
Capricor Therapeutics, Inc.
NASDAQ:CAPR
14.23 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0 | 11.131 | 2.262 | 3.971 | 4.907 | 12.088 | 6.186 | 3.917 | 2.987 | 0.96 | 1.592 | 0 | 0 | 0 | 0 | 0.204 | 0.041 | 0.058 | 0.017 | 0.05 | 0.186 | 0.222 | 0.142 | 0.41 | 0.231 | 0.648 | 0.219 | 0.404 | 0.4 | 0 | 0.313 | 0.996 | 0.881 | 0.684 | 0.684 | 0.911 | 0.911 | 0.911 | 0.911 | 0.911 | 1.042 | 1.042 | 1.042 | 1.042 | 1.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.196 | 0.196 | 0.813 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0 | 11.131 | 2.262 | 3.971 | 4.907 | 12.088 | 6.186 | 3.917 | 2.987 | 0.96 | 1.592 | 0 | 0 | 0 | 0 | 0.204 | 0.041 | 0.058 | 0.017 | 0.05 | 0.186 | 0.222 | 0.142 | 0.41 | 0.231 | 0.648 | 0.219 | 0.404 | 0.4 | 0 | 0.313 | 0.996 | 0.881 | 0.684 | 0.684 | 0.911 | 0.911 | 0.911 | 1.315 | 1.291 | 1.788 | 1.402 | 1.301 | 1.042 | 1.042 | 0.503 | 0.08 | 0.19 | 0.233 | 0 | 0 | 0 | 0.196 | 0.196 | 0.813 | 0.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -4.293 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.443 | 1.417 | 1.716 | 1.346 | 1.249 | 1 | 1 | 0 | 0 | 0 | 0 | 5.798 | -0.169 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 18.916 | 14.555 | 11.808 | 12.505 | 11.101 | 9.94 | 10.029 | 8.817 | 7.662 | 6.232 | 5.504 | 4.965 | 5.116 | 4.264 | 2.514 | 3.497 | 3.296 | 2.745 | 2.629 | 1.927 | 1.155 | 0.829 | 0.858 | 1.644 | 1.811 | 2.849 | 3.132 | 3.389 | 2.697 | 2.518 | 1.862 | 3.128 | 3.257 | 2.666 | 4.727 | 4.308 | 4.341 | 3.331 | 3.193 | 3.427 | 3.807 | 2.584 | 1.967 | 1.856 | 1.375 | 5.067 | 1.011 | 1.312 | 1.191 | 0.047 | 0.179 | 0.332 | 0.465 | 1.342 | 1.47 | 0.703 | 0.622 | 0.563 | 1.149 | 1.056 | 1.313 | 0.889 | 1.149 | 1.103 | 1.325 | 2.054 | 2.557 | 2.889 | 1.978 | 1.527 | 2.176 | 0.863 | 0.558 | 0 | 0.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 5.877 | 4.092 | 3.303 | 2.901 | 3.92 | 2.987 | 2.908 | 2.75 | 3.418 | 2.794 | 2.565 | 2.357 | 2.716 | 2.116 | 1.801 | 1.79 | 1.906 | 1.493 | 1.302 | 1.61 | 1.138 | 0.877 | 0.912 | 0.832 | 0.976 | 1.105 | 1.259 | 1.178 | 1.39 | 1.238 | 1.089 | 1.247 | 1.189 | 1.154 | 1.26 | 1.434 | 1.085 | 1.078 | 0.973 | 0.926 | 1.396 | 0.685 | 0.82 | 0.666 | 0.852 | 1.301 | 0.564 | 0.493 | 0.474 | 0 | 0.397 | 0.442 | 0.5 | 0 | 0.499 | 0.523 | 0.575 | 0.48 | 0.664 | 0.445 | 0.623 | 0.688 | 0.869 | 1.398 | 0.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 |
Verkoop-, algemene en administratieve kosten
