Pathward Financial, Inc.
NASDAQ:CASH
77.99 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 41.403 | 65.517 | 27.914 | 35.906 | 45.096 | 54.771 | 27.842 | 24.107 | 23.839 | 50.102 | 61.306 | 16.719 | 39.859 | 59.91 | 29.257 | 14.209 | 19.278 | 53.608 | 22.249 | 21.462 | 30.336 | 33.198 | 16.32 | 8.722 | 6.792 | 31.436 | 4.67 | 1.744 | 9.787 | 32.142 | 1.244 | 6.006 | 8.873 | 14.283 | 4.058 | 4.639 | 4.64 | 5.181 | 3.595 | 3.364 | 4.203 | 4.144 | 4.002 | 3.474 | 3.672 | 3.147 | 3.125 | 1.666 | 2.387 | 9.97 | 3.091 | 2.192 | -1.02 | 2.747 | 0.721 | 2.489 | 3.538 | 5.174 | 1.192 | -0.729 | -2.582 | 1.175 | 0.673 | -3.722 | -0.41 | 3.038 | -0.74 | 1.551 | 2.412 | 0.603 | -3.254 | 0.661 | 2.483 | 0.261 | 0.515 | 0.546 | -2.312 | 0.399 | 0.442 | 0.498 | 0.837 | 1.675 | 0.977 | 0.745 | 0.892 | 0.915 | 0.844 | 0.743 | 0.528 | 0.448 | 0.437 | 0.438 | 0.456 | 0.409 | 0.606 | 0.448 | 0.002 | 0.725 | 0.8 | 0.2 | 0.7 | 0.8 | 0.9 | 0.9 | 1.4 | -0.5 | 1 | 0.9 | 0.9 | 0.8 | 1 | 0 | 0.9 | 0.7 | 0.8 | 0.7 | 1.2 | 0.8 | 0.8 | 0.7 | 0.8 | 0.6 | 0.4 |
Afschrijvingen & Amortisatie
| 14.375 | 14.768 | 14.689 | 4.603 | 4.599 | 5.105 | 4.938 | 14.408 | 16.44 | 15.431 | 15.322 | 15.486 | 15.147 | 14.346 | 14.068 | 14.622 | 12.41 | 18.411 | 15.302 | 13.859 | 12.357 | 14.317 | 14.616 | -27.852 | 8.812 | 9.622 | 9.561 | 10.046 | 10.159 | 15.364 | 9.479 | 8.971 | 9.077 | 8.934 | 8.635 | 9.208 | 7.577 | 6.395 | 5.702 | 4.567 | 4.601 | 4.533 | 4.446 | 5.254 | 6.216 | 4.577 | 5.057 | 6.473 | 6.277 | 4.735 | 2.864 | 2.331 | 2.261 | 2.59 | 2.576 | 2.718 | 2.663 | 2.918 | 3.135 | 2.095 | 1.892 | 1.093 | 0.89 | 0.836 | 0.823 | 0.795 | 0.75 | 0.894 | 0.412 | 0.722 | 0.552 | 0.522 | 1.212 | 0.676 | 0.794 | 0.54 | 0.873 | 0.858 | 1.005 | 0.923 | 1.36 | 1.102 | 1.272 | 1.952 | -0.887 | 1.463 | 0.852 | 0.863 | 0.524 | 0.358 | 0.441 | 0.224 | 0.128 | 0.262 | 0.235 | 0.295 | 0.368 | 0.359 | 0.5 | 0.6 | 0.5 | 0.4 | 0.3 | 0 | 0.3 | 0.4 | 0.3 | 0.2 | 0.4 | 0.3 | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0.4 | -0.2 | 0.2 | 0.1 |
Uitgestelde Inkomstenbelasting
| 3.703 | 2.897 | 1.162 | -1.721 | 2.35 | 0.29 | 2.255 | -0.93 | 4.426 | 6.076 | 8.015 | -0.279 | 4.573 | 1.469 | -7.402 | -4.636 | 2.922 | -0.617 | -0.016 | 0.167 | -6.657 | -1.024 | -6.787 | 0 | 0.362 | -6.681 | 6.807 | -3.372 | -0.742 | -1.245 | -0.927 | -0.578 | 1.051 | 0.445 | -1.148 | -1.472 | -1.188 | -0.426 | -0.81 | -0.08 | -0.981 | -0.202 | -0.492 | -0.395 | 0 | 0 | -0.005 | 3.059 | 0 | 0 | 304.715 | -0.202 | 0 | 0 | -0.025 | -0.516 | 0 | 0 | -0.001 | -0.789 | 0 | 0 | -0.172 | -1.024 | 0 | 0 | -0.032 | 0 | 0 | 0 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.866 | 4.67 | 1.234 | 2.671 | 2.57 | 2.558 | 3.271 | 2.239 | 2.241 | 2.094 | 3.43 | 1.762 | 1.498 | 2.546 | 1.046 | 1.901 | 1.923 | 2.891 | 3.506 | 2.157 | 2.255 | 4.25 | 4.28 | 2.682 | 2.119 | 3.078 | 3.244 | 1.996 | 9.591 | 8.785 | 0.069 | 0.487 | 2.213 | 1.166 | 0.639 | 0.258 | 0.647 | 0.456 | 0.44 | 0.088 | 0.001 | 0 | 0.002 | 0.165 | 0 | 0 | 0.005 | 0.027 | 0 | 0 | 0.013 | 0.202 | 0 | 0 | 0.025 | 0.516 | 0 | 0 | 0.001 | 0.789 | 0 | 0 | 0.19 | 0.901 | 0 | 0 | 0.109 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 33.807 | 37.953 | -24.036 | -0.95 | 0.102 | -2.264 | -2.191 | 11.434 | -13.158 | 37.277 | -70.469 | 22.524 | 1.05 | 42.901 | -23.79 | 38.293 | -16.261 | 31.357 | -49.616 | 4.12 | 0.145 | 13.398 | -5.765 | -7.112 | -15.315 | 37.956 | -16.157 | 17.006 | -15.645 | 19.23 | -16.185 | 13.064 | -13.892 | 21.736 | -16.664 | -7.346 | -8.031 | 16.403 | 1.681 | -9.611 | 10.492 | -3.859 | -4.407 | -4.602 | 8.15 | -40.886 | -18.477 | 53.191 | 5.815 | -1.988 | -3.326 | -0.913 | 9.56 | -1.699 | -0.534 | -3.737 | 4.061 | 6.598 | -7.107 | -4.805 | -2.682 | -30.879 | 37.932 | -14.194 | -9.081 | -34.46 | 12.75 | -1.617 | 1.56 | 0.754 | -2.638 | 0.531 | -1.877 | 2.857 | 0.062 | -1.724 | -0.771 | -0.116 | 0.159 | -0.635 | -0.579 | 0.49 | 0.615 | 0.513 | -0.472 | -0.852 | 0.678 | -1.37 | 0.422 | -0.174 | 0.567 | -1.519 | 0.233 | 1.245 | 0.032 | -0.651 | -0.71 | 0.06 | 1.2 | -1.3 | 0.7 | 0.2 | 0.8 | 0 | -1.6 | 1.4 | 0.9 | -1.6 | -0.7 | 0.2 | -0.5 | -1 | 0.9 | -8.6 | 8.9 | -0.7 | -0.4 | -0.1 | 0.4 | 1.3 | -11.9 | 10.3 | 0.1 |
Vorderingen
| -1.461 | -3.214 | -3.798 | -0.95 | 0.102 | -2.264 | -2.191 | -1.161 | 2.298 | -1.875 | -0.987 | -0.024 | 1.199 | -0.295 | -0.506 | 0.312 | -0.587 | 1.707 | 0.618 | -0.678 | 0.559 | 1.795 | -0.06 | 1.19 | -0.221 | 3.485 | -1.709 | 2.451 | -0.929 | 0.473 | -4.176 | 0.712 | -2.128 | 0.523 | -2.954 | 0.883 | -1.768 | -0.07 | -1.175 | -0.354 | -1.26 | 0.055 | -1.081 | 0.206 | -0.562 | 0.574 | -2.09 | 0.309 | -0.125 | -1.298 | -0.309 | 0 | 0 | 0 | 0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.429 | -0.723 | 45.191 | -22.808 | 41.008 | -15.783 | 31.751 | -46.809 | 8.368 | -2.897 | 14.275 | -8.55 | 0 | -16.851 | 37.871 | -15.564 | 15.405 | -15.8 | 20.733 | -12.94 | 12.262 | -11.48 | 21.655 | -13.293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.274 | 1.174 | -1.389 | 0.145 | -2.409 | 0.725 | -3.013 | -2.794 | -2.936 | 3.111 | -2.041 | 3.486 | 0 | 2.39 | -2.75 | 1.785 | -0.183 | 1.741 | -1.532 | 1.379 | 0.538 | 0.17 | -0.062 | -0.043 | -0.007 | 0.118 | -0.094 | -0.063 | 0.019 | 0.132 | -0.083 | -0.041 | 0.017 | 0.087 | -0.031 | 0.041 | -0.039 | 0.019 | -0.01 | -0.016 | -0.024 | 0.006 | -0.014 | -0.137 | 0.074 | -0.02 | -0.048 | -0.061 | -0.16 | -0.137 | 0.044 | 0.122 | 0 | -0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 35.268 | 37.072 | -20.238 | 35.248 | 0.429 | 35.854 | -7.236 | 12.595 | -15.456 | 39.152 | -69.482 | -0.607 | -0.6 | -0.606 | -0.621 | -0.618 | -0.616 | 0.912 | -0.631 | -0.634 | -0.628 | -0.631 | -0.641 | -31.564 | -0.633 | -0.65 | -0.669 | -0.667 | -0.657 | -0.444 | -0.448 | -0.448 | -0.454 | -0.38 | -0.374 | -8.222 | -6.381 | 16.567 | 2.919 | -9.276 | 11.62 | -3.831 | -3.285 | -4.825 | 8.625 | -41.429 | -16.428 | 52.921 | 5.796 | -1.978 | -3.001 | -0.889 | 9.554 | -1.685 | -0.397 | -3.811 | 4.081 | 6.646 | -7.046 | -4.645 | -2.