Carter Bankshares, Inc.
NASDAQ:CARE
20.3 (USD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 104.992 | 61.746 | 108.11 | 54.529 | 55.398 | 53.275 | 81.378 | 46.869 | 65.708 | 70.24 | 108.036 | 277.799 | 225.796 | 216.651 | 219.154 | 241.942 | 151.174 | 189.258 | 63.401 | 125.812 | 126.165 | 139.015 | 187.567 | 293.563 | 175.036 | 188.623 | 212.277 | 268.613 | 419.798 | 604.563 | 685.736 | 694.777 | 950.682 | 1,015.148 | 786.145 | 613.179 | 696.246 | 491.561 | 372.984 | 242.391 | 321.148 | 326.832 | 345.466 | 478.627 | 468.607 | 468.024 | 570.503 | 508.86 | 610.24 | 0 | 0 | 155.152 | 188.78 | 67.45 |
Kortetermijnbeleggingen
| 742.635 | 686.112 | 708.837 | 779.003 | 793.389 | 821.37 | 862.856 | 836.273 | 851.211 | 907.034 | 982.041 | 922.4 | 897.546 | 843.538 | 780.032 | 778.679 | 777.986 | 749.029 | 729.973 | 742.617 | 734.453 | 803.673 | 798.669 | 782.758 | 785.128 | 865.689 | 954.127 | 947.201 | 882.997 | 224.246 | 188.728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 847.627 | 61.746 | 34.892 | -54.529 | 848.787 | 874.645 | 944.234 | 883.142 | 916.919 | 977.274 | 1,090.077 | 1,200.199 | 1,123.342 | 1,060.189 | 999.186 | 1,020.621 | 929.16 | 938.287 | 793.374 | 868.429 | 860.618 | 942.688 | 986.236 | 1,076.321 | 960.164 | 1,054.312 | 1,166.404 | 1,215.814 | 1,302.795 | 828.809 | 874.464 | 694.777 | 950.682 | 1,015.148 | 786.145 | 613.179 | 696.246 | 491.561 | 372.984 | 242.391 | 321.148 | 326.832 | 345.466 | 478.627 | 468.607 | 468.024 | 570.503 | 508.86 | 610.24 | 0 | 0 | 155.152 | 188.78 | 67.45 |
Nettovorderingen
| 0 | 60.213 | 59.995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.186 | 12.824 | 12.304 |
Voorraad
| 0 | -121.959 | -94.887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 106.504 | 82.835 | 110.638 | 56.992 | 59.163 | 73.914 | 109.488 | 121.477 | 91.404 | -27.046 | 119.323 | 305.893 | 258.451 | 237.901 | 0 | 0 | 0 | 2,312.732 | 2,327.338 | 2,246.928 | 2,279.748 | 2,172.18 | 2,152.281 | 2,035.953 | 2,141.135 | 2,030.216 | 1,853.64 | 1,812.242 | 1,849.604 | 2,499.956 | 2,572.182 | 2,774.657 | 2,713.845 | 2,740.882 | 2,670.474 | 2,700.101 | 2,601.864 | 2,547.163 | 2,415.503 | 2,395.641 | 2,336.634 | 2,279.32 | 2,206.271 | 2,089.03 | 2,043.219 | 2,031.442 | 2,028.967 | 1,989.132 | 4,181.7 | 4,168.8 | 4,141.4 | 1,644.03 | 1,650.988 | 1,981.855 |
Totaal vlottende activa