| 5.877 | 4.092 | 3.303 | 2.901 | 3.92 | 2.987 | 2.908 | 2.75 | 3.418 | 2.794 | 2.565 | 2.357 | 2.716 | 2.116 | 1.801 | 1.79 | 1.906 | 1.493 | 1.302 | 1.61 | 1.138 | 0.877 | 0.912 | 0.832 | 0.976 | 1.105 | 1.259 | 1.178 | 1.39 | 1.238 | 1.089 | 1.247 | 1.189 | 1.154 | 1.26 | 1.434 | 1.085 | 1.078 | 0.973 | 0.926 | 1.396 | 0.685 | 0.82 | 0.666 | 0.852 | 1.301 | 0.564 | 0.493 | 0.474 | 0.273 | 0.397 | 0.442 | 0.5 | 0.519 | 0.499 | 0.523 | 0.575 | 0.48 | 0.664 | 0.445 | 0.623 | 0.688 | 0.869 | 1.398 | 0.462 | 0.945 | 0.819 | 0.96 | 1.198 | 1.193 | 2.563 | 0.565 | 0.157 | 0.011 | 0.01 | 0.009 | 0.007 | 0.007 | 0.003 | 0.003 | 0.005 | 0.01 | 0.004 | 0.003 | 0.002 | 0.005 | 0.002 | 0.007 | 0.004 | 0.004 | 0.009 | 0.012 | 0.005 | 0.022 | 0 | 0.001 | 0.001 |
Overige kosten
| 0.19 | 0.182 | 0.16 | 0.157 | 0.152 | 0.442 | 0.114 | 0.097 | 0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.476 | 0 | 0 | 0 | -0.223 | -0.063 | -0.218 | -0.304 | -0.212 | -0.403 | -0.38 | -0.746 | -0.36 | -0.26 | 0 | 0 | -0.503 | -0.08 | -0.19 | -0.233 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.018 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0.005 | 0.005 | 0.008 |
Bedrijfskosten
| 24.983 | 18.828 | 15.272 | 15.563 | 15.173 | 13.369 | 13.05 | 11.665 | 11.171 | 9.026 | 8.069 | 7.322 | 7.832 | 6.38 | 4.315 | 5.287 | 5.202 | 4.238 | 3.931 | 3.538 | 2.293 | 1.705 | 1.77 | 2.476 | 2.788 | 3.954 | 4.391 | 4.567 | 4.086 | 3.28 | 2.951 | 4.375 | 4.446 | 3.597 | 5.924 | 5.524 | 5.122 | 4.196 | 3.762 | 3.973 | 4.456 | 2.908 | 2.527 | 2.522 | 2.227 | 5.865 | 1.494 | 1.615 | 1.432 | 0.32 | 0.576 | 0.774 | 0.965 | 1.86 | 1.969 | 1.226 | 1.198 | 1.043 | 1.813 | 1.501 | 1.937 | 1.577 | 2.018 | 2.501 | 1.787 | 2.999 | 3.376 | 3.849 | 3.177 | 2.721 | 4.738 | 1.428 | 0.715 | 0.009 | 0.785 | -0.009 | 0.007 | 0.007 | 0.003 | 0.003 | 0.005 | 0.01 | 0.004 | 0.003 | 0.002 | 0.005 | 0.002 | 0.007 | 0.004 | 0.004 | 0.009 | 0.012 | 0.005 | 0.003 | 0.005 | 0.006 | 0.009 |
Bedrijfsresultaat
| -24.983 | -7.698 | -13.01 | -11.591 | -10.266 | -1.281 | -6.865 | -7.747 | -8.185 | -8.066 | -6.478 | -7.322 | -7.832 | -6.38 | -4.315 | -5.083 | -5.161 | -4.181 | -3.914 | -3.488 | -2.108 | -1.483 | -1.628 | -2.066 | -2.557 | -3.306 | -4.172 | -4.163 | -3.686 | -3.28 | -2.638 | -3.379 | -3.566 | -2.913 | -5.24 | -4.612 | -4.211 | -3.285 | -2.851 | -3.062 | -3.415 | -1.866 | -1.485 | -1.48 | -1.185 | -5.865 | -1.494 | -1.615 | -1.432 | -0.32 | -0.576 | -0.774 | -0.77 | -1.665 | -1.156 | -0.88 | -1.198 | -1.043 | -1.813 | -1.501 | -1.937 | -1.577 | -2.018 | -2.501 | -1.787 | -2.999 | -3.376 | -3.849 | -3.177 | -2.721 | -4.637 | -1.428 | -0.715 | -0.009 | -0.785 | 0.009 | -0.007 | -0.007 | -0.003 | -0.003 | -0.005 | -0.01 | -0.004 | -0.003 | -0.002 | -0.005 | -0 | -0.007 | -0.004 | -0.004 | -0.009 | -0.012 | 0.006 | -0.003 | -0.005 | -0.006 | -0.009 |
