Cass Information Systems, Inc.
NASDAQ:CASS
42.54 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4.484 | 7.152 | 8.41 | 7.394 | 7.138 | 7.117 | 9.285 | 8.799 | 8.562 | 8.258 | 7.702 | 6.805 | 7.026 | 7.071 | 6.411 | 5.781 | 5.439 | 7.545 | 6.371 | 8.186 | 7.684 | 8.163 | 7.057 | 7.61 | 7.509 | 8.092 | 5.331 | 6.863 | 6.513 | 6.307 | 6.424 | 6.222 | 5.869 | 5.833 | 6.089 | 5.88 | 5.548 | 5.539 | 5.786 | 6.401 | 6.035 | 5.811 | 5.254 | 6.138 | 6.073 | 6.032 | 5.341 | 6.092 | 5.962 | 5.908 | 5.491 | 6.06 | 5.739 | 5.719 | 5.081 | 5.58 | 4.9 | 4.749 | 4.227 | 4.318 | 3.661 | 3.923 | 5.193 | 5.228 | 4.566 | 4.019 | 4.74 | 4.677 | 4.192 | 4.186 | 3.813 | 3.972 | 3.724 | 3.952 | 2.8 | 3.093 | 2.584 | 2.767 | 2.485 | 1.973 | 1.7 | 1.847 | 2.123 | 2.022 | 2.239 | 1.518 | 1.961 | 1.774 | 2.231 | 1.346 | 1.604 | 1.896 | 1.775 | 1.75 | 1.851 | 1.72 | 1.72 | 1.856 | 1.5 | 1.7 | 1.5 | 1.5 | 1.9 | 1.9 | 1.9 | 1.7 | 2 | 1.9 | 1.7 | 1.4 | 1.8 | 1.7 | 1.5 | 1.5 | 1.5 | 1.6 | 1.5 | 1.6 |
Afschrijvingen & Amortisatie
| 1.365 | 1.332 | 1.323 | 1.228 | 1.278 | 1.14 | -3.61 | 2.664 | 2.735 | 2.912 | -4.168 | 3.173 | 3.189 | 2.978 | 2.878 | 2.827 | 2.774 | 2.79 | 2.836 | 2.737 | 2.667 | 2.699 | 2.714 | 2.702 | 2.804 | 3.018 | 2.98 | 2.89 | 2.767 | 2.704 | 2.465 | 2.351 | 2.306 | 2.307 | 2.383 | 2.262 | 2.133 | 2.081 | 2.145 | 1.985 | 2.074 | 1.977 | 2.175 | 1.896 | 1.447 | 1.828 | 1.976 | 1.828 | 1.597 | 1.515 | 1.233 | 1.067 | 1.137 | 1.091 | 0.949 | 1.009 | 1.037 | 1.031 | 0.821 | 1.174 | 0.989 | 1.055 | 1.101 | 1.108 | 1.091 | 1.036 | 1.007 | 0.791 | 0.743 | 0.645 | 0.406 | 0.626 | 0.498 | 0.519 | 0.046 | 0.671 | 0.724 | 0.766 | 0.873 | 0.987 | 1.05 | 1.066 | 1.101 | 1.142 | 1.193 | 1.201 | 1.077 | 0.967 | 0.987 | 0.969 | 1.036 | 0.898 | 0.776 | 0.646 | 0.642 | 0.66 | 0.681 | 0.669 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 0.6 | 0.6 | 0.6 | 0.7 | 0.6 | 0.8 | 0.6 | 0.8 | 0.6 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.284 | -5.15 | 1.147 | 0 | -1.163 | 0 | 0 | 0 | -0.72 | 0.088 | -1.421 | 1.355 | -1.401 | -0.066 | -0.919 | 1.512 | 2.631 | -0.33 | -2.771 | 1.717 | -5.158 | -1.637 | 0.285 | 1.352 | 3.997 | 0 | 0 | 0 | 0.44 | -0.137 | -0.063 | -1.308 | 1.019 | 0.755 | -2.601 | -0.949 | -0.819 | 0.117 | 0 | 0 | -0.878 | 0.069 | -1.384 | -1.253 | 0.974 | 0 | 0 | 0 | 2.145 | 0 | 0 | 0 | 1.268 | 0.95 | 1.15 | 0.9 | -1.299 | -0.051 | 0.236 | -0.019 | 2.575 | -1.009 | 0 | 0.009 | 0.294 | 0.129 | 0 | 0.986 | 0.742 | 0 | 0 | -1.031 | -0.161 | -0.508 | 0.008 | -0.26 | -0.149 | 0.846 | -0.813 | -0.474 | 0.158 | 0 | -0.711 | -0.046 | -1.419 | 0.55 | 0.814 | -0.26 | 0.878 | 0 | 0 | -0.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 |
