Carmila S.A.
EPA:CARM.PA
16.72 (EUR) • At close November 7, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||
Nettowinst
| 2.778 | 219.329 | 192.121 | -198.755 | 108.213 | 163.557 | 313.787 | 294.531 | 10.285 | 3.417 | 6.689 | 10.152 | 1.65 | 1.155 | -5.472 |
Afschrijvingen & Amortisatie
| 1.89 | 0.991 | 1.503 | 1.937 | 1.807 | 2.394 | 0.983 | 0.752 | 2.008 | 0 | 26.304 | 0.473 | 0 | -0.015 | 0.015 |
Uitgestelde Inkomstenbelasting
| -0.237 | 1.582 | -36.613 | 0.008 | 20.764 | 3.394 | 0 | 0 | -4.016 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5.842 | 22.766 | 21.865 | -36.112 | 8.977 | -12.86 | 47.822 | -29.206 | -8.357 | 18.971 | -2.158 | -3.621 | -0.435 | -0.319 | -0.228 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.874 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -5.842 | 22.766 | 21.865 | -36.112 | 8.977 | -12.86 | 47.285 | -26.084 | 17.574 | 0 | 24.716 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 219.189 | 18.72 | 24.249 | 353.001 | 91.694 | 76.168 | -98.602 | -88.399 | -7.914 | -15.046 | -17.183 | -9.551 | -0.098 | 0.675 | 7.328 |
Kasstroom uit Operationele Activiteiten
| 213.998 | 261.406 | 200.119 | 116.205 | 227.841 | 242.119 | 263.99 | 177.678 | -7.994 | 7.342 | 13.652 | -2.547 | 1.117 | 1.496 | 1.643 |
Investeringsactiviteiten: | |||||||||||||||
Investeringen in Materiële Vaste Activa
| -14.503 | -25.034 | -85.775 | -0.95 | -0.185 | -0.502 | -0.282 | -1.55 | -3.189 | -37.649 | -10.124 | -4.178 | -2.057 | -2.507 | -0.408 |
Netto Overnames
| 128.307 | 146.03 | 8.216 | 5.284 | 35 | 19.163 | 36.355 | 3.691 | 0.294 | 0 | -987.752 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -60.448 | -88.762 | -64.584 | -79.959 | -120.845 | -571.903 | -279.184 | -442.219 | -0.224 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | -0.001 | 0 | 552.74 | 242.829 | 438.528 | 0 | 0 | 0 | 0 | 0.528 | 0 | 0 |
Overige Investeringsactiviteiten
| 1.75 | -1.777 | -4.129 | -0.183 | 0.782 | -567.851 | -5.87 | 3.003 | 3.469 | 72.472 | -16.69 | 0 | 0.01 | 0.008 | -0.536 |
Kasstroom uit Investeringsactiviteiten
| 55.106 | 30.457 | -146.272 | -75.809 | -85.248 | -568.353 | -248.981 | -437.075 | 0.35 | 34.823 | -26.814 | -4.178 | -1.519 | -2.499 | -0.944 |
Financieringsactiviteiten: | |||||||||||||||
Schuldaflossingen
| -421.843 | -0.374 | -24.833 | -169.995 | -25.235 | -2.322 | -184.778 | -408.23 | -326.795 | 0 | 0 | 0 | 0 | 0 | -42.889 |
Uitgifte van Gewone Aandelen
| 843.686 | 0.748 | 0.19 | 0.135 | 1.185 | 36.35 | 613.937 | 2.002 | 63.011 | 0 | 0 | 0 | 0 | 0 | 43.179 |
Terugkoop van Gewone Aandelen
| -20.466 | -29.845 | -8 | 0 | 0 | -1.893 | -2.447 | -0.025 | -0.004 | -0.004 | -0.005 | -0.001 | -0.011 | 0 | 0 |
Uitgekeerde Dividenden
| -166.698 | -143.555 | -94.453 | -72.772 | -204.543 | -101.461 | -164.69 | -6.546 | -3.55 | -15.939 | -78.298 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.289 | -0.336 | 0.106 | -0.456 | 144.66 | 170.922 | -43.282 | 678.634 | 326.795 | 0 | 78.298 | 0 | 0 | -0.008 | 0 |
Kasstroom uit Financieringsactiviteiten
| 234.39 | -173.362 | -126.99 | 96.902 | -33.463 | 101.867 | 219.139 | 195.076 | -3.554 | -15.943 | -0.005 | -0.001 | -0.011 | -0.008 | 0.29 |
Overige Informatie: | |||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.007 | -0.062 | -8.852 | 4.793 | 0 | -0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.002 | -0.001 | -0.001 |
Netto Kasstroomverandering
| 503.487 | 118.439 | -81.995 | 142.091 | 107.654 | -224.367 | 234.148 | -64.321 | -11.197 | 26.222 | -13.167 | -6.726 | -0.411 | -1.012 | 0.988 |
Kaspositie aan het Einde van de Periode
| 860.194 | 356.707 | 238.268 | 320.263 | 178.172 | 64.901 | 289.268 | 55.12 | -4.376 | 6.821 | -19.401 | -6.234 | 0.492 | 0.903 | 1.915 |