073,9593,9863,7623,6703,5483,5053,1943,0462,9092,4642,4332,652
Goodwill 5,3175,2645,2775,3085,2685,2935,3095,2886,0926,1956,2936,3246,3536,3726,3436,3946,3046,1926,1406,1966,1426,2116,1916,2176,2336,2496,3766,2006,1966,1426,0516,0206,7256,6776,7106,6156,5466,5506,4936,6946,8016,9696,9866,9566,9686,8146,8406,9427,3727,3207,0817,0807,7782,6102,6082,6142,6342,2922,2842,2692,2722,2642,2562,2612,2341,9941,9631,9631,9371,9371,9401,9041,8771,8341,4331,4511,4511,45101,4501,4501,3951,40001,3991,4031,40201,4021,3981,3970000000000000000000000000000000000000000000000000000000
Immateriële activa 4484885165646046306947588068899671,0421,1211,1761,2461,3081,3631,4201,4781,5651,6301,7331,8071,8971,9762,0392,1632,1112,1752,2322,2872,3492,4532,6522,7412,8212,8412,8632,8903,0763,2103,3983,5093,5963,7183,7643,8754,0164,1664,2364,2874,3684,5297757948058244854884654744854925115364924544754564674603876466554314241,9131,9191,9243151,8111,6301,6341,6371,6751,6811,6811,6831,7061,6851,6831,6711,4851,5021,4821,5071,4881,5081,5191,5431,5631,5781,2351,2411,2361,2531,16922822422322923322122021817024023623723735335335235335936136135711611912212016917117417613814014214719719871476077
Goodwill en immateriële activa 5,7655,7525,7935,8725,8725,9236,0036,0466,8987,0847,2607,3667,4747,5487,5897,7027,6677,6127,6187,7617,7727,9447,9988,1148,2098,2888,5398,3118,3718,3748,3388,3699,1789,3299,4519,4369,3879,4139,3839,77010,01110,36710,49510,55210,68610,57810,71510,95811,53811,55611,36811,44812,3073,3853,4023,4193,4582,7772,7722,7342,7462,7492,7482,7722,7702,4862,4172,4382,3932,4042,4002,2912,5232,4891,8641,8751,9131,9191,9241,7651,8111,6301,6341,6371,6751,6811,6811,6831,7061,6851,6831,6711,4851,5021,4821,5071,4881,5081,5191,5431,5631,5781,2351,2411,2361,2531,16922822422322923322122021817024023623723735335335235335936136135711611912212016917117417613814014214719719871476077
Langetermijnbeleggingen 18,43517,62917,42217,77313,01713,18316,29116,58913,13717,07617,17413,91113,87813,79613,08113,40713,35813,72713,21713,84413,60513,61513,82314,44714,37314,40214,36314,53214,16114,13714,37014,58514,93714,8692462462312292302572652592662722782882702721991241391331211231401641601541331051019292941006415635985515515545626065715465655635550517839820817075278479207517637500787837875051855955305186020000000000000000004410000000000000000000000000
Belastingvorderingen 3,0502,9202,8602,8162,7192,6072,4052,2132,2182,1211,9731,8401,7441,4551,3911,5231,4401,4591,4261,4111,3721,4731,3781,4391,2881,6261,6871,6932,8452,8662,9402,7902,5792,5362,4862,4891,5591,4731,3421,4047617377006841,9852,1532,1122,0111,8732,0322,0822,1578062,3872,4122,4932,9092,4642,5582,7143,2983,2703,2193,3111,3371,5231,5821,5531,9542,1112,1211,949986692760768707700689674516532585616854844858850834889899938979955305043644541605635340000000000000000001,3580000000000000000000000000