| 847.627 | 82.835 | 110.638 | 56.992 | 848.787 | 874.645 | 944.234 | 883.142 | 916.919 | 950.228 | 1,090.077 | 1,200.199 | 940.607 | 885.388 | 822.931 | 38.535 | 929.16 | 3,251.019 | 3,120.712 | 3,115.357 | 3,140.366 | 3,114.868 | 3,138.517 | 3,112.274 | 3,101.299 | 3,084.528 | 3,020.044 | 3,028.056 | 3,152.399 | 3,328.765 | 3,446.646 | 3,469.434 | 3,664.527 | 3,756.03 | 3,456.619 | 3,313.28 | 3,298.11 | 3,038.724 | 2,788.487 | 2,638.032 | 2,657.782 | 2,606.152 | 2,551.737 | 2,567.657 | 2,511.826 | 2,499.466 | 2,599.47 | 2,497.992 | 610.24 | 4,168.8 | 4,141.4 | 1,815.368 | 1,852.592 | 2,061.609 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 73.433 | 73.347 | 73.339 | 73.707 | 73.932 | 74.946 | 72.495 | 72.114 | 73.344 | 73.202 | 73.402 | 75.297 | 74.771 | 73.301 | 85.349 | 85.307 | 87.439 | 89.493 | 88.986 | 85.942 | 86.531 | 85.641 | 86.751 | 85.841 | 83.035 | 80.568 | 79.896 | 77.273 | 94.42 | 94.865 | 96.272 | 96.606 | 96.975 | 97.509 | 98.428 | 99.047 | 99.634 | 100.989 | 101.141 | 101.705 | 102.566 | 102.13 | 103.542 | 103.979 | 104.473 | 105.012 | 105.666 | 106.127 | 106.684 | 107.3 | 108.9 | 83.613 | 83.66 | 84.178 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.192 | 62.192 | 62.192 | 58.726 | 58.726 | 58.726 | 58.726 | 58.726 | 58.726 | 58.726 | 59.762 | 59.762 | 59.886 | 59.897 | 59.795 | 59.803 | 59.812 | 59.82 | 59.828 | 59.836 | 59.845 | 59.853 | 59.861 | 59.869 | 59.878 | 59.886 | 59.894 | 59.902 | 59.911 | 59.919 | 59.927 | 59.943 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 | 0 | 2.447 | 0 | 0 | 0.593 | 2.447 | 4.3 | 6.154 | 8.008 | 9.861 | 11.715 | 13.568 | 15.422 | 17.276 | 19.129 | 21 | 22.8 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.192 | 62.192 | 62.192 | 58.726 | 58.726 | 58.726 | 58.726 | 58.726 | 58.726 | 58.726 | 59.762 | 59.762 | 59.886 | 59.897 | 59.795 | 59.803 | 59.812 | 59.82 | 59.828 | 59.836 | 59.845 | 60.446 | 62.308 | 64.169 | 66.032 | 67.894 | 69.755 | 71.617 | 73.479 | 75.341 | 77.203 | 79.072 | 21 | 22.8 | 116.939 | 118.809 | 120.315 |
Langetermijnbeleggingen
| 13.034 | 60.481 | 17.91 | 21.626 | 793.389 | 821.37 | 862.856 | 836.273 | 851.211 | 907.034 | 982.041 | 922.4 | 897.546 | 843.538 | 780.032 | 778.679 | 777.986 | 749.029 | 729.973 | 742.617 | 734.453 | 803.673 | 798.669 | 782.758 | 785.128 | 865.689 | 954.127 | 947.201 | 882.997 | 823.063 | 837.189 | 879.694 | 922.638 | 992.017 | 1,309.046 | 1,421.813 | 1,450.684 | 1,597.163 | 1,751.099 | 1,827.896 | 1,854.32 | 1,879.023 | 1,903.517 | 1,920.42 | 1,941.388 | 1,952.53 | 1,844.016 | 1,760.974 | 0 | 0 | 0 | 552.88 | 592.557 | 397.386 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,810.79 | -3,787.284 | -3,775.262 | -3,748.654 | -3,779.526 | -3,749.619 | -3,640.143 | -3,711.391 | -3,761.594 | -3,761.894 | -3,747.044 | -3,615.598 | -59.886 | -59.897 | -3,693.951 | -59.803 | -59.812 | -59.82 | 2.447 | -4,052.548 | -4,144.326 | -4,166.602 | -4,255.012 | -4,190.954 | -4,158.343 | -4,109.788 | -4,042.583 | -3,984.607 | -3,983.972 | -3,872.983 | 183.33 | 0 | 0 | 0 | -116.939 | -118.809 | -120.315 |