Aandelen Gebaseerde Vergoedingen
| 0.474 | 1.226 | 0.342 | 0.938 | 0.909 | 1.95 | 2.253 | 1.307 | 2.082 | 1.09 | 0.274 | 1.066 | 0.826 | 0.693 | -0.01 | 0.799 | 0.756 | 0.722 | 0.858 | 0.869 | 0.56 | 0.857 | 0.768 | 0.761 | 0.839 | 0.638 | 0.681 | 0.561 | 0.56 | 0.537 | 0.488 | 0.486 | 0.486 | 0.499 | 0.516 | 0.512 | 0.514 | 0.517 | 0.505 | 0.505 | 0.512 | 0.519 | 0.54 | 0.517 | 0.497 | 0.421 | 0.349 | 0.348 | 0.351 | 0.351 | 0.347 | 0.343 | 0.35 | 0.35 | 0.339 | 0.387 | 0.354 | 0.392 | 0.499 | 0.496 | 0.578 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.01 | -1.015 | -3.114 | 3.874 | -6.185 | -0.073 | -0.504 | -1.331 | -2.99 | 0.545 | -0.406 | -0.376 | -1.524 | 0.099 | 1.762 | 1.015 | 2.665 | 0.974 | -5.709 | 2.25 | 0.429 | 0.81 | 4.608 | 2.552 | -1.705 | 7.641 | -0.064 | -2.668 | 1.436 | 1.622 | 0.419 | 0.74 | 1.952 | 1.383 | -0.542 | 3.004 | 0.894 | 1.241 | 0.313 | 0.724 | 0.327 | 0.952 | 1.147 | -1.651 | 1.2 | 1.162 | -3.729 | 0.288 | -0.446 | 2.802 | -7.826 | 1.817 | -2.12 | 1.12 | -3.635 | -0.008 | -0.652 | -0.451 | -3.125 | 0.123 | -1.069 | 0.68 | 1.444 | -1.532 | 2.245 | -0.764 | -1.428 | 0.962 | -0.242 | 1.451 | -0.292 | -0.133 | -1.498 | 3.551 | 0.035 | -0.502 | -1.08 | 1.366 | -0.002 | -0.65 | -1 | 0.134 | -0.715 | 1.041 | 0.48 | 0.46 | 0.703 | -1.133 | -0.843 | 0.216 | 0.745 | -2.314 | -1.66 | 0.457 | 4.456 | -1.7 | -0.137 | -0.006 | 0 | -0.3 | 0.3 | -0.1 | 0.1 | 0.1 | 0.1 | 0.1 | -0.2 | 0 | 0 | -0.1 | -0.6 | 0.4 | -0.4 | 0.2 | -0.2 | -0.5 | 0.1 | 0.7 |
Vorderingen
| -1.677 | -1.601 | -2.607 | 4.212 | -3.568 | -1.878 | 0.02 | -0.735 | -1.079 | -0.726 | 0.026 | 0.503 | -0.894 | -0.237 | -0.583 | -0.133 | 1.577 | -0.105 | 1.387 | 0.952 | -0.866 | -0.485 | 0.682 | 0.554 | -2.937 | 6.41 | -1.019 | -4.43 | -0.862 | 1.655 | -0.328 | -3.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.054 | -214.889 | 0 | 0 | -60.905 | -209.258 | 0 | 0 | -51.639 | 20.562 | 0 | 0 | -39.892 | 22.568 | 0 | 0 | -27.825 | -23.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | -126.576 | 19.934 | 0 | 0 | -16.165 | 17.204 | 0 | 0 | -83.054 | 215.016 | 0 | 0 | 60.905 | 210.495 | 0 | 0 | 51.639 | -22.4 | 0 | 0 | 39.892 | -19.595 | 0 | 0 | 27.825 | 19.601 | 0 | 0 | -19.064 | 65.028 | 0 | 0 | -40.534 | -78.169 | 0 | 0 | -98.602 | 111.405 | 0 | 0 | 10.742 | 21.192 | 0 | 0 | 19.767 | -72.44 | 0 | 0 | -20.211 | 79.094 | 0 | 0 | -1.952 | -48.774 | 0 | 0 | 49.528 | -48.