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 38.581 | 40.781 | 1.481 | 73.953 | -49.897 | 80.996 | 6.258 | -69.468 | -38.118 | 23.242 | 139.523 | 74.722 | 2.659 | 94.645 | 156.929 | 121.094 | -3.542 | 23.86 | 144.072 | -22.023 | 4.694 | 11.769 | 29.568 | -36.984 | 5.357 | 18.502 | 2.112 | 9.817 | -0.401 | 1.246 | 0.81 | 0.636 | -0.032 | -0.095 | 0.146 | 1.164 | -0.033 | -0.034 | 0.31 | 0.541 | 0.299 | 0.192 | -0.03 | 0.828 | -0.452 | -0.26 | -1.661 | -3.357 | -1.194 | -10.362 | -304.066 | 0.671 | -0.161 | 1.201 | -0.665 | 0.9 | 0.471 | 9.461 | 2.859 | 0.734 | 5.74 | 10.204 | 2.129 | 4.481 | -0.397 | 48.608 | -42.09 | -1.197 | -3.818 | -0.063 | 5.604 | 1.477 | -0.92 | -0.279 | 0.043 | 2.569 | 2.703 | 0.101 | 0.397 | -0.1 | 0.42 | -0.56 | 0.481 | -0.095 | 0.455 | 0.034 | 0.214 | 0.381 | 0.261 | 0.112 | 0.294 | 0.24 | 0.109 | 0.244 | 0.15 | 0.644 | 1.207 | 0.314 | 0.3 | 1.1 | 0.2 | 0.2 | 0.2 | -0.7 | 0.3 | 1.4 | -0.1 | -0.1 | -0.1 | 0.2 | -0.1 | 0.1 | -0.1 | 0.2 | -0.2 | 0.3 | -0.9 | -0.2 | 0.1 | -0.1 | 0.3 | -0.2 | 0.1 |
Kasstroom uit Operationele Activiteiten
| 103.119 | 192.956 | 22.444 | 114.462 | 4.82 | 141.456 | 42.373 | -18.21 | -4.33 | 134.222 | 157.127 | 130.934 | 64.786 | 215.817 | 170.108 | 185.483 | 16.73 | 129.51 | 135.497 | 19.742 | 43.13 | 75.908 | 52.232 | -60.544 | 8.127 | 93.913 | 10.237 | 37.237 | 12.749 | 75.522 | -5.51 | 28.586 | 7.29 | 46.469 | -4.334 | 6.451 | 3.612 | 27.975 | 10.918 | -1.131 | 18.615 | 4.808 | 3.521 | 4.724 | 17.586 | -33.422 | -11.956 | 61.059 | 13.285 | 2.355 | 3.291 | 4.281 | 10.64 | 4.839 | 2.098 | 2.37 | 10.733 | 24.151 | 0.079 | -2.705 | 2.368 | -18.407 | 41.642 | -12.722 | -9.065 | 17.981 | -29.253 | -0.369 | 0.566 | 2.016 | 0.259 | 3.193 | 0.898 | 3.515 | 1.414 | 1.932 | 0.493 | 1.243 | 2.003 | 0.685 | 2.038 | 2.707 | 3.344 | 3.115 | -0.012 | 1.56 | 2.588 | 0.617 | 1.736 | 0.743 | 1.738 | -0.617 | 0.926 | 2.16 | 1.024 | 0.736 | 0.867 | 1.459 | 2.8 | 0.6 | 2.1 | 1.6 | 2.2 | 0.2 | 0.4 | 2.7 | 2.1 | -0.6 | 0.5 | 1.5 | 0.6 | -0.5 | 1.9 | -7.5 | 9.6 | 0.5 | 1.1 | 0.7 | 1.3 | 2.3 | -11 | 10.9 | 0.