Carborundum Universal Limited
NSE:CARBORUNIV.NS
1490.6 (INR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 47,021.9 | 46,010.4 | 32,896.14 | 26,041.32 | 25,693.61 | 26,556.11 | 23,371.97 | 20,792.58 | 20,571.86 | 20,170.59 | 20,934.36 | 19,436.73 | 19,665.23 | 15,531.75 | 11,825.13 | 10,783.16 | 8,018.19 | 5,461 | 4,358.54 | 3,553.59 |
| Kosten van de omzet
| 30,862.1 | 17,141 | 12,899.22 | 9,919.4 | 9,846.22 | 10,870.97 | 8,958.11 | 8,181.21 | 8,091.95 | 7,964.83 | 8,229.36 | 7,894.47 | 7,210.85 | 4,936.45 | 5,883.32 | 5,222.64 | 4,195.96 | 2,642.48 | 2,090.05 | 1,644.16 |
| Brutowinst
| 16,159.8 | 28,869.4 | 19,996.92 | 16,121.92 | 15,847.39 | 15,685.14 | 14,413.86 | 12,611.37 | 12,479.91 | 12,205.76 | 12,705 | 11,542.26 | 12,454.38 | 10,595.3 | 5,941.81 | 5,560.52 | 3,822.23 | 2,818.52 | 2,268.49 | 1,909.43 |
| Brutowinstmarge
| 0.344 | 0.627 | 0.608 | 0.619 | 0.617 | 0.591 | 0.617 | 0.607 | 0.607 | 0.605 | 0.607 | 0.594 | 0.633 | 0.682 | 0.502 | 0.516 | 0.477 | 0.516 | 0.52 | 0.537 |
| Onderzoek- en ontwikkelingskosten
| 224.09 | 220.03 | 205.04 | 155.22 | 178.59 | 167.48 | 119.83 | 123.78 | 73.72 | 85.33 | 71.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 871.81 | 1,022.84 | 582.28 | 292.81 | 313.65 | 309.12 | 281.21 | 242.18 | 263.65 | 245.08 | 291.6 | 275.07 | 300.8 | 41.29 | 1,666.14 | 2,050.3 | 1,036.02 | 749.44 | 576.68 | 575.9 |
| Verkoop- en marketingkosten
| 2,342.14 | 2,311.28 | 1,468.39 | 979.65 | 979.11 | 1,030.76 | 929.21 | 811.93 | 879.33 | 875.92 | 953.11 | 903.34 | 926.1 | 952.92 | 629.82 | 595.43 | 528.1 | 337.37 | 248.75 | 191.69 |
| Verkoop-, algemene en administratieve kosten
| 10,679 | 3,334.12 | 2,050.67 | 1,272.46 | 1,292.76 | 1,339.88 | 1,210.42 | 1,054.11 | 1,142.98 | 1,121 | 1,244.71 | 1,178.41 | 1,226.9 | 994.21 | 2,295.96 | 2,645.73 | 1,564.12 | 1,086.81 | 825.43 | 767.59 |
| Overige kosten
| 766.5 | 767.2 | 56.06 | 27.34 | 38.89 | 82.07 | 68.84 | 20.17 | 28.75 | 15.6 | 31.33 | 47.56 | -738.43 | 2.65 | -35.42 | -176.02 | -47.38 | -2.63 | -1.75 | -6.06 |
| Bedrijfskosten
| 10,679 | 24,224.2 | 15,720.81 | 12,390.35 | 12,857.27 | 12,364.22 | 11,452.22 | 9,946.55 | 10,023.92 | 10,501.76 | 11,032.21 | 9,808.26 | 8,293.07 | 8,051.44 | 3,883.78 | 3,458.96 | 1,845.04 | 1,619.92 | 1,024.16 | 1,185.07 |
| Bedrijfsresultaat