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 4.687 | 0.586 | -0.507 | -0.338 | -2.617 | 17.97 | -17.728 | -0.596 | -1.911 | 1.271 | -0.559 | -0.879 | -0.63 | 0.336 | 1.108 | 1.148 | 1.088 | 1.079 | -5.258 | 1.298 | 1.295 | 1.295 | 0.953 | 1.998 | 1.232 | 1.231 | 4.532 | -2.668 | 1.436 | 20.686 | -64.609 | 0.74 | 1.952 | 41.917 | 77.627 | 3.004 | 0.894 | 99.843 | -111.092 | 0.724 | 0.327 | -9.79 | -20.045 | -1.651 | 1.2 | -18.605 | 68.711 | 0.288 | -0.446 | 23.013 | -86.92 | 0 | -2.12 | 3.072 | 45.139 | 0 | 0 | -49.979 | 45.649 | 0 | 0 | 0 | 0 | -1.532 | 2.245 | -0.764 | 0 | 0.962 | -0.242 | 1.451 | 0 | -0.133 | 0 | 0 | 0 | -0.502 | -1.08 | 1.366 | 0 | -0.65 | -1 | 0.134 | -0.715 | 1.041 | 0.48 | 0.46 | 0 | 0 | -0.843 | 0.216 | 0 | 0 | 0 | 0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 6.239 | 6.623 | 0.893 | 4.109 | 3.393 | -0.841 | 4.548 | -1.702 | 5.95 | 1.918 | 1.185 | -1.835 | -3.041 | 4.508 | -1.92 | -2.95 | 3.78 | 4.617 | -4.635 | -0.311 | 1.369 | 2.189 | -0.45 | 1.712 | -2.795 | -2.582 | -1.971 | -1.178 | 4.571 | -5.549 | -0.662 | -1.799 | 0.04 | -1.552 | -1.777 | -3.627 | 0.627 | 1.475 | -1.532 | 0.111 | 0.874 | -0.479 | -1.239 | 0.354 | 2.326 | -3.785 | 5.422 | -0.267 | -0.568 | -0.766 | 1.224 | -0.897 | 0.802 | 0.45 | -1.909 | 0.331 | 0.411 | -0.387 | 0.985 | -1.384 | 2.184 | -0.231 | -5.974 | 0.19 | 2.355 | -0.851 | 1.436 | -2.261 | 2.41 | -1.066 | -2.044 | -0.126 | 0.614 | -1.798 | 0.026 | 2.113 | -0.222 | -1.266 | 0.593 | 0.162 | 0.162 | 0.285 | 0.105 | -1.886 | 1.97 | 0.098 | 0.018 | 0.036 | 0.639 | -0.178 | 0.7 | -0.106 | 0.455 | -0.285 | -1.392 | 1.079 | -0.991 | 1.203 | 0.4 | -0.7 | -0.4 | 2.5 | -2.1 | -0.1 | 2.4 | -1.8 | -0.3 | 0.4 | 2.4 | -3.8 | 1.3 | -0.1 | -0.1 | -0.3 | -2.1 | -0.2 | -0.1 | 1.2 |
Kasstroom uit Operationele Activiteiten
| 10.691 | 9.827 | 7.57 | 12.393 | 7.68 | 9.293 | 10.809 | 9.737 | 16.339 | 14.723 | 3.867 | 8.921 | 5.055 | 16.704 | 7.72 | 7.406 | 14.495 | 18.16 | 2.352 | 13.401 | 9.938 | 16.435 | 9.539 | 13.7 | 6.937 | 18.159 | 10.954 | 6.468 | 15.847 | 5.621 | 9.574 | 7.863 | 10.59 | 7.162 | 7.688 | 8.786 | 7.115 | 9.904 | 6.398 | 9.843 | 9.822 | 8.78 | 6.999 | 7.323 | 10.159 | 4.405 | 10.333 | 8.289 | 6.896 | 9.81 | 2.614 | 8.39 | 5.908 | 8.73 | 2.093 | 8.249 | 7.2 | 6.234 | 2.108 | 4.676 | 6.579 | 5.716 | 4.548 | 3.776 | 10.257 | 3.449 | 6.049 | 4.298 | 7.103 | 6.202 | 2.625 | 4.339 | 