CASI Pharmaceuticals, Inc.
NASDAQ:CASI
6.135 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -9.529 | -6.055 | -4.635 | -10.239 | -6.009 | -19.341 | -5.023 | -7.493 | -8.4 | -5.395 | -10.019 | -6.744 | -13.684 | -14.024 | -16.756 | -8.498 | -8.233 | -12.282 | -9.669 | -15.251 | -8.159 | -9.265 | -8.756 | -5.86 | -3.591 | -5.048 | -1.614 | -2.409 | -1.7 | -2.674 | -1.693 | -3.292 | -1.794 | -1.703 | -1.605 | -2.095 | -1.803 | -1.597 | -21.538 | -1.616 | -1.451 | -1.308 | -1.442 | -1.852 | -1.136 | -0.36 | -1.188 | -10.463 | -2.534 | 1.005 | -1.308 | -1.658 | -2.596 | 1.065 | -2.095 | -4.945 | -2.126 | -1.733 | 0.085 | -3.051 | -3.517 | -2.548 | -3.398 | -9.57 | -8.346 | -3.767 | -3.035 | -7.935 | -7.674 | -5.628 | -3.525 | -6.026 | -34.711 | -2.177 | -4.38 | -4.3 | -5.456 | -0.26 | -3.147 | -4.248 | -4.967 | -5.947 | -4.597 | -5.259 | -3.691 | -1.505 | -11.752 | -11.251 | -14.514 | -24.003 | 6.165 | -14.876 | -10.595 | -13.738 | -11.28 | -13.134 | -10.641 | -14.8 | -6.9 | -8.1 | -7.1 | -4.6 | -4 | -1.8 | -3.1 | -2.1 | -1.8 | -1.2 | -1.4 | -1.3 | -1.4 | -0.4 | -1.7 | -2.58 | -1.58 | -1.5 | -2.05 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 0 | 0.89 | 0.765 | 0.334 | 0.433 | 0.413 | 0.421 | 0.465 | 0.516 | 0.475 | 0.445 | 0.516 | 0.523 | 0.41 | 0.344 | 0.874 | 0.526 | 0.477 | 0.455 | 0.423 | 0.316 | 0.048 | 0.032 | 0.019 | 0.019 | 0.018 | 0.015 | 0.013 | 0.019 | 0.018 | 0.018 | 0.017 | 0.017 | 0.015 | 0.014 | 0.013 | 0.007 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.006 | 0.005 | 0.004 | 0.005 | 0.01 | 0.012 | 0.012 | 0.015 | 0.017 | 0.019 | 0.02 | 0.02 | 0.01 | 0.03 | 0.035 | 0.608 | -0.019 | -0.091 | -0.179 | -0.117 | -0.114 | -0.239 | -0.309 | -0.089 | -0.66 | 0.115 | 0.165 | -0.213 | 0.117 | 0.124 | 0.128 | 0.141 | 0.185 | 0.199 | 0.249 | -0.134 | 0.354 | 0.355 | 0.355 | 0.384 | 0.383 | 0.376 | 0.367 | 0.36 | 0.353 | 0.347 | 0.316 | 0.306 | 0.275 | 0.254 | 0.242 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0.06 | 0.05 | 0.04 | 0.05 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.865 | 3.215 | -0.984 | -1.568 | -2.737 | -1.978 | 1.213 | -0.435 | 0.832 | 0.159 | 0.241 | 0.004 | 0.253 | 0.061 | 0.101 | -0.09 | 0.007 | 0.016 | -0.01 | 0.007 | 0.002 | -0.002 | 0.046 | -0.051 | -0.01 | -0.036 | 0.012 | 0.007 | -0.018 | 0 | -0.492 | -0.372 | -0.49 | -0.39 | -0.946 | -0.219 | -14.185 | 1.188 | 10.463 | 2.534 | -1.005 | 1.357 | 0 | 0 | 0.019 | 0.005 | -0.006 | 0.01 | 0.071 | 0.011 | -0.005 | -0.027 | -0.402 | 0 | 0 | 0 | -1.455 | 0 | 0 | 0 | -1.589 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | -0.175 | 1.085 | 1.45 | 1.296 | -0.175 | 3.522 | 3.522 | 0 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 7.217 | 0 | 0 | 0 | 1.419 | 1.76 | 1.923 | 1.908 | 2.711 | 2.021 | 1.04 | 1.998 | 2.136 | 1.793 | 1.987 | 1.905 | 1.99 | 2.011 | 1.427 | 1.883 | 2.601 | 1.705 | 1.552 | 0.26 | 0.134 | 0.166 | 0.194 | 0.156 | 0.794 | 0.225 | 1.605 | 0.372 | 0.348 | 0.321 | 0.473 | 0.399 | 0.337 | 0.988 | 0.492 | 0.372 | 0.49 | 0.39 | 0.946 | 0.219 | 0.232 | 0.278 | 0.204 | 0.264 | 0.044 | 0.032 | 0.042 | 0.492 | 0.021 | 0.019 | 0.019 | 0.212 | 0.04 | 0.04 | 0.085 | 0.155 | 1.09 | 0 | 0 | 0 | 1.455 | 0 | 0 | 0 | 1.554 | 0 | 0 | 0 | 0.073 | 0 | 0 | 0 | 0.175 | -1.085 | -1.45 | -1.296 | 0.175 | -3.522 | -3.522 | 0 | 0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 2.704 | -3.577 | -5.735 | -0.042 | 0.246 | 0.158 | -2.511 | -1.111 | -0.066 | -1.542 | -1.921 | 0.211 | 3.114 | 2.407 | -1.597 | 0.528 | -9.641 | 2.441 | 0.405 | -2.985 | 3.501 | -0.173 | 0.258 | -0.014 | 0.28 | -0.197 | 0.258 | 0.007 | 0.049 | -0.244 | 0.082 | 0.148 | 0.139 | -0.179 | 0.131 | 0.182 | 0.1 | -0.327 | -0.144 | 0.772 | -0.603 | -0.314 | -0.126 | 2.336 | -1.958 | -0.57 | -0.434 | 2.61 | -2.389 | -0.114 | -0.371 | 2.598 | -0.078 | -3.329 | -0.884 | 1.697 | 0.128 | -3.974 | -0.214 | 4.003 | -0.273 | -4.071 | -0.654 | 3.148 | 0.499 | -2.29 | 0.647 | -0.257 | -1.091 | -0.125 | -1.546 | 4.405 | 0.814 | -0.095 | -0.378 | -1.431 | 2.855 | 0.242 | -2.551 | -6.417 | 2.721 | 4.604 | -6.115 | -6.62 | 4.227 | 4.692 | 1.638 | -1.206 | 3.677 | -0.419 | 1.673 | -2.194 | 1.4 | -1.3 | -0.1 | -0.1 | 1.5 | -0.4 | 0.3 | -1.1 | 1.4 | -1.5 | 0.3 | -0.9 | -1 | 0.4 | -0.8 | 3.6 | 5.7 | 0 | 0 | 0.09 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | -0.413 | -2.3 | -0.174 | -0.283 | -4.385 | 0.349 | 0.071 | -1.193 | -0.567 | -1.474 | -0.732 | -0.579 | 1.35 | -64.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | -0 | 0 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0.669 | -0.669 | 0 | -0 | 1.933 | -1.933 | 0 | 0 | 2.75 | -2.75 | 0 | 0.002 | 3.285 | 0.013 | -3.282 | -0.018 | 3.88 | 0.021 | 0 | 0 | 0 | -0.057 | 0 | 0 | 0 | -0.072 | 0 | 0 | 0 | -0.473 | 0 | 0 | 0 | -0.21 | 0 | 0 | 0 | -0.21 | 0 | 0 | 0 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | -0.365 | 0.018 | -2.07 | -1.814 | -0.18 | 1.748 | -0.481 | -1.638 | -0.636 | -0.29 | 1.579 | 2.533 | -2.129 | -1.892 | -0.39 | 0 | 0.147 | -0 | -0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.958 | -5.592 | -7.423 | -10.094 | 0 | 0 | 0 | 0 | 0 | 0 | -17.655 | -8.064 | -8.602 | -9.216 | -2.282 | -2.49 | 0 | 0 | -3.476 | -4.863 | 0 | -1.507 | -0.998 | 1.565 | -2.935 | -4.84 | -0.862 | 1.192 | 0 | 0 | 0 | -41.75 | 0 | 0 | 0 | -46.044 | 0 | 0 | 0 | -33.065 | 0 | 0 | 0 | -29.272 | 0 | 0 | 0 | -25.811 | 0 | 0 | 0 | 0.