PT Capital Financial Indonesia Tbk
IDX:CASA.JK
510 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 22,488 | 6,921 | 3,806 | 47,891 | -186 | 30,734 | 4,152 | -17,225 | 22,825 | 18,974 | 8,194 | -37,938 | 52,673 | -18,093 | 32,391 | -37,857 | 47,037 | 54,391 | -697 | -30,945.723 | 26,966.482 | 42,910.241 | 22,244 | 61,041.691 | 21,232.611 | 8,803.41 | 33,327.861 | -15,898.007 | 43,370.188 | 13,689.182 | 41,116.312 | 15,039.398 | 3,824.759 | 70.414 | 14,845.975 | 5,049.38 | -787.515 | -619.508 | -619.508 |
Afschrijvingen & Amortisatie
| 9,371 | 105,506 | 98,422 | 20,572 | 15,952 | 14,978 | 14,747 | 26,970 | 17,173 | 17,291 | 17,211 | 29,531 | 13,838 | 17,109 | 15,953 | 32,895 | 8,684 | 8,023 | 9,348 | -27,811.725 | 11,099.19 | 20,008 | 783 | 802.858 | 721.323 | 724.697 | 597.122 | 571.576 | 603.238 | 525.92 | 526.624 | 419.303 | 263.36 | 144.237 | 160.536 | 37.641 | 35.773 | 36.825 | 36.825 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -1,325,389 | -692,511 | 822,405 | -2,788,623 | -1,197,572 | 1,512,704 | -14,747 | -9,745 | -39,998 | -36,265 | -25,405 | 37,938 | -52,673 | 18,093 | -32,391 | 37,857 | -47,037 | -54,391 | 697 | 30,945.723 | -26,966.482 | -42,910.241 | -22,244 | -61,041.691 | -21,232.611 | -8,803.41 | -33,327.861 | 15,898.007 | -43,370.188 | -13,689.182 | -41,116.312 | -15,039.398 | -3,824.759 | -70.414 | -14,845.975 | -5,049.38 | 787.515 | -633.682 | -633.682 |
Kasstroom uit Operationele Activiteiten
| -1,293,530 | -685,590 | 727,789 | -2,720,160 | -1,181,806 | 1,558,416 | 4,152 | 9,745 | 39,998 | 36,265 | 25,405 | -37,938 | 52,673 | -18,093 | 32,391 | -37,857 | 47,037 | 54,391 | -697 | -30,945.723 | 26,966.482 | 42,910.241 | 22,244 | 61,041.691 | 21,232.611 | 8,803.41 | 33,327.861 | -15,898.007 | 43,370.188 | 13,689.182 | 41,116.312 | 15,039.398 | 3,824.759 | 70.414 | 14,845.975 | 5,049.38 | -787.515 | -1,216.366 | -1,216.366 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 2,922 | 44,492 | -55,995 | 38,900 | -184 | -2,209 | -57,135 | 9,125 | -5,078 | 389 | -8,931 | 14,293 | 258 | -8,240 | -10,146 | -30,399 | -6,357 | -23,571 | -44,910 | 37,449.296 | -271.987 | -40,882.309 | -1,876 | -1,290.756 | -131.212 | -1,345.681 | -903.648 | -481.496 | -685.053 | -238.58 | -507.548 | -686.769 | -318.824 | -6,979.007 | -118.975 | -14,250.336 | -831.895 | -227.02 | -227.02 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -275,939.418 | 30,154 | -52,499 | 0 | -346,367.714 | 0 | -12,379.534 | -12,379.534 |
Aankoop van Beleggingen
| -267,900 | 543,128 | -623,529 | 29,514 | 435,623 | 0 | 0 | 0 | 19,722 | 368,278 | -458,361 | 15,342 | 1,237,017 | -2,271,374 | -383,701 | 0 | 0 | 0 | 0 | 933,848.464 | -656,495.874 | 0 | 0 | 791,675.588 | -779,280.036 | -762,947.691 | -3,204,182.102 | -3,235,242.931 | 1,554,617.539 | -1,103,146.719 | -770,536.696 | -904,505.661 | -584,840.308 | -922,623.955 | -289,165.653 | -135,750.515 | -63,019.749 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2,282,260 | 0 | 0 | 0 | 0 | 0 | 425,447 | 2,509,230 | 0 | 0 | 0 | 0 | 0 | 138,487 | 0 | 0 | 0 | -350,123 | 1,143,985 | 0 | 0 | 0 | 684,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,201.783 | 46,794.056 | 0 | 0 | 3,634.455 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -272,902 | -257,394 | -76,487 | 1,398,910 | 164,340 | -1,585,505 | 67,160 | 23,218 | 1,227,031 | 462,004 | 296,830 | 581,583 | 1,583,821 | -1,586,450 | 12,015 | -2,037,179 | 168,068 | -129,385 | 360,384 | -757,770.457 | -17,228.385 | -3,739,557.748 | -3,033 | -136,053.021 | 688,942.768 | 699,957.744 | -2,245,391.634 | 3,568,418.596 | -2,122,388.137 | 378,236.763 | -355,221.213 | 190,051.491 | -201,909.164 | 174,479.878 | -117,500 | -1,655.045 | -14,401.267 | 14,177.176 | 14,177.176 |
