Catapult Group International Limited
ASX:CAT.AX
2.44 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -12.676 | -6.095 | -6.527 | -6.3 | -6.599 | -6.48 | -17.697 | -16.394 | -29.331 | -14.663 | -14.345 | -7.19 | -2.943 | -1.919 | -2.9 | -1.552 | -4.774 | -2.41 | -3.328 | -1.664 | -9.253 | -4.627 | -4.34 | -1.634 | -4.34 | -7.046 | -3.395 | -4.122 | -3.395 | -2.669 | -1.468 | -1.632 | -1.468 | -1.077 | -1.077 | -0.84 | -1.077 | 0 | 0 | 0 | 0 | -0.081 |
Afschrijvingen & Amortisatie
| 18.457 | -1.623 | 9.445 | 9.116 | -0.147 | -0.144 | 7.796 | 7.222 | 14.741 | 1.743 | 10.472 | 5.249 | 4.311 | 5.374 | 11.241 | -0.933 | 10.254 | 5.198 | 8.96 | -0.733 | 8.083 | 4.042 | 3.535 | -0.01 | 3.535 | 3.315 | 2.499 | 0.6 | 2.499 | 2.128 | 0.45 | 0.24 | 0.45 | 0.273 | 0.273 | 0.154 | 0.273 | 0 | 0 | 0 | 0 | 0.09 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | -5.342 | -5.245 | 0 | 0 | -3.247 | -3.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 4.72 | 2.55 | 2.461 | 3.573 | 3.508 | 5.727 | 5.305 | 5.719 | 5.891 | 3.482 | 3.355 | 0.969 | 0 | 0 | 1.452 | 0 | -0.28 | 0 | 0.239 | 0 | 0.354 | 0 | 0.558 | 0 | 0.198 | 0 | 0.893 | 0 | 0.735 | 0 | 0.065 | 0 | 0 | 0 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 8.187 | 0 | 0 | 1.161 | 1.14 | 0 | 0 | -2.473 | -2.547 | 0 | 0 | 0 | 0 | 0 | 3.679 | 0 | 0 | 0 | -2.463 | 0 | 0 | 0 | 1.281 | 0 | 0 | 0 | -4.292 | 0 | 0 | 0 | 0.419 | 0 | 0 | 0 | 0.196 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -0.006 | 0 | 0 | 1.21 | 1.188 | 0 | 0 | -3.07 | -3.162 | 0 | 0 | 0 | 0 | 0 | 2.902 | 0 | 0 | 0 | -3.967 | 0 | 0 | 0 | -1.993 | 0 | 0 | 0 | -3.558 | 0 | 0 | 0 | -1.93 | 0 | 0 | 0 | -1.402 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0.916 | 0 | 0 | 0.559 | 0.549 | 0 | 0 | 0.597 | 0.615 | 0 | 0 | 0 | 0 | 0 | -0.68 | 0 | 0 | 0 | -1.141 | 0 | 0 | 0 | -0.239 | 0 | 0 | 0 | -0.494 | 0 | 0 | 0 | 0.238 | 0 | 0 | 0 | -0.543 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 7.277 | 0 | 0 | -0.608 | -0.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.457 | 0 | 0 | 0 | 2.645 | 0 | 0 | 0 | 3.512 | 0 | 0 | 0 | -0.241 | 0 | 0 | 0 | 2.111 | 0 | 0 | 0 | 2.141 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 54.955 | 6.778 | 6.503 | 6.277 | 4.802 | 4.716 | 4.177 | 3.869 | 38.859 | 6.867 | 33.473 | 2.993 | 6.156 | -3.455 | 15.243 | -1.869 | 35.737 | 8.108 | 4.818 | 0.89 | 22.588 | 2.865 | 0.805 | -1.604 | 0.805 | 8.152 | -1.314 | 1.863 | -1.314 | 0.442 | 0.445 | 0.731 | 0.445 | -0.208 | -0.208 | -0.678 | -0.208 | 0 | 0 | 0 | 0 | 0.036 |
Kasstroom uit Operationele Activiteiten
| 23.822 | 11.967 | 11.97 | 11.553 | 2.79 | 2.74 | 0.002 | 0.002 | -5.212 | -2.709 | 8.656 | 4.408 | 8.493 | 0 | 1.102 | 0.776 | 20.709 | 10.616 | -7.47 | -3.731 | 5.252 | 2.633 | 0 | -1.409 | 0 | 4.619 | -2.211 | -5.058 | -2.211 | 0.636 | -0.573 | -0.178 | -0.573 | -1.012 | -1.012 | -1.061 | -1.012 | 0 | 0 | 0 | 0 | 0.045 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -20.252 | -3.545 | -4.398 | -4.244 | -3.022 | -2.968 | -3.841 | -3.558 | -15.667 | -2.885 | -12.623 | -1.889 | -0.599 | -3.293 | -5.934 | -0.824 | -7.276 | -1.088 | -8.001 | -1.157 | -6.887 | -0.781 | -3.607 | -1.493 | -3.607 | -1.432 | -2.681 | -1.076 | -2.681 | -1.37 | -1.386 | -1.117 | -1.386 | -0.739 | -0.739 | -0.275 | -0.739 | 0 | 0 | 0 | 0 | -0.142 |
Netto Overnames
