Capricor Therapeutics, Inc.
NASDAQ:CAPR
18.45 (USD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3.971 | 4.907 | 12.088 | 6.186 | 3.917 | 2.987 | 0.957 | 1.592 | 0 | 0 | 244.653 | 0 | 0.204 | 0.041 | 0.058 | 0.017 | 0.05 | 0.186 | 0.222 | 0.142 | 0.41 | 0.231 | 0.648 | 0.219 | 0.404 | 0.4 | 0.476 | 0.313 | 0.684 | 0.881 | 0.684 | 0.684 | 1.13 | 0.911 | 1.123 | 0.911 | 0.911 | 1.788 | 1.402 | 1.301 | 1.042 | 1.042 | 0.503 | 0.08 | 0.19 | 0.233 | -0.196 | 0.501 | 0 | 0.196 | 0.196 | 0.813 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.171 | 0.101 | 13.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.357 | 0.331 | 0.308 | 0.276 | 0.248 | 7.662 | 0.185 | 0.16 | 0.112 | 0.251 | 0.079 | 0.065 | 3.497 | 3.296 | 2.745 | 2.629 | 1.927 | 1.155 | 0.829 | 0.858 | 1.644 | 1.811 | 2.849 | 3.132 | 3.389 | 2.697 | 2.518 | 1.862 | 3.128 | 3.257 | 2.666 | 4.727 | 4.308 | 4.341 | 3.331 | 3.193 | 3.427 | 3.807 | 2.584 | 1.967 | 1.856 | 1.375 | 1.684 | 1.011 | 1.312 | 1.191 | 0.938 | 0.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3.615 | 4.575 | 11.78 | 5.909 | 3.669 | -4.675 | 0.772 | 1.432 | -0.112 | -0.251 | 244.574 | -0.065 | -3.293 | -3.256 | -2.687 | -2.612 | -1.878 | -0.969 | -0.607 | -0.716 | -1.234 | -1.581 | -2.201 | -2.913 | -2.985 | -2.296 | -2.043 | -1.549 | -2.445 | -2.376 | -1.982 | -4.044 | -3.178 | -3.43 | -2.207 | -2.281 | -2.515 | -2.019 | -1.182 | -0.665 | -0.815 | -0.333 | -1.18 | -0.93 | -1.122 | -0.958 | -1.133 | -0.085 | 0 | 0.196 | 0.196 | 0.813 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.171 | 0.101 | 13.668 | 0 | 0 | -34.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.91 | 0.932 | 0.975 | 0.955 | 0.937 | -1.565 | 0.807 | 0.9 | 0 | 0 | 1 | 0 | -16.137 | -79.761 | -46.469 | -154.919 | -37.655 | -5.221 | -2.731 | -5.038 | -3.007 | -6.857 | -3.397 | -13.285 | -7.389 | -5.74 | -4.293 | -4.945 | -3.576 | -2.698 | -2.9 | -5.915 | -2.813 | -3.763 | -1.965 | -2.503 | -2.76 | -1.129 | -0.843 | -0.511 | -0.782 | -0.32 | -2.346 | -11.564 | -5.922 | -4.106 | 5.798 | -0.169 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 12.305 | 10.922 | 9.772 | 10.029 | 8.817 | 7.662 | 6.232 | 5.504 | 4.965 | 5.116 | 4.264 | 2.514 | 3.497 | 3.296 | 2.745 | 2.629 | 1.927 | 1.155 | 0.829 | 0.858 | 1.644 | 1.811 | 2.849 | 3.132 | 3.389 | 2.697 | 2.518 | 1.862 | 3.128 | 3.257 | 2.666 | 4.727 | 4.308 | 4.341 | 3.331 | 3.193 | 3.427 | 3.807 | 2.584 | 1.967 | 1.856 | 1.375 | 5.067 | 0.031 | 0.037 | 0.063 | 0.047 | 0.179 | 0.332 | 0.465 | 1.342 | 1.47 | 0.703 | 0.622 | 0.563 | 1.149 | 1.056 | 1.313 | 0.889 | 1.149 | 1.103 | 1.325 | 2.054 | 2.557 | 2.889 | 1.978 | 1.527 | 2.