3.338 | 5.193 | 2.746 | 4.867 | 2.014 | 2.826 | 3.196 | 3.318 | 1.099 | 2.417 | 2.772 | 2.319 | 3.809 | 3.231 | 1.805 | 2.196 | 2.884 | 2.093 | 4.963 | 0.374 | 1.346 | 2.014 | 5.557 | 1.759 | 1.273 | 3.722 | 2.5 | 1.4 | 2 | 4.5 | 0.5 | 2.5 | 5 | 0.6 | 2.6 | 2.9 | 4.7 | -1.9 | 3.2 | 2.6 | 1.8 | 2 | -0.1 | 1.5 | 1.5 | 4.1 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.039 | -3.661 | -4.964 | -2.97 | -4.436 | -1.954 | -1.596 | -0.877 | -1.391 | -2.002 | -1.672 | -0.811 | -0.986 | -0.9 | -0.296 | -0.322 | -1.052 | -0.331 | -0.846 | -0.675 | -0.556 | -0.646 | -0.443 | -1.156 | -1.413 | -1.387 | -1.347 | -0.845 | -1.048 | -0.887 | -1.135 | -0.918 | -1.549 | -1.082 | -1.427 | -0.936 | -1.76 | -1.624 | -1.615 | -1.728 | -2.041 | -0.907 | -1.457 | -1.116 | -0.57 | -1.714 | -1.901 | -0.43 | -0.6 | -0.168 | -0.16 | -0.622 | -0.678 | -0.465 | -0.3 | -0.361 | -0.322 | -0.207 | -0.034 | -0.495 | -0.152 | -0.396 | 0 | -0.563 | -0.421 | -0.329 | -0.172 | -0.896 | -0.796 | -0.248 | -0.406 | -0.707 | -1.235 | -0.605 | -1.25 | -0.396 | -0.68 | -0.256 | -0.519 | -0.237 | -0.265 | -0.571 | -0.256 | -0.277 | -0.309 | -1.039 | -0.205 | -0.535 | -1.191 | -0.285 | -0.372 | -1.07 | -1.638 | -2.864 | -4.324 | -1.279 | -0.762 | -0.676 | -0.5 | -0.5 | -0.6 | -0.3 | -0.6 | -0.4 | -0.2 | -0.1 | 0 | -0.7 | -1.6 | -1.6 | -0.6 | -0.4 | -0.2 | -0.5 | -1.2 | -1.4 | -0.4 | -0.2 |
Netto Overnames
| 0 | 0 | -14.525 | 0 | 14.525 | 0 | -0.389 | -4.425 | -4.425 | 0 | -87.893 | -1.864 | 17.615 | 3.478 | 52.719 | 0 | 0 | 0 | 0.167 | -3 | 0 | 0 | 4.657 | -11.373 | -12.856 | -15.764 | -28.138 | 13.599 | 3.702 | -10.498 | 20.01 | 13.261 | -13.482 | -25.56 | 12.39 | 4.305 | 8.374 | -14.187 | 8.27 | -11.872 | -0.593 | -12.759 | -17.125 | 35.097 | 10.088 | 0 | 7.798 | 11.936 | -3.979 | -7.798 | 0 | 10.116 | -9.163 | -0.953 | -18.917 | -9.335 | 0 | 0 | -21.012 | 0 | 0 | -9.414 | 0 | 0.563 | 0.421 | 0.329 | 0.172 | 0.896 | 0.796 | 0.248 | 0.406 | 0.707 | 1.235 | 0.605 | 1.25 | 0.396 | 0.68 | 0.256 | -0.994 | 0.237 | 0.265 | 0.571 | 0.256 | 0.277 | 0 | 0 | 0.205 | 0.535 | 1.191 | 0.285 | 0.372 | 1.07 | 0 | 0 | 4.324 | 0 | 0 | 0.676 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 1.6 | 0 | 0.4 | 0.2 | 0.5 | 0 | 0 | 0.4 | 0.2 |
Aankoop van Beleggingen
