Camtek Ltd.
NASDAQ:CAMT
83.69 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 99.292 | 86.201 | 123.035 | 119.968 | 167.585 | 232.787 | 189.199 | 148.156 | 88.265 | 56.041 | 76.254 | 241.943 | 117.852 | 80.339 | 54.947 | 105.815 | 26.042 | 32.469 | 49.086 | 38.047 | 59.04 | 85.268 | 61.025 | 54.935 | 48.328 | 41.204 | 47.172 | 43.744 | 21.686 | 27.122 | 24.277 | 19.74 | 19.691 | 23.854 | 25.777 | 30.833 | 29.182 | 24.235 | 14.013 | 18.22 | 14.418 | 11.563 | 12.496 | 16.495 | 14.118 | 12.68 | 15.981 | 18.867 | 19.155 | 13.833 | 21.668 | 22.185 | 13.909 | 12.318 | 9.218 | 9.577 | 7.977 | 14.136 | 16.224 | 15.802 | 13.801 | 12.029 | 11.444 | 15.949 | 16.69 | 20.67 | 19.758 | 18.601 | 15.271 | 15.457 | 16.322 | 23.358 | 27.249 | 25.399 | 10.209 | 8.714 | 14.722 | 9.902 | 7.004 | 9.141 | 11.381 | 9.308 | 12.846 | 12.837 | 13.037 | 14.426 | 14.902 | 2.898 | 8.806 | 6.93 | 5.689 | 7.029 | 3.633 | 2.895 | 3.573 | 9.793 | 6.744 | 1.916 | 1.647 |
Kortetermijnbeleggingen
| 300.189 | 279.865 | 254.191 | 234.066 | 26.729 | 198.5 | 226.5 | 251.5 | 304 | 335 | 307 | 156 | 87 | 109 | 115 | 72 | 80 | 69 | 41.5 | 51.5 | 24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.875 | 0 | 0 | 0 | 0.729 | 8.607 | 9.8 | 8.5 | 11 | 6 | 7 | 7.66 | 7.16 | 7.16 | 6.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 1.395 | 3.566 | 0.9 | 2.2 | 2.099 | 2.1 | 2.994 | 2 | 2.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.912 | 9.602 | 8.056 | 9.598 | 13.908 | 24.829 | 32.123 | 33.403 | 26.592 | 26.213 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 399.481 | 366.066 | 377.226 | 354.034 | 194.314 | 431.287 | 415.699 | 399.656 | 392.265 | 391.041 | 383.254 | 397.943 | 204.852 | 189.339 | 169.947 | 177.815 | 106.042 | 101.469 | 90.586 | 89.547 | 83.04 | 85.268 | 61.025 | 54.935 | 48.328 | 41.204 | 47.172 | 43.744 | 21.686 | 27.122 | 24.277 | 19.74 | 19.691 | 23.854 | 33.652 | 30.833 | 29.182 | 24.235 | 14.742 | 26.827 | 24.218 | 20.063 | 23.496 | 22.495 | 21.118 | 20.34 | 23.141 | 26.027 | 19.155 | 13.833 | 21.668 | 22.185 | 13.909 | 12.318 | 9.218 | 9.577 | 7.977 | 14.136 | 16.224 | 15.802 | 13.801 | 12.029 | 11.444 | 15.949 | 16.69 | 20.67 | 20.658 | 19.996 | 18.837 | 16.357 | 18.522 | 25.457 | 29.349 | 28.393 | 12.209 | 10.815 | 14.722 | 9.902 | 7.004 | 9.141 | 11.381 | 9.308 | 12.846 | 12.837 | 13.037 | 14.426 | 14.902 | 13.81 | 18.408 | 14.986 | 15.287 | 20.937 | 28.462 | 35.018 | 36.976 | 36.385 | 32.957 | 1.916 | 1.647 |
Nettovorderingen
| 70.749 | 68.151 | 86.365 | 87.3 | 91.37 | 79.025 | 66.304 | 80.611 | 63.379 | 73.114 | 72.489 | 57.825 | 63.509 | 63.316 | 54.414 | 43.477 | 33.747 | 39.528 | 37.141 | 31.443 | 28.59 | 26.387 | 25.476 | 31.644 | 30.746 | 34.091 | 23.569 | 23.153 | 26.374 | 22.079 | 34.834 | 36 | 33.475 | 33.568 | 31.755 | 27.562 | 23.654 | 30.435 | 26.648 | 22.842 | 25.415 | 31.81 | 25.355 | 27.281 | 25.03 | 28.379 | 26.309 | 23.467 | 27.702 | 31.446 | 26.435 | 27.581 | 38.057 | 33.965 | 33.516 | 28.817 | 30.812 | 25.851 | 20.908 | 19.056 | 16.892 | 16.77 | 16.195 | 19.305 | 23.354 | 28.635 | 26.653 | 25.29 | 24.331 | 22.304 | 27.76 | 29.614 | 31.508 | 34.095 | 30.626 | 26.412 | 19.3 | 18.134 | 17.241 | 22.557 | 22.733 | 20.95 | 15.796 | 15.969 | 14.2 | 12.202 | 10.174 | 11.104 | 12.31 | 13.17 | 13.564 | 14.192 | 14.666 | 14.813 | 11.664 | 11.131 | 9.817 | 8.19 | 8.234 |
