Camtek Ltd.
NASDAQ:CAMT
83.94 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 112.34 | 102.591 | 97.01 | 88.69 | 80.47 | 73.758 | 72.457 | 82.175 | 81.99 | 79.578 | 77.166 | 74.171 | 70.686 | 67.45 | 57.352 | 48.619 | 40.061 | 37 | 30.179 | 33.201 | 32.47 | 34.346 | 34.002 | 33.174 | 32.264 | 30.462 | 27.274 | 25.844 | 23.813 | 22.682 | 30.782 | 29.331 | 28.454 | 27.28 | 24.458 | 25.776 | 26.337 | 25.412 | 21.75 | 20.6 | 22.443 | 23.161 | 22.109 | 23.333 | 21.733 | 22.266 | 18.073 | 17.619 | 23.717 | 25.033 | 18.178 | 21.104 | 29.676 | 28.778 | 27.47 | 25.432 | 23.915 | 20.806 | 17.627 | 17.222 | 14.5 | 12.51 | 9.288 | 12.399 | 19.119 | 22.653 | 21.292 | 21.028 | 20.165 | 15.307 | 14.468 | 21.006 | 26.293 | 27.876 | 24.88 | 19.383 | 17.737 | 16.771 | 9.141 | 17.589 | 19.336 | 17.419 | 13.075 | 10.44 | 8.479 | 6.418 | 5.804 | 4.679 | 7.156 | 6.104 | 4.654 | 7.315 | 7.016 | 13.428 | 16.309 | 16.099 | 15.041 | 11.468 | 10.517 |
| Kosten van de omzet
| 56.484 | 51.447 | 52.287 | 48.902 | 41.462 | 38.785 | 38.593 | 42.229 | 42.131 | 39.385 | 37.308 | 36.591 | 34.893 | 32.456 | 28.375 | 25.313 | 20.636 | 20.057 | 16.622 | 17.36 | 17.252 | 17.777 | 16.846 | 16.457 | 16.081 | 15.563 | 14.277 | 13.519 | 12.063 | 11.527 | 15.951 | 15.917 | 16.054 | 14.537 | 14.13 | 15.13 | 14.531 | 14.557 | 11.931 | 11.148 | 12.474 | 11.693 | 11.979 | 16.64 | 12.046 | 12.447 | 9.87 | 11.667 | 12.309 | 12.961 | 10.545 | 13.006 | 16.167 | 15.752 | 14.663 | 13.745 | 13.019 | 11.985 | 10.612 | 13.489 | 8.404 | 8.319 | 5.827 | 9.386 | 12.58 | 13.834 | 11.815 | 11.841 | 12.576 | 9.061 | 8.462 | 11.666 | 12.299 | 12.66 | 11.817 | 9.782 | 9.19 | 8.435 | 5.374 | 8.15 | 8.741 | 8.358 | 6.112 | 5.212 | 4.46 | 3.655 | 3.497 | 4.897 | 3.925 | 3.697 | 2.927 | 4.344 | 3.644 | 6.322 | 7.341 | 6.744 | 6.785 | 5.238 | 4.739 |
| Brutowinst
| 55.856 | 51.144 | 44.723 | 39.788 | 39.008 | 34.973 | 33.864 | 39.946 | 39.859 | 40.193 | 39.858 | 37.58 | 35.793 | 34.994 | 28.977 | 23.306 | 19.425 | 16.943 | 13.557 | 15.841 | 15.218 | 16.569 | 17.156 | 16.717 | 16.183 | 14.899 | 12.997 | 12.325 | 11.75 | 11.155 | 14.831 | 13.414 | 12.4 | 12.743 | 10.328 | 10.646 | 11.806 | 10.855 | 9.819 | 9.452 | 9.969 | 11.468 | 10.13 | 6.693 | 9.687 | 9.819 | 8.203 | 5.952 | 11.408 | 12.072 | 7.633 | 8.098 | 13.509 | 13.026 | 12.807 | 11.687 | 10.896 | 8.821 | 7.015 | 3.733 | 6.096 | 4.191 | 3.461 | 3.013 | 6.539 | 8.819 | 9.477 | 9.187 | 7.589 | 6.246 | 6.006 | 9.34 | 13.994 | 15.216 | 13.063 | 9.601 | 8.547 | 8.336 | 3.767 | 9.439 | 10.595 | 9.061 | 6.963 | 5.228 | 4.019 | 2.763 | 2.307 | -0.218 | 3.231 | 2.407 | 1.727 | 2.971 | 3.372 | 7.106 | 8.968 | 9.355 | 8.256 | 6.23 | 5.778 |