| -9.455 | -37.504 | 0 | 0 | -0.142 | -15.19 | -0.192 | -69.038 | -6.256 | -156.597 | -171.89 | -83.505 | -113.364 | -125.467 | -17.112 | 0 | 0 | 0 | -5.207 | 0 | 0 | 0 | -3.25 | -18.664 | -43.356 | -16.752 | -27.304 | -35.194 | -9.68 | -52.599 | -38.653 | -29.584 | -2.951 | -25.102 | -19.265 | -56.75 | -65.967 | -19.297 | -26.752 | -13.94 | -4.408 | -8.954 | -20.737 | -67.584 | -16.03 | 0 | -17.942 | -47.662 | -30.552 | -18.49 | -41.794 | -7.632 | -3.315 | -9.027 | -38.396 | -2.224 | 0 | 0 | -13.166 | -35.117 | 0 | -2.877 | -9.914 | -1.993 | -4.186 | -38.367 | -9.009 | -44.301 | -22.09 | -44.904 | -32.466 | -16.801 | -19.769 | -21.29 | -39.691 | -30.989 | -18.861 | -19.004 | -14.918 | -10.36 | -30.84 | -10.407 | -13.157 | -38.775 | 0 | 0 | -5.911 | -29.213 | -5.249 | -39.388 | -11.036 | -32.404 | 0 | 0 | -0.433 | 0 | 0 | -18.889 | -12.1 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.4 | -20.2 | 0 | -10.2 | -16.3 | -12.7 | 0 | 0 | -0.2 | -0.1 |
Verkoop/verval van Beleggingen
| 114.047 | 14.559 | 10.353 | 6.909 | 58.972 | 74.582 | 15.469 | 17.7 | 15.684 | 16.194 | 34.27 | 43.13 | 33.221 | 50.104 | 22.498 | 16.475 | 12.982 | 33.777 | 3.501 | 7.84 | 8.884 | 5.925 | 12.075 | 8.667 | 55.321 | 20.573 | 10.3 | 8.162 | 8.071 | 17.623 | 13.554 | 10.361 | 11.196 | 29.904 | 7.07 | 43.325 | 34.404 | 53.008 | 9.55 | 1.087 | 4.21 | 4.08 | 8.511 | 34.885 | 38.427 | 32.036 | 41.491 | 4.465 | 18.08 | 17.609 | 29.314 | 18.022 | 7.199 | 5.886 | 2 | 1.595 | 0 | 0 | 7.315 | 0 | 13.289 | 6.957 | 17.741 | 8.126 | 2 | 4.106 | 1.5 | 16 | 18 | 17 | 18 | 20 | 24 | 21.51 | 20.148 | 19 | 19.002 | 31.95 | 30.143 | 7 | 6 | 15.252 | 1 | 21.245 | 28.587 | 3.144 | 24.167 | 8.143 | 65.665 | 6.848 | 12.953 | 0.63 | 13.409 | 12.001 | 11.338 | 6.663 | 8.392 | 7.273 | 8.1 | 8.1 | 8.3 | 8 | 14.4 | 10.2 | 9.6 | 8.1 | 7.4 | 21.5 | 7.6 | 7 | 7.6 | 9.7 | 6 | 3.8 | 8.9 | 4.2 | 5.2 | 5.1 |
Overige Investeringsactiviteiten
| 6.971 | -22.691 | 85.028 | 26.821 | -9.361 | 46.489 | -69.821 | -29.516 | 33.77 | -58.682 | -25.299 | -106.985 | 32.213 | -21.912 | -33.171 | 17.062 | -62.308 | -84.821 | 2.067 | -13.706 | -50.618 | -31.887 | 0.303 | -7.244 | 3.721 | -18.454 | -19.301 | -8.367 | 10.34 | -16.428 | 5.987 | 5.866 | -6.535 | -5.139 | 3.333 | 11.651 | 5.062 | -5.345 | 20.982 | -16.932 | -23.605 | -23.022 | 10.389 | -14.066 | -4.554 | 0.421 | -5.412 | -4.89 | -3.516 | -23.246 | 2.453 | -6.828 | -15.463 | -7.931 | 6.502 | -5.311 | -30.665 | -28.564 | -4.242 | -9.689 | -5.598 | -1.015 | -9.165 | -16.384 | -28.506 | -52.936 | 16.891 | 6.761 | 4.982 | -29.919 | 20.512 | 3.538 | -7.825 | 0.526 | -3.043 | -8.091 | -5.763 | -9.236 | -2.201 | -25.05 | -14.709 | 7.979 | -18.304 | -7.627 | -14.569 | 2.609 | -18.735 | -14.375 | -29.95 | -2.769 | -12.412 | -4.023 | -12.627 | -5.43 | -28.469 | -19.908 | -7.951 | -42.684 | 3.9 | -5.9 | -64 | -6.6 | -9.7 | 3.7 | -15.6 | -6.8 | 0 | 9.5 | -10.2 | -1.5 | 1.5 | -6.4 | -9.5 | -12.3 | -13.2 | -1.4 | -4.1 | -1.6 |