Voorraad
| 104.941 | 99.215 | 92.08 | 85.905 | 64.717 | 61.207 | 64.536 | 65.541 | 69.809 | 70.075 | 63.844 | 58.759 | 56.968 | 54.346 | 44.645 | 39.736 | 34.436 | 29.537 | 26.476 | 23.803 | 26.479 | 29.809 | 32.401 | 30.109 | 25.789 | 23.693 | 21.907 | 21.336 | 21.891 | 20.681 | 29.25 | 25.448 | 24.816 | 29.388 | 29.147 | 27.599 | 28.027 | 28.387 | 26.988 | 24.65 | 21.637 | 19.041 | 17.445 | 17.911 | 19.94 | 19.885 | 18.774 | 19.34 | 26.714 | 25.794 | 25.28 | 24.277 | 25.339 | 25.469 | 24.227 | 24.034 | 20.989 | 16.556 | 14.308 | 14.176 | 14.334 | 13.915 | 11.614 | 9.792 | 35.526 | 33.431 | 32.215 | 34.243 | 35.174 | 38.898 | 43.554 | 41.414 | 39.336 | 33.944 | 27.008 | 24.942 | 23.374 | 23.725 | 24.898 | 24.892 | 24.49 | 19.251 | 15.327 | 13.687 | 11.623 | 11.242 | 10.883 | 12.028 | 11.678 | 13.156 | 12.484 | 12.039 | 13.422 | 10.732 | 11.346 | 10.7 | 9.422 | 9.09 | 8.395 |
Overige vlottende activa
| 25.049 | 32.044 | 23.257 | 19.548 | 16.537 | 14.998 | 15.032 | 11.156 | 10.64 | 7.497 | 6.913 | 5.653 | 4.681 | 4.411 | 3.959 | 0.89 | 3.032 | 3.523 | 3.083 | 2.909 | 2.316 | 2.464 | 3.08 | 2.68 | 3.536 | 0.956 | 2.81 | 3.215 | 27.755 | 28.195 | 4.364 | 3.998 | 1.985 | 10.355 | 10.259 | 9.764 | 3.006 | 4.062 | -53.636 | 3.24 | 3.527 | 2.989 | 3.298 | 2.851 | 2.618 | 3.17 | 2.965 | 2.166 | 4.431 | 11.893 | 7.959 | 2.042 | 7.365 | 2.402 | 2.376 | 2.852 | 2.962 | 1.89 | 1.842 | 1.759 | 1.611 | 1.724 | 1.696 | 1.233 | 3.477 | 2.686 | 2.693 | 1.201 | 2.436 | 2.052 | 1.836 | 2.437 | 4.276 | 4.155 | 4.111 | 3.107 | 2.719 | 2.251 | 2.426 | 2.093 | 3.056 | 5.258 | 3.114 | 1.794 | 1.623 | 1.384 | 1.316 | 1.497 | 1.631 | 1.712 | 1.587 | 2.555 | 2.609 | 3.44 | 2.822 | 3.169 | 2.879 | 2.371 | 1.673 |
Totaal vlottende activa
| 600.22 | 560.48 | 578.928 | 546.787 | 562.338 | 586.517 | 561.571 | 556.964 | 536.093 | 541.727 | 526.5 | 520.18 | 327.679 | 308.355 | 272.965 | 261.918 | 177.257 | 174.057 | 157.286 | 147.702 | 140.425 | 143.928 | 121.982 | 119.301 | 108.399 | 99.944 | 95.458 | 91.448 | 97.706 | 98.077 | 92.725 | 84.906 | 79.967 | 97.255 | 96.938 | 95.758 | 83.869 | 87.119 | 71.474 | 77.559 | 74.797 | 73.903 | 69.594 | 70.432 | 68.706 | 71.774 | 71.189 | 71.238 | 84.162 | 82.966 | 81.342 | 79.923 | 84.67 | 74.154 | 69.337 | 65.28 | 62.74 | 58.433 | 53.282 | 50.793 | 46.638 | 44.438 | 40.949 | 46.279 | 79.047 | 85.422 | 82.219 | 80.73 | 80.778 | 79.611 | 91.672 | 98.922 | 104.469 | 100.587 | 73.954 | 65.276 | 60.115 | 54.012 | 51.569 | 58.683 | 61.66 | 54.767 | 47.083 | 44.287 | 40.483 | 39.254 | 37.275 | 38.439 | 44.027 | 43.024 | 42.922 | 49.723 | 59.159 | 64.003 | 62.808 | 61.385 | 55.075 | 21.567 | 19.949 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 47.418 | 44.246 | 42.767 | 41.987 | 36.977 | 37.131 | 35.213 | 33.141 | 32.223 | 30.419 | 28.823 | 25.4 | 22.414 | 20.377 | 20.455 | 20.398 | 18.886 | 18.8 | 18.548 | 18.526 | 18.793 | 18.212 | 18.329 | 17.117 | 15.798 | 15.731 | 15.043 | 15.503 | 15.841 | 15.618 | 15.471 | 14.109 | 14.022 | 13.983 | 13.602 | 13.531 | 13.285 | 12.731 | 12.981 | 13.025 | 13.318 | 13.837 | 14.086 | 14.481 | 15.461 | 15.889 | 15.407 | 15.822 | 14.273 | 14.472 | 14.467 | 14.577 | 15.183 | 14.973 | 14.877 | 15.077 | 15.002 | 15.261 | 15.228 | 15.394 | 15.753 | 16.335 | 15.507 | 15.648 | 14.216 | 14.84 | 15.084 | 15.325 | 14.671 | 13.933 | 11.533 | 10.729 | 10.432 | 10.362 | 10.021 | 9.963 | 9.96 | 9.924 | 9.995 | 9.96 | 9.625 | 9.643 | 9.679 | 9.899 | 10.019 | 10.147 | 10.319 | 10.509 | 10.706 | 11.065 | 11.045 | 11.225 | 9.287 | 5.484 | 4.187 | 3.818 | 3.728 | 3.504 | 2.887 |
Goodwill
| 74.345 | 74.345 | 74.345 | 74.345 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.555 | 1.555 | 1.555 | 1.555 | 1.555 | 1.555 | 1.555 | 1.555 | 1.579 | 1.579 | 1.579 | 1.504 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 3.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 14.258 | 15.145 | 16.03 | 16.937 | 0.652 | 0.602 | 0.597 | 0.597 | 0.582 | 0.584 | 0.595 | 0.61 | 0.59 | 0.602 | 0.616 | 0.609 | 0.619 | 0.574 | 0.474 | 0.491 | 0.521 | 0.502 | 0.487 | 0.476 | 0.508 | 0.48 | 0.488 | 0.482 | 0.482 | 0.474 | 0.817 | 0.865 | 0.875 | 0.865 | 0.887 | 0.795 | 0.881 | 0.903 | 0.92 | 0.928 | 1.02 | 1.028 | 1.024 | 1.008 | 2.701 | 2.845 | 2.917 | 2.971 | 4.052 | 3.986 | 4.165 | 4.191 | 4.204 | 4.279 | 4.108 | 4.163 | 4.225 | 4.298 | 4.341 | 4.356 | 0 | 0 | 0 | 0.575 | 0 | 0 | 0 | -0.169 | 0 | 0 | 0 | 0.112 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.076 | 0.121 | 0.165 | 0.21 |
Goodwill en immateriële activa
| 88.603 | 89.49 | 90.375 | 91.282 | 0.652 | 0.602 | 0.608 | 0.597 | 0.582 | 0.584 | 0.595 | 0.61 | 0.59 | 0.602 | 0.616 | 0.609 | 0.619 | 0.574 | 0.474 | 0.491 | 0.521 | 0.502 | 0.487 | 0.476 | 0.508 | 0.48 | 0.488 | 0.482 | 0.482 | 0.474 | 0.817 | 0.865 | 0.875 | 0.865 | 0.887 | 0.795 | 2.436 | 2.458 | 2.475 | 2.483 | 2.575 | 2.583 | 2.579 | 2.563 | 4.28 | 4.424 | 4.496 | 4.475 | 7.705 | 7.639 | 7.818 | 7.844 | 7.857 | 7.932 | 7.761 | 7.816 | 7.878 | 7.951 | 7.994 | 8.009 | 0 | 0 | 0 | 0.575 | 0 | 0 | 0 | -0.169 | 0 | 0 | 0 | 0.112 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.076 | 0.121 | 0.165 | 0.21 |
Langetermijnbeleggingen
| 89.188 | 81.817 | 89.781 | 73.576 | 73.368 | 75 | 77 | 79 | 68 | 47 | 45 | 32 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.875 | 7.875 | 7.875 | 0.729 | 0.729 | 0.729 | 0.729 | 0.729 | 0.729 | 0.729 | 0.729 | 0.729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.642 | 2.642 | 2.642 | 2.642 | 0.574 | 0.724 | 0.874 | 1.004 | 0.077 | 0.117 | 0.187 | 0.227 | 0 | -10 | 0 | 0.482 | 0.008 | 0.52 | 0.745 | 0.746 | 1.201 | 1.456 | 1.816 | 2.366 | 2.89 | 3.308 | 3.834 | 4.067 | 5.048 | 9.543 | 3.283 | 3.283 | 3.835 | 3.835 | 3.955 | 3.955 | 0.711 | 0.771 | 0.831 | 0.891 | 0.975 | 0.975 | 0.975 | 1.081 | 0.107 | 0.107 | 0.107 | 0.132 | 0.132 | 0.132 | 0.132 | 0.152 | 0.152 | 0.152 | 0.152 | 0.152 | 0.098 | 0.098 | 0.098 | 0.098 | 0.127 | 0.127 | 0.127 | 0.127 | 0.612 | 0.612 | 0.308 | 0.612 | 0.376 | 0.369 | 0.369 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.293 | 0.293 | 0 | 0.306 | 0.361 | 0.369 | 0.606 | 0.448 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 13.343 | 17.5 | 11.813 | 31.393 | 64.42 | 9.682 | 8.099 | 6.381 | 5.762 | 5.305 | 5.549 | 5.34 | 4.951 | 14.813 | 14.634 | 4.501 | 4.17 | 3.372 | 2.994 | 2.904 | 3.096 | 2.693 | 2.384 | 2.287 | 1.952 | 1.619 | 1.827 | 1.536 | 1.66 | 1.66 | 2.294 | 2.377 | 1.982 | 2.555 | 1.992 | 2.227 | 2.175 | 2.218 | 1.562 | 1.824 | 2.47 | 2.318 | 2.945 | 2.564 | 4.729 | 4.852 | 6.527 | 6.389 | 3.015 | 3.004 | 2.912 | 2.414 | 2.522 | 7.648 | 7.811 | 7.946 | 8.235 | 4.001 | 4.771 | 5.121 | 12.86 | 15.387 | 18.838 | 22.106 | 1.328 | 1.718 | 1.786 | 1.798 | 0.931 | 0.903 | 0.853 | 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.293 | 0 | 0 | 0 | 0 | 0 | 0.531 | 1.907 | 1.388 |
Totaal niet-vlottende activa
| 241.194 | 235.695 | 237.378 | 240.88 | 175.991 | 123.139 | 121.794 | 120.123 | 106.644 | 83.425 | 80.154 | 63.577 | 37.955 | 35.792 | 35.705 | 25.99 | 23.683 | 23.266 | 22.761 | 22.667 | 23.611 | 22.863 | 23.016 | 22.246 | 21.148 | 21.138 | 21.192 | 21.588 | 23.031 | 27.295 | 21.865 | 20.634 | 20.714 | 21.238 | 20.436 | 20.508 | 26.482 | 26.053 | 25.724 | 18.952 | 20.067 | 20.442 | 21.314 | 21.418 | 25.306 | 26.001 | 27.266 | 27.547 | 25.125 | 25.247 | 25.329 | 24.987 | 25.714 | 30.705 | 30.601 | 30.991 | 31.213 | 27.311 | 28.091 | 28.622 | 28.74 | 31.849 | 34.472 | 38.456 | 16.156 | 17.17 | 17.178 | 17.735 | 15.978 | 15.205 | 12.755 | 11.884 | 10.462 | 10.362 | 10.021 | 9.963 | 9.96 | 9.924 | 9.995 | 9.96 | 9.625 | 11.593 | 9.679 | 9.899 | 10.019 | 10.147 | 10.319 | 10.509 | 10.999 | 11.358 | 11.338 | 11.531 | 9.648 | 5.853 | 4.824 | 4.342 | 4.38 | 5.576 | 4.485 |
Totaal activa
| 841.414 | 796.175 | 816.306 | 787.667 | 738.329 | 709.656 | 683.365 | 677.087 | 642.737 | 625.152 | 606.654 | 583.757 | 365.634 | 344.147 | 308.67 | 287.908 | 200.94 | 197.323 | 180.047 | 170.369 | 164.036 | 166.791 | 144.998 | 141.547 | 129.547 | 121.082 | 116.65 | 113.036 | 120.737 | 125.372 | 114.59 | 105.54 | 100.681 | 118.493 | 117.374 | 116.266 | 110.351 | 113.172 | 97.198 | 96.511 | 94.864 | 94.345 | 90.908 | 91.85 | 94.012 | 97.775 | 98.455 | 98.785 | 109.287 | 108.213 | 106.671 | 104.91 | 110.384 | 104.859 | 99.938 | 96.271 | 93.953 | 85.744 | 81.373 | 79.415 | 75.378 | 76.287 | 75.421 | 84.735 | 95.203 | 102.592 | 99.397 | 98.465 | 96.756 | 94.816 | 104.427 | 110.806 | 114.931 | 110.949 | 83.975 | 75.239 | 70.075 | 63.936 | 61.564 | 68.643 | 71.285 | 66.36 | 56.762 | 54.186 | 50.502 | 49.401 | 47.594 | 48.948 | 55.026 | 54.382 | 54.26 | 61.254 | 68.807 | 69.856 | 67.632 | 65.727 | 59.455 | 27.143 | 24.434 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 44.16 | 37.757 | 38.871 | 42.187 | 33.706 | 31.238 | 28.059 | 31.667 | 27.699 | 35.135 | 37.883 | 33.55 | 29.784 | 32.98 | 27.333 | 27.18 | 20.468 | 20.561 | 16.253 | 11.334 | 11.317 | 12.132 | 15.448 | 15.541 | 13.746 | 15.174 | 12.514 | 10.502 | 15.252 | 12.515 | 15.583 | 10.322 | 11.49 | 12.115 | 12.527 | 11.812 | 7.509 | 12.661 | 9.378 | 9.49 | 7.47 | 8.375 | 7.932 | 7.753 | 8.129 | 11.206 | 8.731 | 7.61 | 10.967 | 11.429 | 10.949 | 6.773 | 10.672 | 10.882 | 10.291 | 9.761 | 11.57 | 8.863 | 5.928 | 4.494 | 3.424 | 2.329 | 2.909 | 5.534 | 10.023 | 10.379 | 7.552 | 8.826 | 7.03 | 5.137 | 9.297 | 11.801 | 14.74 | 17.239 | 11.438 | 8.678 | 6.914 | 5.178 | 4.196 | 8.215 | 12.311 | 10.83 | 6.886 | 6.985 | 4.667 | 3.775 | 2.31 | 3.007 | 3.326 | 3.53 | 2.646 | 2.857 | 3.688 | 3.718 | 4.962 | 6.377 | 5.407 | 4.179 | 4.817 |