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 2.901 | 3.92 | 2.987 | 3.021 | 2.847 | 3.51 | 2.794 | 2.565 | 2.357 | 2.716 | 2.116 | 1.801 | 1.79 | 1.906 | 1.493 | 1.302 | 1.61 | 1.138 | 0.877 | 0.912 | 0.832 | 0.976 | 1.105 | 1.259 | 1.178 | 1.39 | 1.238 | 1.089 | 1.247 | 1.189 | 1.154 | 1.26 | 1.434 | 1.085 | 1.078 | 0.973 | 0.926 | 1.396 | 0.685 | 0.82 | 0.666 | 0.852 | 1.301 | 0.261 | 0.385 | 0.262 | 0.273 | 0.397 | 0.442 | 0.5 | 0.519 | 0.499 | 0.523 | 0.575 | 0.48 | 0.664 | 0.445 | 0.623 | 0.688 | 0.869 | 1.398 | 0.462 | 0.945 | 0.819 | 0.96 | 1.198 | 1.193 | 2.563 | 0.022 | 0.01 | 0.011 | 0.035 | 0.009 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0.012 | 0.005 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -3,054.83 | -4,067.846 | 0.085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 |
Verkoop-, algemene en administratieve kosten
| 2.901 | 3.92 | 3.072 | 3.021 | 2.847 | 3.51 | 2.794 | 2.565 | 2.357 | 2.716 | 2.116 | 1.801 | 1.79 | 1.906 | 1.493 | 1.302 | 1.61 | 1.138 | 0.877 | 0.912 | 0.832 | 0.976 | 1.105 | 1.259 | 1.178 | 1.39 | 1.238 | 1.089 | 1.247 | 1.189 | 1.154 | 1.26 | 1.434 | 1.085 | 1.078 | 0.973 | 0.926 | 1.396 | 0.685 | 0.82 | 0.666 | 0.852 | 1.301 | 0.261 | 0.385 | 0.262 | 0.273 | 0.397 | 0.442 | 0.5 | 0.519 | 0.499 | 0.523 | 0.575 | 0.48 | 0.664 | 0.445 | 0.623 | 0.688 | 0.869 | 1.398 | 0.462 | 0.945 | 0.819 | 0.96 | 1.198 | 1.193 | 2.563 | 0.022 | 0.01 | 0.011 | 0.035 | 0.009 | 0.007 | 0.007 | 0.003 | 0.003 | 0.005 | 0.01 | 0.004 | 0.003 | 0.002 | 0.005 | 0.002 | 0.007 | 0.004 | 0.004 | 0.009 | 0.012 | 0.005 | 0.022 | 0 | 0.001 | 0.001 |
Overige kosten
| -0.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.191 | 0 | 0.181 | 0.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | -0.103 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0 | -0.045 | 0 | -0.001 | 0 | -0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0.005 | 0.005 | 0.008 |
Bedrijfskosten
| 15.206 | 14.841 | 12.844 | 13.05 | 11.665 | 11.171 | 9.026 | 8.069 | 7.322 | 7.832 | 6.38 | 4.315 | 5.287 | 5.202 | 4.238 | 3.931 | 3.538 | 2.293 | 1.705 | 1.77 | 2.476 | 2.788 | 3.954 | 4.391 | 4.567 | 4.086 | 3.28 | 2.638 | 4.062 | 4.446 | 3.597 | 5.924 | 5.742 | 5.122 | 4.408 | 3.762 | 3.973 | 5.203 | 3.268 | 2.787 | 2.522 | 2.227 | 6.368 | 0.292 | 0.421 | 0.325 | 0.32 | 0.576 | 0.774 | 0.965 | 1.86 | 1.969 | 1.226 | 1.198 | 1.043 | 1.813 | 1.501 | 1.937 | 1.577 | 2.018 | 2.501 | 1.787 | 2.999 | 3.376 | 3.849 | 3.177 | 2.721 | 4.738 | -0.022 | 0.01 | 0.009 | 0.035 | -0.009 | 0.007 | 0.007 | 0.003 | 0.003 | 0.005 | 0.01 | 0.004 | 0.003 | 0.002 | 0.005 | 0.002 | 0.007 | 0.004 | 0.004 | 0.009 | 0.012 | 0.005 | 0.003 | 0.005 | 0.006 | 0.009 |
Bedrijfsresultaat
