Casey's General Stores, Inc.
NASDAQ:CASY
413.37 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,097.737 | 3,600.015 | 3,329.247 | 4,064.4 | 3,869.251 | 3,328.701 | 3,332.555 | 3,978.575 | 4,454.644 | 3,458.942 | 3,048.717 | 3,262.942 | 3,181.994 | 2,378.236 | 2,008.028 | 2,215.905 | 2,105.021 | 1,812.883 | 2,248.198 | 2,487.586 | 2,626.629 | 2,178.397 | 2,048.076 | 2,538.005 | 2,588.432 | 2,089.037 | 2,054.603 | 2,153.745 | 2,093.739 | 1,846.46 | 1,769.993 | 1,920.055 | 1,970.079 | 1,582.954 | 1,565.94 | 1,924.6 | 2,048.592 | 1,653.858 | 1,671.961 | 2,150.211 | 2,291.186 | 1,919.566 | 1,790.055 | 2,015.885 | 2,114.749 | 1,808.529 | 1,662.365 | 1,911.644 | 1,868.302 | 1,752.504 | 1,578.95 | 1,782.518 | 1,873.832 | 1,549.495 | 1,374.199 | 1,349.519 | 1,362.027 | 1,179.806 | 1,114.377 | 1,154.964 | 1,187.94 | 883.015 | 848.832 | 1,389.232 | 1,565.724 | 1,204.302 | 1,154.105 | 1,189.338 | 1,279.342 | 990.838 | 922.961 | 1,010.052 | 1,100.544 | 883.42 | 802.952 | 967.829 | 860.758 | 695.554 | 662.793 | 717.329 | 734.187 | 602.516 | 545.345 | 611.407 | 609.874 | 545.186 | 512.537 | 549.129 | 551.205 | 466.879 | 453.507 | 558.45 | 579.799 | 462.918 | 437.836 | 496.689 | 530.036 | 446.195 | 402 | 412.8 | 387.2 | 304.7 | 291.6 | 322.4 | 332.4 | 271.9 | 276.9 | 317.4 | 320.7 | 263.7 | 272.1 | 286.3 | 287 | 237 | 221.6 | 243.2 | 253 | 204.4 | 199.4 | 223.8 | 221.3 | 177.9 | 172.6 | 187 | 193.7 | 162.2 | 158.3 | 175.9 | 177.3 | 144.5 | 141.3 | 156 | 164.9 | 136.7 | 144.9 | 157.2 | 141.5 | 118.8 | 120.4 | 127.8 | 133.7 | 105.8 | 99.9 | 106.8 | 106.7 | 85.5 | 79.4 | 85.1 | 86.4 | 69.9 | 68.2 | 70.4 | 75.4 | 61.9 | 70.7 | 74.4 |
Kosten van de omzet
| 3,236.89 | 2,894.286 | 2,542.724 | 3,178.839 | 2,991.497 | 2,640.949 | 2,595.093 | 3,167.633 | 3,618.394 | 2,802.199 | 2,384.222 | 2,545.352 | 2,458.107 | 1,817.244 | 1,467.847 | 1,584.145 | 1,481.518 | 1,287.813 | 1,751.335 | 1,930.521 | 2,060.943 | 1,726.027 | 1,577.811 | 2,027.684 | 2,066.664 | 1,683.922 | 1,634.679 | 1,686.088 | 1,617.042 | 1,448.241 | 1,380.364 | 1,476.537 | 1,520.284 | 1,194.734 | 1,194.771 | 1,481.61 | 1,637.35 | 1,307.315 | 1,320.915 | 1,778.929 | 1,917.01 | 1,632.991 | 1,510.182 | 1,693.584 | 1,769.239 | 1,542.137 | 1,412.679 | 1,632.331 | 1,581.328 | 1,507.264 | 1,350.2 | 1,519.6 | 1,607.05 | 1,332.307 | 1,171.668 | 1,122.142 | 1,128.056 | 990.543 | 937.777 | 948.6 | 967.815 | 710.859 | 687.714 | 1,198.285 | 1,366.701 | 1,045.781 | 994.091 | 1,010.213 | 1,090.993 | 839.041 | 783.022 | 864.345 | 954.703 | 758.296 | 685.175 | 823.307 | 720.727 | 588.068 | 553.196 | 600.664 | 610.652 | 504.713 | 449.292 | 493.634 | 495.54 | 446.811 | 414.52 | 438.731 | 443.909 | 370.055 | 365.248 | 452.379 | 473.877 | 383.293 | 352.903 | 396.57 | 428.062 | 365.53 | 326.8 | 327.8 | 302.7 | 239.1 | 218.9 | 245.4 | 258.4 | 213.2 | 213.8 | 249.2 | 254.3 | 212.5 | 218.4 | 226.6 | 228.8 | 190.6 | 170.2 | 187.8 | 199.5 | 162.5 | 153.5 | 174.5 | 175.4 | 142.1 | 132.6 | 145.9 | 153.5 | 129.8 | 124.1 | 138.9 | 140.6 | 115.3 | 110.9 | 123.2 | 130.9 | 110.5 | 114.5 | 126.6 | 111.5 | 93.8 | 93.4 | 99.5 | 107.