Overige niet-vlottende activa 1,2401,3571,4648304,8914,5901,3171,28217,5711,1001,3674,1313,8913,9383,9553,8273,5103,5493,5593,3403,2423,1943,1422,3322,2782,2782,1562,0271,8111,7221,6261,6712,0292,04416,44116,57316,55716,76416,76717,80617,97818,49818,25218,01017,64717,19917,22517,13016,78315,90415,53915,18514,27214,53113,60613,59514,47314,25914,90415,31016,22016,37216,36717,44817,68117,55116,68516,06915,54315,18314,32314,13313,84813,54113,26913,08313,50313,06213,95911,59710,2899,8709,80310,1318,6928,3888,1398,6447,4887,7727,3108,0456,9067,0817,5708,8487,6857,7617,3248,1576,9026,8767,7297,5627,5957,7237,1566,6566,5196,3696,2195,9456,5475,9925,5905,3695,3935,5364,8774,8283,0074,6834,4064,5564,4274,3064,0924,0872,5282,4342,3892,3032,1942,0581,9961,8881,7311,6581,6191,5661,5151,4951,389542432305
Totaal niet-vlottende activa 41,32740,24040,07740,52738,78638,42737,98938,15838,33039,12539,70639,33838,89138,75138,14838,86038,20738,70438,30839,26038,83339,39839,60039,90639,75540,34640,65740,71841,37541,51942,00142,73744,40344,69444,55944,83443,68944,01543,99945,81445,44646,55146,42946,59347,18446,57046,59846,83245,90244,54443,69943,31840,90332,85631,77932,21033,06531,41732,42433,24934,61534,70934,76836,14933,70532,59531,29730,65529,87729,37628,29027,78626,38725,57424,32324,27924,50323,82924,12322,23520,75819,99219,99219,67419,05618,73118,46818,22317,58917,88817,26417,25716,46816,53316,22515,94315,40015,52614,99314,90114,48214,50313,81613,66913,34813,42012,70110,94210,56210,37810,2139,94510,3149,7819,4179,1839,1829,4128,8228,8418,8568,7548,5278,7368,5538,5028,3288,3986,5616,5176,5306,4726,3586,2366,1296,0505,6315,4685,3095,2184,9064,7394,3693,0532,9253,034
Totaal activa 86,27383,33683,74187,47686,79185,42783,64981,94380,90781,10782,27682,79380,78481,69780,72978,32476,74176,56675,89478,45377,99379,18778,72678,50978,26378,98778,01476,96278,56078,51077,54974,70476,40278,30078,30778,34278,96982,24282,49084,68184,48887,82784,39784,89687,27287,37588,74389,35690,54188,83883,90881,44677,76773,61166,38764,02061,64258,79358,83660,03860,83862,09264,44067,78264,22960,45358,20456,13254,79953,50652,24850,87950,48349,90547,95747,06945,86544,82344,34743,09140,39438,71837,85836,46535,06734,22033,53832,85132,37432,73431,14730,65729,90330,27729,22528,46427,84027,88426,96326,63526,45926,75525,71925,12825,13425,10623,57720,75620,75820,19719,29218,72819,74418,12217,41216,83017,48617,87816,79816,25015,91315,44515,19714,80714,82514,35914,16713,93512,31512,08211,91812,04212,27812,24212,07011,95111,47511,34911,13610,92610,55010,4399,6866,8666,2886,016
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,7057,5757,7787,9067,8278,4438,9518,6898,2608,0928,3618,1547,2186,9216,6946,1285,1935,0835,7695,9576,1417,0227,1987,0516,7886,8316,9386,4876,1135,7785,3024,6144,7135,1045,1015,0235,2065,8626,3286,5156,7786,8606,7316,5606,2806,3436,2216,7537,9788,4708,3608,1617,5246,8585,9905,8564,9703,9753,4312,9932,7142,6823,3404,8275,1495,3575,1564,7234,4264,1304,0444,0853,8573,9363,6613,4123,4253,4953,9783,5803,9343,6643,3092,2592,4972,5162,3751,7902,4102,4032,1822,1235,4052,3292,2342,3392,2632,2662,1922,0032,1022,0602,1233,5583,6783,5873,7903,3583,1733,0982,9042,8581,7982,8142,7342,5792,6952,8282,8352,6242,5042,3472,3112,0551,9561,8831,8991,7721,8521,7581,6971,6621,6501,5951,6211,6851,6071,4521,5001,5501,4261,4110000
