CASI Pharmaceuticals, Inc.
NASDAQ:CASI
5.62 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3.979 | 3.409 | 6.091 | 8.838 | 9.82 | 8.347 | 15.259 | 10.213 | 8.573 | 9.062 | 9.158 | 8.112 | 7.162 | 5.736 | 4.822 | 4.242 | 2.671 | 3.406 | 1.344 | 2.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0.024 | 0.024 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.669 | 0 | 0 | 0 | 1.932 | 0 | 0.009 | 0 | 3.693 | 0 | 0 | 0 | 1.616 | 3.668 | 0 | 0 | 3.976 | 3.501 | 0 | 0 | 3.875 | 3.52 | 0 | 0 | 3.871 | 3.023 | 0 | 0 | 4.064 | 1.25 | 0.579 | 0.025 | 0.134 | 0.143 | 0.139 | 0.098 | 0.518 | 0.258 | 0.286 | 0.514 | 0.462 | 0.346 | 0.309 | 0.06 | 0.129 | 0.091 | 0.758 | 0.884 | 1.224 | 0.854 | 0.867 | 0.727 | 0.4 | 1.8 | 1.3 | 1.4 | 1.5 | 1.3 | 1.2 | 1.2 | 1.4 | 1.2 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 0.58 | 0.05 | 0.09 | 0 |
Kosten van de omzet
| 1.912 | 1.603 | 2.272 | 3.648 | 3.986 | 3.378 | 4.272 | 4.247 | 3.55 | 3.758 | 3.8 | 3.417 | 2.982 | 2.358 | 1.952 | 1.828 | 2.517 | 3.211 | 1.287 | 2.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.003 | 0.006 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.316 | -0.306 | -0.275 | -0.254 | -0.242 | -0.2 | -0.2 | -0.2 | -0.3 | -0.1 | -0.2 | -0.2 | -0.2 | -0.1 | -0.1 | 0 | -0.1 | 7.6 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 2.067 | 1.806 | 3.819 | 5.19 | 5.834 | 4.969 | 10.987 | 5.966 | 5.023 | 5.304 | 5.358 | 4.695 | 4.18 | 3.378 | 2.87 | 2.414 | 0.154 | 0.195 | 0.057 | 0.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.021 | 0.017 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.669 | 0 | 0 | 0 | 1.932 | 0 | 0.009 | 0 | 3.693 | 0 | 0 | 0 | 1.616 | 3.668 | 0 | 0 | 3.976 | 3.501 | 0 | 0 | 3.875 | 3.52 | 0 | 0 | 3.871 | 3.023 | 0 | 0 | 4.064 | 1.25 | 0.579 | 0.025 | 0.134 | 0.143 | 0.139 | 0.098 | 0.518 | 0.258 | 0.286 | 0.514 | 0.462 | 0.346 | 0.309 | 0.06 | 0.129 | 0.091 | 0.758 | 1.2 | 1.53 | 1.129 | 1.121 | 0.969 | 0.6 | 2 | 1.5 | 1.7 | 1.6 | 1.5 | 1.4 | 1.4 | 1.5 | 1.3 | 1.1 | 1.2 | -6.5 | 1.2 | 1.2 | 1.1 | 0.58 | 0.05 | 0.09 | 0 |
Brutowinstmarge