Kasstroom uit Investeringsactiviteiten
| 84.529 | -71.976 | 90.417 | 30.76 | 59.558 | 103.927 | -56.529 | -86.156 | 37.382 | -201.087 | -252.484 | -150.035 | -31.301 | -94.697 | 24.638 | 33.215 | -50.378 | -51.375 | -0.318 | -6.541 | -42.29 | -26.608 | 13.342 | -29.77 | 1.417 | -31.784 | -65.79 | -22.645 | 11.385 | -62.789 | -0.237 | -1.014 | -13.321 | -26.979 | 2.101 | 1.595 | -19.887 | 12.555 | 10.435 | -43.385 | -26.437 | -41.562 | -20.419 | -12.784 | 27.361 | 30.743 | 24.034 | -36.581 | -20.567 | -32.093 | -10.187 | 13.056 | -21.42 | -12.49 | -49.111 | -15.636 | -30.987 | -28.771 | -31.139 | -45.301 | 7.539 | -6.745 | -1.338 | -10.251 | -30.692 | -87.197 | 9.382 | -21.54 | 0.892 | -57.823 | 6.046 | 6.737 | -3.594 | 0.746 | -22.586 | -20.08 | -5.622 | 3.71 | 11.511 | -28.41 | -39.549 | 12.824 | -30.461 | -25.157 | 13.709 | 4.714 | -0.479 | -35.445 | 30.466 | -35.309 | -10.495 | -35.797 | -0.856 | 3.707 | -17.564 | -14.524 | -0.321 | -54.3 | -0.1 | -0.8 | -56.3 | 1.1 | 4.1 | 13.5 | -6.2 | 1.2 | 7.4 | 30.3 | 7.8 | -14.7 | 8.5 | -6.9 | -19.8 | -21.2 | -5.5 | 1.4 | 0.9 | 3.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | -0.006 | -0.001 | -0.008 | -6.639 | -0.01 | -9.962 | -52.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -1.054 | -0.561 | -2.835 | -2.377 | 0 | 0 | 0 | -0.213 | -5.086 | -12.022 | -13.715 | -4.032 | -1.228 | -1.317 | 0 | 0 | -5.508 | 0 | 0 | -2.098 | -5.701 | -7.429 | -0.001 | -0.378 | -1.03 | 0 | -2.27 | 0 | 0 | 0.002 | 0 | -5.445 | -3.772 | -1.525 | -3.298 | -2.77 | -3.358 | -0.937 | -0.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -4.093 | -4.089 | -4.072 | -3.946 | -3.964 | -3.977 | -3.964 | -3.824 | -3.822 | -3.832 | -3.87 | -3.815 | -3.875 | -3.886 | -3.895 | -3.893 | -3.893 | -3.918 | -3.917 | -3.769 | -3.772 | -3.776 | -3.835 | -3.198 | -3.196 | -2.948 | -2.95 | -2.574 | -2.576 | -2.575 | -2.573 | -2.459 | -2.463 | -2.484 | -2.494 | -2.391 | -2.4 | -2.412 | -2.42 | -2.305 | -2.306 | -2.306 | -2.303 | -2.072 | -2.069 | -2.066 | -2.063 | -1.767 | -1.766 | -1.765 | -1.76 | -1.508 | -1.506 | -1.505 | -1.503 | -1.316 | -1.314 | -1.315 | -1.314 | -1.214 | -1.198 | -1.199 | -1.193 | -1.098 | -1.097 | -1.111 | -1.105 | -1.004 | -1.004 | -1.005 | -0.997 | -0.891 | -0.888 | -0.89 | -0.885 | -0.774 | -0.773 | -0.772 | -0.779 | -0.774 | -0.773 | -0.703 | -0.7 | -0.7 | -0.707 | -0.707 | -0.708 | -0.641 | -0.64 | -0.641 | -0.635 | -0.635 | -0.653 | -0.656 | -0.674 | -0.687 | -0.694 | -0.729 | -0.7 | -0.7 | -0.8 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -1 | -0.5 | -0.5 | -0.5 | -1 | -0.4 | -0.5 | -0.4 | -0.9 | -0.4 | -0.4 | -0.4 |