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 2.139 | -1.309 | -2.142 | 2.378 | 1.465 | -0.858 | -1.189 | 2.073 | 0.894 | 0.843 | -2.548 | -0.729 | 0.124 | 2.52 | 0.953 | 0.405 | -0.771 | -0.331 | 0.527 | -0.522 | 0.71 | 0.021 | 0.063 | 0.055 | 0.146 | -0.027 | 0.162 | -0.101 | 0.083 | -0.168 | -0.026 | 0.24 | 0.154 | 0.027 | -0.018 | 0.189 | 0.05 | -0.247 | -0.05 | 0.144 | -0.035 | -0.037 | -0.167 | 0.291 | -0.039 | -0.489 | -0.417 | 0.047 | 0.001 | 0.06 | -0.338 | -0.34 | -0.261 | 0.48 | -0.446 | -1.3 | -1.055 | 0 | 0 | 0 | -1.396 | 0 | 0 | 0 | 0.347 | 0 | 0 | 0 | 3.937 | 0 | 0 | 0 | -4.684 | 0 | 0 | 0 | -4.53 | 0 | 0 | 0 | -5.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 1.343 | 0.014 | -1.349 | -0.323 | 3.346 | -1.081 | -0.912 | -0.353 | 0.243 | -0.621 | -0.22 | -1.014 | 3.769 | 66.414 | -2.55 | 0.123 | -8.87 | 2.772 | -0.122 | -2.463 | 2.791 | -0.194 | 0.195 | -0.069 | 0.134 | -0.17 | 0.095 | 0.108 | -0.033 | 5.858 | 5.7 | 7.331 | 10.103 | -0.206 | 0.15 | -0.007 | 0.05 | -0.08 | -0.095 | 17.614 | 8.165 | 8.325 | 9.257 | 2.395 | 2.503 | -0.081 | -0.017 | 3.289 | 5.224 | -0.174 | 1.472 | 0.651 | -1.395 | 2.408 | 4.42 | -0.021 | -0.031 | -3.974 | -0.214 | 4.003 | 42.93 | -4.071 | -0.654 | 3.148 | 46.269 | -2.29 | 0.647 | -0.257 | 28.51 | -0.125 | -1.546 | 4.405 | 34.98 | -0.095 | -0.378 | -1.431 | 33.406 | 0.242 | -2.551 | -6.417 | 7.716 | 4.604 | -6.115 | -6.62 | 4.227 | 4.692 | 1.638 | -1.206 | 3.677 | -0.419 | 1.673 | -2.194 | 1.4 | -1.3 | -0.1 | -0.1 | 1.5 | -0.4 | 0.3 | -1.1 | 1.4 | -1.5 | 0.3 | -0.9 | -1 | 0.4 | -0.8 | 3.6 | 5.7 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 9.529 | -1.162 | 4.635 | 10.239 | 6.009 | 13.485 | -0.449 | 1.488 | 1.863 | 0.249 | 0.344 | 1.394 | 5.848 | 6.184 | 11.208 | 0.313 | 1.395 | 1.118 | 0.001 | 5.849 | 0 | -0.134 | 0 | 0 | 0.687 | 0.002 | 0.002 | 0.002 | 0.002 | 0.005 | 0.007 | 0.007 | 0.007 | 0.007 | 0.023 | 0.023 | 0.023 | 0.023 | 19.692 | 0.492 | 0.372 | 0.49 | 0.39 | 0.946 | 0.219 | 14.185 | -1.188 | -1.298 | -1.658 | 1.005 | -1.308 | -0.002 | -0.055 | 0.002 | 0.01 | 3.015 | 0.02 | 0.026 | 0.031 | 0.036 | 0.041 | -0.702 | 0.278 | 2.352 | 0.27 | 0.508 | 0.217 | 0.496 | 0.298 | 0.393 | 0.775 | 0.505 | 29.345 | -0.178 | 0.174 | 0 | 0 | -3.118 | -0.526 | 0.174 | -0 | 0.142 | 0.01 | -0 | 0.033 | -4.892 | 0.51 | 1.429 | 0.344 | 2.073 | -22.365 | -0 | -0 | 0.539 | 0.074 | 0.05 | 0.07 | 0.1 | 0.2 | -0.1 | 0.1 | 0 | 0 | 0.1 | -0.1 | 0 | 0.2 | 0.2 | -0.1 | 1.7 | -1.2 | 0.9 | -1.1 | -3.08 | 0.07 | 0.29 | 0 |