| 0.519 | 0.53 | 0.627 | 0.587 | 0.594 | 0.595 | 0.72 | 0.584 | 0.586 | 0.585 | 0.585 | 0.579 | 0.584 | 0.589 | 0.595 | 0.569 | 0.058 | 0.057 | 0.042 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0.886 | 0.736 | 0.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.358 | 1.25 | 1.322 | 1.293 | 1.333 | 1.5 | 1.111 | 1.154 | 1.214 | 1.067 | 1.154 | 1.167 | 1.167 | 1.071 | 1.083 | 1 | 1.091 | -5.909 | 1.091 | 1.091 | 1 | 1 | 1 | 1 | 0 |
Onderzoek- en ontwikkelingskosten
| 1.254 | 2.476 | -1.887 | 2.399 | 2.614 | 2.534 | 4.248 | 3.905 | 3.851 | 3.992 | 4.014 | 2.895 | 2.255 | 5.258 | 3.788 | 2.803 | 1.862 | 3.017 | 2.325 | 1.829 | 2.979 | 2.615 | 3.274 | 1.806 | 1.729 | 1.697 | 3.847 | 0.971 | 1.727 | 1.049 | 1.25 | 1.014 | 1.363 | 1.019 | 1.045 | 0.942 | 1.223 | 0.865 | 0.784 | 0.697 | 0.724 | 0.56 | 0.613 | 0.794 | 0.837 | 0.506 | 0.495 | 0.623 | 0.696 | 0.561 | 0.406 | 0.703 | 0.95 | 1.398 | 1.683 | 1.292 | 1.011 | 0.844 | 1.962 | 2.327 | 1.659 | 1.953 | 3.44 | 4.957 | 5.485 | 6.187 | 5.65 | 5.109 | 6.581 | 6.399 | 7.858 | 5.544 | 4.258 | 4.011 | 5.005 | 4.129 | 3.812 | 4.379 | 2.428 | 2.553 | 2.484 | 3.057 | 4.552 | 3.151 | 3.919 | 2.631 | 4.267 | 8.871 | 7.312 | 10.859 | 19.536 | 12.731 | 12.005 | 8.587 | 11.446 | 9.971 | 11.227 | 9.071 | 13.8 | 7 | 7.6 | 7.1 | 4.8 | 4.5 | 2.3 | 3.5 | 2 | 2.8 | 1.7 | 2.4 | 0 | 2.4 | 1.2 | 2.1 | 2.07 | 1.16 | 1.12 | 1.6 |
Algemene en administratieve kosten
| 5.942 | 4.813 | 6.42 | 5.521 | 7.701 | 5.745 | 7.755 | 4.849 | 5.52 | 5.325 | 7.582 | 5.259 | 5.423 | 5.502 | 6.171 | 5.347 | 4.085 | 4.058 | 6.667 | 7.977 | 6.982 | 5.71 | 5.747 | 6.905 | 4.042 | 1.303 | 1.195 | 0.626 | 0.691 | 0.644 | 1.418 | 0.677 | 1.915 | 0.765 | 0.659 | 0.674 | 0.858 | 0.925 | 0.823 | 1.15 | 0.892 | 0.891 | 0.696 | 0.649 | 1.016 | 0.63 | 0.535 | 0.565 | 0.602 | 1.097 | 0.522 | 0.557 | 0.72 | 1.253 | 0.884 | 0.692 | 0.771 | 1.051 | 1.022 | 0.912 | 1.011 | 1.16 | 2.49 | 1.552 | 1.74 | 1.983 | 1.979 | 1.706 | 1.87 | 1.831 | 2.137 | 1.498 | 1.943 | 1.817 | 1.534 | 1.787 | 1.339 | 1.261 | 1.176 | 1.338 | 1.963 | 2.093 | 1.973 | 1.748 | 1.675 | 1.627 | 2.733 | 3.17 | 4.238 | 3.791 | 4.758 | 3.899 | 3.924 | 3.235 | 3.902 | 2.873 | 3.201 | 2.697 | 1.9 | 2.2 | 2 | 1.9 | 1.9 | 1.4 | 1.2 | 1.3 | 2 | 0.9 | 1.2 | 0.7 | 1.4 | 0.7 | 0.5 | 0.7 | 1.08 | 0.46 | 0.47 | 0.46 |
Verkoop- en marketingkosten
| 4.425 | 3.736 | 5.15 | 2.518 | 4.82 | 3.962 | 4.085 | 3.566 | 3.398 | 3.277 | 5.197 | 3.433 | 3.36 | 2.715 | 2.936 | 2.062 | 1.557 | 1.26 | 2.128 | 0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 |