| Brutowinstmarge
| 0.497 | 0.499 | 0.461 | 0.449 | 0.485 | 0.474 | 0.467 | 0.486 | 0.486 | 0.505 | 0.517 | 0.507 | 0.506 | 0.519 | 0.505 | 0.479 | 0.485 | 0.458 | 0.449 | 0.477 | 0.469 | 0.482 | 0.505 | 0.504 | 0.502 | 0.489 | 0.477 | 0.477 | 0.493 | 0.492 | 0.482 | 0.457 | 0.436 | 0.467 | 0.422 | 0.413 | 0.448 | 0.427 | 0.451 | 0.459 | 0.444 | 0.495 | 0.458 | 0.287 | 0.446 | 0.441 | 0.454 | 0.338 | 0.481 | 0.482 | 0.42 | 0.384 | 0.455 | 0.453 | 0.466 | 0.46 | 0.456 | 0.424 | 0.398 | 0.217 | 0.42 | 0.335 | 0.373 | 0.243 | 0.342 | 0.389 | 0.445 | 0.437 | 0.376 | 0.408 | 0.415 | 0.445 | 0.532 | 0.546 | 0.525 | 0.495 | 0.482 | 0.497 | 0.412 | 0.537 | 0.548 | 0.52 | 0.533 | 0.501 | 0.474 | 0.431 | 0.397 | -0.047 | 0.452 | 0.394 | 0.371 | 0.406 | 0.481 | 0.529 | 0.55 | 0.581 | 0.549 | 0.543 | 0.549 |
| Onderzoek- en ontwikkelingskosten
| 9.77 | 9.196 | 8.912 | 8.042 | 7.756 | 8.118 | 7.554 | 6.684 | 6.976 | 7.522 | 7.677 | 6.699 | 5.53 | 5.766 | 5.478 | 5.623 | 5.068 | 4.754 | 4.13 | 4.44 | 4.164 | 3.803 | 3.924 | 4.125 | 3.501 | 3.406 | 3.549 | 3.467 | 3.215 | 3.413 | 4.352 | 3.947 | 3.866 | 4.101 | 3.982 | 4.246 | 3.66 | 3.554 | 3.4 | 3.701 | 3.741 | 3.53 | 3.434 | 3.655 | 3.507 | 3.558 | 3.65 | 3.022 | 3.249 | 3.32 | 3.325 | 3.189 | 3.528 | 3.581 | 3.779 | 3.594 | 3.088 | 3.138 | 3.086 | 2.771 | 2.651 | 2.309 | 2.587 | 3.288 | 3.173 | 3.345 | 2.995 | 2.963 | 2.353 | 3.047 | 3.748 | 3.662 | 3.275 | 2.457 | 2.437 | 2.281 | 2.326 | 2.043 | 1.819 | 1.888 | 1.829 | 1.935 | 1.676 | 1.4 | 1.417 | 1.457 | 1.581 | 1.655 | 1.738 | 1.83 | 1.971 | 2.372 | 5.648 | 2.438 | 2.193 | 1.769 | 1.239 | 1.004 | 0.939 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.404 | 2.302 | 2.309 | 0 | 2.086 | 2.19 | 1.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.163 | 7.816 | 9.879 | 0 | 7.572 | 5.846 | 4.