| 0 | 0 | 0 | 0 | -0.021 | -0.021 | 0 | 0 | -0.892 | 0 | -25.679 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.138 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.597 | -0.597 | 0 | -0.597 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -6.057 | -6.466 | -6.241 | -5.875 | -5.769 | -6.6 | -6.114 | -4.59 | -4.728 | -17.961 | -17.309 | -2.464 | 8.85 | 8.85 | -2.403 | 8.85 | -2.542 | 3.167 | -2.831 | 3.167 | -2.663 | 5.212 | -2.556 | 5.212 | -2.479 | 0.47 | -1.678 | 0.47 | -42.34 | 0.813 | -1.043 | 0.813 | 0.324 | 0.324 | -0.175 | 0.324 | 0 | 0 | 0 | 0 | -0.241 |
Kasstroom uit Investeringsactiviteiten
| -20.252 | -9.601 | -10.864 | -10.485 | -8.918 | -8.758 | -10.44 | -9.672 | -16.559 | -7.613 | -38.302 | -19.199 | -3.064 | 5.557 | -5.934 | -3.247 | -7.276 | -3.63 | -8.001 | -4 | -6.887 | -3.444 | 1.605 | -4.071 | 1.605 | -3.911 | -2.211 | -2.754 | -2.211 | -43.71 | -0.573 | -2.159 | -0.573 | -1.012 | -1.012 | -0.588 | -1.012 | 0 | 0 | 0 | 0 | -0.383 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.088 | 0 | -7.937 | 0 | -15.192 | 0 | -8.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.943 | 0 | -1.1 | 0 | -0.188 | 0 | -3.537 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.039 | 0 | 57.929 | 0 | 0 | 0.221 | 0.221 | 0 | 0.883 | 0 | 0.016 | 0 | 0.017 | 0 | 6.362 | 0 | 6.362 | 0 | 29.174 | 0 | 29.174 | 0 | 1.512 | 0 | 1.512 | 3 | 3 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.285 | 0 | -0.285 | 0 | -1.11 | 0 | -1.11 | 0 | -0.072 | 0 | -0.072 | -0.174 | -0.174 | 0 | -0.174 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.075 |
Overige Financieringsactiviteiten
| 0.528 | -1.114 | -5.514 | -5.322 | 6.479 | 6.363 | 3.537 | 3.277 | -0.709 | -0.73 | 29.477 | 28.408 | -2.297 | 5.336 | 5.336 | 3.568 | 5.336 | -0.222 | 0.327 | 0.098 | 0.327 | -1.767 | -4.472 | 12.144 | -4.472 | 0.112 | -30.275 | 9.699 | -30.275 | 47.989 | -2.013 | -0.157 | -2.013 | -3.338 | -3.338 | -0.133 | -3.338 | 0 | 0 | 0 | 0 | 0.852 |
Kasstroom uit Financieringsactiviteiten
| -1.056 | -1.114 | -5.514 | -5.322 | 6.479 | 6.363 | 3.537 | 3.277 | 0.607 | -0.73 | 56.811 | 28.408 | -2.297 | 5.557 | 7.288 | 3.568 | -0.217 | -0.222 | 0.204 | 0.098 | -3.52 | -1.767 | 1.605 | 12.144 | 1.605 | 0.112 | -2.211 | 9.699 | -2.211 | 47.989 | -0.573 | -0.157 | -0.573 | -1.012 | -1.012 | -0.133 | -1.012 | 0 | 0 | 0 | 0 | 0.777 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0.337 | -0.164 | -0.158 | 0.132 | 0.13 | -1.331 | -1.233 | 0.045 | 0.046 | -0.339 | -0.327 | 0.599 | 0 | 0 | 0.256 | 0 | -0.108 | 0 | -0.05 | 0 | 0.277 | 0 | 0.079 | 0 | -0.049 | 9.894 | -0.489 | 9.894 | 0.209 | 1.212 | 0.027 | 1.212 | 3.516 | 3.516 | 0.015 | 3.516 | 0 | 0 | 0 | 0 | 0.01 |
Netto Kasstroomverandering
| 1.738 | 0.914 | -8.192 | -4.412 | -0.003 | -23.881 | -10.41 | -7.626 | -23.518 | -11.006 | 30.763 | 13.29 | 3.732 | 3.944 | 2.824 | 1.354 | 12.951 | 6.656 | 3.818 | -7.683 | 19.185 | -2.301 | 3.757 | 6.744 | 3.757 | 0.771 | 3.261 | 1.399 | 3.261 | 5.123 | -0.507 | -2.467 | -0.507 | 0.48 | 0.48 | -1.768 | 0.48 | 0 | 0 | 0 | 0 | 0.449 |
Kaspositie aan het Einde van de Periode
| 17.771 | 0.914 | 16.033 | -4.412 | 24.225 | 0.475 | 24.356 | -7.626 | 34.767 | 47.254 | 58.285 | 13.29 | 31.962 | 6.881 | 27.522 | 26.015 | 24.698 | 6.656 | 11.747 | 19.431 | 27.114 | -2.301 | 7.929 | 24.972 | 7.929 | 0.771 | 4.172 | 15.288 | 4.172 | 5.123 | 0.911 | 6.038 | 0.911 | 1.418 | 1.418 | 7.44 | 1.418 | 0 | 0 | 0 | 0 | 0.449 |