Kortlopende schulden 12,11713,47513,02213,55312,88014,71412,16511,43011,01610,74312,30711,9149,63011,38111,82411,32712,01911,71512,72411,54912,67411,88811,91811,55310,34212,47012,15811,03111,08913,37714,55713,96513,48814,34313,89312,84412,33510,87511,97251911,10212,93611,29077613,52213,87113,24612,39113,32612,05510,7629,8527,5088,4569,6917,9818,2718,9278,6229,7849,0479,73811,42513,14514,37013,35312,15110,60010,3029,60110,3399,6169,26611,35310,49810,06810,0488,6206,5257,7926,5196,4336,3406,0125,5565,5725,5126,0875,3245,2915,2335,3111,2294,7224,6943,7333,5163,8833,7053,8743,2483,8963,4203,0482,5052,7872,2311,6262,1862,1152,1902,9272,8952,8882,4882,4362,1731,8611,6731,6331,7881,5931,0601,5331,8711,5521,6771,5531,2961,3781,3561,3551,7171,6931,7661,8311,9052,1141,5301,7061,5611,4381,307584619227
Belastingschulden 00000000000000000000000000000000000000000000000000000000000000000000000068564172205834930023518927101622031110776062299099851240673900000000000000000000000000000000000000000000
Uitgestelde opbrengsten 2,4042,3242,1941,9292,3332,1372,2021,8601,8311,6081,3881,0871,1551,1571,1681,1081,2091,2271,2951,1871,3091,2631,3541,2431,4911,3781,3991,1931,5101,5331,3831,1671,1611,2591,3281,1461,6101,7541,6361,6972,1652,3442,5002,3602,6992,7382,9202,9783,0353,1322,9212,6912,7451,8231,7281,8311,4701,4041,3671,2171,2831,5461,7001,8981,9461,8141,6511,4421,4351,2751,0819217426775203955545363,65355503,08703,65602,95801,69002,71502,72202,4600000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 9,99210,1909,37711,48710,08410,0208,5249,7039,0958,5207,4768,8507,9738,0496,8927,3176,5577,2066,7288,1017,0777,5626,9188,3717,4127,6216,9078,2207,1917,4456,3936,3865,9286,4775,8937,2296,6827,1156,63020,8437,5447,6016,77419,9616,6186,9676,5877,6337,4077,6166,8068,0617,4416,3735,7386,3525,4675,4786,3645,2986,1965,5247,3246,1997,8417,6847,0095,4806,3456,0745,5674,6304,8775,1974,8185,1584,7974,5884,2844,3353,1383,0393,2804,0972,8282,8762,6903,2082,7632,8282,6242,8422,6442,5512,2992,4962,2292,2612,1412,3012,1832,2122,2271,3391,2221,3051,4161,3951,1791,2851,1951,2282,5491,1961,0761,0341,0061,2311,2421,2411,1631,2101,7161,0839799959409027908358188426837347127436286831,0316486547242,1281,8081,5611,515
Totaal kortlopende verplichtingen 32,21833,56432,37134,72833,12435,31431,84231,53130,20228,96329,53229,84725,97627,50826,57825,71724,97825,23126,51626,62127,20127,73527,38828,21826,08728,30027,40226,93125,90328,13327,63526,13225,29027,18326,21526,24225,83325,60626,56627,87727,58929,74127,29527,29729,11929,91928,97429,75531,74631,27328,84928,56125,21823,51023,14722,02020,17819,78418,41719,29217,95719,49022,08926,06927,36026,39424,31622,24521,07319,80519,95019,25218,68521,12719,69919,09218,85317,19614,78716,21013,82613,32513,20012,62111,04311,16710,68811,34410,50410,52910,04510,2769,3409,6319,2368,5688,1078,4958,1628,1787,6008,2077,7707,9457,4057,6797,4376,3796,5386,4986,2897,0137,2426,8986,2986,0495,8745,9205,7505,4985,4555,1505,0874,6714,8064,4304,5164,2273,9383,9713,8713,8594,0504,0224,0994,2594,1404,2494,0613,9043,6413,5733,4352,3922,1801,742
Langlopende verplichtingen:
