PT Capital Financial Indonesia Tbk

IDX:CASA.JK

510 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,918,3792,834,2902,862,5123,865,3484,557,0584,775,5144,486,2744,438,3415,409,5627,916,3327,904,2956,178,3507,398,7244,207,4583,901,8233,053,7742,048,6493,938,3584,139,2765,214,908.0234,709,383.38177,784.689120,673.7218,843.295153,247.903189,588.072397,238.151316,909.673116,385.172147,666.262204,565.913315,066.212116,155.012022,391.1170
Kortetermijnbeleggingen 1,177,4751,112,0751,097,07410,395,9479,999,1779,777,3495,767,9983,841,1363,801,91010,946,0288,862,4935,770,110483,0463,258,7269,100,7662,149,00106,796,3508,732,24811,472,107.0110,348,485.8806,293,911.9946,536,127.3644,834,975.438133,441.142,265,692.4054,658,976.8314,073,839.85702,582,534.3681,420,678.338778,214.4360279,632.5190
Liquide middelen en kortetermijnbeleggingen 11,962,48612,152,53912,211,09814,261,29514,556,23514,552,86310,254,2728,279,4779,211,47218,862,36016,766,78811,948,4607,398,7247,466,18413,002,5895,202,7752,048,64910,734,70812,871,52416,687,015.03315,057,869.26177,784.6896,414,585.6946,754,970.6594,988,223.341323,029.2122,662,930.5554,975,886.5044,190,225.029147,666.2622,787,100.2811,735,744.55894,369.4480302,023.6350
Nettovorderingen 000000000000000000000000000000000000
Voorraad 000000000000000000000000000000000000
Overige vlottende activa 10,228,5889,898,1009,863,04411,042,62511,635,66211,309,34610,797,20411,857,34912,668,77615,224,71216,944,37614,634,80115,203,17411,919,5030000000000000000000000
Totaal vlottende activa 10,228,5889,898,1009,863,04414,261,29514,556,23514,552,86310,254,2728,279,4779,211,47218,862,36016,766,78811,948,4607,398,7247,466,18413,002,5895,202,7752,048,64910,734,70812,871,52416,687,015.03315,057,869.26177,784.6896,414,585.6946,754,970.6594,988,223.341323,029.2122,662,930.5554,975,886.5044,190,225.029147,666.2622,787,100.2811,735,744.55894,369.4480302,023.6350
Niet-vlottende activa:
Materiële vaste activa, netto 661,667687,060653,487679,467693,784698,621691,314731,840735,6143,833,836744,624596,619614,018623,321630,244632,744635,071620,114583,961576,083.598586,009.17812,214.04911,114.7810,626.41311,216.52410,595.5410,289.01521,029.10920,928.54421,215.88321,833.17423,072.09920,472.808035,483.70
Goodwill 15,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,114.72115,114.72115,114.72115,114.72115,114.72115,114.72115,114.72115,114.72115,114.72115,114.72115,114.72115,114.72115,114.72115,114.721015,114.7210
Immateriële activa 00000000000000000000000000006.2518.7531.2543.7556.25081.250
Goodwill en immateriële activa 15,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,11515,114.72115,114.72115,114.72115,114.72115,114.72115,114.72115,114.72115,114.72115,114.72115,120.97115,133.47115,145.97115,158.47115,170.971015,195.9710
Langetermijnbeleggingen 13,245,30313,121,09514,101,37913,996,02614,410,95914,039,69913,948,36012,575,89712,566,50012,815,68710,246,70310,301,0699,967,9268,791,30111,546,5537,020,9806,826,7036,953,19311,354,44011,472,749.2610,798,320.1308,290,180.9016,967,013.9475,315,947.6325,080,846.1893,734,477.4925,206,471.7344,567,554.8913,967,271.4483,057,072.9251,924,207.8511,241,294.2040616,804.1070
Belastingvorderingen 27,81527,81527,81513,60313,60313,60313,60312,37612,37612,37612,37614,07714,07714,07714,07710,23410,2349,20210,2349,064.1839,064.18303,076.3532,963.3692,963.3692,963.3692,963.3691,948.1381,948.1381,948.1381,948.1382,696.7942,696.79402,696.7940