Kortlopende schulden
| 0 | 1.734 | 0 | 1.687 | 0 | 1.266 | 0 | 1.297 | 0 | 1.04 | 0 | 1.018 | 0.636 | 0.711 | 0 | 0.736 | 0.707 | 0.772 | 0 | 0.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.817 | 2.575 | 5.494 | 5.752 | 5.86 | 4.7 | 4.7 | 4.7 | 5.374 | 4.275 | 1.869 | 1.842 | 1.115 | 1.666 | 1.666 | 1.666 | 1.666 | 1.667 | 1.667 | 3.167 | 1.667 | 1.667 | 1.666 | 1.667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 2.687 | 2.335 | 2.3 | 3.284 | 2.3 | 2.3 | 2.207 | 2.21 | 0.747 | 0.039 | 2.513 | 2.552 | 2.489 | 4.816 | 5.612 | 2.198 | 1.232 | 0.931 | 0.886 | 9.196 | 8.997 |
Belastingschulden
| 0 | 7.633 | 0 | 5.316 | 0 | 2.844 | 0 | 7.991 | 0 | 4.017 | 0 | 11.566 | 0 | 0 | 0 | 0.752 | 0.916 | 0.607 | 0 | 0.7 | 0 | 0 | 0 | 0.597 | 0 | 0.444 | 0 | 0.748 | 0 | 0.775 | 0 | 0.874 | 0 | 0.978 | 0 | 0.737 | 0 | 0 | 0 | 1.084 | 0 | 0 | 0 | 0.992 | 0 | 0 | 0 | 0.325 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.536 | 0 | 0 | 0 | 0.442 | 0 | 0 | 0 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.027 | 0 | 0 | 0 | 2.702 | 0 | 0 | 0 | 11.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 14.701 | 0 | 7.199 | 0 | 12.825 | 0 | 11.757 | 0 | 10.837 | 14.887 | 12.9 | 0 | 6.155 | 4.577 | 9.602 | 0 | 2.004 | 0 | 0 | 0 | 4.031 | 0 | 0.798 | 0 | 3.589 | 0 | 2.54 | 0 | 2.29 | 0 | 2.026 | 0 | 1.961 | 0 | 0 | 0 | 1.416 | 0 | 0 | 0 | 1.985 | 0 | 0 | 0 | 1.843 | 0 | 0.196 | 0.435 | 2.186 | 0 | 0 | 0 | 1.837 | 0 | 0 | 0 | 1.701 | 0 | 0 | 0 | 2.603 | 0 | 0 | 0 | 5.264 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 69.451 | 60.41 | 119.278 | 47.484 | 46.231 | 41.419 | 46.394 | 34.72 | 51.888 | 46.073 | 52.941 | 32.716 | 52.252 | 47.637 | 36.027 | 22.561 | 22.66 | 26.791 | 21.65 | 18.746 | 19.624 | 19.939 | 18.968 | 22.582 | 20.127 | 16.108 | 14.897 | 16.647 | 16.472 | 35.416 | 21.208 | 20.109 | 17.358 | 30.047 | 30.866 | 29.975 | 18.286 | 17.216 | 16.901 | 15.195 | 16.473 | 15.967 | 15.271 | 14.593 | 12.829 | 12.552 | 12.945 | 11.682 | 18.361 | 20.424 | 21.094 | 19.229 | 22.327 | 21.481 | 22.292 | 19.035 | 17.746 | 14.98 | 14.2 | 10.802 | 10.967 | 11.256 | 11.629 | 8.474 | 13.212 | 13.866 | 13.087 | 9.258 | 11.701 | 11.874 | 13.99 | 13.618 | 12.933 | 10.988 | 9.868 | 6.019 | 7.402 | 7.263 | 7.029 | -3.201 | 9.532 | 8.4 | 6.981 | 5.638 | 5.044 | 5.05 | 5.186 | 8.755 | 4.865 | 6.789 | 5.866 | 7.198 | 9.989 | 9.339 | 8.368 | 8.585 | 6.515 | 6.246 | 5.459 |
Totaal kortlopende verplichtingen
| 113.611 | 107.534 | 158.149 | 96.674 | 79.937 | 76.767 | 74.453 | 88.5 | 79.587 | 86.265 | 90.824 | 89.687 | 82.672 | 81.328 | 63.36 | 57.384 | 44.751 | 48.731 | 37.903 | 31.606 | 30.941 | 32.071 | 34.416 | 39.242 | 33.873 | 31.726 | 27.411 | 27.897 | 34.724 | 51.246 | 36.791 | 31.305 | 28.848 | 43.14 | 43.393 | 42.524 | 25.795 | 29.877 | 26.279 | 25.809 | 23.943 | 24.342 | 23.203 | 23.338 | 21.775 | 26.333 | 27.17 | 27.305 | 35.188 | 36.553 | 36.743 | 33.288 | 38.373 | 36.638 | 34.452 | 33.011 | 30.431 | 25.509 | 21.794 | 19.105 | 16.057 | 15.252 | 16.205 | 20.083 | 24.902 | 25.912 | 22.305 | 21.958 | 18.731 | 17.011 | 23.287 | 25.446 | 27.673 | 28.227 | 21.306 | 17.399 | 14.316 | 14.741 | 13.912 | 18.645 | 24.143 | 22.514 | 16.167 | 14.923 | 11.918 | 11.035 | 8.243 | 8.242 | 10.704 | 12.871 | 11.001 | 14.871 | 19.289 | 15.255 | 14.562 | 15.893 | 12.808 | 19.621 | 19.273 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 197.651 | 197.378 | 197.104 | 199.465 | 196.557 | 196.284 | 196.01 | 198.141 | 195.463 | 195.19 | 194.936 | 196.557 | 0 | 0 | 0 | 0.679 | 0 | 0 | 0 | 0.