| -11.591 | -10.266 | -1.063 | -6.865 | -7.747 | -8.185 | -8.066 | -6.478 | -7.322 | -7.832 | -6.38 | -4.315 | -5.083 | -5.161 | -4.181 | -3.914 | -3.488 | -2.108 | -1.483 | -1.628 | -2.066 | -2.557 | -3.306 | -4.172 | -4.163 | -3.686 | -3.28 | -2.638 | -3.379 | -3.566 | -2.913 | -5.24 | -4.612 | -4.211 | -3.285 | -2.851 | -3.062 | -3.415 | -1.866 | -1.485 | -1.48 | -1.185 | -5.865 | -0.292 | -0.421 | -0.325 | -0.32 | -0.576 | -0.774 | -0.77 | -1.665 | -1.156 | -0.88 | -1.198 | -1.043 | -1.813 | -1.501 | -1.937 | -1.577 | -2.018 | -2.501 | -1.787 | -2.999 | -3.376 | -3.849 | -3.177 | -2.721 | -4.637 | 0.022 | -0.01 | -0.009 | -0.035 | 0.009 | -0.007 | -0.007 | -0.003 | -0.003 | -0.005 | -0.01 | -0.004 | -0.003 | -0.002 | -0.005 | -0 | -0.007 | -0.004 | -0.004 | -0.009 | -0.012 | 0.006 | -0.003 | -0.005 | -0.006 | -0.009 |
Bedrijfsresultaat ratio
| -2.919 | -2.092 | -0.088 | -1.11 | -1.978 | -2.74 | -8.426 | -4.07 | 0 | 0 | -0.026 | 0 | -24.907 | -126.448 | -72.29 | -232.11 | -69.947 | -11.349 | -6.679 | -11.457 | -5.034 | -11.094 | -5.101 | -19.028 | -10.305 | -9.214 | -6.895 | -8.42 | -4.943 | -4.048 | -4.262 | -7.665 | -4.082 | -4.62 | -2.924 | -3.127 | -3.359 | -1.91 | -1.331 | -1.141 | -1.421 | -1.138 | -11.654 | -3.63 | -2.222 | -1.393 | 1.634 | -1.15 | 0 | -3.938 | -8.516 | -1.422 | -2.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.89 | -45.73 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | -5,819.5 | 0.539 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0.591 | 0.472 | 0.301 | 0.474 | 0.381 | 0.416 | 0.345 | 0.107 | 0.212 | 0.013 | 0.189 | 0.383 | 0.335 | 0.009 | 0.003 | 0.004 | 0.004 | 0.023 | 0.014 | 0.021 | 0.019 | 0.038 | 0.046 | 0.036 | 0.039 | 0.015 | 15.666 | 0.01 | 0.012 | 0.004 | -1.502 | 0.005 | 0 | 0.011 | 0.002 | 0 | 0 | 0 | -0.001 | 0.001 | 0.001 | 0 | -1.695 | 0.012 | -0.103 | -0.145 | 0.117 | 0.01 | 0.421 | -0.002 | -0.001 | 0.01 | -0.001 | -0 | 0.244 | -0.003 | -0 | -0 | 5.106 | -0.024 | -0.005 | -0.006 | -0.018 | -0.004 | -0.011 | -0.032 | -14.927 | -0.911 | -222.959 | -10.301 | -0.095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -11 | -9.794 | -0.762 | -6.391 | -7.367 | -7.768 | -7.721 | -6.371 | -7.109 | -7.818 | -6.191 | -3.932 | -4.748 | -5.152 | -4.178 | -3.91 | -3.484 | -2.085 | -1.469 | -1.607 | -2.046 | -2.519 | -3.26 | -4.136 | -4.124 | -3.672 | 12.305 | -2.735 | -3.472 | -3.667 | -4.518 | -5.333 | -4.689 | -4.266 | -3.346 | -2.912 | -3.123 | -3.476 | -1.928 | -1.544 | -1.534 | -1.211 | -7.463 | -0.348 | -0.598 | -0.483 | -0.202 | -0.566 | -352.934 | -771.879 | -4,884.786 | -1,144.073 | -880.53 | -1.198 | -6,031.491 | -1,809.493 | -1,494.521 | -1,931.822 | -7,872.297 | -2.028 | -2.506 | -1.779 | -13,131.596 | -3.321 | -3.777 | -3.059 | -10.303 | -5.548 | -222.937 | -10.311 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -2.77 | -1.996 | -0.063 | -1.033 | -1.88 | -2.601 | -8.065 | -4.003 | 0 | 0 | -0.025 | 0 | -23.266 | -126.223 | -72.245 | -231.876 | -69.873 | -11.227 | -6.616 | -11.308 | -4.987 | -10.93 | -5.03 | -18.865 | -10.208 | -9.177 | 25.862 | -8.73 | -5.079 | -4.163 | -6.609 | -7.802 | -4.15 | -4.681 | -2.979 | -3.195 | -3.427 | -1.944 | -1.375 | -1.186 | -1.473 | -1.162 | -14.83 | -4.332 | -3.154 | -2.069 | 1.033 | -1.13 | 0 | -3,948.23 | -24,986.118 | -1,407.224 | -2,544.