Kasstroom uit Operationele Activiteiten
| 0 | 0 | 0 | 0 | 0 | -0.843 | -6.524 | -9.483 | -4.238 | -7.641 | -3.86 | -7.34 | -8.001 | -8.032 | -6.83 | -6.39 | -4.634 | -4.818 | -4.748 | -8.458 | -5.219 | -15.709 | -4.093 | -3.378 | -5.403 | -1.355 | -1.571 | -1.945 | -1.53 | -1.574 | -1.645 | -1.363 | -1.441 | -1.291 | -1.523 | -1.49 | -1.21 | -1.101 | -1.024 | -0.98 | -0.89 | -0.714 | -1.376 | -1.046 | -0.14 | -0.726 | -1.218 | -1.215 | 0.947 | -0.906 | -1.788 | -2.041 | 0.463 | -1.267 | -2.158 | -2.268 | 0.733 | -1.656 | -3.153 | -3.788 | -1.615 | -1.825 | -7.112 | -7.524 | -4.252 | -3.651 | -7.004 | -8.332 | -4.537 | -4.86 | -5.7 | -4.759 | -5.457 | -3.659 | -4.213 | -5.722 | -0.923 | -2.422 | -3.583 | -4.252 | -6.149 | -3.084 | -3.992 | -7.455 | -9.72 | -3.293 | -6.255 | -15.562 | -20.424 | -17.343 | -11.155 | -12.891 | -11.484 | -9.217 | -11.35 | -11.158 | -12.522 | -13.1 | -7.8 | -8.1 | -6.8 | -3 | -4.2 | -1.2 | -4.1 | -0.6 | -3 | -0.7 | -2.3 | -0.6 | -2.1 | -0.3 | 0.8 | 0.1 | -1.46 | -1.17 | -1.91 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | -3.426 | -0.467 | 0.569 | -2.288 | -5.215 | -2.827 | -0.977 | -6.481 | -7.282 | -10.861 | -1.183 | -0.001 | -7.781 | -0.059 | -5.928 | -0.252 | -1.74 | -0.135 | -0.571 | -19.327 | -0.529 | -0.149 | -0.223 | -0.034 | -0.064 | -0.032 | -0.064 | -0.064 | -0.002 | -0.007 | -0.016 | -0.001 | -0.047 | -0.238 | -0.139 | -0.042 | -0.026 | 0 | -0.004 | -0.013 | -0.037 | -0.012 | 0 | 0 | 0.006 | -0.002 | 0 | -0.004 | 0.002 | -0.002 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0.134 | -0.017 | -0.022 | -0.095 | -0.051 | -0.021 | -0.021 | -0.014 | -0.088 | -0.081 | -0.026 | -0.033 | -0.081 | -0.031 | -0.133 | -0.004 | -0.02 | -0.02 | -0.03 | -0.093 | -0.006 | -0.003 | -0.019 | -0.005 | -0.143 | -0.046 | -0.162 | -0.207 | -0.183 | -0.144 | -0.425 | -0.234 | -0.361 | -0.767 | -0.278 | -0.234 | -0.2 | -0.1 | -0.7 | -0.9 | -1.1 | -0.4 | -0.2 | -0.1 | 0 | 0 | -0.3 | -0.1 | 0 | -0.1 | 0 | 0 | -0.09 | -0.07 | -0.02 | -0.03 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | -1.294 | 0 | 1.294 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.471 | 0 | 0 | -19.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.134 | 0 | 0 | 0 | 8.29 | 0 | 0 | -8.29 | 2.906 | 0 | -0.354 | -2.552 | -47.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | -4.463 | 0 | -2.962 | 0 | 5.586 | -0.566 | -0.75 | -5.586 | -0.083 | -0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.999 | -2.026 | -4.968 | -7.481 | -2.476 | -18.589 | -23.011 | -13.041 | -4.668 | 0 | 0 | -24.906 | -13.749 | -16.172 | -17.959 | -50.559 | 14.199 | -6.725 | -8.407 | 0.984 | -2.245 | -8.452 | -2.27 | -0.366 | 4.803 | 1.584 | -8.