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 860.847 | 705.729 | 786.523 | 885.561 | 877.754 | 687.752 | 737.462 | 810.942 | 836.25 | 656.743 | 664.495 | 717.59 | 723.887 | 560.992 | 540.181 | 631.76 | 623.503 | 525.07 | 496.863 | 557.065 | 565.686 | 452.37 | 470.265 | 510.321 | 521.768 | 405.115 | 419.924 | 467.657 | 476.697 | 398.219 | 389.629 | 443.518 | 449.795 | 388.22 | 371.169 | 442.99 | 411.242 | 346.543 | 351.046 | 371.282 | 374.176 | 286.575 | 279.873 | 322.301 | 345.51 | 266.392 | 249.686 | 279.313 | 286.974 | 245.24 | 228.75 | 262.918 | 266.782 | 217.188 | 202.531 | 227.377 | 233.971 | 189.263 | 176.6 | 206.364 | 220.125 | 172.156 | 161.118 | 190.947 | 199.023 | 158.521 | 160.014 | 179.125 | 188.349 | 151.797 | 139.939 | 145.707 | 145.841 | 125.124 | 117.777 | 144.522 | 140.031 | 107.486 | 109.597 | 116.665 | 123.535 | 97.803 | 96.053 | 117.773 | 114.334 | 98.375 | 98.017 | 110.398 | 107.296 | 96.824 | 88.259 | 106.071 | 105.922 | 79.625 | 84.933 | 100.119 | 101.974 | 80.665 | 75.2 | 85 | 84.5 | 65.6 | 72.7 | 77 | 74 | 58.7 | 63.1 | 68.2 | 66.4 | 51.2 | 53.7 | 59.7 | 58.2 | 46.4 | 51.4 | 55.4 | 53.5 | 41.9 | 45.9 | 49.3 | 45.9 | 35.8 | 40 | 41.1 | 40.2 | 32.4 | 34.2 | 37 | 36.7 | 29.2 | 30.4 | 32.8 | 34 | 26.2 | 30.4 | 30.6 | 30 | 25 | 27 | 28.3 | 26.2 | 105.8 | 99.9 | 106.8 | 106.7 | 85.5 | 79.4 | 85.1 | 86.4 | 69.9 | 68.2 | 70.4 | 75.4 | 61.9 | 70.7 | 74.4 |
Brutowinstmarge
| 0.21 | 0.196 | 0.236 | 0.218 | 0.227 | 0.207 | 0.221 | 0.204 | 0.188 | 0.19 | 0.218 | 0.22 | 0.227 | 0.236 | 0.269 | 0.285 | 0.296 | 0.29 | 0.221 | 0.224 | 0.215 | 0.208 | 0.23 | 0.201 | 0.202 | 0.194 | 0.204 | 0.217 | 0.228 | 0.216 | 0.22 | 0.231 | 0.228 | 0.245 | 0.237 | 0.23 | 0.201 | 0.21 | 0.21 | 0.173 | 0.163 | 0.149 | 0.156 | 0.16 | 0.163 | 0.147 | 0.15 | 0.146 | 0.154 | 0.14 | 0.145 | 0.147 | 0.142 | 0.14 | 0.147 | 0.168 | 0.172 | 0.16 | 0.158 | 0.179 | 0.185 | 0.195 | 0.19 | 0.137 | 0.127 | 0.132 | 0.139 | 0.151 | 0.147 | 0.153 | 0.152 | 0.144 | 0.133 | 0.142 | 0.147 | 0.149 | 0.163 | 0.155 | 0.165 | 0.163 | 0.168 | 0.162 | 0.176 | 0.193 | 0.187 | 0.18 | 0.191 | 0.201 | 0.195 | 0.207 | 0.195 | 0.19 | 0.183 | 0.172 | 0.194 | 0.202 | 0.192 | 0.181 | 0.187 | 0.206 | 0.218 | 0.215 | 0.249 | 0.239 | 0.223 | 0.216 | 0.228 | 0.215 | 0.207 | 0.194 | 0.197 | 0.209 | 0.203 | 0.196 | 0.232 | 0.228 | 0.211 | 0.205 | 0.23 | 0.22 | 0.207 | 0.201 | 0.232 | 0.22 | 0.208 | 0.2 | 0.216 | 0.21 | 0.207 | 0.202 | 0.215 | 0.21 | 0.206 | 0.192 | 0.21 | 0.195 | 0.212 | 0.21 | 0.224 | 0.221 | 0.196 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 512.479 | 169.231 | 171.832 | 171.416 | 150.473 | 151.506 | 153.263 | 152.386 | 135.037 | 127.883 | 131.013 | 132.358 | 125.325 | 118.886 | 127.255 | 132.579 | 116.91 | 120.526 | 115.405 | 121.714 | 105.134 | 103.651 | 100.863 | 100.811 | 89.043 | 91.42 | 93.24 | 89.74 | 71.588 | 89.664 | 84.105 | 83.317 | 80.53 | 75.898 | 77.564 | 77.15 | 72.121 | 71.732 | 74.051 | 72.897 | 72.528 | 70.851 | 72.241 | 71.776 | 63.795 | 64.999 | 64.89 | 63.892 | 57.856 | 56.1 | 54.9 | 51.6 | 46.1 | 49.3 | 48.1 | 45.7 | 42.6 | 43.2 | 43.5 | 42.4 | 37.9 | 37.7 | 38.8 | 37.4 | 34.4 | 33.9 | 35.4 | 34.8 | 30.7 | 30.8 | 31.4 | 30 | 26.4 | 28.2 | 27.7 | 27.8 | 0 | 25 | 26 | 26.3 | 0 | 22.5 | 23.2 | 25.1 | 0 | 23.2 | 22.9 | 23.3 | 0 | 21.2 | 20.8 | 20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 609.474 | 572.648 | 567.784 | 578.487 | 562.303 | 520.835 | 514.549 | 534.646 | 543.271 | 483.148 | 490.159 | 500.581 | 480.698 | 426.27 | 414.448 | 410.348 | 386.088 | 366.312 | 377.33 | 373.383 | 379.841 | 344.998 | 341.536 | 344.186 | 359.392 | 315.302 | 323.041 | 322.949 | 321.247 | 291.885 | 292.321 | 295.289 | 292.128 | 260.995 | 259.625 | 267.978 | 263.582 | 230.758 | 238.782 | 244.781 | 244.186 | 209.965 | 214.671 | 216.529 | 215.288 | 190.166 | 189.872 | 190.04 | 0 | 512.479 | 169.231 | 171.832 | 171.416 | 150.473 | 151.506 | 153.263 | 152.386 | 135.037 | 127.883 | 131.013 | 132.358 | 125.325 | 118.886 | 127.255 | 132.579 | 116.91 | 120.526 | 115.405 | 121.714 | 105.134 | 103.651 | 100.863 | 100.811 | 89.043 | 91.42 | 93.24 | 89.74 | 71.588 | 89.664 | 84.105 | 83.317 | 80.53 | 75.898 | 77.564 | 77.15 | 72.121 | 71.732 | 74.051 | 72.897 | 72.528 | 70.851 | 72.241 | 71.776 | 63.795 | 64.999 | 64.89 | 63.892 | 57.856 | 56.1 | 54.9 | 51.6 | 46.1 | 49.3 | 48.1 | 45.7 | 42.6 | 43.2 | 43.5 | 42.4 | 37.9 | 37.7 | 38.8 | 37.4 | 34.4 | 33.9 | 35.4 | 34.8 | 30.7 | 30.8 | 31.4 | 30 | 26.4 | 28.2 | 27.7 | 27.8 | 25.1 | 25 | 26 | 26.3 | 23.4 | 22.5 | 23.2 | 25.1 | 21.4 | 23.2 | 22.9 | 23.3 | 20.9 | 21.2 | 20.8 | 20.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 609.474 | 579.047 | 568.908 | 579.703 | 560.855 | 602.36 | 593.823 | 617.324 | 619.566 | 340.758 | 490.997 | 574.902 | 554.816 | 496.203 | 479.633 | 474.642 | 451.908 | 432.682 | 440.615 | 436.271 | 439.649 | 409.032 | 402.86 | 405.542 | 418.232 | 373.211 | 380.083 | 377.106 | 373.616 | 344.537 | 343.473 | 343.964 | 337.983 | 308.529 | 303.447 | 309.785 | 302.981 | 274.699 | 279.213 | 282.056 | 280.567 | 245.679 | 247.358 | 248.945 | 246.475 | 220.964 | 218.101 | 217.188 | 215.935 | 201.561 | 24.616 | 23.432 | 22.895 | 21.982 | 20.769 | 20.041 | 19.563 | 18.7 | 18.368 | 18.527 | 17.951 | 17.369 | 17.148 | 17.406 | 17.462 | 16.962 | 17.018 | 17.431 | 16.196 | 16.629 | 16.204 | 15.538 | 15.525 | 14.669 | 14.136 | 14.629 | 13.751 | 13.288 | 13.269 | 12.897 | 12.669 | 12.564 | 12.46 | 12.317 | 12.165 | 11.983 | 11.921 | 11.76 | 11.635 | 11.506 | 11.315 | 11.074 | 10.807 | 10.627 | 10.473 | 10.321 | 10.071 | 10.008 | 9.7 | 9.4 | 9.1 | 8.7 | 8.7 | 8.4 | 8.1 | 8 | 7.8 | 7.4 | 7.2 | 7 | 6.9 | 6.6 | 6.4 | 6.4 | 6.3 | 6.1 | 5.9 | 5.7 | 5.7 | 5.5 | 5.3 | 5 | 4.8 | 4.5 | 4.3 | 4.2 | 4 | 3.9 | 3.8 | 3.6 | 3.5 | 3.4 | 3.3 | 3.2 | 3.1 | 3 | 2.9 | 3 | 2.8 | 2.5 | 2.4 | -409.9 | 0 | 0 | 0 | -321.6 | 0 | 0 | 0 | -270.4 | 0 | 0 | 0 | -273.1 | 0 | 0 |
Bedrijfskosten