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -50.868 | -68.473 | -108.124 | -71.591 | -135.735 | -76.237 | -166.343 | -160.867 | -76.673 | -93.895 | -107.433 | -15.477 | -18.085 | -16.738 | -13.728 | -11.676 | -26.735 | -7.428 | -20.064 | -37.177 | -54.117 | -14.635 | -52.474 | -20.214 | -1.487 | -1.096 | -2.593 | -1.099 | -1.489 | -1.311 | -2.899 | -1.443 | -1.873 | -2.142 | -1.521 | -1.8 | -1.083 | -1.163 | -0.985 | -0.596 | -0.764 | -0.498 | -0.471 | -0.835 | -0.737 | -2.965 | -0.725 | -0.573 | -1.836 | -0.929 | -0.789 | -0.583 | -0.294 | -0.56 | -0.395 | -0.581 | -0.567 | -0.469 | -0.73 | -0.607 | -0.767 | -1.188 | -1.121 | -0.844 | -0.487 | -1.582 | -2.177 | -2.202 | -1.136 | -0.668 | -0.734 | 0 | -0.605 | -0.482 | -0.808 | -1.53 | -2.086 | -0.467 | -0.351 | -0.167 | -0.705 | -0.358 | -0.134 | -0.068 | -0.432 | -0.248 | -0.507 | -1.256 | -0.767 | -0.213 | -0.296 | -0.242 | -1.971 | -1.109 | -0.593 | -0.249 | -0.324 | -0.998 | -0.2 | -0.5 | -0.5 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | -0.2 | -0.1 | -0.5 | 0 | -0.1 | -0.2 | -0.5 | -0.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 2.571 | 1.766 | 3.373 | -111.906 | 111.906 | 5.241 | 1.495 | -50 | 50 | 1.812 | -117.755 | -178.999 | 135.098 | -209.947 | -223.082 | -47.125 | 53.571 | -49.209 | 0 | -100.555 | -202.481 | -107.34 | -420.224 | 58.852 | -90.717 | -39.096 | -184.074 | -108.954 | -75.026 | -38.888 | -29.425 | -65.584 | -79.115 | -41.495 | -31.647 | -23.238 | -33.536 | -28.896 | -92.308 | -21.608 | -46.225 | -22.707 | -22.011 | -41.566 | -8.24 | -13.369 | 9.728 | 3.477 | -7.196 | -3.932 | -6.809 | -4.54 | 16.391 | 18.82 | 17.463 | 7.167 | 8.436 | 27.931 | -32.967 | 19.477 | 0 | 1.188 | 1.121 | 0.844 | 0 | 0 | 2.177 | 2.202 | 1.136 | 0.668 | 0.734 | 0 | 0 | 0.482 | 0.808 | 1.53 | 0 | 0.467 | 0.351 | 0.167 | 0.705 | 0.358 | 0.134 | 0.068 | 0.432 | 0.248 | 0.507 | 1.256 | 0.767 | 0.213 | 0.296 | 0.242 | 0 | 0 | 0 | 0.249 | 0.324 | 0 | 0 | 0.5 | 0.5 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 0.1 | 0.5 | 0 | 0.1 | 0.2 | 0.5 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -3.373 | -6.134 | -150.751 | -5.241 | -1.495 | -217.846 | -219.448 | -449.173 | -20.894 | -65.266 | -565.044 | -387.495 | -23.963 | -169.302 | -19.338 | -40.686 | 0 | -1.721 | -75.112 | -171.006 | -51.43 | 0 | -94.704 | -218.668 | -105.327 | -66.444 | -204.203 | -434.874 | -144.024 | -176.475 | -124.033 | -397.364 | -204.992 | -233.648 | -239.852 | -281.376 | -128.507 | -228.233 | -13.571 | -135.046 | -129.683 | -41.13 | -67.168 | -42.513 | -363.998 | -495.298 | -87.105 | -534.053 | -277.388 | -29.881 | -21.432 | -165.372 | -73.092 | -57.712 | -91.62 | -214.599 | -73.374 | -130.999 | 0 | -140.982 | -15.132 | -40.436 | -0.668 | -43.991 | -62.354 | -40.486 | 51.648 | -47.589 | -50.751 | -0 | 0 | 4.882 | -4.99 | -39.682 | 0 | 0.125 | -15.584 | -30.864 | -0.201 | 0.08 | -15.342 | -57.755 | -159.575 | -119.283 | -99.186 | -37.088 | -37.921 | -33.298 | -27.63 | -10.418 | 0 | 0 | 0 | -0.013 | -0.147 | 0 | 0 | -6 | -38.8 | -19 | -64.2 | -12.5 | -25.7 | -41.7 | -10 | -40.5 | -0.2 | -26 | -1 | -30.3 | -41.7 | -17.3 | -33.4 | -10.2 | -20.4 | -8.6 | -5.2 | -14.4 | -51.8 | -0.1 | -10.1 |
Verkoop/verval van Beleggingen