Overige niet-vlottende activa
| -13.034 | 4,315.846 | 4,353.059 | 4,360.214 | -793.389 | -896.316 | -935.351 | -908.387 | -924.555 | -907.034 | -1,055.443 | -997.697 | -897.546 | -843.538 | -780.032 | -778.679 | -865.425 | 3,810.79 | 3,787.284 | 3,775.262 | 3,748.654 | 3,779.526 | 3,749.619 | 3,640.143 | 3,711.391 | 3,761.594 | 3,761.894 | 3,747.044 | 3,615.598 | 59.886 | 59.897 | 3,693.951 | 59.803 | 59.812 | 59.82 | -2.447 | 4,052.548 | 4,144.326 | 4,166.602 | 4,255.012 | 4,190.954 | 4,158.343 | 4,109.788 | 4,042.583 | 3,984.607 | 3,983.972 | 3,872.983 | -183.33 | -185.756 | 0 | 0 | 116.939 | 118.809 | 120.315 |
Totaal niet-vlottende activa
| 73.433 | 4,449.674 | 4,444.308 | 4,455.547 | 73.932 | 896.316 | 935.351 | 908.387 | 924.555 | 73.202 | 1,055.443 | 997.697 | 74.771 | 73.301 | 85.349 | 85.307 | 865.425 | 900.714 | 881.151 | 890.751 | 879.71 | 948.04 | 944.146 | 927.325 | 926.889 | 1,004.983 | 1,092.749 | 1,084.236 | 1,037.179 | 977.814 | 993.358 | 1,036.095 | 1,079.416 | 1,149.338 | 1,467.294 | 1,580.688 | 1,610.154 | 1,757.997 | 1,912.686 | 1,991.909 | 2,021.055 | 2,047.185 | 2,074.953 | 2,094.154 | 2,117.478 | 2,131.021 | 2,025.023 | 1,944.304 | 185.756 | 128.3 | 131.7 | 753.432 | 795.026 | 601.879 |
Totaal activa
| 4,613.435 | 4,532.509 | 4,554.946 | 4,512.539 | 4,452.168 | 4,383.99 | 4,365.549 | 4,204.519 | 4,114.31 | 4,123.28 | 4,123.226 | 4,133.746 | 4,134.063 | 4,120.513 | 4,142.13 | 4,179.179 | 4,134.125 | 4,151.733 | 4,001.863 | 4,006.108 | 4,020.076 | 4,062.908 | 4,082.663 | 4,039.599 | 4,028.188 | 4,089.511 | 4,112.793 | 4,112.292 | 4,189.578 | 4,306.579 | 4,440.004 | 4,505.529 | 4,743.943 | 4,905.368 | 4,923.913 | 4,893.968 | 4,908.264 | 4,796.721 | 4,701.173 | 4,629.941 | 4,678.837 | 4,653.337 | 4,626.69 | 4,661.811 | 4,629.304 | 4,630.487 | 4,624.493 | 4,442.296 | 4,307.5 | 4,297.1 | 4,273.1 | 2,568.8 | 2,647.618 | 2,663.488 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 324.096 | 0 | 7.9 | 435.135 | 198.42 | 0 | 0 | 0 | 4 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,782.112 | 3,237.383 | 1,708.38 | 1,356.292 | 1,557.53 | 1,605.647 | 1,623.388 | 1,189.866 | 1,236.82 | 1,261.24 | 1,236.524 | 1,777.728 | 1,155.936 | 1,127.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,782.112 | 3,237.383 | 1,708.38 | 1,680.388 | 1,557.53 | 1,613.547 | 2,058.523 | 1,388.286 | 1,236.82 | 1,261.24 | 1,236.524 | 1,781.728 | 1,158.936 | 1,130.