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0.333 | 0.5 | 0.817 | 1.242 | 1.667 | 2.092 | 1.766 | 0.542 | 0.65 | 0.758 | 0.867 | 0 | 0 | 0 | 0 | 1.666 | 1.666 | 1.666 | 1.666 | 3.333 | 3.334 | 3.333 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.023 | 0.032 | 0.044 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 6.262 | 0 | 0 | 0 | 5.06 | 0 | 0 | 0 | 2.62 | 0 | 0 | 0 | 1.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5.388 | 5.845 | 6.368 | 7.541 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | -2.62 | 0.222 | 0.186 | 0.126 | -2.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 10.911 | 9.988 | 11.107 | 1.577 | 10.228 | 10.198 | 8.356 | 1.284 | 7.629 | 6.915 | 6.224 | 1.266 | 3.507 | 3.47 | 3.188 | 1.239 | 2.191 | 2.1 | 2.187 | 1.685 | 2.375 | 2.495 | 2.314 | 1.42 | 0.873 | 0.87 | 0.885 | 0.838 | 0.826 | 0.928 | 1.02 | 0.87 | 0.925 | 5.641 | 5.676 | 5.54 | 5.015 | 4.823 | 5.072 | 5.01 | 5.331 | 5.157 | 4.962 | 6.616 | 12.121 | 11.181 | 11.337 | 10.643 | 9.757 | 9.373 | 9.582 | 9.597 | 8.484 | 8.678 | 8.167 | 8.51 | 10.008 | 9.619 | 9.461 | 9.289 | 4.301 | 4.086 | 0.247 | 0.271 | 0.302 | 0.308 | 0.29 | 0.268 | 0.257 | 0.242 | 0.222 | 0.222 | 0.222 | 0.222 | 0.222 | 0.222 | 0.222 | 0.222 | 0.222 | 0.222 | 0.398 | 0.398 | 0.398 | 0.412 | 0.395 | 0.431 | 0.38 | 0.378 | 0.377 | 0.324 | 0.32 | 0.307 | 0.298 | 0.167 | 0.13 | 0.064 | 0.087 | 0.091 | 0.045 |
Totaal niet-vlottende verplichtingen
| 213.95 | 213.211 | 214.579 | 207.304 | 206.785 | 206.482 | 204.366 | 204.485 | 203.092 | 202.105 | 201.16 | 200.443 | 3.729 | 3.656 | 3.485 | 3.26 | 2.191 | 2.1 | 2.187 | 2.461 | 2.375 | 2.495 | 2.314 | 0.898 | 0.873 | 0.87 | 0.885 | 0.838 | 0.826 | 0.928 | 1.02 | 0.87 | 0.925 | 5.641 | 5.676 | 5.54 | 5.015 | 4.823 | 5.072 | 4.97 | 5.331 | 5.157 | 4.962 | 6.616 | 12.121 | 11.348 | 11.67 | 11.143 | 10.574 | 10.615 | 11.249 | 11.689 | 10.25 | 9.22 | 8.817 | 9.268 | 10.875 | 9.619 | 9.461 | 9.289 | 4.301 | 5.752 | 1.913 | 1.937 | 1.968 | 3.641 | 3.624 | 3.601 | 5.257 | 5.242 | 5.222 | 5.222 | 5.222 | 5.222 | 5.222 | 5.222 | 5.222 | 0.222 | 0.222 | 0.222 | 0.398 | 0.398 | 0.398 | 0.412 | 0.395 | 0.431 | 0.38 | 0.39 | 0.4 | 0.356 | 0.364 | 0.362 | 0.298 | 0.167 | 0.13 | 0.064 | 0.087 | 0.091 | 0.045 |
Totaal passiva
| 327.561 | 320.745 | 372.728 | 303.978 | 286.722 | 283.249 | 278.819 | 292.985 | 282.679 | 288.37 | 291.984 | 290.13 | 86.401 | 84.984 | 66.845 | 60.644 | 46.942 | 50.831 | 40.09 | 34.067 | 33.316 | 34.566 | 36.73 | 40.14 | 34.746 | 32.596 | 28.296 | 28.735 | 35.55 | 52.174 | 37.811 | 32.175 | 29.773 | 48.781 | 49.069 | 48.064 | 30.81 | 34.7 | 31.351 | 30.779 | 29.274 | 29.499 | 28.165 | 29.954 | 33.896 | 37.681 | 38.84 | 38.448 | 45.762 | 47.168 | 47.992 | 44.977 | 48.623 | 45.858 | 43.269 | 42.279 | 41.306 | 35.128 | 31.255 | 28.394 | 20.358 | 21.004 | 18.118 | 22.02 | 26.87 | 29.553 | 25.929 | 25.559 | 23.988 | 22.253 | 28.509 | 30.668 | 32.895 | 33.449 | 26.528 | 22.621 | 19.538 | 14.963 | 14.134 | 18.867 | 24.541 | 22.912 | 16.565 | 15.335 | 12.313 | 11.466 | 8.623 | 8.632 | 11.104 | 13.227 | 11.365 | 15.233 | 19.587 | 15.422 | 14.692 | 15.957 | 12.895 | 19.712 | 19.318 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.177 | 0.177 | 0.176 | 0.176 | 0.175 | 0.175 | 0.175 | 0.175 | 0.174 | 0.172 | 0.172 | 0.172 | 0.172 | 0.172 | 0.171 | 0.171 | 0.159 | 0.158 | 0.157 | 0.157 | 0.157 | 0.157 | 0.151 | 0.151 | 0.151 | 0.149 | 0.149 | 0.149 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.148 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.134 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.133 | 0.132 | 0.132 | 0.132 | 0.132 | 0.132 | 0.132 | 0.132 | 0.132 | 0.132 | 0.132 | 0.132 | 0.132 | 0.132 | 0.132 | 0.132 | 0.132 | 0.132 | 0.131 | 0.131 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.098 | 0.098 |
Ingehouden winsten
| 302.813 | 270.07 | 302.151 | 277.352 | 256.562 | 234.504 | 215.965 | 198.72 | 177.047 | 156.332 | 137.149 | 118.771 | 106.011 | 87.506 | 71.854 | 58.494 | 50.828 | 44.804 | 39.496 | 36.716 | 32.109 | 34.497 | 27.308 | 21.281 | 15.508 | 10.415 | 11.147 | 7.613 | 9.753 | -1.926 | 1.951 | -1.348 | -3.695 | -4.773 | -6.058 | -6.082 | 5.725 | 4.73 | 4.083 | 4.031 | 3.963 | 3.345 | 1.333 | 0.694 | 0.034 | 0.156 | -0.179 | 0.687 | 3.967 | 1.593 | -0.673 | 0.684 | 2.567 | -0.067 | -2.273 | -4.694 | -6.007 | -7.997 | -8.454 | -7.51 | -3.526 | -3.202 | -1.12 | 4.332 | 9.797 | 13.884 | 14.382 | 13.889 | 13.86 | 13.775 | 17.262 | 21.58 | 23.805 | 19.595 | 14.399 | 9.977 | 7.918 | 6.389 | 4.887 | 7.275 | 4.277 | 1.001 | -2.215 | -3.522 | -4.145 | -4.336 | -3.29 | -1.953 | 1.466 | 4.537 | 6.27 | 9.339 | 12.822 | 17.592 | 16.114 | 13.05 | 9.474 | 6.169 | 3.87 |
Overige gereserveerde algehele resultaten
| 1.532 | -0.534 | -0.41 | 0.129 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -14.902 | -14.804 | -0 | -13.387 | -0 | -0 | 0 | -10.892 | 0 | -10.285 | -0 | -10.581 | 0 | -2 | -0 | -10.79 | 0 | -10.814 | 0 | -11.794 | -0 | -0 | -0 | -10.993 | 0 | 0 | 0 | -10.012 | -0 | -0 | 0 | -13.008 | 0 | 2 | 0 | -12.003 | 3 | 0 | -2 | -11.408 | 0 | 0 | 0 | -9.87 | 0 | 0 | 0 | -7.976 | -6.307 | -6.307 | -5.198 | -6.307 | 0.001 | -5.198 | -5.198 | -0.001 | 0.009 | 0.003 | -0.068 | -0.223 | -0.254 | -0.291 | -0.329 | -0.363 | -0.397 | -0.473 | -0.521 | -0.56 | -0.599 | -0.046 | -0.056 | -0.129 | -0.13 | -0.107 | -0.1 | -0.034 | -0.306 | -0.129 | -0.112 | -0.322 | -0.074 | -0.076 | -0.092 |
Overige totale aandeelhoudersvermogen
| 209.331 | 205.717 | 141.661 | 198.491 | 194.87 | 191.728 | 188.406 | 185.207 | 182.837 | 180.278 | 177.349 | 174.684 | 173.05 | 171.485 | 169.971 | 168.599 | 103.011 | 101.53 | 100.304 | 99.429 | 98.454 | 97.571 | 80.809 | 79.975 | 79.142 | 77.922 | 77.058 | 76.539 | 75.286 | 74.976 | 74.68 | 74.565 | 74.455 | 74.337 | 74.215 | 74.136 | 73.668 | 73.594 | 61.63 | 61.567 | 61.493 | 61.367 | 61.276 | 61.068 | 59.949 | 59.805 | 59.661 | 59.517 | 59.425 | 59.319 | 59.219 | 59.116 | 59.061 | 58.935 | 58.809 | 58.554 | 58.522 | 58.481 | 58.44 | 58.399 | 58.414 | 58.353 | 58.291 | 58.251 | 58.404 | 59.023 | 58.954 | 58.885 | 58.775 | 58.656 | 58.524 | 58.427 | 58.091 | 57.771 | 42.991 | 42.739 | 42.748 | 42.75 | 42.747 | 42.739 | 42.739 | 42.795 | 42.808 | 42.808 | 42.808 | 42.192 | 42.192 | 42.273 | 42.461 | 36.613 | 36.613 | 36.604 | 36.592 | 36.859 | 36.826 | 36.93 | 37.048 | 1.24 | 1.24 |