Langetermijnschulden 25,78423,83624,83124,89924,25922,98524,87326,14225,50926,21925,27726,11227,15426,20426,35626,10226,10726,90724,36926,40926,05025,24424,7538,50225,44123,69923,16523,84724,83523,81523,72522,81823,6228,4348,9148,9608,9979,4979,4959,4939,4989,4957,9987,9997,9517,9498,66827,75200024,94400020,4370021,548023,06917,90823,46622,83400017,82900017,68018,1450015,67714,9840015,83700014,07813,17112,56412,74411,59612,43512,98211,93411,29111,69912,03211,34211,33411,14410,85310,2189,92810,34710,1069,5099,4049,7269,4648,3166,9426,6456,2675,6034,5324,5504,0424,0583,9644,5895,0424,3144,2703,8923,9463,9713,8953,8674,2374,0354,1194,2624,0393,8653,8923,5703,5223,1962,8902,5182,3232,2492,2882,1782,2101,9539009631,177
Uitgestelde opbrengsten niet-vlottend 0004270000000-412000000000000000000000007,1897,0797,2867,53505,7785,8606,01508,8008,7138,88708,8358,5948,73306,6885,0515,10205,2084,5134,72305,7415,6506,5360-1,337-1,523-1,5820-1,954-2,111-2,121000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0004540002,213001,973412000000000000000000000001,6541,5591,4731,342076173770001,9852,1532,11201,8732,0322,08208062,3872,41202,9092,4642,55803,2983,2703,21901,3371,5231,58201,9542,1112,1211,2091,115959915877809794687591559549532516538534429401392386375376496474457448507544544528494530429581191231175857605348853737362721212328262424232423192472452532472632692622622562582612603233261859-429
Overige niet-vlottende verplichtingen 8,8688,8008,8948,3468,9018,8728,7648,3799,57410,16610,37010,31810,95911,10511,17811,12710,66210,65110,77010,7949,74911,33011,10727,70910,84512,04612,17512,41812,12512,48312,52912,54111,77527,38027,42528,25526,61228,50528,04930,48527,74426,93128,03528,72230,04029,67630,67114,26738,98630,95828,77314,53930,35128,76722,59510,23823,47222,7602,56828,7322,6912,2682,79412,26825,42323,06623,0887,17523,16423,75922,6855,8793,51019,18618,3812,9912,82719,12821,1262,98618,98818,23417,7923,1724,0234,0254,0384,0383,0653,0793,1203,1032,4912,4812,5152,5142,5372,5342,5432,5362,6202,6662,6982,5902,7142,7072,6982,6982,8322,8562,9813,0193,1413,3603,3783,3933,5023,5173,5323,5483,7393,7513,7624,0183,9863,9953,9953,995000000000000000000
Totaal niet-vlottende verplichtingen 34,65232,63633,72533,24533,16031,85733,63734,52135,08336,38535,64736,43038,11337,30937,53437,22936,76937,55835,13937,20335,79936,57435,86036,21136,28635,74535,34036,26536,96036,29836,25435,35935,39735,81436,33937,21537,16839,47538,88639,97838,00337,16336,73336,72139,97639,77841,45142,01940,85941,58439,58839,48337,84536,20530,10930,67531,58929,73731,39731,44634,79934,74636,01535,10226,76024,58924,67025,00425,11825,87024,80624,76822,77020,14519,29619,54518,62019,92221,81319,41419,54718,78318,32417,76617,73217,12317,21116,03515,89216,44715,42914,77014,68614,98714,31414,29614,18813,93113,30512,99213,46113,30212,63612,05212,55912,29411,1319,6989,5349,1838,6377,5997,7767,4397,4737,3938,1188,5807,8677,8417,6597,7237,7577,9377,8768,2568,0538,1334,5094,2844,1184,1393,8333,7913,4583,1522,7742,5812,5102,5482,5012,5362,1389099591,206