Bedrijfsresultaat ratio
| 0 | -0.692 | -5.752 | -2.919 | -2.092 | -0.106 | -1.11 | -1.978 | -2.74 | -8.403 | -4.07 | 0 | 0 | 0 | 0 | -24.907 | -126.448 | -72.29 | -232.11 | -69.947 | -11.349 | -6.679 | -11.457 | -5.034 | -11.094 | -5.101 | -19.028 | -10.305 | -9.214 | 0 | -8.42 | -3.391 | -4.048 | -4.262 | -7.665 | -5.06 | -4.62 | -3.604 | -3.127 | -3.359 | -3.278 | -1.792 | -1.426 | -1.421 | -1.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.938 | -8.516 | -1.422 | -2.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | -5,819.5 | 0.539 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0.591 | 0.581 | 0.453 | 0.591 | 0.472 | 0.519 | 0.474 | 0.381 | 0.416 | 0.345 | 0.107 | 0.212 | 0.013 | 0.189 | 0.383 | 0.335 | 0.009 | 0.003 | 0.004 | 0.004 | 0.023 | 0.014 | 0.021 | 0.019 | 0.038 | 0.046 | 0.036 | 0.039 | 0.015 | 15.586 | -0.097 | -0.093 | -0.101 | -1.605 | -0.093 | -0.076 | -0.056 | -0.061 | -0.061 | -0.062 | -0.061 | -0.062 | -0.059 | -0.054 | -0.025 | -1.598 | -0.051 | -0.009 | 0.015 | 0.118 | 0.01 | 1.196 | -0.002 | 1.665 | 0.012 | 0.88 | 1.198 | 1.043 | 1.813 | 1.501 | 1.937 | 1.577 | 2.018 | 2.501 | 1.787 | 2.999 | 3.376 | 3.849 | 3.177 | 2.721 | 4.637 | 1.428 | 0.715 | 0.009 | 0.785 | -0.009 | 0.007 | 0.007 | 0.003 | 0.003 | 0.005 | 0.01 | 0.004 | 0.003 | 0.002 | 0.005 | 0 | 0.007 | 0.004 | 0.004 | 0.009 | 0.002 | -0.006 | 0.003 | 0.005 | 0.006 | 0.009 |
Inkomen voor belasting
| -24.392 | -7.117 | -12.557 | -11 | -9.794 | -0.762 | -6.391 | -7.367 | -7.768 | -7.721 | -6.371 | -7.109 | -7.818 | -6.191 | -3.932 | -4.748 | -5.152 | -4.178 | -3.91 | -3.484 | -2.085 | -1.469 | -1.607 | -2.046 | -2.519 | -3.26 | -4.136 | -4.124 | -3.672 | 12.305 | -2.735 | -3.472 | -3.667 | -4.518 | -5.333 | -4.689 | -4.266 | -3.346 | -2.912 | -3.123 | -3.476 | -1.928 | -1.544 | -1.534 | -1.211 | -7.463 | -1.545 | -1.625 | -1.417 | -0.202 | -0.566 | 0.421 | -0.772 | 0 | -1.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0 | -0.639 | -5.552 | -2.77 | -1.996 | -0.063 | -1.033 | -1.88 | -2.601 | -8.043 | -4.003 | 0 | 0 | 0 | 0 | -23.266 | -126.223 | -72.245 | -231.876 | -69.873 | -11.227 | -6.616 | -11.308 | -4.987 | -10.93 | -5.03 | -18.865 | -10.208 | -9.177 | 0 | -8.73 | -3.484 | -4.163 | -6.609 | -7.802 | -5.144 | -4.681 | -3.671 | -3.195 | -3.427 | -3.337 | -1.851 | -1.482 | -1.473 | -1.