Totaal eigen vermogen van aandeelhouders
| 513.853 | 475.43 | 443.578 | 476.148 | 451.607 | 426.407 | 404.546 | 384.102 | 360.058 | 336.782 | 314.67 | 293.627 | 279.233 | 259.163 | 241.825 | 227.264 | 153.998 | 146.492 | 139.957 | 136.302 | 130.72 | 132.225 | 108.268 | 101.407 | 94.801 | 88.486 | 88.354 | 84.301 | 85.187 | 73.198 | 76.779 | 73.365 | 70.908 | 69.712 | 68.305 | 68.202 | 79.541 | 78.472 | 65.847 | 65.732 | 65.59 | 64.846 | 62.743 | 61.896 | 60.116 | 60.094 | 59.615 | 60.337 | 63.525 | 61.045 | 58.679 | 59.933 | 61.761 | 59.001 | 56.669 | 53.992 | 52.647 | 50.616 | 50.118 | 51.021 | 55.02 | 55.283 | 57.303 | 62.715 | 68.333 | 73.039 | 73.468 | 72.906 | 72.768 | 72.563 | 75.918 | 80.138 | 82.036 | 77.5 | 57.447 | 52.618 | 50.537 | 48.973 | 47.43 | 49.776 | 46.744 | 43.448 | 40.197 | 38.851 | 38.189 | 37.935 | 38.971 | 40.316 | 43.922 | 41.155 | 42.895 | 46.021 | 49.22 | 54.434 | 52.94 | 49.77 | 46.56 | 7.431 | 5.116 |
Totaal eigen vermogen
| 513.853 | 475.43 | 443.578 | 476.148 | 451.607 | 426.407 | 404.546 | 384.102 | 360.058 | 336.782 | 314.67 | 293.627 | 279.233 | 259.163 | 241.825 | 227.264 | 153.998 | 146.492 | 139.957 | 136.302 | 130.72 | 132.225 | 108.268 | 101.407 | 94.801 | 88.486 | 88.354 | 84.301 | 85.187 | 73.198 | 76.779 | 73.365 | 70.908 | 69.712 | 68.305 | 68.202 | 79.541 | 78.472 | 65.847 | 65.732 | 65.59 | 64.846 | 62.743 | 61.896 | 60.116 | 60.094 | 59.615 | 60.337 | 63.525 | 61.045 | 58.679 | 59.933 | 61.761 | 59.001 | 56.669 | 53.992 | 52.647 | 50.616 | 50.118 | 51.021 | 55.02 | 55.283 | 57.303 | 62.715 | 68.333 | 73.039 | 73.468 | 72.906 | 72.768 | 72.563 | 75.918 | 80.138 | 82.036 | 77.5 | 57.447 | 52.618 | 50.537 | 48.973 | 47.43 | 49.776 | 46.744 | 43.448 | 40.197 | 38.851 | 38.189 | 37.935 | 38.971 | 40.316 | 43.922 | 41.155 | 42.895 | 46.021 | 49.22 | 54.434 | 52.94 | 49.77 | 46.56 | 7.431 | 5.116 |
Totaal passiva en aandeelhoudersvermogen
| 841.414 | 796.175 | 816.306 | 787.667 | 738.329 | 709.656 | 683.365 | 677.087 | 642.737 | 625.152 | 606.654 | 583.757 | 365.634 | 344.147 | 308.67 | 287.908 | 200.94 | 197.323 | 180.047 | 170.369 | 164.036 | 166.791 | 144.998 | 141.547 | 129.547 | 121.082 | 116.65 | 113.036 | 120.737 | 125.372 | 114.59 | 105.54 | 100.681 | 118.493 | 117.374 | 116.266 | 110.351 | 113.172 | 97.198 | 96.511 | 94.864 | 94.345 | 90.908 | 91.85 | 94.012 | 97.775 | 98.455 | 98.785 | 109.287 | 108.213 | 106.671 | 104.91 | 110.384 | 104.859 | 99.938 | 96.271 | 93.953 | 85.744 | 81.373 | 79.415 | 75.378 | 76.287 | 75.421 | 84.735 | 95.203 | 102.592 | 99.397 | 98.465 | 96.756 | 94.816 | 104.427 | 110.806 | 114.931 | 110.949 | 83.975 | 75.239 | 70.075 | 63.936 | 61.564 | 68.643 | 71.285 | 66.36 | 56.762 | 54.186 | 50.502 | 49.401 | 47.594 | 48.948 | 55.026 | 54.382 | 54.26 | 61.254 | 68.807 | 69.856 | 67.632 | 65.727 | 59.455 | 27.143 | 24.434 |