Totaal passiva 66,87066,20066,09667,97366,28467,17165,47966,05265,28565,34865,17966,27764,08964,81764,11262,94661,74762,78961,65563,82463,00064,30963,24864,42962,37364,04562,74263,19662,86364,43163,88961,49160,68762,99762,55463,45763,00165,08165,45267,85565,59266,90464,02864,01869,09569,69770,42571,77472,60572,85768,43768,04463,06359,71553,25652,69551,76749,52149,81450,73852,75654,23658,10461,17154,12050,98348,98647,24946,19145,67544,75644,02041,45541,27238,99538,63737,47337,11836,60035,62433,37332,10831,52430,38728,77528,29027,89927,37926,39626,97625,47425,04624,02624,61823,55022,86422,29522,42621,46721,17021,06121,50920,40619,99719,96419,97318,56816,07716,07215,68114,92614,61215,01814,33713,77113,44213,99214,50013,61713,33913,11412,87312,84412,60812,68212,68612,56912,3608,4478,2557,9897,9987,8837,8137,5577,4116,9146,8306,5716,4526,1426,1095,5733,3013,1392,948
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 5,5845,5175,6636,4036,6986,4786,5466,5606,5236,4646,2816,3986,3526,2936,2156,2306,2046,1206,0465,9355,9515,8225,8045,8275,7155,7465,6405,5935,4605,3165,2225,2775,2665,2775,2475,2385,1905,1425,1015,0164,9684,8904,7734,7094,6574,5914,5104,4814,4494,3734,3514,2734,2294,1654,0443,8883,7573,6363,4823,4393,3923,3473,0863,0572,9932,8972,7542,7442,7592,6552,5182,4652,4412,3932,0631,8591,8211,7041,3081,2311,1321,1181,1011,0591,0361,0301,0331,0341,0351,0261,0361,0431,0441,0451,0511,0481,0491,0491,0491,0451,0441,0460000000000000000008670000000000000000000000000
Ingehouden winsten 57,92055,45554,10851,25049,88847,09445,45743,51443,30441,26340,82039,28238,36136,93436,69735,16735,50834,84135,50434,43734,47732,98132,43530,42730,38428,65727,92926,30128,53027,47127,58427,37729,45029,16729,51729,24635,19134,82334,99833,88733,97732,96132,77531,85431,61430,66830,43829,55829,54127,84226,81525,21924,25123,08122,64021,38420,95520,13319,94119,71120,02619,57919,69419,82619,67318,91818,28917,39816,87715,95115,55014,59314,10013,33012,64811,80811,29810,63210,5189,9379,6679,1468,8628,4508,3578,1367,9787,8497,7857,5737,6137,5337,6067,4027,3677,2057,1756,9596,8756,6176,6086,3896,3286,1236,0375,7015,4565,0264,7594,3754,2983,9044,0673,3743,1362,8402,6772,4652,2611,9611,7631,6211,4111,2341,2027146776432,9462,9233,0063,1383,5023,5393,6163,6483,6983,6403,6283,5603,5143,4053,1842,6562,3632,349
Overige gereserveerde algehele resultaten -1,717-2,230-2,093-1,820-2,232-1,946-1,746-2,457-3,353-2,499-1,710-1,553-1,440-1,154-1,290-888-1,448-1,815-2,012-1,567-1,783-1,499-1,588-1,684-1,568-1,496-1,016-1,192-1,233-1,471-1,827-2,039-1,527-1,633-1,493-2,035-6,843-6,729-7,101-6,431-4,357-3,683-3,801-3,898-6,247-6,698-6,669-6,433-5,988-6,150-6,033-6,328-4,019-3,544-3,724-4,051-4,412-4,045-3,886-3,764-4,740-4,906-5,332-5,579-1,912-1,615-1,710-1,808-2,481-2,621-2,787-2,847-482-477-556-598-688-666-525-424-540-549-500-517-530-591-708-742-170-168-294-269-73-97-5423-16425278-19-8,356-8,213-5,529-8,196-8,079-7,959-5,345-7,758-5,324-5,181-5,050-4,805-4,805-4,805-4,659-4,824-4,395-4,265-4,454169-4,138-4,138-4,138-789-3,888-3,888-3,888-774-774-774-774-661-661-661-661-633-633-633-633-596-596-3,583-3,785-3,852-3,581