Overige Financieringsactiviteiten
| 6.543 | -50.651 | -129.321 | 101.59 | -0.902 | -99.707 | -96.368 | 166.003 | 20.099 | -128.197 | 279.128 | 37.372 | 56.075 | 12.238 | 203.931 | 170.584 | 108.721 | 1.881 | -16.901 | 36.134 | 37.381 | -26.929 | 39.269 | 73.113 | -78.159 | -10.925 | 43.798 | -37.941 | 132.834 | -63.43 | -43.126 | 24.58 | 139.426 | -81.753 | 21.32 | 62.779 | -31.962 | -102.509 | 42.197 | 92.786 | 1.483 | 8.987 | 0.678 | -22.013 | 68.035 | -7.803 | -111.022 | 93.203 | 12.983 | -52.798 | -89.488 | 110.713 | 82.493 | 4.993 | -22.005 | 64.492 | 67.993 | 55.36 | -0.297 | 89.295 | 57.382 | 46.179 | -77.981 | 49.973 | 42.806 | -49.436 | -33.875 | -6.708 | 70.596 | -0.892 | -31.01 | 55.352 | 14.015 | -13.309 | 25.162 | 17.71 | 36.368 | 18.238 | -22.515 | 36.907 | 85.192 | -37.785 | 0.978 | 42.891 | 18.8 | -2.43 | -17.948 | -36.176 | 42.426 | -23.732 | 17.443 | 19.546 | 23.364 | -39.106 | 24.322 | 33.469 | -0.783 | 11.888 | 24.9 | 22.5 | -2.7 | -51.3 | 60.5 | 2.8 | -20.1 | 18.7 | -32.9 | 39.6 | -6.9 | 1.1 | -1.9 | -4.8 | 21.8 | -6.1 | 3.6 | 17 | -8.2 | 3.5 |
Kasstroom uit Financieringsactiviteiten
| -64.296 | -117.516 | -133.954 | 94.809 | -7.243 | -103.684 | -100.332 | 162.179 | 16.064 | -137.115 | 263.236 | 19.842 | 48.168 | 7.124 | 198.719 | 166.691 | 104.828 | -7.545 | -20.818 | 32.365 | 31.511 | -36.406 | 28.005 | 69.914 | -81.733 | -14.903 | 40.848 | -42.785 | 130.258 | -66.005 | -45.697 | 22.121 | 131.518 | -88.009 | 17.301 | 57.09 | -37.132 | -108.279 | 38.84 | 90.481 | -0.823 | 6.681 | -1.625 | -24.085 | 65.966 | -9.869 | -113.085 | 91.436 | 11.217 | -54.563 | -91.248 | 109.205 | 80.987 | 3.488 | -23.521 | 63.17 | 66.678 | 54.037 | -20.81 | 88.071 | 46.222 | -7.107 | -79.174 | 48.875 | 41.709 | -50.547 | -34.98 | -7.712 | 69.592 | -1.897 | -32.007 | 54.461 | 13.127 | -14.199 | 24.277 | 16.936 | 35.595 | 17.466 | -23.294 | 36.133 | 84.419 | -38.488 | 0.278 | 42.191 | 18.093 | -3.137 | -18.656 | -36.817 | 41.786 | -24.373 | 16.808 | 18.911 | 22.711 | -39.762 | 23.648 | 32.782 | -1.477 | 11.159 | 24.2 | 21.8 | -3.5 | -52 | 59.8 | 2.1 | -20.8 | 18 | -33.9 | 39.1 | -7.4 | -5 | -2.9 | -5.2 | 21.3 | -6.5 | 2.7 | 16.6 | -8.6 | 3.1 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 384.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 54.3 | -5.6 | -4.6 | -16 | 1.2 | -1.8 | -10 | -33.2 | -12.5 | 16.6 | -11.7 | 4.3 | 18 | 19.2 | 5.6 | -2.9 | -2.4 | -7.5 |