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 90 | 238 | 310.5 | 393.4 | 514.135 | 415.035 | 435.135 | 198.42 | 30 | 0 | 0 | 7 | 30 | 30 | 30 | 35 | 35 | 35 | 35 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.27 | 3.044 | 2.056 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,354.498 | 692.715 | 2,177 | 2,087.508 | -514.135 | -415.035 | -435.135 | -198.42 | -30 | 2,527.898 | 2,528.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,444.498 | 930.715 | 2,487.5 | 2,480.908 | 514.135 | 415.035 | 435.135 | 3,875.892 | 3,799.494 | 2,527.898 | 2,528.146 | 7 | 30 | 30 | 30 | 35 | 35 | 35 | 35 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,951.8 | 3,947.1 | 3,928.1 | 5.27 | 3.044 | 2.056 |
Totaal passiva
| 4,226.61 | 4,168.098 | 4,195.88 | 4,161.296 | 514.135 | 415.035 | 435.135 | 3,875.892 | 3,799.494 | 3,789.138 | 3,764.67 | 3,726.15 | 3,728.193 | 3,721.405 | 3,754.241 | 3,739.005 | 3,699.318 | 3,662.674 | 3,527.042 | 3,532.997 | 3,546.028 | 3,598.675 | 3,632.894 | 3,603.385 | 3,600.524 | 3,651.664 | 3,679.916 | 3,680.166 | 3,749.406 | 3,867.11 | 3,999.052 | 4,070.879 | 4,305.427 | 4,469.458 | 4,491.66 | 4,467.419 | 4,491.382 | 4,386.694 | 4,297.454 | 4,232.047 | 4,287.929 | 4,267.655 | 4,246.844 | 4,286.874 | 4,258.089 | 4,263.226 | 4,260.688 | 4,082.932 | 3,951.8 | 3,947.1 | 3,928.1 | 2,276.624 | 2,356.528 | 2,373.303 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 23.072 | 23.073 | 23.021 | 22.957 | 22.956 | 23.372 | 23.896 | 23.957 | 24.111 | 24.577 | 24.987 | 26.431 | 26.461 | 26.467 | 26.468 | 26.385 | 26.387 | 26.385 | 26.386 | 26.334 | 26.334 | 26.334 | 26.308 | 26.27 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.258 | 26.3 | 26.3 | 0 | 0 | 0 |
Ingehouden winsten
| 325.326 | 319.697 | 314.894 | 309.083 | 310.971 | 307.344 | 301.534 | 285.593 | 269.984 | 255.576 | 244.798 | 235.475 | 229.865 | 218.692 | 213.26 | 254.611 | 251.669 | 309.347 | 304.892 | 304.158 | 300.552 | 292.951 | 285.124 | 277.835 | 274.429 | 281.958 | 274.759 | 265.93 | 270.604 | 271.033 | 414.694 | 408.392 | 412.258 | 409.652 | 405.995 | 400.291 | 390.624 | 383.769 | 377.461 | 371.636 | 364.65 | 359.424 | 353.588 | 348.679 | 344.957 | 341.003 | 337.547 | 333.106 | 187.285 | 181.6 | 176.6 | 135.394 | 134.308 | 133.403 |
Overige gereserveerde algehele resultaten