| 52.944 | 48.258 | 43.029 | 51.302 | 38.845 | 41.857 | 50.127 | 83.164 | 327.798 | 96.598 | 96.906 | 112.452 | 136.543 | 131.902 | 75.737 | 87.056 | 70.173 | 61.292 | 63.654 | 98.69 | 238.574 | 400.514 | 216.907 | -458.485 | 240.605 | 104.861 | 113.027 | 197.354 | 243.715 | 89.369 | 104.773 | 103.013 | 159.945 | 103.001 | 56.347 | 139.674 | 239.011 | 120.302 | 201.821 | 122.304 | 31.937 | 85.188 | 25.931 | 62.708 | 71.185 | 117.062 | 149.299 | 351.222 | 86.78 | 373.484 | 85.333 | 39.724 | 27.393 | 57.505 | 56.8 | 47.037 | 103.817 | 47.882 | 97.987 | 57.824 | 47.632 | 7.953 | 17.295 | -56.619 | 85.974 | 24.312 | 66.413 | 11.303 | 8.844 | 0.834 | 13.097 | 15.578 | 25.119 | 21.078 | 14.09 | 23.164 | 45.194 | 17.01 | 21.452 | 21.235 | 19.131 | 21.803 | 26.999 | 55.159 | 123.204 | 55.573 | 42.3 | 20.388 | 21.75 | 9.073 | 10.532 | 9.629 | 16.591 | 2.392 | 2.783 | 6.245 | 18.165 | 2.687 | 3 | 3.9 | 15.5 | 38.6 | 4 | 24.2 | 16.4 | 30.6 | 14.2 | 11.2 | 5.7 | 27.2 | 18.6 | 16.4 | 21.5 | 35.2 | 22.3 | 21 | 49.8 | 6.2 | 1.6 | 12.3 | 12 | 6.3 | 9.8 |
Overige Investeringsactiviteiten
| 2.375 | -2.136 | 21.472 | -161.455 | -354.167 | -142.135 | 161.659 | 445.618 | 40.22 | 61.149 | 1.659 | 0.7 | 0.264 | 4.069 | 2.657 | 5.604 | -1.891 | -16.148 | -138.064 | -13.68 | -9.8 | 9.964 | 7.905 | 663.52 | 10.522 | 39.596 | 3.802 | -44.697 | -16.266 | -21.128 | -144.917 | -22.201 | -2.88 | -27.621 | 19.6 | -54.495 | -20.608 | -7.444 | -5.784 | -4.392 | -6.2 | 1.149 | -2.3 | -4.629 | -3.372 | 7.598 | -24.993 | -3.101 | 2.004 | 8.962 | -6.595 | 1.08 | -4.25 | 0.13 | 1.152 | 1.356 | -3.332 | -0.532 | 1.878 | -0.884 | 1.718 | 14.878 | -19.606 | 111.991 | -92.773 | -32.556 | -45.457 | -13.381 | -24.669 | -6.504 | 14.385 | 4.401 | 30.148 | -2.545 | 20.712 | 13.197 | -18.022 | -8.262 | -35.645 | -11.712 | -20.671 | -20.389 | -17.449 | -3.39 | -7.829 | 0.969 | 0.748 | -5.255 | -5.34 | 9.929 | -13.507 | 2.354 | -35.951 | -3.03 | 4.514 | -4.406 | -13.444 | -3.41 | -3.5 | -13.6 | -5.1 | -20.7 | 4.5 | -12.6 | -9.7 | 4.3 | 0.1 | 2.4 | -11.1 | -2.3 | -0.9 | -0.1 | -3.7 | -18.2 | -12.6 | -15.7 | -9.8 | 3.5 | -2 | -7.3 | -9.9 | -14.4 | -2.8 |
Kasstroom uit Investeringsactiviteiten
| -167.179 | 62.728 | -43.623 | -299.784 | -489.902 | -176.515 | 45.443 | 100.069 | 121.897 | -385.321 | -147.517 | -146.59 | -311.224 | -478.209 | -182.379 | -135.443 | 75.78 | -52.179 | -94.474 | -54.443 | -102.936 | 117.497 | -299.316 | 205.035 | 64.219 | -114.403 | -175.165 | -23.84 | -53.269 | -406.832 | -216.492 | -162.69 | -47.956 | -365.621 | -162.213 | -173.507 | -56.068 | -198.577 | -25.763 | -132.525 | -34.823 | -71.914 | -128.534 | -25.452 | -8.332 | 65.813 | -230.689 | -144.273 | -7.353 | -156.468 | -206.248 | 5.8 | 17.808 | -89.477 | 1.928 | -2.733 | 16.734 | -139.787 | -7.206 | -55.189 | 48.583 | -118.151 | -17.443 | 14.936 | -7.286 | -9.826 | -41.398 | -42.564 | 35.823 | -53.259 | -23.269 | 19.978 | 54.661 | 23.414 | 29.812 | -3.322 | 25.085 | 8.873 | -29.776 | -21.341 | -1.741 | 1.493 | -5.793 | -5.986 | -44.201 | -62.741 | -56.138 | -21.955 | -21.512 | -14.296 | -30.604 | 1.565 | -21.331 | -1.747 | 6.704 | 1.827 | 4.574 | -1.721 | -0.7 | -15.7 | -28.4 | -1.1 | -55.7 | -0.9 | -19 | -6.8 | 4.2 | -26.9 | -5.6 | -1.1 | 16.7 | -14 | -23.9 | -0.3 | -23.7 | -4.9 | 19.6 | 1.1 | -5.6 | -9.4 | -49.7 | -8.2 | -3.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -31 | -31 | -333.873 | -26.931 | -187 | -43 | -26.931 | -0.075 | -75.001 | -0.067 | -0.007 | -0.008 | -0.008 | -0.008 | -0.008 | -110.008 | -165.007 | -20.096 | -21.818 | -0.024 | -0.024 | -0.024 | -0.016 | -403.146 | -30.015 | -180.015 | -205.016 | -99.979 | -0.021 | -0.02 | -100.018 | -0.031 | -0.033 | -0.031 | -0.031 | -0.028 | -0.032 | -0.043 | -0.013 | 0 | 0 | 0 | 0 | -13.275 | -5.449 | -212 | -208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.5 | 0 | -75 | -76.5 | -23.05 | -24.2 | -48.95 | -80.025 | -10.857 | -28.822 | -84.99 | -3 | -3.035 | -4 | -0.4 | -13.865 | -15 | -15.19 | -257.8 | -287.75 | -498.05 | -901.895 | -844.175 | -851.15 | 0 | 0 | 0 | 0 | 0 | -370.403 | -311.324 | -3.122 | 0 | -3.643 | -271.843 | -62.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -160.6 | 0 | 0 | 0 | -43 | -44.6 | -26.4 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -240 | 0 | -0.1 | -0.4 |
Uitgifte van Gewone Aandelen
| 0 | 0.002 | 0.001 | 26.931 | -187 | -43 | 0.001 | 0 | 0.001 | -42.195 | 2.886 | 0 | 0 | 0 | 0 | -0.002 | 3,076.009 | -52.114 | 0.002 | 69.078 | 50.763 | 0.001 | 0.002 | 295.77 | 0 | 0.001 | 0.001 | 1,090.699 | -6.767 | 3.523 | 3.248 | 0.271 | 0.341 | 0.258 | 12.987 | 25.928 | -0.264 | 25.169 | 0.714 | 1.054 | -0.014 | 0.635 | 0.65 | 14.61 | -0.181 | 0.158 | 0.679 | 47.796 | 12.862 | 0.169 | 0.776 | 0.575 | 0 | 0 | 0 | 9.897 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -15.149 | -40.446 | -15.918 | -16.441 | -21.715 | -55.349 | -26.932 | -21.472 | -0.11 | -42.195 | -104.458 | -12.86 | -0.041 | -30.214 | -56.763 | -5.266 | -0.015 | -82.709 | -30.748 | -3.932 | -43.013 | -0.6 | -2.367 | -0.467 | -0.005 | -0.455 | -1.671 | -0.133 | 64.607 | -299.841 | 241.799 | 873.93 | 38.803 | 66.337 | 419.509 | 0 | -0.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.429 | 0 | 0 | 0 | 35.705 | 0 | 0 | 0 | -38.