Netto Kasstroomverandering
| -11.568 | -3.585 | -2.642 | 137.962 | 59.995 | 9.536 | -146.052 | 85.76 | 69.785 | -323.479 | 14.619 | -121.272 | 21.922 | -70.869 | 231.077 | 207.312 | 68.945 | -40.76 | -18.784 | 39.225 | -0.841 | -46.579 | 50.886 | 53.844 | -73.379 | -28.528 | -13.988 | -58.962 | 157.49 | -123.173 | -36.36 | 28.97 | 128.787 | -107.826 | 27.09 | 67.471 | -49.904 | -85.82 | 55.673 | 56.939 | -17.438 | -26.101 | -15.045 | -29.546 | 103.486 | 25.279 | -78.718 | 63.144 | -2.454 | -76.846 | -98.821 | 130.651 | 65.475 | -0.272 | -70.539 | 55.783 | 42.891 | 31.5 | -49.841 | 47.446 | 60.34 | -8.136 | -75.964 | 42.4 | 21.274 | -134.295 | -19.549 | -24.954 | 77.587 | -53.518 | -23.336 | 65.537 | 12.871 | -8.26 | 4.437 | 1.723 | 31.987 | 24.002 | -8.587 | 11.041 | 45.969 | -23.247 | -27.411 | 19.353 | 35.611 | 4.808 | -17.33 | -70.066 | 75.136 | -57.589 | 11.276 | -16.512 | 23.201 | -34.041 | 11.641 | 20.017 | -0.525 | -39.419 | 26.6 | 21.8 | -3.5 | -52 | 59.8 | 2.1 | -20.8 | 18 | -33.9 | 39.1 | -7.4 | -5 | -2.9 | -5.2 | 21.3 | -6.5 | 2.7 | 16.6 | -8.6 | 3.1 |
Kaspositie aan het Einde van de Periode
| 5.755 | 17.323 | 20.908 | 408.435 | 270.473 | 210.478 | 200.942 | 346.994 | 261.234 | 191.449 | 514.928 | 500.309 | 621.581 | 599.659 | 670.528 | 439.451 | 232.139 | 163.194 | 203.954 | 222.738 | 183.513 | 184.354 | 230.933 | 180.047 | 126.203 | 199.582 | 228.11 | 242.098 | 301.06 | 143.57 | 266.743 | 303.103 | 274.133 | 145.346 | 253.172 | 226.082 | 158.611 | 208.515 | 294.335 | 238.662 | 181.723 | 199.161 | 225.262 | 240.307 | 269.853 | 166.367 | 141.088 | 219.806 | 156.662 | 159.116 | 235.962 | 334.783 | 204.132 | 138.657 | 138.929 | 209.468 | 153.685 | 110.794 | 79.294 | 129.135 | 81.689 | 21.349 | 29.485 | 105.449 | 63.049 | 41.775 | 176.07 | 195.619 | 220.573 | 142.986 | 196.504 | 219.84 | 154.303 | 141.432 | 149.692 | 145.255 | 143.532 | 111.545 | 87.543 | 96.13 | 85.089 | 39.12 | 62.367 | 89.778 | 70.425 | 34.814 | 30.006 | 47.336 | 117.402 | 42.266 | 99.855 | 88.579 | 105.091 | 81.89 | 115.931 | 104.29 | 84.273 | 84.798 | 124.2 | 97.6 | -3.5 | 127.4 | 59.8 | 2.1 | -20.8 | 117.1 | -33.9 | 39.1 | -7.4 | 62.2 | -2.9 | -5.2 | 21.3 | 83.8 | 2.7 | 16.6 | -8.6 | 73.9 |