| 609.474 | 572.648 | 657.858 | 665.301 | 643.76 | 602.36 | 593.823 | 617.324 | 619.566 | 568.77 | 566.526 | 574.902 | 554.816 | 496.205 | 479.633 | 474.642 | 451.908 | 432.682 | 440.615 | 436.271 | 439.649 | 409.032 | 402.86 | 405.542 | 418.232 | 373.211 | 380.083 | 377.106 | 373.616 | 344.537 | 343.473 | 343.964 | 337.983 | 308.529 | 303.447 | 309.785 | 302.981 | 274.699 | 279.213 | 282.056 | 280.567 | 245.679 | 247.358 | 248.945 | 246.475 | 220.964 | 218.101 | 217.188 | 215.935 | 201.561 | 193.847 | 195.264 | 194.311 | 172.455 | 172.275 | 173.304 | 171.949 | 153.737 | 146.251 | 149.54 | 150.309 | 142.694 | 136.034 | 144.661 | 150.041 | 133.872 | 137.544 | 132.836 | 137.91 | 121.763 | 119.855 | 116.401 | 116.336 | 103.712 | 105.556 | 107.869 | 103.491 | 84.876 | 102.933 | 97.002 | 95.986 | 93.094 | 88.358 | 89.881 | 89.315 | 84.104 | 83.653 | 85.811 | 84.532 | 84.034 | 82.166 | 83.315 | 82.583 | 74.422 | 75.472 | 75.211 | 73.963 | 67.864 | 65.8 | 64.3 | 60.7 | 54.8 | 58 | 56.5 | 53.8 | 50.6 | 51 | 50.9 | 49.6 | 44.9 | 44.6 | 45.4 | 43.8 | 40.8 | 40.2 | 41.5 | 40.7 | 36.4 | 36.5 | 36.9 | 35.3 | 31.4 | 33 | 32.2 | 32.1 | 29.3 | 29 | 29.9 | 30.1 | 27 | 26 | 26.6 | 28.4 | 24.6 | 26.3 | 25.9 | 26.2 | 23.9 | 24 | 23.3 | 22.9 | -409.9 | 0 | 0 | 0 | -321.6 | 0 | 0 | 0 | -270.4 | 0 | 0 | 0 | -273.1 | 0 | 0 |
Bedrijfsresultaat
| 251.373 | 133.081 | 114.519 | 207.954 | 221.499 | 85.392 | 143.639 | 193.618 | 216.684 | 95.728 | 83.538 | 129.168 | 169.071 | 64.788 | 60.548 | 157.118 | 171.595 | 92.388 | 56.248 | 120.794 | 126.037 | 43.338 | 67.405 | 104.779 | 103.536 | 31.904 | 39.841 | 90.551 | 103.081 | 53.682 | 46.156 | 99.554 | 111.812 | 79.691 | 67.722 | 133.205 | 108.261 | 71.844 | 71.833 | 89.226 | 93.609 | 40.896 | 32.515 | 73.356 | 99.035 | 45.428 | 31.585 | 62.125 | 71.039 | 43.679 | 34.903 | 67.654 | 72.471 | 44.733 | 30.256 | 54.073 | 62.022 | 35.526 | 30.349 | 56.824 | 69.816 | 29.462 | 25.084 | 46.286 | 48.982 | 24.649 | 22.47 | 46.289 | 50.439 | 30.034 | 20.084 | 29.306 | 29.505 | 21.412 | 12.221 | 36.653 | 36.54 | 22.61 | 6.664 | 19.663 | 27.549 | 4.709 | 7.695 | 27.892 | 25.019 | 14.271 | 14.364 | 24.587 | 22.764 | 12.79 | 6.093 | 22.756 | 23.339 | 5.203 | 9.461 | 24.908 | 28.011 | 12.801 | 9.4 | 20.7 | 23.8 | 10.8 | 14.7 | 20.5 | 20.2 | 8.1 | 12.1 | 17.3 | 16.8 | 6.3 | 9.1 | 14.3 | 14.4 | 5.6 | 11.2 | 13.9 | 12.8 | 5.5 | 9.4 | 12.4 | 10.6 | 4.4 | 7 | 8.9 | 8.1 | 3.1 | 5.2 | 7.1 | 6.6 | 2.2 | 4.4 | 6.2 | 5.6 | 1.6 | 4.1 | 4.7 | 3.8 | 1.1 | 3 | 5 | 3.3 | -304.1 | 99.9 | 106.8 | 106.7 | -236.1 | 79.4 | 85.1 | 86.4 | -200.5 | 68.2 | 70.4 | 75.4 | -211.2 | 70.7 | 74.4 |
Bedrijfsresultaat ratio
| 0.061 | 0.037 | 0.034 | 0.051 | 0.057 | 0.026 | 0.043 | 0.049 | 0.049 | 0.028 | 0.027 | 0.04 | 0.053 | 0.027 | 0.03 | 0.071 | 0.082 | 0.051 | 0.025 | 0.049 | 0.048 | 0.02 | 0.033 | 0.041 | 0.04 | 0.015 | 0.019 | 0.042 | 0.049 | 0.029 | 0.026 | 0.052 | 0.057 | 0.05 | 0.043 | 0.069 | 0.053 | 0.043 | 0.043 | 0.041 | 0.041 | 0.021 | 0.018 | 0.036 | 0.047 | 0.025 | 0.019 | 0.032 | 0.038 | 0.025 | 0.022 | 0.038 | 0.039 | 0.029 | 0.022 | 0.04 | 0.046 | 0.03 | 0.027 | 0.049 | 0.059 | 0.033 | 0.03 | 0.033 | 0.031 | 0.02 | 0.019 | 0.039 | 0.039 | 0.03 | 0.022 | 0.029 | 0.027 | 0.024 | 0.015 | 0.038 | 0.042 | 0.033 | 0.01 | 0.027 | 0.038 | 0.008 | 0.014 | 