Overige totale aandeelhoudersvermogen -42,390-41,612-40,039-36,339-33,865-33,391-32,108-31,748-30,883-29,501-28,326-27,643-26,608-25,240-25,049-25,178-25,315-25,412-25,341-24,217-23,693-22,467-21,214-20,531-18,681-18,028-17,347-17,005-17,130-17,307-17,391-17,478-17,544-17,579-17,595-17,640-17,642-16,144-16,036-15,726-15,765-13,312-13,442-11,854-11,914-10,940-10,005-16,507-10,118-10,139-10,117-10,235-10,248-10,266-10,288-10,397-10,425-10,452-10,595-10,563-10,702-10,645-11,214-11,217-11,109-10,730-10,115-9,451-8,547-8,154-7,789-7,352-7,031-6,613-5,193-4,637-4,039-3,965-3,554-3,277-3,238-3,105-3,129-2,914-2,571-2,645-2,664-8,141-8,650-2,673-2,682-2,696-2,700-2,691-2,689-2,676-8,208-2,592-2,480-2,275-2,2354,2177,1984,5377,3297,5117,5124,9987,6855,4655,2495,2625,4645,2165,3105,2075,6415,3085,1855,40405,0895,0805,1031,7304,8474,8094,8201,6961,6781,6971,6801,5541,5511,5581,5531,4961,5121,5701,5471,4901,5214,5124,6944,6384,300
Totaal eigen vermogen van aandeelhouders 19,39717,13017,63919,49420,48918,23518,14915,86915,59115,72717,06516,48416,66516,83316,57315,33114,94913,73414,19714,58814,95214,83715,43714,03915,85014,87915,20613,69715,62714,00913,58813,13715,64515,23215,67614,80915,89617,09216,96216,74618,82320,85620,30520,81118,11017,62118,27417,53217,88415,92614,96912,88314,16213,39112,62910,8249,8379,1858,9428,7407,9767,2756,2346,0879,6459,4709,2188,8838,6087,8317,4926,8599,0288,6338,9628,4328,3927,7057,7477,4677,0216,6106,3346,0786,2925,9305,6395,4725,9785,7585,6735,6115,8775,6595,6755,6005,5455,4585,4965,4655,3985,2465,3135,1315,1705,1335,0094,6794,6864,5164,3664,1164,7263,7853,6413,3883,4943,3783,1812,9112,7992,5722,3532,1992,1431,6731,5981,5753,8683,8273,9294,0444,3954,4294,5134,5404,5614,5194,5654,4744,4084,3304,1133,5653,1493,068
Totaal eigen vermogen 19,40317,13617,64519,50320,50718,25618,17015,89115,62215,75917,09716,51616,69516,88016,61715,37814,99413,77714,23914,62914,99314,87815,47814,08015,89014,94215,27213,76615,69714,07913,66013,21315,71515,30315,75314,88515,96817,16117,03816,82618,89620,92320,36920,87818,17717,67818,31817,58217,93615,98115,47113,40214,70413,89613,13111,3259,8759,2729,0229,3008,0827,8566,3366,61110,1099,4709,2188,8838,6087,8317,4926,8599,0288,6338,9628,4328,3927,7057,7477,4677,0216,6106,3346,0786,2925,9305,6395,4725,9785,7585,6735,6115,8775,6595,6755,6005,5455,4585,4965,4655,3985,2465,3135,1315,1705,1335,0094,6794,6864,5164,3664,1164,7263,7853,6413,3883,4943,3783,1812,9112,7992,5722,3532,1992,1431,6731,5981,5753,8683,8273,9294,0444,3954,4294,5134,5404,5614,5194,5654,4744,4084,3304,1133,5653,1493,068
Totaal passiva en aandeelhoudersvermogen 86,27383,33683,74187,47686,79185,42783,64981,94380,90781,10782,27682,79380,78481,69780,72978,32476,74176,56675,89478,45377,99379,18778,72678,50978,26378,98778,01476,96278,56078,51077,54974,70476,40278,30078,30778,34278,96982,24282,49084,68184,48887,82784,39784,89687,27287,37588,74389,35690,54188,83883,90881,44677,76773,61166,38764,02061,64258,79358,83660,03860,83862,09264,44067,78264,22960,45358,20456,13254,79953,50652,24850,87950,48349,90547,95747,06945,86544,82344,34743,09140,39438,71837,85836,46535,06734,22033,53832,85132,37432,73431,14730,65729,90330,27729,22528,46427,84027,88426,96326,63526,45926,75525,71925,12825,13425,10623,57720,75620,75820,19719,29218,72819,74418,12217,41216,83017,48617,87816,79816,25015,91315,44515,19714,80714,82514,35914,16713,93512,31512,08211,91812,04212,27812,24212,07011,95111,47511,34911,13610,92610,55010,4399,6866,8666,2886,016