Verkoop-, algemene en administratieve kosten
| 10.367 | 8.549 | 15.902 | 8.039 | 12.521 | 9.707 | 11.84 | 8.415 | 8.918 | 8.602 | 12.779 | 8.692 | 8.783 | 8.217 | 9.107 | 7.409 | 5.642 | 5.318 | 8.795 | 8.952 | 6.982 | 5.71 | 5.747 | 6.905 | 4.042 | 1.303 | 1.195 | 0.626 | 0.691 | 0.644 | 1.418 | 0.677 | 1.915 | 0.765 | 0.659 | 0.674 | 0.858 | 0.925 | 0.823 | 1.15 | 0.892 | 0.891 | 0.696 | 0.649 | 1.016 | 0.63 | 0.535 | 0.565 | 0.602 | 1.097 | 0.522 | 0.557 | 0.72 | 1.253 | 0.884 | 0.692 | 0.771 | 1.051 | 1.022 | 0.912 | 1.011 | 1.16 | 2.49 | 1.552 | 1.74 | 1.983 | 1.979 | 1.706 | 1.87 | 1.831 | 2.137 | 1.498 | 1.943 | 1.817 | 1.534 | 1.787 | 1.339 | 1.261 | 1.176 | 1.338 | 1.963 | 2.093 | 1.973 | 1.748 | 1.675 | 1.627 | 2.733 | 3.17 | 4.238 | 3.791 | 4.758 | 3.899 | 3.924 | 3.235 | 3.902 | 2.873 | 3.201 | 2.697 | 1.9 | 2.2 | 2 | 1.9 | 1.9 | 1.4 | 1.2 | 1.3 | 2 | 0.9 | 1.2 | 0.7 | 1.4 | 0.7 | 0.5 | 0.7 | 1.08 | 0.46 | 0.46 | 0.45 |
Overige kosten
| 0.018 | 0.158 | -1.135 | 0.473 | 0.089 | 1.337 | -0.016 | 0.011 | 0.011 | 0.038 | 0.018 | 0.487 | 0.033 | 0.02 | 0.035 | 0.02 | 0.027 | 0.631 | 6.967 | 0 | 0 | 0 | 0 | -0.056 | -0.101 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 11.621 | 11.025 | 14.015 | 10.438 | 15.135 | 12.241 | 16.088 | 12.32 | 12.769 | 12.594 | 16.793 | 11.587 | 11.038 | 13.475 | 12.895 | 10.212 | 7.504 | 8.335 | 11.12 | 10.781 | 9.961 | 8.324 | 9.021 | 8.711 | 5.772 | 3 | 5.042 | 1.597 | 2.419 | 1.693 | 2.668 | 1.691 | 3.277 | 1.784 | 1.704 | 1.616 | 2.081 | 1.79 | 1.607 | 1.847 | 1.616 | 1.451 | 1.309 | 1.443 | 1.852 | 1.136 | 1.03 | 1.188 | 1.298 | 1.658 | 0.928 | 1.26 | 1.67 | 2.651 | 2.567 | 1.983 | 1.782 | 1.895 | 2.984 | 3.239 | 2.67 | 3.113 | 5.93 | 6.509 | 7.225 | 8.17 | 7.629 | 6.816 | 8.451 | 8.23 | 9.994 | 7.042 | 6.201 | 5.828 | 6.538 | 5.916 | 5.152 | 5.64 | 3.605 | 3.891 | 4.448 | 5.15 | 6.525 | 4.899 | 5.593 | 4.258 | 7 | 12.041 | 11.55 | 14.65 | 24.293 | 16.63 | 15.929 | 12.139 | 15.655 | 13.119 | 14.682 | 12.011 | 15.9 | 9.4 | 9.8 | 9.3 | 6.8 | 6.1 | 3.7 | 5 | 4.1 | 3.8 | 2.9 | 3.2 | -4.3 | 3.2 | 1.8 | 2.8 | 3.15 | 1.62 | 1.58 | 2.05 |
Bedrijfsresultaat