Overige niet-vlottende activa 7,504,6067,603,0986,146,608-14,704,211-15,133,461-14,767,038-14,668,392-13,335,228-13,329,605-16,677,014-11,018,818-10,926,880-10,611,136-9,443,814-12,205,989-7,679,073-7,487,123-7,597,624-11,963,750-12,073,011.761-11,408,508.21113,967,423.76-8,319,486.755-6,995,718.45-5,345,242.246-5,109,519.819-3,762,844.596-5,244,563.702-4,605,552.544-4,005,568.941-3,096,000.209-1,965,135.215-1,279,634.7770-670,180.5720
Totaal niet-vlottende activa 21,454,50621,454,18320,944,40414,704,21115,133,46114,767,03814,668,39213,335,22813,329,60516,677,01411,018,81810,926,88010,611,1369,443,81412,205,9897,679,0737,487,1237,597,62411,963,75012,073,011.76111,408,508.21113,994,752.538,319,486.7556,995,718.455,345,242.2465,109,519.8193,762,844.5965,244,563.7024,605,552.5444,005,568.9413,096,000.2091,965,135.2151,279,634.7770670,180.5720
Totaal activa 31,683,09431,352,28330,807,44832,736,70635,125,88535,654,77934,937,61836,163,52436,443,76838,670,46238,129,56137,378,66938,597,00334,640,17933,838,53932,569,09530,563,57332,288,86635,981,24035,130,413.41533,288,619.54214,172,537.21913,548,373.61413,180,247.70812,719,074.91112,743,081.7927,002,875.3356,236,331.3345,340,678.214,506,867.2993,736,297.6073,134,109.9272,158,180.9440835,623.380
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,973,3932,320,8382,364,89129,14649,95329,411137,1028,7375,8588,99693,5402,926,0692,9295,196329,05511,39710,60586,013178,0948,490.1713,537.61047,260.30337,370.5441,042.38429,490.0846,924.5367,853.333100,505.6182,666.55315,276.936355.944716.4640120.1490
Kortlopende schulden 2,089,6451,577,4392,685,976765,057921,4012,206,0062,568,0340267,7056,5987,6351,432000000000000000000000000
Belastingschulden 502,0151,78621,52720,41023,89517,72515,49816,30820,41723,01420,80426,93724,56619,03518,21015,25619,61417,78117,875.57323,560.80303,123.531630.8361,080.3521,492.551,767.124401.337545.183,765.3273,303.253336.329443.04401,288.7770
Uitgestelde opbrengsten 502,0151,786-735,911-871,448-2,176,595-2,430,9320-261,8472,39885,90553000000000000000000000000
Overige kortlopende verplichtingen 743,224445,643585,576-29,146-49,953-29,411-137,102-8,737-5,858-8,996-93,540980,971-2,929-5,196-329,055-11,397-10,605-86,013-178,094-8,490.17-13,537.610-47,260.303-37,370.544-1,042.384-29,490.084-6,924.536-7,853.333-100,505.618-2,666.553-15,276.936-355.944-716.4640-120.1490
Totaal kortlopende verplichtingen 4,806,3124,345,9355,638,22929,14649,95329,411137,1028,7375,8588,99693,5403,908,5252,9295,196329,05511,39710,60586,013178,0948,490.1713,537.6113,939.19647,260.30337,370.5441,042.38429,490.0846,924.5367,853.333100,505.6182,666.55315,276.936355.944716.4640120.1490
Langlopende verplichtingen:
Langetermijnschulden 1,280,2051,264,6451,259,5181,428,8641,514,2561,311,4481,541,0561,541,3591,552,8241,540,1491,710,469695,222694,369693,516690,530689,211688,367687,5311,568,726688,396.615687,543.42000000000000000
Uitgestelde opbrengsten niet-vlottend 0000002,15300000000000012,110.66310,461.244010,588.8715,594.9966,819.3178,559.3675,846.05000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000-2,15312,00312,00312,00312,0035,1365,1365,1365,13600002,052.6842,052.68402,052.6840000000000000
Overige niet-vlottende verplichtingen 16,761,35717,023,27015,287,736-1,428,864-1,514,256-1,282,037-1,403,954-1,544,625-1,558,969-1,543,156-1,628,932-700,358-699,505-698,652-695,666-689,211-688,367-687,531-1,568,726-702,559.962-700,057.3480-12,641.555-5,594.996-6,819.317-8,559.367-5,846.05000000000