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.948 | 0 | -1.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60.174 | 0 | -16.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,722.5 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -24.392 | -7.117 | -12.557 | -11 | -9.794 | -0.762 | -6.391 | -7.367 | -7.768 | -7.721 | -6.371 | -7.109 | -7.818 | -6.191 | -3.932 | -4.748 | -5.152 | -4.178 | -3.91 | -3.484 | -2.085 | -1.469 | -1.607 | -2.046 | -2.519 | -3.26 | -4.136 | -4.124 | -3.672 | 12.305 | -2.735 | -3.472 | -3.667 | -4.518 | -5.333 | -4.689 | -4.266 | -3.346 | -2.912 | -3.123 | -3.476 | -1.928 | -1.544 | -1.534 | -1.211 | -7.463 | -1.545 | -1.625 | -1.417 | -0.202 | -0.566 | -0.353 | -0.772 | -1.664 | -1.144 | -0.881 | -1.196 | -0.796 | -1.809 | -1.495 | -1.932 | -1.566 | -2.028 | -2.5 | -1.779 | -2.975 | -3.321 | -3.777 | -3.059 | -2.517 | -5.548 | -1.48 | -0.757 | -0.01 | -0.814 | -0.009 | -0.007 | -0.007 | -0.003 | -0.003 | -0.005 | -0.009 | -0.004 | -0.003 | -0.002 | -0.005 | -0 | -0.007 | -0.004 | -0.004 | -0.009 | -0.009 | 0.006 | -0.003 | -0.005 | -0.006 | -0.009 |
Nettowinstmarge
| 0 | -0.639 | -5.552 | -2.77 | -1.996 | -0.063 | -1.033 | -1.88 | -2.601 | -8.043 | -4.003 | 0 | 0 | 0 | 0 | -23.266 | -126.223 | -72.245 | -231.876 | -69.873 | -11.227 | -6.616 | -11.308 | -4.987 | -10.93 | -5.03 | -18.865 | -10.208 | -9.177 | 0 | -8.73 | -3.484 | -4.163 | -6.609 | -7.802 | -5.144 | -4.681 | -3.671 | -3.195 | -3.427 | -3.337 | -1.851 | -1.482 | -1.473 | -1.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.948 | -8.514 | -1.407 | -2.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | -4,722.5 | 0.539 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.53 | -0.16 | -0.38 | -0.35 | -0.31 | -0.025 | -0.25 | -0.29 | 16.19 | -0.31 | -0.26 | -0.28 | -0.32 | -0.26 | -0.17 | -0.21 | -0.23 | -0.21 | -0.2 | -0.23 | -0.3 | -0.34 | -0.43 | -0.59 | -0.75 | -1.05 | -1.35 | -1.42 | -1.36 | 4.8 | -1.17 | -1.57 | -1.71 | -2.11 | -2.92 | -2.61 | -2.58 | -2.06 | -1.79 | -1.93 | -2.34 | -1.3 | -1.32 | -1.31 | -1.04 | -6.38 | -0.34 | -0.58 | -0.47 | -2.35 | -6.57 | -4.11 | -9.72 | -20.96 | -14.41 | -12.55 | -17.24 | -11.48 | -26.18 | -23.15 | -35.66 | -28.91 | -38.27 | -51.76 | -36.83 | -61.59 | -68.76 | -78.34 | -63.46 | -52.21 | -173.63 | -0.84 | -0.37 | -6.7 | -1.27 | -5.98 | -4.79 | -4.69 | -2.28 | -1.95 | -3.57 | -6.14 | -2.33 | -1.9 | -1.64 | -3.57 | -0.055 | -4.61 | -2.46 | -2.5 | -5.67 | -6.25 | 4.1 | -1.87 | -3.14 | -3.7 | -6.05 |