0.046 | 0.041 | 0.026 | 0.028 | 0.045 | 0.041 | 0.027 | 0.013 | 0.041 | 0.04 | 0.011 | 0.022 | 0.05 | 0.053 | 0.029 | 0.023 | 0.05 | 0.061 | 0.035 | 0.05 | 0.064 | 0.061 | 0.03 | 0.044 | 0.055 | 0.052 | 0.024 | 0.033 | 0.05 | 0.05 | 0.024 | 0.051 | 0.057 | 0.051 | 0.027 | 0.047 | 0.055 | 0.048 | 0.025 | 0.041 | 0.048 | 0.042 | 0.019 | 0.033 | 0.04 | 0.037 | 0.015 | 0.031 | 0.04 | 0.034 | 0.012 | 0.028 | 0.03 | 0.027 | 0.009 | 0.025 | 0.039 | 0.025 | -2.874 | 1 | 1 | 1 | -2.761 | 1 | 1 | 1 | -2.868 | 1 | 1 | 1 | -3.412 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -14.067 | -20.893 | -15.27 | -13.522 | -11.047 | -12.8 | -11.697 | -13.502 | -13.816 | -23.047 | -15.269 | -13.583 | -13.73 | -11.169 | -11.469 | -10.634 | -13.407 | -13.806 | -13.209 | -12.683 | -13.721 | -13.749 | -13.31 | -14.191 | -14.406 | -13.119 | -13.47 | -12.976 | -11.375 | -10.362 | -10.559 | -10.075 | -10.54 | -9.948 | -10.132 | -10.009 | -10.084 | -10.168 | -10.191 | -10.36 | -10.257 | -10.119 | -9.947 | -9.748 | -9.456 | -8.743 | -8.764 | -8.637 | -8.904 | -8.751 | -8.73 | -8.777 | -8.934 | -8.867 | -8.908 | 11.35 | -2.527 | -2.774 | -2.748 | -2.707 | -2.704 | -2.892 | -2.757 | -2.414 | -2.563 | -2.78 | -2.317 | -2.35 | -2.345 | -3.224 | -2.878 | -2.687 | -2.395 | -2.568 | 0.164 | 0.175 | 0.185 | 0.203 | 0.232 | 0.302 | 0.328 | 0.309 | 0.394 | 0.463 | 0.503 | 0.505 | 0.589 | 0.649 | 0.708 | 0.662 | 0.725 | 0.796 | 0.876 | 0.809 | 0.832 | 0.981 | 1.145 | 1.068 | 1.2 | 1.4 | 1.5 | 1 | 1.5 | 1.4 | 1.5 | 1.2 | 1.2 | 1.3 | 1.4 | 1.2 | 1.2 | 1.4 | 1.4 | 1.3 | 1.3 | 1.4 | 1.5 | 1.3 | 1.3 | 1.4 | 1.4 | 1.2 | 1.2 | 1.3 | 1.4 | 1.2 | 1.1 | 1.3 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 | 1.1 | 1.1 | 1.3 | 1.3 | 1.1 | 1.1 | 1.3 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 237.306 | 112.188 | 114.519 | 207.954 | 221.499 | 72.592 | 131.942 | 180.116 | 202.868 | 72.682 | 83.538 | 129.168 | 155.341 | 53.619 | 49.079 | 146.484 | 158.188 | 78.582 | 43.039 | 108.111 | 112.316 | 29.589 | 54.095 | 90.588 | 89.13 | 18.785 | 26.371 | 77.575 | 91.706 | 43.32 | 35.597 | 89.479 | 101.272 | 69.743 | 57.59 | 123.196 | 98.177 | 61.676 | 61.642 | 78.866 | 83.352 | 30.777 | 22.568 | 63.608 | 89.579 | 36.685 | 22.821 | 53.488 | 62.135 | 34.928 | 26.173 | 58.877 | 63.537 | 35.866 | 21.348 | 34.528 | 59.495 | 32.752 | 27.601 | 54.117 | 67.112 | 26.57 | 22.327 | 43.872 | 46.419 | 21.869 | 20.153 | 43.939 | 48.094 | 26.81 | 17.206 | 26.619 | 27.11 | 18.844 | 10.134 | 34.654 | 34.483 | 20.054 | 3.852 | 17.091 | 24.75 | 1.601 | 4.706 | 24.836 | 21.774 | 11.041 | 11.094 | 21.408 | 19.413 | 6.969 | 3.613 | 19.732 | 20.236 | 2.183 | 6.344 | 22.018 | 25.04 | 11.015 | 8.3 | 20.2 | 23.4 | 9.9 | 14.2 | 20.2 | 20 | 7.7 | 11.8 | 17.3 | 16.8 | 5.9 | 8.8 | 14.3 | 14.3 | 5.1 | 11 | 14.1 | 12.7 | 5.2 | 9.3 | 12.3 | 10.5 | 3.9 | 6.6 | 8.8 | 7.8 | 2.6 | 5 | 7.1 | 6.6 | 2.1 | 4.3 | 6.3 | 5.8 | 1.6 | 4 | 4.9 | 3.8 | 1 | 3.2 | 5.4 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.058 | 0.031 | 0.034 | 0.051 | 0.057 | 0.022 | 0.04 | 0.045 | 0.046 | 0.021 | 0.027 | 0.04 | 0.049 | 0.023 | 0.024 | 0.066 | 0.075 | 0.043 | 0.019 | 0.043 | 0.043 | 0.014 | 0.026 | 0.036 | 0.034 | 0.009 | 0.013 | 0.036 | 0.044 | 0.023 | 0.02 | 0.047 | 0.051 | 0.044 | 0.037 | 0.064 | 0.048 | 0.037 | 0.037 | 0.037 | 0.036 | 0.016 | 0.013 | 0.032 | 0.042 | 0.02 | 0.014 | 0.028 | 0.033 | 0.02 | 0.017 | 0.033 | 0.034 | 0.023 | 0.016 | 0.026 | 0.044 | 0.028 | 0.025 | 0.047 | 0.056 | 0.03 | 0.026 | 0.032 | 0.03 | 0.018 | 0.017 | 0.037 | 0.038 | 0.027 | 0.019 | 0.026 | 0.025 | 0.021 | 0.013 | 0.036 | 0.04 | 0.029 | 0.006 | 0.024 | 0.034 | 0.003 | 0.009 | 0.041 | 0.036 | 0.02 | 0.022 | 0.039 | 0.035 | 0.015 | 0.008 | 0.035 | 0.035 | 0.005 | 0.014 | 0.044 | 0.047 | 0.025 | 0.021 | 0.049 | 0.06 | 0.032 | 0.049 | 0.063 | 0.06 | 0.028 | 0.043 | 0.055 | 0.052 | 0.022 | 0.032 | 0.05 | 0.05 | 0.022 | 0.05 | 0.058 | 0.05 | 0.025 | 0.047 | 0.055 | 0.047 | 0.022 | 0.038 | 0.047 | 0.04 | 0.016 | 0.032 | 0.04 | 0.037 | 0.015 | 0.03 | 0.04 | 0.035 | 0.012 | 0.028 | 0.031 | 0.027 | 0.008 | 0.027 | 0.042 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 57.108 | 25.168 | 27.586 | 49.172 | 52.262 | 16.5 | 31.83 | 42.561 | 49.936 | 12.905 | 19.514 | 32.337 | 36.182 | 11.921 | 10.452 | 34.501 | 37.596 | 16.491 | 9.08 | 26.13 | 26.501 | 4.377 | 12.26 | 23.973 | 18.906 | -0.477 | -166.594 | 28.657 | 34.948 | 13.242 | 12.762 | 32.299 | 33.88 | 22.699 | 19.491 | 44.163 | 36.371 | 20.333 | 22.323 | 28.997 | 31.062 | 7.961 | 7.899 | 22.289 | 33.869 | 13.413 | 7.358 | 20.629 | 23.104 | 11.859 | 9.474 | 21.245 | 24.146 | 13.096 | 8.473 | 12.836 | 22.209 | 10.817 | 10.359 | 20.525 | 22.919 | 10.997 | 8.292 | 16.52 | 17.624 | 7.406 | 7.255 | 16.247 | 18.143 | 8.511 | 6 | 9.545 | 10.148 | 7.395 | 3.121 | 12.292 | 12.368 | 6.933 | 1.386 | 6.085 | 8.811 | 0.573 | -1.135 | 9.066 | 7.947 | 4.108 | 4.127 | 7.963 | 7.222 | 2.593 | 1.344 | 7.34 | 7.528 | 0.718 | 2.361 | 8.19 | 9.315 | 4.067 | 3.1 | 7.5 | 8.7 | 3.7 | 5.3 | 7.6 | 7.5 | 2.9 | 4.4 | 6.5 | 6.3 | 2.2 | 3.3 | 5.4 | 5.4 | 1.9 | 4.2 | 5.3 | 4.8 | 2 | 3.6 | 4.8 | 4.1 | 1.5 | 2.6 | 3.4 | 3 | 1 | 1.9 | 2.7 | 2.5 | 0.8 | 1.6 | 2.4 | 2.2 | 0.6 | 1.5 | 1.8 | 1.4 | 0.4 | 1.2 | 2 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 180.198 | 87.02 | 86.933 | 158.782 | 169.237 | 56.092 | 100.112 | 137.555 | 152.932 | 59.777 | 64.024 | 96.831 | 119.159 | 41.698 | 38.627 | 111.983 | 120.592 | 62.091 | 33.959 | 81.981 | 85.815 | 25.212 | 41.835 | 66.615 | 70.224 | 19.262 | 192.965 | 48.918 | 56.758 | 30.078 | 22.835 | 57.18 | 67.392 | 47.044 | 38.099 | 79.033 | 61.806 | 41.343 | 39.319 | 49.869 | 52.29 | 22.816 | 14.669 | 41.319 | 55.71 | 23.272 | 15.463 | 32.859 | 39.031 | 23.069 | 16.699 | 37.632 | 39.391 | 22.77 | 12.875 | 21.692 | 37.286 | 21.935 | 17.242 | 33.592 | 44.193 | 15.555 | 14.021 | 27.329 | 28.805 | 14.632 | 13.033 | 27.676 | 30.126 | 16.574 | 11.244 | 17.172 | 17.023 | 10.43 | 6.953 | 22.193 | 20.892 | 7.342 | 2.466 | 11.006 | 15.939 | 1.028 | 5.841 | 15.77 | 13.827 | 6.933 | 6.967 | 13.445 | 12.191 | 4.376 | 2.269 | 12.392 | 12.708 | 1.465 | 3.983 | 13.828 | 15.725 | 6.948 | 5.2 | 12.7 | 14.7 | 6.2 | 8.9 | 12.6 | 12.5 | 4.8 | 7.4 | 10.8 | 10.5 | 3.7 | 5.5 | 8.9 | 8.9 | 3.2 | 6.8 | 8.8 | 7.9 | 3.2 | 5.7 | 7.5 | 6.4 | 2.4 | 4 | 5.4 | 4.8 | 1.6 | 3.1 | 4.4 | 4.1 | 1.3 | 2.7 | 3.9 | 3.6 | 1 | 2.5 | 3.1 | 2.4 | 0.6 | 2 | 3.4 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.044 | 0.024 | 0.026 | 0.039 | 0.044 | 0.017 | 0.03 | 0.035 | 0.034 | 0.017 | 0.021 | 0.03 | 0.037 | 0.018 | 0.019 | 0.051 | 0.057 | 0.034 | 0.015 | 0.033 | 0.033 | 0.012 | 0.02 | 0.026 | 0.027 | 0.009 | 0.094 | 0.023 | 0.027 | 0.016 | 0.013 | 0.03 | 0.034 | 0.03 | 0.024 | 0.041 | 0.03 | 0.025 | 0.024 | 0.023 | 0.023 | 0.012 | 0.008 | 0.02 | 0.026 | 0.013 | 0.009 | 0.017 | 0.021 | 0.013 | 0.011 | 0.021 | 0.021 | 0.015 | 0.009 | 0.016 | 0.027 | 0.019 | 0.015 | 0.029 | 0.037 | 0.018 | 0.017 | 0.02 | 0.018 | 0.012 | 0.011 | 0.023 | 0.024 | 0.017 | 0.012 | 0.017 | 0.015 | 0.012 | 0.009 | 0.023 | 0.024 | 0.011 | 0.004 | 0.015 | 0.022 | 0.002 | 0.011 | 0.026 | 0.023 | 0.013 | 0.014 | 0.024 | 0.022 | 0.009 | 0.005 | 0.022 | 0.022 | 0.003 | 0.009 | 0.028 | 0.03 | 0.016 | 0.013 | 0.031 | 0.038 | 0.02 | 0.031 | 0.039 | 0.038 | 0.018 | 0.027 | 0.034 | 0.033 | 0.014 | 0.02 | 0.031 | 0.031 | 0.014 | 0.031 | 0.036 | 0.031 | 0.016 | 0.029 | 0.034 | 0.029 | 0.013 | 0.023 | 0.029 | 0.025 | 0.01 | 0.02 | 0.025 | 0.023 | 0.009 | 0.019 | 0.025 | 0.022 | 0.007 | 0.017 | 0.02 | 0.017 | 0.005 | 0.017 | 0.027 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 4.86 | 2.35 | 2.34 | 4.27 | 4.54 | 1.5 | 2.69 | 3.69 | 4.11 | 1.61 | 1.72 | 2.61 | 3.21 | 1.12 | 1.04 | 3.02 | 3.26 | 1.68 | 0.92 | 2.22 | 2.33 | 0.69 | 1.14 | 1.82 | 1.92 | 0.52 | 5.13 | 1.29 | 1.48 | 0.77 | 0.58 | 1.46 | 1.72 | 1.2 | 0.98 | 2.03 | 1.59 | 1.06 | 1.01 | 1.29 | 1.3 | 0.59 | 0.33 | 1.03 | 1.4 | 0.61 | 0.4 | 0.86 | 1.02 | 0.61 | 0.44 | 0.99 | 1.04 | 0.6 | 0.34 | 0.51 | 0.73 | 0.43 | 0.34 | 0.66 | 0.87 | 0.31 | 0.28 | 0.54 | 0.57 | 0.29 | 0.26 | 0.55 | 0.59 | 0.33 | 0.22 | 0.34 | 0.34 | 0.21 | 0.14 | 0.44 | 0.42 | 0.15 | 0.05 | 0.22 | 0.32 | 0.021 | 0.12 | 0.32 | 0.28 | 0.14 | 0.16 | 0.27 | 0.25 | 0.09 | 0.05 | 0.25 | 0.26 | 0.03 | 0.08 | 0.28 | 0.32 | 0.14 | 0.1 | 0.24 | 0.28 | 0.12 | 0.17 | 0.24 | 0.24 | 0.092 | 0.14 | 0.21 | 0.2 | 0.071 | 0.1 | 0.17 | 0.17 | 0.061 | 0.13 | 0.17 | 0.15 | 0.061 | 0.11 | 0.15 | 0.13 | 0.049 | 0.09 | 0.12 | 0.11 | 0.036 | 0.07 | 0.1 | 0.1 | 0.029 | 0.06 | 0.09 | 0.08 | 0.024 | 0.06 | 0.07 | 0.06 | 0.015 | 0.05 | 0.08 | 0.06 | -0.02 | 0.04 | 0.07 | 0.08 | 0.04 | 0.06 | 0.07 | 0.07 | 0.04 | 0.04 | 0.05 | 0.07 | 0.03 | 0.04 | 0.04 |
Verwaterde WPA
| 4.83 | 2.34 | 2.33 | 4.24 | 4.52 | 1.49 | 2.67 | 3.67 | 4.09 | 1.6 | 1.71 | 2.59 | 3.19 | 1.12 | 1.04 | 3 | 3.24 | 1.67 | 0.91 | 2.21 | 2.31 | 0.68 | 1.13 | 1.8 | 1.9 | 0.51 | 5.08 | 1.28 | 1.46 | 0.76 | 0.58 | 1.44 | 1.7 | 1.19 | 0.97 | 2 | 1.57 | 1.05 | 1.01 | 1.28 | 1.28 | 0.59 | 0.33 | 1.01 | 1.39 | 0.6 | 0.4 | 0.85 | 1.01 | 0.6 | 0.43 | 0.98 | 1.03 | 0.6 | 0.34 | 0.51 | 0.73 | 0.43 | 0.34 | 0.66 | 0.87 | 0.31 | 0.28 | 0.54 | 0.57 | 0.29 | 0.26 | 0.54 | 0.59 | 0.33 | 0.22 | 0.34 | 0.33 | 0.21 | 0.14 | 0.44 | 0.41 | 