carsales.com Ltd
ASX:CAR.AX
40.75 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 132.94 | 117.032 | 229.15 | 416.467 | 86.198 | 74.618 | 69.634 | 61.07 | 48.76 | 71.183 | 121.89 | 10.354 | 0 | 60.584 | 62.275 | 47.204 | 57.911 | 51.338 | 56.438 | 46.729 | 51.582 | 43.875 | 45.946 | 20.879 | 20.879 | 17.897 | 17.897 | 17.897 | 17.897 | 14.565 | 14.565 | 14.565 | 14.565 | 10.809 | 10.809 | 10.809 | 10.809 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 80.101 | 74.706 | 64.954 | 42.064 | 23.916 | 22.775 | 20.731 | 19.487 | 18.753 | 17.598 | 0 | 15.113 | 0 | 5.579 | -0.719 | 4.581 | -0.678 | 4.099 | -0.324 | 2.185 | 0.435 | 1.5 | 0.108 | 0.638 | 0.638 | 0.835 | 0.835 | 0.835 | 0.835 | 0.678 | 0.678 | 0.678 | 0.678 | 0.575 | 0.575 | 0.575 | 0.575 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -124.796 | 0 | -37.455 | 0 | -3.938 | 0 | -52.698 | 0 | -2.691 | 0 | 0 | 0 | 5.183 | 0 | 1.983 | 0 | -4.519 | 0 | 2.473 | 0 | 0.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.493 | 0 | 2.683 | 0 | 2.098 | 0 | 3.001 | 0 | 3.48 | 0 | 0 | 0 | 0 | 0 | -0.858 | 0 | 2.214 | 0 | 1.794 | 0 | 1.964 | 0 | 3.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -19.075 | 0 | -7.06 | 0 | -11.458 | 0 | 9.462 | 0 | 12.184 | 0 | 0 | 0 | 0 | 0 | -13.532 | 0 | -12.22 | 0 | -1.335 | 0 | -6.64 | 0 | 2.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -23.413 | 0 | -8.644 | 0 | -10.219 | 0 | 4.037 | 0 | 11.993 | 0 | 0 | 0 | 0 | 0 | -4.604 | 0 | -4.955 | 0 | 2.725 | 0 | -4.437 | 0 | -4.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.584 | 0 | 0.849 | 0 | -2.256 | 0 | 0 | 0 | -0.281 | 0 | 0 | 0 | 0 | 0 | 0.279 | 0 | 0.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 4.922 | 0 | 0.735 | 0 | 1.017 | 0 | 5.425 | 0 | 0.472 | 0 | 0 | 0 | 0 | 0 | -9.207 | 0 | -8.023 | 0 | -4.06 | 0 | -2.203 | 0 | 7.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 34.473 | 140.927 | -2.255 | -281.961 | 47.773 | 32.047 | 52.985 | 50.23 | 49.735 | 23.891 | 45.182 | 45.361 | 0 | -20.012 | 25.665 | 0.16 | 21.98 | -5.098 | 0.683 | -4.361 | 11.252 | -2.684 | 0.178 | 1.171 | 1.171 | -0.179 | -0.179 | -0.179 | -0.179 | -0.206 | -0.206 | -0.206 | -0.206 | 1.227 | 1.227 | 1.227 | 1.227 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 232.932 | 183.253 | 161.941 | 92.442 | 110.055 | 83.89 | 97.95 | 91.813 | 79.742 | 77.476 | 68.136 | 70.828 | 0 | 46.151 | 72.831 | 51.945 | 69.207 | 50.339 | 57.256 | 44.553 | 58.593 | 42.691 | 52.477 | 22.688 | 22.688 | 18.553 | 18.553 | 18.553 | 18.553 | 15.037 | 15.037 | 15.037 | 15.037 | 12.611 | 12.611 | 12.611 | 12.611 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5.268 | -49.922 | -54.479 | -32.527 | -26.259 | -22.014 | -16.583 | -16.724 | -17.597 | -15.991 | -2.577 | -2.451 | 0 | -0.949 | -0.565 | -1.83 | -2.182 | -1.258 | -0.466 | -0.21 | -0.285 | -0.663 | -0.27 | -0.772 | -0.772 | -2.027 | -2.027 | -2.027 | -2.027 | -0.722 | -0.722 | -0.722 | -0.722 | -0.619 | -0.619 | -0.619 | -0.619 | 0 | 0 | 0 | 0 |
Netto Overnames
| -31.392 | -2.171 | -366.712 | -1,217.545 | 0.142 | -848.667 | -10.859 | -7.797 | 3.584 | -2.451 | 0 | 0 | 0 | -15.228 | -6.654 | 0 | -19.436 | -9.03 | -0.625 | -55.126 | 0 | -8.4 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1.065 | -15.34 | 405.334 | 1,139.297 | -13.84 | -0.753 | -1.103 | -1.066 | -1.187 | -1.207 | -1.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.474 | -33.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 54.509 | 1.097 | 102.98 | 25.386 | 54.471 | 26.077 | 20.703 | 9.596 | 15.