Verwaterde WPA
| -0.53 | -0.16 | -0.38 | -0.35 | -0.31 | -0.025 | -0.25 | -0.29 | 16.19 | -0.31 | -0.26 | -0.28 | -0.32 | -0.26 | -0.17 | -0.21 | -0.23 | -0.21 | -0.2 | -0.23 | -0.3 | -0.34 | -0.43 | -0.59 | -0.75 | -1.05 | -1.35 | -1.42 | -1.36 | 4.2 | -1.17 | -1.57 | -1.71 | -2.11 | -2.92 | -2.61 | -2.58 | -2.02 | -1.79 | -1.93 | -2.34 | -1.3 | -1.32 | -1.31 | -1.04 | -6.38 | -0.34 | -0.58 | -0.47 | -2.35 | -6.57 | -4.11 | -9.72 | -20.96 | -14.41 | -12.55 | -17.24 | -11.47 | -26.18 | -23.15 | -35.66 | -28.9 | -38.27 | -51.76 | -36.83 | -61.59 | -68.76 | -78.34 | -63.46 | -52.21 | -173.63 | -0.84 | -0.37 | -6.7 | -1.27 | -5.98 | -4.79 | -4.69 | -2.28 | -1.95 | -3.57 | -6.14 | -2.33 | -1.9 | -1.64 | -3.57 | -0.055 | -4.61 | -2.46 | -2.5 | -5.67 | -6.25 | 4.1 | -1.87 | -3.14 | -3.7 | -6.05 |
EBITDA
| -24.577 | -7.322 | -12.649 | -11.234 | -9.934 | -0.974 | -6.588 | -7.493 | -7.955 | -7.875 | -6.341 | -7.21 | -7.739 | -6.301 | -4.25 | -5.031 | -5.111 | -4.138 | -3.878 | -3.455 | -2.075 | -1.441 | -1.585 | -2.023 | -2.514 | -3.217 | -4.131 | -4.124 | -3.652 | 12.42 | -2.594 | -3.329 | -3.523 | -4.381 | -5.208 | -4.578 | -4.169 | -3.251 | -2.821 | -3.035 | -3.39 | -1.854 | -1.472 | -1.469 | -1.179 | -7.535 | -1.515 | -1.611 | -1.407 | -0.201 | -0.565 | 0.423 | -0.77 | -1.663 | -1.142 | -0.878 | -1.195 | -1.041 | -1.81 | -1.498 | -1.933 | -1.547 | -1.991 | -2.474 | -1.711 | -2.97 | -3.345 | -3.82 | -3.152 | -2.704 | -4.633 | -1.425 | -0.712 | -0.009 | -0.785 | 0.009 | -0.007 | -0.007 | -0.003 | -0.003 | -0.005 | -0.01 | -0.004 | -0.003 | -0.002 | -0.005 | -0 | -0.007 | -0.004 | -0.004 | -0.009 | -0.012 | 0.006 | -0.003 | -0.005 | -0.006 | -0.009 |
EBITDA ratio
| 0 | -0.658 | -5.593 | -2.829 | -2.025 | -0.081 | -1.065 | -1.913 | -2.663 | -8.204 | -3.984 | 0 | 0 | 0 | 0 | -24.652 | -125.219 | -71.563 | -229.964 | -69.293 | -11.172 | -6.487 | -11.155 | -4.929 | -10.906 | -4.963 | -18.839 | -10.209 | -9.129 | 0 | -8.28 | -3.341 | -3.999 | -6.409 | -7.618 | -5.023 | -4.574 | -3.567 | -3.096 | -3.33 | -3.254 | -1.78 | -1.413 | -1.411 | -1.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.939 | -8.508 | -1.405 | -2.539 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45.691 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | 0 | -5,819.5 | 0.539 | 0 | 0 | 0 | 0 |