Kasstroom uit Investeringsactiviteiten
| 1,744,380 | 769,679 | -756,011 | 1,467,324 | 599,779 | -1,587,714 | 435,472 | 2,541,573 | 1,241,675 | 830,671 | 287,899 | 595,876 | 1,584,079 | -1,594,690 | 1,869 | -2,067,578 | 161,711 | -503,079 | 1,459,459 | 213,527.303 | -673,996.246 | -3,780,440.058 | 680,029 | 654,331.811 | -90,468.48 | -64,335.627 | -5,450,477.384 | 332,694.169 | -568,455.651 | -725,148.537 | -1,126,265.457 | -906,878.573 | -710,120.24 | -755,123.083 | -406,784.628 | -494,389.154 | -78,252.911 | 1,570.623 | 1,570.623 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 250,000 | 0 | 0 | -250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 1 | 0 | 2 | 0.277 | 0.54 | 0.183 | 0 | 30,049.381 | 5,000.001 | 0.135 | 4,306,283.199 | 2,501.412 | -88.498 | 6.633 | 512.277 | -9,367.559 | 0 | 0 | 0 | 405,000 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -200,000 | 0 | 0 | 997,758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,006 | -5,000 | 0 | 0 | 3,500 | 0 | 0 | 0 | 10,001.136 | 705,000 | 0 | 0 | -18,979.783 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -250,000 | 0 | 0 | 250,000 | 0 | 0 | -250,000 | 0 | -200,000 | 0 | 0 | 997,758 | 0 | 0 | 1 | 0 | 1 | 0 | 2 | 0.277 | 0.54 | 0.183 | 0 | 27,043.381 | 0.001 | 0.135 | 4,306,283.199 | 6,001.412 | -88.498 | 6.633 | 512.277 | 633.577 | 705,000 | 0 | 0 | 386,020.217 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 99,616 | 0 | -2,052,894 | 0 | 0 | 170,249 | 0 | 0 | 271,374 | 0 | 796,376 | 0 | -1,659,682 | -1,258,213.88 | 1,152,553.867 | 8,269,129.014 | 0 | -840,586.478 | 134,831.26 | 19,191.913 | 903,216.245 | -242,469.097 | 725,698.462 | 680,171.631 | 1,027,737.217 | 780,705.299 | 200,206.681 | 0 | 0 | 122,245.495 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 200,850 | 84,089 | -28,222 | -1,002,836 | -691,710 | -218,456 | 289,240 | 47,933 | -971,221 | -2,506,770 | 12,037 | 1,725,945 | -1,220,374 | 3,191,266 | 305,635 | 848,049 | 1,005,125 | -1,889,709 | -200,918 | -1,075,632.023 | 505,524.643 | 4,531,599.38 | 57,110 | -98,169.595 | 65,595.392 | -36,340.169 | -207,650.079 | 80,328.478 | 200,524.501 | -31,281.09 | -56,899.651 | -110,500.299 | 198,911.2 | 38,019.837 | 55,744.058 | 18,925.938 | 1,199.122 | 354.257 | 354.257 |
Kaspositie aan het Einde van de Periode
| 3,119,229 | 2,918,379 | 2,834,290 | 2,862,512 | 3,865,348 | 4,557,058 | 4,775,514 | 4,486,274 | 4,438,341 | 5,409,562 | 7,916,332 | 7,904,295 | 6,178,350 | 7,398,724 | 4,207,458 | 3,901,823 | 3,053,774 | 2,048,649 | 3,938,358 | 4,139,276 | 5,214,908.023 | 4,709,383.38 | 177,784 | 120,673.7 | 218,843.295 | 153,247.903 | 189,588.072 | 397,238.151 | 316,909.673 | 116,385.172 | 147,666.262 | 204,565.913 | 315,066.212 | 116,155.012 | 78,135.175 | 22,391.117 | 3,465.179 | 2,266.057 | 354.257 |