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 16.44 | 16.063 | 14.573 | 14.527 | 12.187 | 11.922 | 12.115 | 12.801 | 12.247 | 11.796 | 12.655 | 11.567 | 10.118 | 12.188 | 9.1 | 9.658 | 8.036 | 6.779 | 6.559 | 6.813 | 6.681 | 6.412 | 6.575 | 6.39 | 7.128 | 6.775 | 5.889 | 5.175 | 5.688 | 5.754 | 6.604 | 6.622 | 5.998 | 6.907 | 5.974 | 5.74 | 6.358 | 6.208 | 5.281 | 5.331 | 5.186 | 5.374 | 5.526 | 6.808 | 5.58 | 5.268 | 4.706 | 5.188 | 5.027 | 5.488 | 5.435 | 5.626 | 6.016 | 6.644 | 6.063 | 6.343 | 5.495 | 4.483 | 4.341 | 4.181 | 3.623 | 4.008 | 5.856 | 5.322 | 7.183 | 5.961 | 6.368 | 6.098 | 5.02 | 6.356 | 6.644 | 8.12 | 6.207 | 7.314 | 6.209 | 5.233 | 4.708 | 4.844 | 3.975 | 4.545 | 4.115 | 3.78 | 3.513 | 3.035 | 2.555 | 2.46 | 1.991 | 2.735 | 2.931 | 2.438 | 2.953 | 3.761 | 3.025 | 3.396 | 3.997 | 4.074 | 3.455 | 2.627 | 2.154 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | 14.738 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | -4.326 | 0 | 5.521 | -5.521 | 0 | 0 | -1.122 | 1.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.128 |
| Bedrijfskosten
| 26.21 | 25.355 | 23.485 | 22.569 | 19.943 | 20.04 | 19.669 | 19.485 | 19.223 | 19.318 | 20.332 | 18.266 | 15.648 | 17.954 | 14.578 | 15.281 | 13.104 | 11.533 | 10.689 | 11.253 | 10.845 | 10.215 | 10.499 | 10.515 | 10.629 | 10.181 | 9.438 | 8.642 | 8.903 | 22.167 | 10.956 | 10.569 | 9.864 | 11.008 | 9.956 | 9.986 | 10.018 | 9.762 | 8.681 | 9.032 | 8.927 | 8.904 | 8.96 | 10.463 | 9.087 | 8.826 | 8.356 | 8.21 | 8.276 | 8.808 | 8.76 | 8.815 | 9.544 | 10.225 | 9.842 | 9.937 | 8.583 | 7.621 | 7.427 | 6.952 | 6.274 | 6.317 | 8.443 | 8.61 | 10.356 | 9.306 | 9.363 | 9.061 | 7.373 | 9.403 | 10.392 | 11.779 | 9.482 | 5.445 | 8.646 | 7.514 | 1.513 | 6.887 | 5.794 | 6.433 | 7.066 | 5.715 | 5.189 | 4.435 | 3.972 | 3.917 | 3.572 | 4.39 | 4.669 | 4.268 | 4.924 | 6.133 | 8.673 | 5.834 | 6.19 | 5.843 | 4.694 | 3.631 | 3.221 |
| Bedrijfsresultaat
| 29.646 | 25.885 | 21.238 | 17.219 | 19.065 | 14.933 | 14.195 | 12.859 | 20.636 | 20.875 | 20.792 | 19.314 | 20.145 | 17.04 | 14.399 | 8.025 | 6.321 | 5.41 | 2.868 | 4.588 | 4.373 | 6.354 | 6.657 | 6.202 | 5.554 | 4.718 | 3.559 | 3.683 | 2.847 | -11.012 | 3.875 | 2.845 | 1.664 | 1.735 | 0.372 | -14.078 | 1.788 | 1.093 | 1.138 | 0.36 | 1.042 | 2.564 | 1.17 | -0.304 | 0.6 | 0.993 | -0.153 | -5.364 | 3.132 | 3.264 | -1.127 | -0.717 | 3.965 | 2.801 | 2.965 | 1.75 | 2.313 | 1.2 | -0.412 | -3.219 | -0.178 | -2.126 | -4.982 | -5.597 | -3.817 | -0.487 | 0.114 | 0.126 | 0.216 | -3.157 | -4.386 | -2.442 | 4.512 | 9.771 | 4.417 | 2.087 | 7.034 | 1.449 | -2.027 | 3.006 | 3.529 | 3.346 | 1.774 | 0.793 | 0.047 | -1.154 | -1.265 | -2.803 | -3.243 | -1.861 | -3.197 | -3.709 | -5.301 | 1.272 | 2.778 | 2.99 | 3.562 | 2.599 | 2.557 |