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.5 | -4.1 | -4.8 | -10.9 | -31.2 | 9.6 | -10.1 | -0.3 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 19.407 | 16.921 | 1.294 | 0 | 0 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4.5 | 6 | 4 | 16.75 | 5.5 | 26.7 | 13.575 | 16.623 | 10.125 | 22.316 | 7.6 | 12.742 | 28.498 | 14.25 | 7.43 | 47.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0.1 | 2.8 | -7.9 | 10.8 | 8.9 | 23.1 | 9.8 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 7.73 | 16.921 | -1.156 | 0 | -5.112 | -0.079 | -0.75 | -5.586 | -5.204 | 5.529 | -2.001 | 0.45 | -7.744 | -0 | -14.038 | 0 | 1.471 | 0.001 | 0 | 19.172 | 0 | 0 | 0 | -0.034 | -0.223 | 0 | 0.065 | 0.094 | -0.025 | 0 | 0 | -0.001 | -0.232 | -0.235 | 0 | -0.042 | -0.043 | 0 | 0 | 0 | -0.048 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.055 | 0 | 0 | -0.002 | 0 | -0.003 | -0 | 0 | -0.005 | 0.004 | 0 | 0 | 0 | -8.29 | 0 | -18.001 | 0 | -2.853 | -0.017 | 0.002 | 0.015 | 47.336 | 0 | 0 | 0 | 0.287 | 0.587 | 0.001 | 0 | -0.033 | 0 | 0 | -0.418 | 2.94 | 0 | 0 | 0 | 0 | 22.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.4 | 0.1 | 0 | -0.1 | 14.2 | -15.1 | 9.9 | -0.1 | -19.8 | 0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 17.954 | 16.454 | -0.961 | -2.288 | -4.741 | -2.906 | -0.977 | -12.067 | -12.569 | -5.415 | -3.184 | 0.449 | -7.781 | -0.059 | -19.966 | -0.252 | -1.74 | -0.135 | -0.571 | -19.327 | -0.529 | -0.149 | -0.223 | -0.034 | -0.064 | -0.032 | 0.001 | 0.03 | -0.002 | -0.007 | -0.016 | -0.001 | -0.047 | -0.238 | -0.139 | -0.042 | -0.026 | 0 | -0.004 | -0.013 | -0.037 | -0.012 | 0 | 0 | 0.032 | -0.002 | 0.028 | 0.051 | 0.002 | -0.002 | -0.002 | 0 | 0.997 | 3.501 | 3.975 | -0.972 | 9.273 | 3.006 | 8.089 | -9.53 | 3.53 | 5.436 | 4.295 | -0.704 | -12.199 | 14.651 | -2.3 | -13.099 | -3.304 | 14.168 | -6.858 | -8.412 | 1.252 | -1.679 | -8.482 | -2.364 | -0.372 | 4.801 | 1.565 | -8.836 | 2.798 | -0.046 | -0.162 | -0.207 | -0.183 | 22.266 | -0.425 | -0.234 | -0.361 | -0.767 | -0.278 | -0.234 | -0.2 | 1.4 | -0.7 | 1.9 | -1.9 | 6.4 | 3.9 | 12 | -7.2 | -0.5 | -0.5 | -0.5 | -19.8 | 0.1 | -0.2 | -0.1 | -0.09 | -0.07 | -0.02 | -0.03 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | -3 | -1.999 | -1.001 | 0 | -1.085 | -0.463 | 0 | -0.709 | -0.