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.258 | -1.267 | -1.299 | -1.311 | -1.327 | -1.386 | -1.402 | -1.452 | -1.465 | -1.483 | -1.521 | -1.596 | -1.595 | -1.596 | -1.613 | -1.73 | -1.717 | -1.783 | -1.87 | -1.886 | -1.931 | -1.973 | -1.97 | -1.958 | -1.261 | -1.261 | -1.256 | -1.214 | -1.216 | -1.214 | -1.195 | -1.108 | -1.107 | -1.106 | -1.068 | -0.905 | -0.902 | -0.881 | -0.805 | -0.798 | -0.798 | -0.797 | -0.791 | -0.785 | -0.715 | -0.714 | -0.712 | -0.5 | -0.501 | -0.416 | -0.415 | -0.405 | -0.406 | -0.405 | -0.405 | -0.402 | -0.401 | -0.398 | -0.343 | -0.339 | -0.339 | -0.339 | -0.336 | -0.335 | -0.337 | -0.334 | -0.334 | -0.333 | -0.323 | -0.33 | -0.333 | -0.318 | -0.322 | -0.327 | -0.325 | -0.302 | -0.325 | -0.325 | -0.324 | -0.311 | -0.325 | -0.325 | -0.326 | -0.311 | -0.324 | -0.324 | -0.321 | -0.321 | -0.321 | -0.322 | -0.32 | -0.313 | -0.316 | -0.302 | -0.316 | -0.316 | -0.315 | -0.345 | -0.3 | -0.3 | -0.3 | -0.4 | -0.3 | -0.2 | -0.4 | -0.3 | -0.3 | -0.2 | -0.3 | -0.2 | -0.3 | -0.1 | -0.2 | -0.2 | -0.2 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.369 | -0.425 | 667.7 | 63.994 | 964.302 | 241.163 | -51.808 | 173.343 | -120.892 | -697.719 | 1,009.505 | -375.888 | -2,756.038 | 2,431.875 | 1,229.294 | -2,613.975 | -2.668 | 36.595 | 38.939 | -2.624 | -1.939 | -198.632 | 315.987 | 1,175.26 | -77.352 | -990.625 | 405.694 | 199.186 | -17.746 | 0.424 | 0.069 | -1.958 | 0.012 | 0.027 | 0.639 | 149.286 | 49.144 | 118.727 | 37.574 | 133.425 | 8.936 | 74.969 | 117.606 | 20.467 | -70.89 | 24.451 | 130.372 | 14.534 | -75.07 | 233.721 | 83.361 | 201.432 | -121.54 | 50.179 | 102.448 | -7.982 | -26.212 | 124.697 | 160.709 | 46.504 | -37.91 | 73.383 | 182.388 | 22.615 | 8.172 | 125.079 | 69.724 | 26.913 | -23.961 | -24.872 | 29.185 | 9.5 | 14.622 | 243.762 | 267.245 | 506.199 | 876.453 | 833.364 | 879.431 | 20.38 | 1.255 | -9.951 | 7.389 | -1.816 | 407.395 | 377.569 | 67.177 | 21.414 | 21.865 | 287.602 | 90.832 | 0.94 | 11.396 | 3.976 | -1.905 | -3.26 | -2.221 | -2.436 | 0.9 | 14.6 | 183.4 | 2.5 | 54.4 | -2.9 | 58 | 43.6 | 27.5 | 29.2 | 3.2 | 0.9 | -17.5 | 10.7 | 31 | 3.6 | 23.5 | 0.1 | -18.5 | 1.4 | 4.7 | 248.1 | 50.7 | -3.2 | -1.7 |
Kasstroom uit Financieringsactiviteiten
| 15.396 | -578.847 | 316.611 | 46.242 | 567.26 | 98.428 | -107.072 | 150.344 | -197.467 | -741.464 | 906.405 | -390.352 | -2,757.682 | 2,400.057 | 1,170.91 | -2,730.981 | 2,906.602 | -120.107 | -15.495 | 60.612 | 3.856 | -201.228 | 311.636 | 1,065.459 | -108.633 | -1,172.356 | 197.751 | 1,188.559 | 38.857 | -297.128 | 143.903 | 871.104 | 38.016 | 65.485 | 432.036 | 174.309 | 47.978 | 143.015 | 37.483 | 132.627 | 8.138 | 74.172 | 116.815 | 34.292 | -71.786 | 23.895 | 130.339 | 61.83 | -75.571 | 233.305 | 82.946 | 201.602 | -121.946 | 49.774 | 102.043 | 70.442 | -26.613 | 49.299 | 83.866 | 58.835 | -62.449 | 24.094 | 102.027 | -26.465 | -20.987 | 39.755 | 66.39 | 23.545 | -28.284 | -25.602 | 14.987 | -5.818 | -0.89 | -14.365 | -20.83 | 7.847 | -25.767 | -11.136 | 27.957 | 20.07 | 0.931 | -10.277 | 7.063 | -2.127 | 36.668 | 65.921 | 63.734 | 21.093 | 17.901 | 15.437 | 27.712 | 0.627 | 11.08 | 3.674 | -2.221 | -3.576 | -2.536 | -2.782 | 0.6 | 14.3 | 22.5 | 2.1 | 54.1 | -3.1 | 14.6 | -1.3 | 0.8 | 29 | 2.9 | 0.7 | -19.2 | 10.6 | 30.8 | 3.4 | 23.3 | -2 | -18.6 | 1.4 | 4.7 | 8.1 | 50.7 | -3.3 | -2.1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.298 | -0.579 | 0.618 | -0.611 | 0.495 | 0.06 | 0.387 | -1.425 | -0.52 | 0.143 | 0.066 | -0.216 | 0.121 | 0.126 | 0.445 | 0.167 | 0.296 | -0.68 | 0.116 | -0.098 | 0.221 | 0.115 | -0.36 | -1,253.