0.15 | 0.05 | 0.22 | 0.32 | 0.021 | 0.12 | 0.32 | 0.28 | 0.14 | 0.16 | 0.27 | 0.25 | 0.09 | 0.05 | 0.25 | 0.26 | 0.03 | 0.08 | 0.28 | 0.32 | 0.14 | 0.1 | 0.24 | 0.28 | 0.12 | 0.17 | 0.24 | 0.24 | 0.092 | 0.14 | 0.2 | 0.2 | 0.071 | 0.1 | 0.17 | 0.17 | 0.061 | 0.13 | 0.17 | 0.15 | 0.061 | 0.11 | 0.15 | 0.13 | 0.049 | 0.09 | 0.11 | 0.1 | 0.036 | 0.07 | 0.1 | 0.09 | 0.029 | 0.06 | 0.09 | 0.08 | 0.024 | 0.06 | 0.07 | 0.06 | 0.015 | 0.05 | 0.07 | 0.06 | -0.02 | 0.04 | 0.07 | 0.07 | 0.04 | 0.05 | 0.07 | 0.07 | 0.04 | 0.04 | 0.05 | 0.07 | 0.03 | 0.04 | 0.04 |
EBITDA
| 345.782 | 225.425 | 217.615 | 305.858 | 316.899 | 166.023 | 221.727 | 271.735 | 292.979 | 165.839 | 173.498 | 216.946 | 244.959 | 134.684 | 125.733 | 221.412 | 237.415 | 157.581 | 119.533 | 183.682 | 185.845 | 106.205 | 128.729 | 166.135 | 162.376 | 89.306 | 96.883 | 144.708 | 155.45 | 105.629 | 97.364 | 148.302 | 157.793 | 125.6 | 111.544 | 175.112 | 147.77 | 114 | 112.326 | 126.591 | 129.966 | 76.452 | 65.263 | 105.841 | 129.629 | 75.338 | 59.857 | 89.314 | 97.65 | 69.288 | 59.519 | 91.086 | 95.366 | 67.355 | 51.098 | 62.764 | 81.585 | 54.236 | 48.717 | 75.351 | 87.767 | 46.831 | 42.233 | 63.692 | 66.444 | 41.659 | 39.488 | 63.72 | 66.882 | 46.672 | 36.288 | 44.927 | 45.426 | 37.952 | 26.193 | 51.139 | 50.174 | 36.754 | 19.701 | 32.258 | 39.89 | 16.964 | 19.761 | 39.746 | 36.681 | 25.749 | 25.696 | 35.698 | 33.691 | 23.634 | 16.683 | 33.034 | 33.27 | 15.021 | 19.102 | 34.248 | 36.937 | 21.741 | 17.9 | 28.7 | 31.4 | 18.5 | 21.9 | 27.5 | 26.8 | 14.9 | 18.7 | 23.4 | 22.6 | 12.1 | 14.8 | 19.5 | 19.4 | 10.7 | 16.2 | 18.6 | 17.2 | 9.9 | 13.8 | 16.5 | 14.5 | 8.2 | 10.6 | 12.1 | 11 | 6.1 | 8.1 | 9.7 | 9.1 | 4.6 | 6.7 | 8.3 | 7.6 | 3.7 | 6.1 | 6.5 | 5.4 | 3 | 4.7 | 6.2 | 4.4 | -304.1 | 99.9 | 106.8 | 106.7 | -236.1 | 79.4 | 85.1 | 86.4 | -200.5 | 68.2 | 70.4 | 75.4 | -211.2 | 70.7 | 74.4 |
EBITDA ratio
| 0.084 | 0.063 | 0.065 | 0.075 | 0.082 | 0.05 | 0.067 | 0.068 | 0.066 | 0.048 | 0.057 | 0.066 | 0.077 | 0.057 | 0.063 | 0.1 | 0.113 | 0.087 | 0.053 | 0.074 | 0.071 | 0.049 | 0.063 | 0.065 | 0.063 | 0.043 | 0.047 | 0.067 | 0.074 | 0.057 | 0.055 | 0.077 | 0.08 | 0.079 | 0.071 | 0.091 | 0.072 | 0.069 | 0.067 | 0.059 | 0.057 | 0.04 | 0.036 | 0.053 | 0.061 | 0.042 | 0.036 | 0.047 | 0.052 | 0.04 | 0.038 | 0.051 | 0.051 | 0.043 | 0.037 | 0.047 | 0.06 | 0.046 | 0.044 | 0.065 | 0.074 | 0.053 | 0.05 | 0.046 | 0.042 | 0.035 | 0.034 | 0.054 | 0.052 | 0.047 | 0.039 | 0.044 | 0.041 | 0.043 | 0.033 | 0.053 | 0.058 | 0.053 | 0.03 | 0.045 | 0.054 | 0.028 | 0.036 | 0.065 | 0.06 | 0.047 | 0.05 | 0.065 | 0.061 | 0.051 | 0.037 | 0.059 | 0.057 | 0.032 | 0.044 | 0.069 | 0.07 | 0.049 | 0.045 | 0.07 | 0.081 | 0.061 | 0.075 | 0.085 | 0.081 | 0.055 | 0.068 | 0.074 | 0.07 | 0.046 | 0.054 | 0.068 | 0.068 | 0.045 | 0.073 | 0.076 | 0.068 | 0.048 | 0.069 | 0.074 | 0.066 | 0.046 | 0.061 | 0.065 | 0.057 | 0.038 | 0.051 | 0.055 | 0.051 | 0.032 | 0.047 | 0.053 | 0.046 | 0.027 | 0.042 | 0.041 | 0.038 | 0.025 | 0.039 | 0.049 | 0.033 | -2.874 | 1 | 1 | 1 | -2.761 | 1 | 1 | 1 | -2.868 | 1 | 1 | 1 | -3.412 | 1 | 1 |