| 5,480.8 | 4,677.89 | 4,258.38 | 3,712.27 | 2,955.38 | 3,309.24 | 2,961.64 | 2,664.82 | 2,455.99 | 1,704 | 1,672.79 | 1,734 | 4,161.31 | 2,543.86 | 2,058.03 | 2,101.56 | 1,977.19 | 1,198.6 | 1,244.33 | 724.36 |
| Bedrijfsresultaat ratio
| 0.117 | 0.102 | 0.129 | 0.143 | 0.115 | 0.125 | 0.127 | 0.128 | 0.119 | 0.084 | 0.08 | 0.089 | 0.212 | 0.164 | 0.174 | 0.195 | 0.247 | 0.219 | 0.285 | 0.204 |
| Totaal overige inkomsten en kosten netto
| 583.1 | 1,121.2 | 507.07 | 234.05 | 549.95 | 378.56 | 254.51 | -46.18 | -17.19 | 500.05 | -129.82 | -214.65 | -934.32 | 36.46 | -343.7 | -500.73 | -236.86 | -79.26 | -32.93 | -41.32 |
| Inkomen voor belasting
| 6,063.9 | 5,799.1 | 4,765.45 | 3,946.32 | 3,505.33 | 3,687.8 | 3,216.15 | 2,618.64 | 2,438.8 | 2,204.05 | 1,542.97 | 1,519.35 | 3,226.99 | 2,580.32 | 1,714.33 | 1,600.83 | 1,740.33 | 1,119.34 | 1,211.4 | 683.04 |
| Inkomen voor belasting ratio
| 0.129 | 0.126 | 0.145 | 0.152 | 0.136 | 0.139 | 0.138 | 0.126 | 0.119 | 0.109 | 0.074 | 0.078 | 0.164 | 0.166 | 0.145 | 0.148 | 0.217 | 0.205 | 0.278 | 0.192 |
| Belastingkosten
| 1,740.7 | 1,382.1 | 1,265.25 | 1,015.65 | 755.49 | 1,211.8 | 1,020.27 | 780.84 | 895.3 | 821.55 | 591.9 | 619.26 | 907.9 | 741.65 | 560.36 | 550.73 | 542.54 | 365.21 | 317.28 | 200.54 |
| Nettowinst
| 4,612.5 | 4,139.86 | 3,333.55 | 2,843.09 | 2,724.17 | 2,476.78 | 2,155.96 | 1,748.67 | 1,427.91 | 1,326.01 | 915.03 | 897.76 | 2,192.96 | 1,707.95 | 1,153.97 | 1,050.1 | 1,197.79 | 754.13 | 894.12 | 484.32 |
| Nettowinstmarge
| 0.098 | 0.09 | 0.101 | 0.109 | 0.106 | 0.093 | 0.092 | 0.084 | 0.069 | 0.066 | 0.044 | 0.046 | 0.112 | 0.11 | 0.098 | 0.097 | 0.149 | 0.138 | 0.205 | 0.136 |
| WPA (Winst Per Aandeel)
| 24.27 | 21.8 | 17.57 | 15.01 | 14.39 | 13.1 | 11.42 | 9.28 | 7.65 | 7.06 | 4.88 | 4.79 | 11.71 | 9.15 | 5.45 | 5.56 | 6.37 | 4.02 | 4.63 | 2.58 |
| Verwaterde WPA
| 24.22 | 21.74 | 17.52 | 14.99 | 14.38 | 13.07 | 11.39 | 9.25 | 7.64 | 7.04 | 4.87 | 4.78 | 11.67 | 9.13 | 5.45 | 5.56 | 6.37 | 4.02 | 4.63 | 2.58 |
| EBITDA
| 7,388.3 | 7,658.6 | 5,923.69 | 4,997.59 | 4,550.18 | 4,805.85 | 4,329.11 | 3,695.16 | 3,635.07 | 2,864.92 | 2,709.86 | 2,493.64 | 4,030.83 | 3,122.36 | 2,471.47 | 2,453.72 | 2,277.89 | 1,394.28 | 1,402.05 | 866.7 |
| EBITDA ratio
| 0.157 | 0.166 | 0.18 | 0.192 | 0.177 | 0.181 | 0.185 | 0.178 | 0.177 | 0.142 | 0.129 | 0.128 | 0.205 | 0.201 | 0.209 | 0.228 | 0.284 | 0.255 | 0.322 | 0.244 |