| -9.554 | -9.219 | -10.196 | -5.095 | -9.345 | -7.213 | 11.648 | -6.354 | -7.746 | -7.29 | -11.37 | -6.892 | -7.978 | -15.597 | -15.208 | -18.66 | -8.887 | -8.771 | -12.181 | -10.642 | -9.961 | -8.324 | -9.021 | -8.711 | -5.772 | -3 | -5.042 | -1.597 | -2.419 | -1.693 | -2.668 | -1.691 | -3.277 | -1.784 | -1.704 | -1.616 | -2.06 | -1.772 | -1.591 | -1.847 | -1.616 | -1.451 | -1.309 | -1.443 | -1.852 | -1.136 | -0.36 | -1.188 | -1.298 | -1.658 | 1.004 | -1.26 | -1.661 | -2.651 | 1.126 | -1.983 | -1.782 | -1.895 | -1.368 | 0.43 | -2.67 | -3.113 | -1.954 | -3.008 | -7.225 | -8.17 | -3.754 | -3.295 | -8.451 | -8.23 | -6.123 | -4.019 | -6.201 | -5.828 | -2.474 | -4.666 | -4.572 | -5.615 | -3.471 | -3.749 | -4.308 | -5.052 | -6.007 | -4.641 | -5.307 | -3.744 | -6.538 | -11.695 | -11.241 | -14.59 | -24.164 | -16.539 | -15.171 | -10.938 | -14.125 | -11.99 | -13.561 | -11.042 | -15.3 | -7.4 | -8.3 | -7.6 | -5.2 | -4.6 | -2.3 | -3.6 | -2.6 | -2.5 | -1.8 | -2 | -2.2 | -2 | -0.6 | -1.7 | -2.57 | -1.57 | -1.5 | -2.05 |
Bedrijfsresultaat ratio
| -2.401 | -2.704 | -1.674 | -0.576 | -0.952 | -0.864 | 0.763 | -0.622 | -0.904 | -0.804 | -1.242 | -0.85 | -1.114 | -2.719 | -3.154 | -4.399 | -3.327 | -2.575 | -9.063 | -3.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -314.306 | 0 | -85.839 | -74.726 | -67.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.539 | 0 | 0 | 0 | 0.52 | 0 | -187.613 | 0 | 0.305 | 0 | 0 | 0 | -0.847 | 0.117 | 0 | 0 | -0.491 | -0.859 | 0 | 0 | -0.969 | -0.936 | 0 | 0 | -1.582 | -1.329 | 0 | 0 | -0.609 | -3.734 | -7.89 | -222.382 | -25.919 | -26.263 | -30.912 | -51.568 | -11.608 | -17.953 | -18.558 | -7.291 | -14.156 | -33.844 | -36.359 | -243.447 | -186.625 | -181.769 | -20.028 | -12.374 | -11.54 | -14.037 | -15.643 | -15.194 | -38.25 | -4.111 | -6.385 | -5.429 | -3.467 | -3.538 | -1.917 | -3 | -1.857 | -2.083 | -1.636 | -1.818 | -2 | -1.818 | -0.545 | -1.545 | -4.431 | -31.4 | -16.667 | 0 |
Totaal overige inkomsten en kosten netto
| 2.589 | -0.309 | 4.82 | 0.636 | -0.893 | 1.256 | -28.163 | 1.331 | 0.253 | -1.11 | 5.98 | -3.206 | 0.038 | -3.693 | -4.09 | -9.39 | -1.301 | -0.283 | -1.498 | 0.559 | -5.61 | 0.116 | -0.253 | -0.056 | -0.101 | -0.597 | -0.007 | -0.016 | 0.01 | -0.007 | -0.002 | 0.003 | -0.006 | -0.002 | 0.01 | 0.036 | -0.012 | -0.007 | 0.018 | -19.688 | 0 | 0 | 0 | 0 | 0 | 0 | -18.689 | 0 | -9.165 | -0.876 | 0 | -0.048 | 0.002 | 0.055 | -0.017 | -0.005 | -2.994 | -0.01 | -0.07 | 0 | 0.019 | 0.05 | -0.086 | 0.168 | -2 | 0 | 0.571 | 0.431 | 0 | 0.556 | 1.903 | 0 | -0.352 | -29.113 | 0.298 | 0.286 | 0.272 | 0 | 3.211 | 0.602 | 0.061 | 0.085 | 0.06 | 0.043 | 0.049 | 0.054 | 5.128 | 0.042 | 0.093 | 0.171 | 0.273 | 22.793 | 0.391 | 0.391 | 0.46 | 0.765 | 0.49 | 0.45 | 0.5 | 0.5 | 0.3 | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.2 | 0.1 | -0.01 | -0.01 | 0 | 0 |
Inkomen voor belasting
| -6.965 | -9.528 | -5.376 | -4.451 | -10.055 | -5.814 | -16.515 | -5.023 | -7.493 | -8.4 | -5.395 | -10.019 | -6.744 | -13.684 | -14.024 | -16.756 | -8.498 | -8.233 | -12.282 | -9.669 | -15.251 | -8.159 | -9.265 | -8.756 | -5.86 | -3.591 | -5.048 | -1.614 | -2.409 | -1.7 | -2.674 | -1.693 | -3.292 | -1.794 | -1.703 | -1.605 | -2.095 | -1.803 | -1.597 | -21.538 | -1.616 | -1.451 | -1.308 | -1.442 | -1.852 | -1.136 | -14.545 | -1.188 | -10.463 | -2.534 | -4.558 | -1.308 | -1.658 | -2.596 | -8.101 | -2.095 | -4.945 | -2.126 | -8.216 | 0 | -2.651 | -3.063 | -23.862 | -2.839 | -9.225 | 0 | -22.411 | -2.864 | 0 | -7.674 | -49.889 | 0 | -6.553 | -34.94 | -16.313 | -4.38 | -4.3 | 0 | -12.622 | -3.147 | -4.248 | -4.967 | -19.494 | -4.597 | -5.259 | -3.691 | -39.022 | -11.752 | -11.148 | -14.419 | -23.891 | 6.165 | -14.781 | -10.547 | -13.665 | -11.225 | -13.071 | -10.591 | -14.8 | -6.9 | -8 | -7.2 | -4.7 | -4 | -1.7 | -3.1 | -2 | -1.8 | -1.1 | -1.3 | -1.4 | -1.3 | -0.4 | -1.6 | -2.58 | -1.58 | -1.5 | -2.05 |
Inkomen voor belasting ratio
| -1.75 | -2.795 | -0.883 | -0.504 | -1.024 | -0.697 | -1.082 | -0.492 | -0.874 | -0.927 | -0.589 | -1.235 | -0.942 | -2.386 | -2.908 | -3.95 | -3.182 | -2.417 | -9.138 | -3.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -314.035 | 0 | -87.333 | -76.033 | -67.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.732 | 0 | 0 | 0 | -2.359 | 0 | -187.332 | 0 | -2.194 | 0 | 0 | 0 | -5.085 | 0 | 0 | 0 | -6.002 | -0.811 | 0 | 0 | -5.783 | -0.814 | 0 | 0 | -12.887 | 0 | 0 | 0 | -4.014 | -3.505 | -7.421 | 0 | -94.256 | -22.046 | -30.476 | -50.704 | -37.667 | -17.785 | -18.389 | -7.187 | -84.496 | -34.007 | -36.058 | -240.599 | -184.519 | 67.759 | -19.512 | -11.931 | -11.164 | -13.142 | -15.077 | -14.575 | -37 | -3.833 | -6.154 | -5.143 | -3.133 | -3.077 | -1.417 | -2.583 | -1.429 | -1.5 | -1 | -1.182 | -1.273 | -1.182 | -0.364 | -1.455 | -4.448 | -31.6 | -16.667 | 0 |