| Bedrijfsresultaat ratio
| 0.264 | 0.252 | 0.219 | 0.194 | 0.237 | 0.202 | 0.196 | 0.156 | 0.252 | 0.262 | 0.269 | 0.26 | 0.285 | 0.253 | 0.251 | 0.165 | 0.158 | 0.146 | 0.095 | 0.138 | 0.135 | 0.185 | 0.196 | 0.187 | 0.172 | 0.155 | 0.13 | 0.143 | 0.12 | -0.485 | 0.126 | 0.097 | 0.058 | 0.064 | 0.015 | -0.546 | 0.068 | 0.043 | 0.052 | 0.017 | 0.046 | 0.111 | 0.053 | -0.013 | 0.028 | 0.045 | -0.008 | -0.304 | 0.132 | 0.13 | -0.062 | -0.034 | 0.134 | 0.097 | 0.108 | 0.069 | 0.097 | 0.058 | -0.023 | -0.187 | -0.012 | -0.17 | -0.536 | -0.451 | -0.2 | -0.021 | 0.005 | 0.006 | 0.011 | -0.206 | -0.303 | -0.116 | 0.172 | 0.351 | 0.178 | 0.108 | 0.397 | 0.086 | -0.222 | 0.171 | 0.183 | 0.192 | 0.136 | 0.076 | 0.006 | -0.18 | -0.218 | -0.599 | -0.453 | -0.305 | -0.687 | -0.507 | -0.756 | 0.095 | 0.17 | 0.186 | 0.237 | 0.227 | 0.243 |
| Totaal overige inkomsten en kosten netto
| 6.37 | 5.014 | 5.61 | 5.682 | 5.672 | 5.754 | 5.11 | 3.801 | 2.029 | 0.227 | 0.633 | 0.119 | 0.349 | 0.176 | 0.386 | -0.183 | 0.307 | 0.276 | 0.375 | 0.461 | 0.188 | 0.135 | 0.017 | 0.237 | 0.055 | 0.146 | 0.29 | 0.049 | 0.01 | -0.056 | -2.584 | -0.402 | -0.225 | -0.16 | -0.232 | -0.388 | -0.449 | -0.193 | -0.847 | -0.359 | -0.167 | -0.329 | -0.365 | -0.057 | -0.603 | -0.512 | -0.566 | 1.807 | -0.588 | -0.854 | -0.132 | -1.089 | -1.034 | -0.361 | -0.408 | -0.234 | -0.233 | -0.579 | -0.432 | -0.599 | -0.072 | 0.096 | -0.377 | 0.702 | -0.224 | 0.056 | 0.466 | 0.066 | -0.015 | -0.312 | 0.133 | -0.116 | -0.198 | -4.406 | 0.105 | -0.028 | -5.505 | 0.053 | -0.361 | -0.042 | -0.253 | -0.13 | 0.066 | 0.055 | -0.047 | 0.108 | -0.072 | -0.077 | 0.172 | 0.128 | 0.108 | -0.199 | 0.675 | 0.45 | 0.473 | 0.724 | 0.048 | -0.136 | -0.605 |
| Inkomen voor belasting