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -46.605 | -51.455 | -38.644 | 78.599 | -10.399 | 36.26 | -14.982 | -12.906 | -7.702 | -13.092 | 0.023 | -13.345 | 0 | -2.145 | 7.575 | 18.501 | -1.307 | -4.031 | -6.136 | -0.13 | -132.963 | -0.654 | -104.676 | 23.459 | 23.459 | 20.58 | 20.58 | 20.58 | 20.58 | 15.759 | 15.759 | 15.759 | 15.759 | 13.23 | 13.23 | 13.23 | 13.23 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -84.33 | -67.433 | -420.094 | -1,147.092 | -14.571 | -816.963 | -28.545 | -25.587 | -15.2 | -19.649 | -3.606 | -15.796 | 0 | -18.322 | 0.356 | 16.671 | -22.925 | -14.319 | -7.227 | -55.466 | -133.248 | -9.717 | -104.846 | 22.688 | 22.688 | 18.553 | 18.553 | 18.553 | 18.553 | 15.037 | 15.037 | 15.037 | 15.037 | 12.611 | 12.611 | 12.611 | 12.611 | 0 | 0 | 0 | 0 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 80.899 | 48.074 | 472.334 | 608.722 | 0 | 594.389 | 0 | -84.263 | 65.157 | 4.257 | -25.452 | 48.195 | 0 | 13.51 | 0 | -4.641 | 0 | 17.427 | 0 | 58.943 | 0 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.534 | 0.148 | 499.853 | 1,186.734 | 0.414 | 4.516 | 587.372 | 4.472 | 0.425 | 4.068 | 0.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.875 | 1.875 | 2.089 | 2.089 | 2.089 | 0.753 | 0.753 | 0.753 | 0.753 | 1.088 | 1.088 | 1.088 | 1.088 | 0.829 | 0.829 | 0.829 | 0.829 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -6.301 | -5.549 | -4.588 | -4.08 | -3.756 | -505.389 | -5.515 | -6.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.961 | 13.961 | 0 | 0 | 0 | -2.5 | -2.5 | -2.5 | -2.5 | 0 | 0 | 0 | 0 | -0.306 | -0.306 | -0.306 | -0.306 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -126.526 | -120.018 | -104.878 | -81.273 | -67.794 | -57.883 | -56.923 | -56.547 | -50.311 | -54.881 | -43.948 | -50.262 | 0 | -45.953 | -41.237 | -44.569 | -40.828 | -43 | -34.117 | -37.117 | -34.955 | -37.054 | -29.986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -42.009 | -5.437 | -648.225 | -603.598 | 0.142 | 3.411 | 165.424 | 2.229 | -15.721 | -0.234 | 0.604 | -11.631 | 0 | -2.943 | -33.649 | -5.302 | -11.659 | -5.416 | -23.047 | -2.997 | 110.145 | 5.947 | 56.393 | 39.371 | 22.688 | 33.058 | 18.553 | 33.058 | 18.553 | 24.286 | 15.037 | 24.286 | 15.037 | 25.382 | 12.611 | 25.382 | 12.611 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -87.102 | -77.381 | 262.9 | 1,110.585 | -67.652 | 539.917 | 108.501 | -138.581 | 7.387 | -46.79 | -67.876 | -13.698 | 0 | -35.386 | -74.712 | -54.512 | -52.487 | -30.989 | -57.164 | 18.829 | 75.19 | -22.607 | 26.407 | 22.688 | 22.688 | 18.553 | 18.553 | 18.553 | 18.553 | 15.037 | 15.037 | 15.037 | 15.037 | 12.611 | 12.611 | 12.611 | 12.611 | 0 | 0 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -16.385 | -4.57 | 7.347 | 13.228 | -1.071 | -0.157 | -0.476 | -0.965 | -0.913 | -1.328 | -104.768 | 1.719 | 0 | 0.182 | -2.739 | 1.246 | 3.06 | 26.823 | -26.823 | 26.042 | -71.294 | -71.294 | -74.512 | -74.512 | -74.512 | -53.635 | -53.635 | -53.635 | -53.635 | -40.302 | -40.302 | -40.302 | -40.302 | -38.365 | -38.365 | -38.365 | -38.365 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 75.731 | 33.869 | 12.094 | 69.163 | 26.761 | -193.313 | 177.387 | -73.32 | 71.295 | 9.709 | -108.114 | 43.053 | 0 | -7.375 | -4.264 | 15.35 | -3.145 | 31.854 | -33.958 | 33.958 | -18.997 | 21.722 | -6.449 | -6.449 | -6.449 | 2.024 | 2.024 | 2.024 | 2.024 | 4.809 | 4.809 | 4.809 | 4.809 | -0.531 | -0.531 | -0.531 | -0.531 | 0 | 0 | 0 | 0 |
Kaspositie aan het Einde van de Periode
| 308.309 | 232.578 | 198.709 | 186.615 | 117.452 | 90.691 | 284.004 | 106.617 | 179.937 | 108.642 | 0 | 108.114 | 32.42 | 32.42 | 39.795 | 44.059 | 28.709 | 31.854 | 0 | 33.958 | 6.511 | 25.507 | 3.785 | 3.785 | 3.785 | 10.234 | 10.234 | 10.234 | 10.234 | 8.21 | 8.21 | 8.21 | 8.21 | 3.401 | 3.401 | 3.401 | 3.401 | 0 | 0 | 0 | 0 |