Belastingkosten
| 0 | 0.363 | -0.081 | 0.176 | 0.001 | 0.052 | 1.98 | -1.153 | 0.187 | 1.306 | 0.812 | 3.819 | 0.121 | 3.806 | -0.601 | 9.175 | 1.371 | -0.222 | -0.053 | -0.996 | 5.352 | 0.016 | 0.069 | -0.054 | -0.099 | 0.092 | 0 | 0.004 | 0.004 | 0.004 | 0.007 | 0.009 | 0.009 | 0.009 | 0.009 | 0.025 | 0.025 | 0.025 | 0.025 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | -14.185 | 0 | 0 | 0 | -5.563 | 0.048 | -0.002 | -0.055 | -9.166 | 0.112 | 3.163 | 0.231 | -6.483 | 0.345 | 0.381 | 0.404 | -21.314 | 0.409 | 2.437 | 0.355 | -18.644 | -0.146 | -0.277 | 0.309 | -44.261 | 0.167 | -0.175 | 28.883 | -14.137 | -0.286 | -0.272 | -0.158 | -12.362 | -0.602 | -0.061 | 0 | -13.547 | -0.043 | -0.049 | -0.054 | -37.517 | 0.056 | 0.01 | -0.075 | -0.161 | -22.704 | -0.295 | -0.343 | -0.386 | -0.71 | -0.427 | -0.4 | -0.5 | -0.5 | -0.3 | -0.5 | -0.6 | -0.6 | -0.5 | -0.5 | -0.5 | -0.7 | 0.1 | -0.6 | -0.1 | -0.6 | -0.1 | 0.1 | -0.02 | -0.02 | -0.01 | 0.01 |
Nettowinst
| -6.965 | -9.528 | -5.461 | -4.635 | -10.239 | -6.009 | -18.495 | -3.87 | -7.68 | -9.706 | -5.601 | -10.224 | -6.946 | -13.883 | -14.199 | -16.953 | -8.694 | -8.441 | -12.899 | -9.646 | -15.313 | -8.174 | -9.265 | -8.756 | -5.86 | -3.591 | -5.048 | -1.614 | -2.409 | -1.7 | -2.674 | -1.693 | -3.292 | -1.794 | -1.703 | -1.605 | -2.095 | -1.803 | -1.597 | -21.538 | -1.616 | -1.451 | -1.308 | -1.442 | -1.852 | -1.136 | -0.36 | -1.188 | -10.463 | -2.534 | 1.005 | -1.308 | -1.658 | -2.596 | 1.065 | -2.095 | -4.945 | -2.126 | -1.733 | 0.085 | -3.051 | -3.517 | -2.548 | -3.398 | -9.57 | -8.346 | -3.767 | -3.035 | -7.935 | -7.674 | -5.628 | -3.525 | -6.026 | -34.711 | -2.177 | -4.38 | -4.3 | -5.456 | -0.26 | -3.147 | -4.248 | -4.967 | -5.947 | -4.597 | -5.259 | -3.691 | -1.505 | -11.752 | -11.251 | -14.514 | -24.003 | 6.165 | -14.876 | -10.595 | -13.738 | -11.28 | -13.134 | -10.641 | -14.8 | -6.9 | -8 | -7.1 | -4.6 | -4 | -1.8 | -3.1 | -2.1 | -1.8 | -1.2 | -1.4 | -1.3 | -1.4 | -0.5 | -1.7 | -2.58 | -1.58 | -1.5 | -2.05 |
Nettowinstmarge