| -53.305 | -69.633 | -69.796 | -71.439 | -93.56 | -81.985 | -73.364 | -85.616 | -86.31 | -59.986 | -32.274 | 1.702 | 5.391 | 10.075 | 4.579 | 15.721 | 13.507 | 10.311 | 0.751 | 0.127 | 4.782 | 2.68 | -3.846 | -10.066 | -15.201 | -12.547 | -10.318 | -2.24 | 1.132 | 142.178 | 142.178 | -24.141 | 142.178 | 142.178 | 142.178 | -21.402 | 142.178 | 142.178 | 142.178 | -22.204 | 142.178 | 142.178 | 142.178 | -19.655 | 142.178 | 142.178 | 142.178 | -17.541 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 91.732 | 91.274 | 90.947 | 90.642 | 90.254 | 95.506 | 102.814 | 104.693 | 107.031 | 113.975 | 121.045 | 143.988 | 144.153 | 143.874 | 143.582 | 143.457 | 143.244 | 143.016 | 142.792 | 142.492 | 142.38 | 142.268 | 142.183 | 142.175 | 142.178 | 142.178 | 142.178 | 142.178 | 142.178 | 0 | -142.178 | 24.141 | -142.178 | -142.178 | -142.178 | 21.402 | -142.178 | -142.178 | -142.178 | 22.204 | -142.178 | -142.178 | -142.178 | 19.655 | -142.178 | -142.178 | -142.178 | 17.541 | -213.543 | 142.1 | 142.2 | 156.782 | 156.782 | 156.782 |
Totaal eigen vermogen van aandeelhouders
| 386.825 | 364.411 | 359.066 | 351.243 | 330.621 | 344.237 | 354.88 | 328.627 | 314.816 | 334.142 | 358.556 | 407.596 | 405.87 | 399.108 | 387.889 | 440.174 | 434.807 | 489.059 | 474.821 | 473.111 | 474.048 | 464.233 | 449.769 | 436.214 | 427.664 | 437.847 | 432.877 | 432.126 | 440.172 | 439.469 | 440.952 | 434.65 | 438.516 | 435.91 | 432.253 | 426.549 | 416.882 | 410.027 | 403.719 | 397.894 | 390.908 | 385.682 | 379.846 | 374.937 | 371.215 | 367.261 | 363.805 | 359.364 | 213.543 | 350 | 345.1 | 292.176 | 291.09 | 290.185 |
Totaal eigen vermogen
| 386.825 | 364.411 | 359.066 | 351.243 | 330.621 | 344.237 | 354.88 | 328.627 | 314.816 | 334.142 | 358.556 | 407.596 | 405.87 | 399.108 | 387.889 | 440.174 | 434.807 | 489.059 | 474.821 | 473.111 | 474.048 | 464.233 | 449.769 | 436.214 | 427.664 | 437.847 | 432.877 | 432.126 | 440.172 | 439.469 | 440.952 | 434.65 | 438.516 | 435.91 | 432.253 | 426.549 | 416.882 | 410.027 | 403.719 | 397.894 | 390.908 | 385.682 | 379.846 | 374.937 | 371.215 | 367.261 | 363.805 | 359.364 | 213.543 | 350 | 345.1 | 292.176 | 291.09 | 290.185 |
Totaal passiva en aandeelhoudersvermogen
| 4,613.435 | 4,532.509 | 4,554.946 | 4,512.539 | 4,452.168 | 4,383.99 | 4,365.549 | 4,204.519 | 4,114.31 | 4,123.28 | 4,123.226 | 4,133.746 | 4,134.063 | 4,120.513 | 4,142.13 | 4,179.179 | 4,134.125 | 4,151.733 | 4,001.863 | 4,006.108 | 4,020.076 | 4,062.908 | 4,082.663 | 4,039.599 | 4,028.188 | 4,089.511 | 4,112.793 | 4,112.292 | 4,189.578 | 4,306.579 | 4,440.004 | 4,505.529 | 4,743.943 | 4,905.368 | 4,923.913 | 4,893.968 | 4,908.264 | 4,796.721 | 4,701.173 | 4,629.941 | 4,678.837 | 4,653.337 | 4,626.69 | 4,661.811 | 4,629.304 | 4,630.487 | 4,624.493 | 4,442.296 | 4,307.5 | 4,297.1 | 4,273.1 | 2,568.8 | 2,647.618 | 2,663.488 |