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.882 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.074 | -0.1 | 0 | 26.3 | -0.5 | 53.5 | 0.7 | 18.6 | 4.1 | -6.3 | 27.5 | 5.1 | -0.4 | -17.3 | 14.5 | 22 | 7.8 | 14.1 | 4.4 | -20.7 | -1.8 | 4.3 | 7.1 | 60.7 | -2.7 | 2.4 |
Netto Kasstroomverandering
| -48.962 | -323.742 | 296.05 | -139.691 | 82.673 | 63.429 | -18.869 | 230.778 | -80.42 | -992.42 | 916.081 | -406.224 | -3,003.999 | 2,137.791 | 1,159.084 | -2,680.774 | 2,999.408 | -43.456 | 25.644 | 25.813 | -55.729 | -7.708 | 64.192 | -43.067 | -36.287 | -1,192.846 | 32.823 | 1,201.956 | -1.663 | -628.438 | -78.099 | 737 | -2.65 | -253.667 | 265.489 | 7.253 | -4.478 | -27.587 | 22.638 | -1.029 | -8.07 | 7.066 | -8.198 | 13.564 | -62.532 | 56.286 | -112.306 | -21.384 | -69.639 | 79.192 | -120.011 | 211.683 | -93.498 | -34.864 | 106.069 | 70.079 | 0.854 | -66.337 | 76.739 | 0.941 | -11.498 | -112.464 | 126.226 | -24.251 | -37.338 | 47.91 | -4.261 | -21.27 | 8.105 | -76.845 | -8.023 | 17.354 | 54.669 | 12.564 | 10.396 | 6.457 | -0.188 | -1.02 | 0.184 | -0.586 | 1.228 | -6.076 | 4.614 | -4.998 | -7.545 | 4.74 | 10.184 | -0.245 | -1.875 | 1.884 | -1.154 | 1.574 | -9.325 | 4.086 | 5.508 | -1.013 | 2.906 | -2.97 | 2.6 | -0.8 | 22.5 | 2.1 | 54.1 | -3.1 | 14.6 | -1.3 | 0.8 | 29 | 2.9 | 0.7 | -19.2 | 10.6 | 30.8 | 3.4 | 23.3 | -2 | -18.6 | 1.4 | 4.7 | 8.1 | 50.7 | -3.3 | -2.1 |
Kaspositie aan het Einde van de Periode
| 298.926 | 347.888 | 671.63 | 375.58 | 515.271 | 432.598 | 369.169 | 388.038 | 157.26 | 237.68 | 1,230.1 | 314.019 | 720.243 | 3,724.242 | 1,586.451 | 427.367 | 3,108.141 | 108.733 | 152.189 | 126.545 | 100.732 | 156.461 | 164.169 | 28.209 | 71.276 | 107.563 | 1,300.409 | 1,267.586 | 65.63 | 67.293 | 695.731 | 773.83 | 36.83 | 39.48 | 293.147 | 27.658 | 20.405 | 24.883 | 52.47 | 29.832 | 30.861 | 38.931 | 31.865 | 40.063 | 26.499 | 89.031 | 32.745 | 145.051 | 166.435 | 236.074 | 156.882 | 276.893 | 65.21 | 158.708 | 193.572 | 87.503 | 17.424 | 16.57 | 82.907 | 6.168 | 5.227 | 16.725 | 129.189 | 2.963 | 27.214 | 64.552 | 16.642 | 11.32 | 32.59 | 24.485 | 101.33 | 109.353 | 91.999 | 37.33 | 24.766 | 14.37 | 7.913 | 8.101 | 9.121 | 8.937 | 9.522 | 8.295 | 14.371 | 9.757 | 14.755 | 22.3 | 17.56 | 7.376 | 7.622 | 9.496 | 7.612 | 8.766 | 7.192 | 16.517 | 12.43 | 6.923 | 7.936 | 5.03 | 8 | 5.4 | 6.2 | 2.1 | 60.8 | -3.1 | 14.6 | -1.3 | 13.7 | 29 | 2.9 | 0.7 | -4.6 | 10.6 | 30.8 | 3.4 | 27.9 | -2 | -18.6 | 1.4 | 11.1 | 8.1 | 50.7 | -3.3 | 18.4 |