| 36.016 | 30.899 | 26.848 | 22.901 | 24.737 | 20.687 | 19.305 | 24.262 | 22.665 | 21.102 | 20.159 | 19.433 | 20.494 | 17.216 | 14.785 | 7.842 | 6.628 | 5.686 | 3.243 | 5.049 | 4.561 | 6.489 | 6.674 | 6.439 | 5.609 | 4.864 | 3.849 | 3.732 | 2.857 | -11.068 | 3.65 | 2.443 | 1.439 | 1.6 | 0.14 | -14.466 | 1.339 | 0.9 | 0.291 | 0.001 | 0.875 | 2.235 | 0.805 | -0.361 | -0.003 | 0.481 | -0.719 | -3.209 | 2.544 | 2.41 | -1.259 | -1.806 | 2.931 | 2.44 | 2.557 | 1.516 | 2.08 | 0.621 | -0.844 | -3.818 | -0.25 | -2.03 | -5.359 | -4.895 | -4.041 | -0.431 | 0.58 | 0.192 | 0.201 | -3.469 | -4.252 | -2.558 | 4.314 | 5.365 | 4.522 | 2.059 | 1.529 | 1.502 | -2.388 | 2.964 | 3.276 | 3.216 | 1.84 | 0.848 | 0 | -1.046 | -1.337 | -2.88 | -3.071 | -1.733 | -3.089 | -3.908 | -4.626 | 1.722 | 3.251 | 3.714 | 3.61 | 2.463 | 1.952 |
| Inkomen voor belasting ratio
| 0.321 | 0.301 | 0.277 | 0.258 | 0.307 | 0.28 | 0.266 | 0.295 | 0.276 | 0.265 | 0.261 | 0.262 | 0.29 | 0.255 | 0.258 | 0.161 | 0.165 | 0.154 | 0.107 | 0.152 | 0.14 | 0.189 | 0.196 | 0.194 | 0.174 | 0.16 | 0.141 | 0.144 | 0.12 | -0.488 | 0.119 | 0.083 | 0.051 | 0.059 | 0.006 | -0.561 | 0.051 | 0.035 | 0.013 | 0 | 0.039 | 0.096 | 0.036 | -0.015 | -0 | 0.022 | -0.04 | -0.182 | 0.107 | 0.096 | -0.069 | -0.086 | 0.099 | 0.085 | 0.093 | 0.06 | 0.087 | 0.03 | -0.048 | -0.222 | -0.017 | -0.162 | -0.577 | -0.395 | -0.211 | -0.019 | 0.027 | 0.009 | 0.01 | -0.227 | -0.294 | -0.122 | 0.164 | 0.192 | 0.182 | 0.106 | 0.086 | 0.09 | -0.261 | 0.169 | 0.169 | 0.185 | 0.141 | 0.081 | 0 | -0.163 | -0.23 | -0.616 | -0.429 | -0.284 | -0.664 | -0.534 | -0.659 | 0.128 | 0.199 | 0.231 | 0.24 | 0.215 | 0.186 |
| Belastingkosten
| 3.273 | 2.935 | 2.049 | 2.111 | 2.679 | 2.148 | 2.06 | 2.589 | 1.95 | 1.919 | 1.781 | 6.673 | 1.989 | 1.564 | 1.425 | 0.176 | 0.604 | 0.378 | 0.463 | 0.442 | 0.398 | 0.463 | 0.647 | 0.666 | 0.516 | 0.533 | 0.315 | 0.406 | 0.083 | -5.404 | 0.351 | 0.096 | 0.361 | 0.315 | 0.116 | -2.659 | 0.344 | 0.253 | 0.239 | -0.067 | 0.257 | 0.223 | 0.166 | -1.021 | 0.119 | 0.146 | 0.147 | 0.071 | 0.17 | 0.144 | 0.098 | 0.077 | 0.297 | 0.234 | 0.136 | 0.203 | 0.09 | 0.164 | 0.1 | 0.166 | 0.075 | 0.052 | 0.093 | 0.57 | 0.046 | 0.067 | 0.087 | 0.163 | 0.116 | 0.018 | 0.066 | -0.333 | 0.104 | 0.17 | 0.1 | 0.449 | 5.521 | 0 | 0 | -0.034 | -1.122 | 0 | 0.533 | 0.225 | -0.191 | 0 | 0 | 0.539 | -1.977 | 0 | -0.02 | -0.425 | 0.146 | 0.244 | 0.187 | 0.138 | 0.305 | 0.164 | 0.241 |
| Nettowinst