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.174 | -54.718 | -16.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,722.5 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 0 | 0 | -0.276 | -0.503 | -416.442 | 0.106 | -0.107 | -0.212 | -0.013 | -20.192 | -0.08 | -0.335 | -0.059 | -0.045 | -0.04 | -0.036 | -0.023 | -0.057 | -0.064 | -0.062 | -0.038 | -0.043 | 0 | -0.039 | -0.034 | 0.046 | 0.074 | 0.068 | 0.105 | 0.069 | 0.072 | 0.077 | 0.035 | 0.064 | 0.033 | 0.035 | 0.062 | 0.06 | 0.06 | 0.055 | 0.025 | -0.097 | 0.068 | 0.074 | 0.013 | -1.125 | 0 | -0.421 | 0.002 | -3.22 | -0.012 | 0 | -0.002 | -5.236 | -0.003 | -0.007 | -0.005 | -6.307 | 0.009 | -0.001 | -0.008 | -10.157 | -0.055 | -0.072 | -0.118 | -5.582 | 0 | -222.914 | -10.301 | -0.051 | 0.035 | 0.009 | 0.007 | 0.007 | 0.003 | 0.003 | 0.005 | 0.009 | 0.004 | 0.003 | 0.002 | 0.005 | 0 | 0.007 | 0.004 | 0.004 | 0.009 | -0 | -0.006 | 0.003 | 0.005 | 0 | 0 |
Nettowinst
| -11 | -9.794 | -0.762 | -6.391 | -7.367 | 408.674 | -7.827 | -6.264 | -6.897 | -7.805 | -6.191 | -3.932 | -4.748 | -5.152 | -4.178 | -3.91 | -3.484 | -2.085 | -1.469 | -1.607 | -2.046 | -2.519 | -3.26 | -4.136 | -4.124 | -3.672 | 12.305 | -2.735 | -3.472 | -3.667 | -4.518 | -5.333 | -4.689 | -4.266 | -3.346 | -2.912 | -3.123 | -3.476 | -1.928 | -1.544 | -1.534 | -1.211 | -7.463 | -0.348 | -0.598 | -0.483 | -0.202 | -0.566 | -0.353 | -0.772 | -1.664 | -1.144 | -0.881 | -1.196 | -0.796 | -1.809 | -1.495 | -1.932 | -1.566 | -2.028 | -2.5 | -1.779 | -2.975 | -3.321 | -3.777 | -3.059 | -2.517 | -5.548 | -0.023 | -0.01 | -0.01 | -0.035 | -0.009 | -0.007 | -0.007 | -0.003 | -0.003 | -0.005 | -0.009 | -0.004 | -0.003 | -0.002 | -0.005 | -0 | -0.007 | -0.004 | -0.004 | -0.009 | -0.009 | 0.006 | -0.003 | -0.005 | -0.006 | -0.009 |
Nettowinstmarge
| -2.77 | -1.996 | -0.063 | -1.033 | -1.88 | 136.831 | -8.176 | -3.936 | 0 | 0 | -0.025 | 0 | -23.266 | -126.223 | -72.245 | -231.876 | -69.873 | -11.227 | -6.616 | -11.308 | -4.987 | -10.93 | -5.03 | -18.865 | -10.208 | -9.177 | 25.862 | -8.73 | -5.079 | -4.163 | -6.609 | -7.802 | -4.15 | -4.681 | -2.979 | -3.195 | -3.427 | -1.944 | -1.375 | -1.186 | -1.473 | -1.162 | -14.83 | -4.332 | -3.154 | -2.069 | 1.033 | -1.13 | 0 | -3.948 | -8.514 | -1.407 | -2.