| -1.75 | -2.795 | -0.897 | -0.524 | -1.043 | -0.72 | -1.212 | -0.379 | -0.896 | -1.071 | -0.612 | -1.26 | -0.97 | -2.42 | -2.945 | -3.996 | -3.255 | -2.478 | -9.597 | -3.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -314.035 | 0 | -87.333 | -76.033 | -67.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.539 | 0 | 0 | 0 | 0.52 | 0 | -187.332 | 0 | 0.288 | 0 | 0 | 0 | -1.073 | 0.023 | 0 | 0 | -0.641 | -0.97 | 0 | 0 | -0.972 | -0.862 | 0 | 0 | -1.454 | -1.166 | 0 | 0 | -0.536 | -3.505 | -7.421 | -216.106 | -1.941 | -22.046 | -30.476 | -50.704 | -11.492 | -17.785 | -18.389 | -7.187 | -3.259 | -34.007 | -36.391 | -242.191 | -185.384 | 67.759 | -19.638 | -11.986 | -11.225 | -13.206 | -15.15 | -14.643 | -37 | -3.833 | -6.154 | -5.071 | -3.067 | -3.077 | -1.5 | -2.583 | -1.5 | -1.5 | -1.091 | -1.273 | -1.182 | -1.273 | -0.455 | -1.545 | -4.448 | -31.6 | -16.667 | 0 |
WPA (Winst Per Aandeel)
| -0.52 | -0.71 | -0.41 | -0.35 | -0.77 | -0.45 | -1.37 | -0.28 | -0.56 | -0.7 | -0.04 | -0.73 | -0.5 | -1.11 | -0.12 | -1.44 | -0.86 | -0.85 | -0.13 | -1.01 | -1.6 | -0.85 | -0.097 | -1.01 | -0.68 | -0.5 | -0.071 | -0.27 | -0.4 | -0.28 | -0.044 | -0.34 | -0.77 | -0.45 | -0.042 | -0.49 | -0.65 | -0.56 | -0.049 | -7.75 | -0.6 | -0.54 | -0.048 | -0.53 | -0.69 | -0.49 | -0.015 | -0.53 | -5.51 | -2.08 | 0.083 | -1.09 | -1.44 | -2.27 | 0.093 | -2.13 | -5.42 | -2.49 | -0.21 | -0.2 | -4.25 | -4.41 | -0.32 | -4.26 | -12.31 | -10.81 | -0.49 | -3.96 | -10.38 | -10.05 | -0.74 | -5.29 | -9.06 | -57.59 | -0.36 | -9.65 | -9.49 | -13.85 | -0.066 | -9.34 | -12.63 | -14.78 | -1.77 | -15.98 | -20.24 | -16.63 | -0.68 | -58.97 | -56.45 | -73.32 | -12.12 | 37.4 | -89.57 | -68.05 | -8.82 | -73.14 | -92.92 | -78.92 | -10.98 | -52.8 | -66.84 | -59.81 | -3.92 | -34.1 | -16.5 | -27.5 | -1.86 | -16.5 | -11 | -13.2 | -1.23 | -12.1 | -5.5 | -19.8 | -3.07 | -1.86 | -1.87 | -2.44 |
Verwaterde WPA
| -0.52 | -0.71 | -0.41 | -0.35 | -0.77 | -0.45 | -1.37 | -0.28 | -0.56 | -0.7 | -0.04 | -0.73 | -0.5 | -1.11 | -0.12 | -1.44 | -0.86 | -0.85 | -0.13 | -1.01 | -1.6 | -0.85 | -0.097 | -1.01 | -0.68 | -0.5 | -0.071 | -0.27 | -0.4 | -0.28 | -0.044 | -0.34 | -0.77 | -0.45 | -0.042 | -0.49 | -0.65 | -0.56 | -0.049 | -7.75 | -0.6 | -0.54 | -0.048 | -0.53 | -0.69 | -0.49 | -0.015 | -0.53 | -5.51 | -2.08 | 0.083 | -1.09 | -1.44 | -2.27 | 0.093 | -2.13 | -5.42 | -2.49 | -0.21 | -0.2 | -4.25 | -4.41 | -0.32 | -4.26 | -12.31 | -10.81 | -0.49 | -3.96 | -10.38 | -10.05 | -0.74 | -5.29 | -9.06 | -57.59 | -0.36 | -9.65 | -9.49 | -13.85 | -0.066 | -9.34 | -12.63 | -14.78 | -1.77 | -15.98 | -20.24 | -16.63 | -0.68 | -58.97 | -56.45 | -73.32 | -12.12 | 36.3 | -89.57 | -68.05 | -8.82 | -73.14 | -92.92 | -78.92 | -10.98 | -52.8 | -66.84 | -59.81 | -3.92 | -34.1 | -16.5 | -27.5 | -1.86 | -16.5 | -11 | -13.2 | -1.23 | -12.1 | -5.5 | -19.8 | -3.07 | -1.86 | -1.87 | -2.44 |
EBITDA
| -12.18 | -8.813 | -1.969 | -5.411 | -8.319 | -7.191 | 12.538 | -6.922 | -7.614 | -5.635 | -16.984 | -2.778 | -6.398 | -5.868 | -5.425 | 2.057 | -5.506 | -7.857 | -9.15 | -10.857 | -3.477 | -7.748 | -8.466 | -8.299 | -5.435 | -2.586 | -4.989 | -1.562 | -2.396 | -1.671 | -2.646 | -1.672 | -3.264 | -1.765 | -1.686 | -1.599 | -2.043 | -1.755 | -1.575 | -1.834 | -1.604 | -1.445 | -1.304 | -1.439 | -1.848 | -1.132 | -0.355 | -1.182 | -1.293 | -1.654 | 1.008 | -1.202 | -1.652 | -2.694 | 1.158 | -1.961 | 1.231 | -1.866 | -1.278 | 0.439 | -2.659 | -3.128 | -1.26 | -3.176 | -5.225 | -8.17 | -4.325 | -3.727 | -8.451 | -8.23 | -8.026 | -4.019 | -5.734 | 23.45 | -2.772 | -4.835 | -4.72 | -5.487 | -6.541 | -4.166 | -4.17 | -4.803 | -6.067 | -4.33 | -5.001 | -3.443 | -11.282 | -11.355 | -10.958 | -14.394 | -24.076 | -38.979 | -15.215 | -11.013 | -14.279 | -12.48 | -13.797 | -11.249 | -15.6 | -7.7 | -8.4 | -7.7 | -5.6 | -5 | -2.7 | -3.9 | -3.1 | -3.1 | -2.5 | -2.6 | -3 | -2.6 | -0.7 | -1.8 | -2.53 | -1.54 | -1.47 | -1.99 |
EBITDA ratio
| -3.061 | -2.585 | -0.323 | -0.612 | -0.847 | -0.862 | 0.822 | -0.678 | -0.888 | -0.622 | -1.855 | -0.342 | -0.893 | -1.023 | -1.125 | 0.485 | -2.061 | -2.307 | -6.808 | -3.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -311.025 | 0 | -85.134 | -74.015 | -66.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.531 | 0 | 0 | 0 | 0.522 | 0 | -186.578 | 0 | 0.313 | 0 | 0 | 0 | -0.791 | 0.12 | 0 | 0 | -0.317 | -0.907 | 0 | 0 | -1.116 | -1.059 | 0 | 0 | -2.073 | -1.329 | 0 | 0 | -0.682 | -3.87 | -8.146 | -217.32 | -48.844 | -29.185 | -29.917 | -49.028 | -11.723 | -16.752 | -17.485 | -6.704 | -24.429 | -32.858 | -35.445 | -240.174 | -185.949 | -428.401 | -20.086 | -12.459 | -11.666 | -14.611 | -15.914 | -15.48 | -39 | -4.278 | -6.462 | -5.5 | -3.733 | -3.846 | -2.25 | -3.25 | -2.214 | -2.583 | -2.273 | -2.364 | -2.727 | -2.364 | -0.636 | -1.636 | -4.362 | -30.8 | -16.333 | 0 |