| 32.743 | 27.964 | 24.799 | 20.79 | 22.058 | 18.539 | 17.245 | 21.673 | 20.715 | 19.183 | 18.378 | 12.76 | 18.505 | 15.652 | 13.36 | 7.666 | 6.024 | 5.308 | 2.78 | 4.607 | 4.163 | 7.189 | 6.027 | 5.773 | 5.093 | 4.331 | 3.534 | 2.861 | 11.679 | -3.877 | 3.299 | 2.347 | 1.078 | 1.285 | 0.024 | -11.807 | 0.995 | 0.647 | 0.052 | 0.068 | 0.618 | 2.012 | 0.639 | 0.66 | -0.122 | 0.335 | -0.866 | -3.28 | 2.374 | 2.266 | -1.357 | -1.883 | 2.634 | 2.206 | 2.421 | 1.313 | 1.99 | 0.457 | -0.944 | -3.984 | -0.325 | -2.082 | -5.452 | -5.465 | -4.087 | -0.498 | 0.493 | 0.029 | 0.085 | -3.487 | -4.318 | -2.225 | 4.21 | 5.195 | 4.422 | 2.059 | 1.529 | 1.502 | -2.388 | 2.998 | 3.276 | 3.216 | 1.307 | 0.623 | 0.191 | -1.046 | -1.337 | -3.419 | -3.071 | -1.733 | -3.069 | -3.483 | -4.772 | 1.478 | 3.064 | 3.576 | 3.305 | 2.299 | 1.711 |
| Nettowinstmarge
| 0.291 | 0.273 | 0.256 | 0.234 | 0.274 | 0.251 | 0.238 | 0.264 | 0.253 | 0.241 | 0.238 | 0.172 | 0.262 | 0.232 | 0.233 | 0.158 | 0.15 | 0.143 | 0.092 | 0.139 | 0.128 | 0.209 | 0.177 | 0.174 | 0.158 | 0.142 | 0.13 | 0.111 | 0.49 | -0.171 | 0.107 | 0.08 | 0.038 | 0.047 | 0.001 | -0.458 | 0.038 | 0.025 | 0.002 | 0.003 | 0.028 | 0.087 | 0.029 | 0.028 | -0.006 | 0.015 | -0.048 | -0.186 | 0.1 | 0.091 | -0.075 | -0.089 | 0.089 | 0.077 | 0.088 | 0.052 | 0.083 | 0.022 | -0.054 | -0.231 | -0.022 | -0.166 | -0.587 | -0.441 | -0.214 | -0.022 | 0.023 | 0.001 | 0.004 | -0.228 | -0.298 | -0.106 | 0.16 | 0.186 | 0.178 | 0.106 | 0.086 | 0.09 | -0.261 | 0.17 | 0.169 | 0.185 | 0.1 | 0.06 | 0.023 | -0.163 | -0.23 | -0.731 | -0.429 | -0.284 | -0.659 | -0.476 | -0.68 | 0.11 | 0.188 | 0.222 | 0.22 | 0.2 | 0.163 |
| WPA (Winst Per Aandeel)
| 0.71 | 0.62 | 0.55 | 0.46 | 0.49 | 0.42 | 0.39 | 0.49 | 0.43 | 0.4 | 0.39 | 0.29 | 0.42 | 0.36 | 0.31 | 0.19 | 0.15 | 0.14 | 0.07 | 0.12 | 0.11 | 0.19 | 0.17 | 0.16 | 0.14 | 0.12 | 0.1 | 0.08 | 0.33 | -0.11 | 0.09 | 0.07 | 0.03 | 0.04 | 0.001 | -0.34 | 0.03 | 0.02 | 0.002 | 0.002 | 0.02 | 0.07 | 0.02 | 0.02 | -0.004 | 0.01 | -0.03 | -0.11 | 0.08 | 0.08 | -0.046 | -0.063 | 0.09 | 0.07 | 0.08 | 0.044 | 0.07 | 0.02 | -0.032 | -0.14 | -0.011 | -0.071 | -0.19 | -0.19 | -0.14 | -0.017 | 0.02 | 0.001 | 0.003 | -0.12 | -0.14 | -0.074 | 0.14 | 0.18 | 0.16 | 0.075 | 0.06 | 0.06 | -0.088 | 0.11 | 0.12 | 0.12 | 0.05 | 0.023 | 0.01 | -0.039 | -0.049 | -0.13 | -0.12 | -0.079 | -0.14 | -0.16 | -0.22 | 0.07 | 0.14 | 0.16 | 0.16 | 0.14 | 0.11 |
| Verwaterde WPA