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.757 | 0 | 0 | -0.757 | -2.223 | -2.166 | -2.11 | -2.055 | -2.003 | -1.951 | -1.901 | -1.853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.5 | -0.018 | 40.964 | 0 | 1.399 | 0.182 | 0 | 0 | 0 | 0 | 37.5 | 20.7 | 29.79 | 23.871 | 0 | 0 | 0 | 4.618 | 7.285 | 5.961 | 10.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0.024 | 0 | 10.825 | 0 | 0 | 0 | 0.002 | 1.177 | 0.135 | 0 | 0 | 0.991 | 4.641 | 2.804 | 4.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.669 | 0 | 0 | 0 | 15.914 | 0 | -0.071 | 28.064 | -0.001 | 0.001 | -0.074 | 9.978 | 33.477 | 0 | 0 | 0 | 19.608 | 0.029 | 17.231 | 1.061 | 14.213 | 0.001 | -0.062 | 5.263 | 20.989 | -0.099 | 0.031 | 26.217 | 0.156 | 0.285 | 32.381 | 16.494 | 0.3 | 28.8 | 0.2 | 0.2 | 1.4 | 0.8 | 2.2 | 0.3 | 0 | 0.1 | 0.2 | 0.2 | 0.1 | 0 | 48.6 | 0.1 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -0.267 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.251 | -0.355 | 0 | 0 | -0.012 | 0 | -0.063 | -0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.52 | 2.25 | 0.39 | 1.78 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.251 | -0.251 | -0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | -3.267 | 1.999 | 1.001 | 0 | -1.085 | -0.463 | 0 | -1.31 | 0.765 | 40.964 | 0.486 | 5.189 | 1.97 | -0.821 | -0.001 | 20.715 | 2.807 | 0.035 | 0.578 | 0.86 | -0.137 | 0 | 0 | 0 | -0.024 | -0.006 | -0.008 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.024 | 0.002 | 10.375 | -0 | -0.017 | -0.072 | 9.316 | -0.419 | -0.16 | 1.013 | 0.159 | -1.005 | 0.08 | -0.08 | 0 | -0.004 | 0 | -0.006 | 0 | -1.809 | -1.213 | -0.036 | 0 | -0.053 | 19.462 | -0.123 | -0.208 | -0.202 | -0.195 | -0.189 | -0.112 | 0 | 0 | 0 | 0 | -20.184 | 0.251 | 0.251 | 0.251 | -0.026 | -0.028 | -0.019 | -0.019 | 3.561 | -0.279 | 0.857 | 0.285 | -0.167 | -0.243 | -0.236 | 1.839 | -4.061 | -0.23 | -0.225 | -0.435 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.6 | -0.09 | 1.07 | 0 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | -3.267 | 1.999 | 1.001 | -3 | -1.085 | -0.463 | 0 | 31.19 | 0.765 | 40.964 | 0.486 | 4.938 | 2.152 | -0.821 | -0.001 | 20.715 | 2.807 | 37.535 | 21.278 | 30.65 | 23.734 | 0 | 0 | 0 | 4.593 | 7.28 | 5.953 | 10.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.002 | 10.375 | -0 | -0.017 | -0.072 | 9.318 | -1.515 | -0.025 | 1.013 | -0.599 | -2.237 | 2.555 | 0.614 | 2.602 | -2.003 | -1.955 | -1.907 | -1.853 | -1.809 | -1.213 | -0.036 | 0 | 0.626 | 19.462 | -0.123 | -0.219 | 15.713 | -0.195 | -0.26 | 27.952 | -0.001 | 0.001 | -0.074 | 9.978 | 13.293 | -0.251 | -0.251 | -0.251 | 19.582 | 0.001 | 17.212 | 1.042 | 19.769 | -0.278 | 0.795 | 5.548 | 20.822 | -0.341 | -0.205 | 