Totaal niet-vlottende verplichtingen 18,041,56218,287,91516,547,2541,428,8641,514,25629,411137,1028,7375,8588,99693,54029,405,710699,505698,652695,666689,211688,367687,5311,568,726702,559.962700,057.348012,641.5555,594.9966,819.3178,559.3675,846.05000000000
Totaal passiva 22,847,87422,633,85022,185,48324,229,38826,000,08626,625,24926,049,88527,441,13728,022,67330,353,40729,841,50229,405,71030,605,91226,755,31326,032,80424,795,58822,901,05624,714,73728,585,41827,258,245.44325,873,823.41813,939.1967,493,650.3637,255,273.3056,879,012.7846,888,678.6555,509,886.9534,374,630.8573,673,432.0663,040,835.8692,380,811.9221,809,401.021,470,626.0830217,579.040
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000012,510.6950000
Gewone aandelen 5,447,6275,447,6275,447,6275,447,6275,447,6275,447,6275,447,6275,447,6275,447,6275,447,6275,447,6275,447,6265,447,6265,447,6265,447,6255,447,6255,447,6245,447,6245,447,6235,447,623.1545,447,622.7545,447,622.6645,447,622.6195,425,398.6345,425,398.6335,425,398.5781,156,801.351,155,318.8241,155,317.4531,155,312.5391,155,0001,155,000605,0000605,0000
Ingehouden winsten 509,334502,413498,607450,716451,403420,668416,516428,485414,365395,391391,006438,572385,899403,992371,601409,458362,421308,030308,727339,672.338312,705.856270,295.487247,551.615186,509.924165,277.312156,473.902123,146.041139,544.04895,894.43782,705.25541,588.94226,547.01922,722.05407,805.6650
Overige gereserveerde algehele resultaten 965,006887,557779,5651,403,8701,319,8821,263,5431,154,7691,091,8601,141,481982,832860,455636,983740,599632,318568,1700554,843470,447401,787793,454.065210,701.703187,175.383155,079117,626.89953,831.83976,944.37255,099.823410,470.101259,667.2372,149.2433,234.967-12,510.69559,075.833618,013.414,484.955204,782.816
Overige totale aandeelhoudersvermogen 202,250202,250202,250202,250202,250202,250202,250202,250202,250202,250202,250202,249202,249202,249202,749800,870202,749202,749202,748202,748.396202,748.256202,248.224202,747.961194,969.813194,969.813194,969.733157,283.762156,334.378156,333.898155,832.179155,629.709143,212.095722.7930.929722.7922.755
Totaal eigen vermogen van aandeelhouders 7,124,2177,039,8476,928,0497,504,4637,421,1627,334,0887,221,1627,170,2227,205,7237,028,1006,901,3386,725,4306,776,3736,686,1856,590,1456,657,9536,567,6376,428,8506,360,8856,783,497.9526,173,778.5696,107,341.7586,053,001.1955,924,505.275,839,477.5975,853,786.5861,492,330.9761,861,667.3511,667,213.0181,465,999.2161,355,453.6181,324,759.114687,520.676618,044.339618,013.41204,805.571
Totaal eigen vermogen 8,835,2208,718,4338,621,9658,507,3189,125,7999,029,5308,887,7338,722,3878,421,0958,317,0558,288,0597,972,9597,991,0917,884,8667,805,7357,773,5077,662,5177,574,1297,395,8227,872,167.9727,414,796.1246,110,262.086,054,723.255,924,974.4035,840,062.1285,854,403.1381,492,988.3821,861,700.4771,667,246.1441,466,031.4311,355,485.6841,324,708.907687,554.861618,044.339618,044.339204,805.571
Totaal passiva en aandeelhoudersvermogen 31,683,09431,352,28330,807,44832,736,70635,125,88535,654,77934,937,61836,163,52436,443,76838,670,46238,129,56137,378,66938,597,00334,640,17933,838,53932,569,09530,563,57332,288,86635,981,24035,130,413.41533,288,619.5426,124,201.27713,548,373.61413,180,247.70812,719,074.91112,743,081.7927,002,875.3356,236,331.3345,340,678.214,506,867.2993,736,297.6073,134,109.9272,158,180.944618,044.339835,623.38204,805.571