| 0.66 | 0.57 | 0.51 | 0.42 | 0.45 | 0.38 | 0.36 | 0.45 | 0.43 | 0.4 | 0.38 | 0.28 | 0.41 | 0.35 | 0.3 | 0.18 | 0.15 | 0.13 | 0.07 | 0.12 | 0.11 | 0.19 | 0.16 | 0.16 | 0.14 | 0.12 | 0.1 | 0.08 | 0.32 | -0.11 | 0.09 | 0.07 | 0.03 | 0.04 | 0.001 | -0.34 | 0.03 | 0.02 | 0.002 | 0.002 | 0.02 | 0.07 | 0.02 | 0.02 | -0.004 | 0.01 | -0.029 | -0.11 | 0.08 | 0.08 | -0.046 | -0.063 | 0.09 | 0.07 | 0.08 | 0.044 | 0.07 | 0.02 | -0.032 | -0.14 | -0.011 | -0.071 | -0.19 | -0.19 | -0.14 | -0.017 | 0.02 | 0.001 | 0.003 | -0.12 | -0.14 | -0.074 | 0.14 | 0.17 | 0.16 | 0.075 | 0.06 | 0.05 | -0.086 | 0.11 | 0.12 | 0.12 | 0.05 | 0.023 | 0.01 | -0.039 | -0.049 | -0.13 | -0.12 | -0.079 | -0.14 | -0.16 | -0.22 | 0.07 | 0.14 | 0.16 | 0.16 | 0.14 | 0.1 |
| EBITDA
| 29.646 | 25.885 | 26.848 | 22.901 | 24.737 | 20.687 | 19.305 | 24.262 | 22.665 | 21.102 | 20.159 | 20.143 | 20.849 | 17.688 | 14.785 | 8.634 | 6.889 | 5.941 | 3.243 | 4.902 | 4.899 | 6.852 | 6.674 | 6.459 | 5.609 | 5.189 | 4.295 | 3.732 | 2.857 | -10.548 | 3.65 | 1.329 | 3.408 | 2.257 | 0.372 | -16.47 | 1.788 | 1.608 | 1.138 | 0.36 | 1.042 | 2.564 | 1.17 | -1.861 | 0.6 | 0.993 | 0.371 | -4.893 | 3.132 | 3.264 | -1.127 | -0.709 | 3.965 | 2.801 | 2.965 | 0.384 | 2.313 | 1.2 | -0.412 | -4.011 | -0.178 | -2.126 | -4.982 | -4.32 | -3.817 | -0.487 | 0.114 | 0.126 | 0.216 | -3.157 | -4.304 | -2.439 | 4.512 | 9.771 | 4.417 | 2.087 | 7.018 | 1.396 | -1.666 | 3.006 | 3.529 | 3.346 | 1.774 | 0.793 | 0.047 | -1.154 | -1.265 | -4.608 | 0.367 | -1.861 | -3.197 | -3.162 | -5.301 | 1.272 | 2.778 | 3.512 | 3.562 | 2.599 | 2.685 |
| EBITDA ratio
| 0.264 | 0.252 | 0.219 | 0.194 | 0.237 | 0.202 | 0.196 | 0.249 | 0.252 | 0.28 | 0.253 | 0.26 | 0.295 | 0.262 | 0.251 | 0.165 | 0.172 | 0.161 | 0.095 | 0.138 | 0.151 | 0.199 | 0.196 | 0.187 | 0.172 | 0.17 | 0.13 | 0.143 | 0.12 | -0.463 | 0.126 | 0.097 | 0.12 | 0.083 | 0.015 | 0.597 | 0.068 | 0.063 | 0.052 | 0.023 | 0.046 | 0.111 | 0.053 | -0.31 | 0.028 | 0.045 | -0.008 | 0.048 | 0.132 | 0.13 | -0.062 | -0.034 | 0.134 | 0.097 | 0.108 | 0.015 | 0.097 | 0.058 | -0.023 | -0.233 | -0.012 | -0.17 | -0.536 | -0.348 | -0.2 | -0.021 | 0.005 | 0.006 | 0.011 | -0.206 | -0.303 | -0.116 | 0.172 | 0.351 | 0.178 | 0.108 | 0.396 | 0.083 | -0.182 | 0.173 | 0.254 | 0.2 | 0.136 | 0.076 | 0.006 | -0.18 | -0.218 | -0.985 | 0.051 | -0.305 | -0.687 | -0.432 | -0.756 | 0.095 | 0.17 | 0.218 | 0.237 | 0.227 | 0.255 |