28.056 | -3.906 | 0.055 | 32.156 | 16.058 | -0.6 | 28.8 | 0.2 | 0.2 | 1.4 | 0.8 | 2.2 | 0.3 | 0 | 0.1 | 0.2 | 0.1 | 0.1 | -0.1 | 48.5 | 0.1 | 5.92 | 2.16 | 1.46 | 1.78 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 4.026 | -1.549 | -0.954 | 0.081 | -0.955 | -0.002 | 0.557 | -0.069 | 2.308 | 0.985 | 0.091 | -0.489 | 0.827 | -1.383 | -1.056 | 0.284 | -0.019 | -0.656 | -1 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.251 | 0.251 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.4 | 8.8 | 4.9 | 4.9 | -2.2 | -2.7 | -7.9 | 0 | 3.5 | 1.2 | 2.8 | 0 | 2 | 0.5 | 0 | -0.01 | 0 | 0.01 | 0 |
Netto Kasstroomverandering
| 0 | 0 | 0 | 0 | 0 | 17.87 | 10.38 | -10.397 | -9.445 | -14.422 | -7.231 | -7.76 | 11.053 | -17.528 | 29.704 | -8.997 | 0.264 | -9.62 | -7.011 | -29.482 | 15.529 | -14.662 | 32.651 | 16.328 | 6.398 | 21.85 | -1.72 | -2.168 | -1.564 | 2.956 | 5.603 | 4.59 | 8.813 | -1.293 | -1.53 | -1.505 | -1.211 | -1.147 | -1.262 | -1.12 | -0.932 | -0.74 | -1.351 | -1.048 | 10.221 | -0.763 | -1.247 | -1.287 | 10.265 | -0.906 | -1.815 | -1 | -0.085 | -3.502 | 0.395 | -1.655 | 3.336 | -2.661 | -1.608 | -1.721 | -4.44 | 5.639 | -5.319 | 0.529 | -13.783 | 0.506 | 17.895 | -4.161 | -5.46 | -1.346 | 8.757 | -7.318 | 9.396 | -6.963 | 9.955 | -12.654 | 0.643 | 12.122 | -5.261 | -12.734 | -8.513 | 16.126 | 0.81 | 11.323 | -17.514 | 19.274 | -6.58 | -14.93 | -15.083 | 3.296 | 10.77 | -13.522 | 16.338 | -13.484 | -12.062 | 20.721 | 3.302 | -13.9 | 28.8 | 0.2 | 0.2 | 1.4 | 0.8 | 2.2 | 0.3 | -7.8 | 0.1 | 0.2 | 0.1 | -20.3 | -0.1 | 48.5 | 0.8 | 5.92 | 0.63 | 0.28 | -0.16 |
Kaspositie aan het Einde van de Periode
| 0 | 0 | 0 | 0 | 47.112 | 47.112 | 29.242 | 18.862 | 29.259 | 38.704 | 53.126 | 60.357 | 68.117 | 57.064 | 74.592 | 44.888 | 53.885 | 53.621 | 63.241 | 70.252 | 99.734 | 84.205 | 98.867 | 66.216 | 49.888 | 43.49 | 21.64 | 23.361 | 25.529 | 27.093 | 24.137 | 18.534 | 13.945 | 5.131 | 6.424 | 7.954 | 9.459 | 10.67 | 11.817 | 13.08 | 14.199 | 15.132 | 15.872 | 17.223 | 18.271 | 8.049 | 8.812 | 10.059 | 11.346 | 1.081 | 1.986 | 3.801 | 4.801 | 4.886 | 8.388 | 7.993 | 9.648 | 6.312 | 8.974 | 10.582 | 12.303 | 16.743 | 11.104 | 16.423 | 15.893 | 29.676 | 29.17 | 11.275 | 15.436 | 20.896 | 22.242 | 13.485 | 20.804 | 11.408 | 18.371 | 8.415 | 21.069 | 20.425 | 8.304 | 13.565 | 26.299 | 34.812 | 18.686 | 17.876 | 6.553 | 24.067 | 4.793 | 11.373 | 26.303 | 41.386 | 38.09 | 27.32 | 40.842 | 24.504 | 37.988 | 50.05 | 29.329 | 26 | 39.9 | 0.2 | 31 | 1.4 | 0.8 | 2.2 | 18.5 | -7.8 | 0.1 | 0.2 | 33.2 | -20.3 | -0.1 | 48.5 | 7.7 | 5.92 | 54.515 | 54.165 | 53.725 |