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.698 | -54.718 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | -4,722.5 | 0.539 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.35 | -0.31 | -0.025 | -0.25 | -0.29 | 16.19 | -0.31 | -0.26 | -0.28 | -0.32 | -0.26 | -0.17 | -0.21 | -0.23 | -0.21 | -0.2 | -0.23 | -0.3 | -0.34 | -0.43 | -0.59 | -0.75 | -1.05 | -1.35 | -1.42 | -1.36 | 4.8 | -1.17 | -1.57 | -1.71 | -2.11 | -2.92 | -2.61 | -2.58 | -2.06 | -1.79 | -1.93 | -2.34 | -1.3 | -1.32 | -1.31 | -1.04 | -6.38 | -0.34 | -0.58 | -0.47 | -2.35 | -6.57 | -4.11 | -9.72 | -20.96 | -14.41 | -12.55 | -17.24 | -11.48 | -26.18 | -23.15 | -35.66 | -28.91 | -38.27 | -51.76 | -36.83 | -61.59 | -68.76 | -78.34 | -63.46 | -52.21 | -173.63 | -0.84 | -0.37 | -6.7 | -1.27 | -5.98 | -4.79 | -4.69 | -2.28 | -1.95 | -3.57 | -6.14 | -2.33 | -1.9 | -1.64 | -3.57 | -0.055 | -4.61 | -2.46 | -2.5 | -5.67 | -6.25 | 4.1 | -1.87 | -3.14 | -3.7 | -6.05 |
Verwaterde WPA
| -0.35 | -0.31 | -0.025 | -0.25 | -0.29 | 16.19 | -0.31 | -0.26 | -0.28 | -0.32 | -0.26 | -0.17 | -0.21 | -0.23 | -0.21 | -0.2 | -0.23 | -0.3 | -0.34 | -0.43 | -0.59 | -0.75 | -1.05 | -1.35 | -1.42 | -1.36 | 4.2 | -1.17 | -1.57 | -1.71 | -2.11 | -2.92 | -2.61 | -2.58 | -2.02 | -1.79 | -1.93 | -2.34 | -1.3 | -1.32 | -1.31 | -1.04 | -6.38 | -0.34 | -0.58 | -0.47 | -2.35 | -6.57 | -4.11 | -9.72 | -20.96 | -14.41 | -12.55 | -17.24 | -11.47 | -26.18 | -23.15 | -35.66 | -28.9 | -38.27 | -51.76 | -36.83 | -61.59 | -68.76 | -78.34 | -63.46 | -52.21 | -173.63 | -0.84 | -0.37 | -6.7 | -1.27 | -5.98 | -4.79 | -4.69 | -2.28 | -1.95 | -3.57 | -6.14 | -2.33 | -1.9 | -1.64 | -3.57 | -0.055 | -4.61 | -2.46 | -2.5 | -5.67 | -6.25 | 4.1 | -1.87 | -3.14 | -3.7 | -6.05 |
EBITDA
| -11.234 | -9.934 | -0.755 | -6.865 | -8.128 | -8.601 | -8.412 | -6.447 | -7.344 | -7.752 | -6.388 | -4.33 | -5.366 | -5.17 | -4.183 | -3.918 | -3.492 | -2.097 | -1.497 | -1.649 | -2.085 | -2.552 | -3.306 | -4.131 | -4.163 | -3.686 | -3.28 | -2.638 | -3.379 | -3.527 | -2.913 | -5.24 | -4.579 | -4.211 | -3.254 | -2.851 | -3.062 | -3.39 | -1.853 | -1.473 | -1.471 | -1.179 | -5.839 | -0.292 | -0.421 | -0.324 | -0.318 | -0.575 | -1.194 | -0.766 | -1.663 | -1.165 | -0.877 | -1.195 | -1.285 | -1.807 | -1.498 | -1.933 | -1.547 | -1.967 | -2.469 | -1.705 | -2.952 | -3.341 | -3.809 | -3.12 | -2.704 | -4.637 | 0.022 | -0.01 | -0.009 | -0.035 | 0.009 | -0.007 | -0.007 | -0.003 | -0.003 | -0.005 | -0.01 | -0.004 | -0.003 | -0.002 | -0.005 | -0 | -0.007 | -0.004 | -0.004 | -0.009 | -0.014 | 0.006 | -0.003 | -0.005 | -0.006 | -0.009 |
EBITDA ratio
| -2.829 | -2.025 | -0.062 | -1.11 | -2.075 | -2.88 | -8.787 | -4.051 | 0 | 0 | -0.026 | 0 | -26.293 | -126.672 | -72.335 | -232.345 | -70.021 | -11.294 | -6.742 | -11.605 | -5.081 | -11.07 | -5.101 | -18.84 | -10.305 | -9.214 | -6.895 | -8.42 | -4.943 | -4.004 | -4.262 | -7.665 | -4.053 | -4.62 | -2.896 | -3.127 | -3.359 | -1.896 | -1.322 | -1.132 | -1.412 | -1.132 | -11.604 | -3.627 | -2.221 | -1.389 | 1.627 | -1.146 | 0 | -3.917 | -8.506 | -1.433 | -2.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.792 | -45.73 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | -6,915.5 | 0.539 | 0 | 0 | 0 | 0 |