Camil Alimentos S.A.
B3:CAML3.SA
7.9 (BRL) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) BRL.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,261.56 | 2,899.616 | 2,682.3 | 3,003.559 | 2,696.51 | 2,396.6 | 2,512.24 | 2,600.113 | 2,696.51 | 2,396.625 | 2,267.207 | 2,272.958 | 2,218.527 | 2,257.162 | 1,830.567 | 1,993.819 | 1,912.609 | 1,728.984 | 1,491.921 | 1,443.509 | 1,223.555 | 1,237.127 | 1,331.987 | 1,266.836 | 1,145.638 | 1,004.364 | 1,116.333 | 1,159.163 | 1,161.885 | 1,225.559 | 1,262.31 | 1,276.132 | 1,273.071 | 1,136.217 | 1,098.926 | 1,143.806 | 1,024.475 | 961.742 | 924.597 | 930.687 | 895.343 | 925.155 | 921.196 | 914.45 | 892.831 | 853.086 | 771.471 |
Kosten van de omzet
| 2,563.296 | 2,273.646 | 2,109.8 | 2,423.834 | 2,125.377 | 1,849.2 | 2,031.547 | 2,079.466 | 2,125.377 | 1,849.235 | 1,841.348 | 1,801.25 | 1,785.577 | 1,809.527 | 1,486.747 | 1,524.718 | 1,478.138 | 1,315.391 | 1,154.252 | 1,100.809 | 939.895 | 950.319 | 1,009.585 | 946.899 | 829.5 | 741.084 | 831.459 | 873.221 | 879.63 | 928.159 | 981.902 | 982.186 | 920.145 | 842.359 | 824.719 | 865.199 | 776.857 | 728.025 | 733.768 | 723.658 | 678.256 | 688.683 | 706.318 | 716.257 | 668.475 | 611.404 | 585.444 |
Brutowinst
| 698.264 | 625.97 | 572.5 | 579.725 | 571.133 | 547.4 | 480.693 | 520.647 | 571.133 | 547.39 | 425.859 | 471.708 | 432.95 | 447.635 | 343.82 | 469.101 | 434.471 | 413.593 | 337.669 | 342.7 | 283.66 | 286.808 | 322.402 | 319.937 | 316.138 | 263.28 | 284.874 | 285.942 | 282.255 | 297.4 | 280.408 | 293.946 | 352.926 | 293.858 | 274.207 | 278.607 | 247.618 | 233.717 | 190.829 | 207.029 | 217.087 | 236.472 | 214.878 | 198.193 | 224.356 | 241.682 | 186.027 |
Brutowinstmarge
| 0.214 | 0.216 | 0.213 | 0.193 | 0.212 | 0.228 | 0.191 | 0.2 | 0.212 | 0.228 | 0.188 | 0.208 | 0.195 | 0.198 | 0.188 | 0.235 | 0.227 | 0.239 | 0.226 | 0.237 | 0.232 | 0.232 | 0.242 | 0.253 | 0.276 | 0.262 | 0.255 | 0.247 | 0.243 | 0.243 | 0.222 | 0.23 | 0.277 | 0.259 | 0.25 | 0.244 | 0.242 | 0.243 | 0.206 | 0.222 | 0.242 | 0.256 | 0.233 | 0.217 | 0.251 | 0.283 | 0.241 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 161.713 | 143.718 | 138.286 | 151.538 | 127.203 | 125.5 | 156.727 | 177.175 | 127.203 | 125.499 | 122.681 | 114.097 | 97.398 | 109.021 | 90.216 | 96.758 | 89.872 | 84.012 | 75.07 | 80.273 | 78.885 | 77.309 | 78.901 | 71.567 | 73.53 | 68.869 | 59.514 | 58.517 | 59.02 | 61.578 | 77.388 | 54.509 | 70.96 | 53.167 | 72.536 | 56.403 | 49.992 | 48.15 | 39.636 | 43.19 | 43.893 | 47.069 | 38.147 | 36.891 | 46.964 | 39.693 | 44.276 |
Verkoop- en marketingkosten
| 316.181 | 295.835 | 248.42 | 273.822 | 292.685 | 233.4 | 258.003 | 276.211 | 292.685 | 233.407 | 224.793 | 205.763 | 189.744 | 187.225 | 158.754 | 177.689 | 188.365 | 176.414 | 168.959 | 164.004 | 148.767 | 161.211 | 184.084 | 159.536 | 153.413 | 134.084 | 138.485 | 129.601 | 142.1 | 133.39 | 135.909 | 115.282 | 129.196 | 128.267 | 117.774 | 116.273 | 109.335 | 101.048 | 96.396 | 100.413 | 100.038 | 105.252 | 103.509 | 96.928 | 108.345 | 104.605 | 87.469 |
Verkoop-, algemene en administratieve kosten
| 477.894 | 439.553 | 386.7 | 425.36 | 419.888 | 358.9 | 414.73 | 453.386 | 419.888 | 358.906 | 347.474 | 319.86 | 287.142 | 296.246 | 248.97 | 274.447 | 278.237 | 260.426 | 244.029 | 244.277 | 227.652 | 238.52 | 262.985 | 231.103 | 226.943 | 202.953 | 197.999 | 188.118 | 201.12 | 194.968 | 213.297 | 169.791 | 200.156 | 181.434 | 190.31 | 172.676 | 159.327 | 149.198 | 136.032 | 143.603 | 143.931 | 152.321 | 141.656 | 133.819 | 155.309 | 144.298 | 131.745 |
Overige kosten
| -2.777 | 0 | 31.713 | 0.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 475.117 | 439.553 | 354.987 | 397.79 | 416.438 | 358 | 588.34 | 268.944 | 416.438 | 357.996 | 356.667 | 312.725 | 282.785 | 304.957 | 240.681 | 271.776 | 268.293 | 257.81 | 243.218 | 244.777 | 226.848 | 237.134 | 233.984 | 191.881 | 207.814 | 205.101 | 188.232 | 179.407 | 190.911 | 190.474 | 205.106 | 169.038 | 197.85 | 189.493 | 198.242 | 191.536 | 162.612 | 149.206 | 132.923 | 136.799 | 144.389 | 152.461 | 144.797 | 132.289 | 154.356 | 154.571 | 127.989 |
Bedrijfsresultaat
| 223.147 | 186.417 | 217.513 | 221.778 | 170.098 | 258.6 | -100.06 | 255.329 | 203.834 | -357.382 | 101.697 | 170.093 | 202.729 | 143.504 | 97.34 | 277.166 | 231.185 | 144.658 | 90.542 | 96.978 | 54.975 | 49.24 | 28.493 | 210.02 | 108.974 | 57.293 | 96.105 | 105.664 | 91.754 | 106.051 | 76.954 | 124.457 | 155.612 | 103.369 | 84.957 | 89.483 | 84.829 | 83.544 | 58.178 | 70.395 | 72.058 | 85.196 | 72.635 | 66.286 | 69.563 | 97.801 | 52.375 |
Bedrijfsresultaat ratio
| 0.068 | 0.064 | 0.081 | 0.074 | 0.063 | 0.108 | -0.04 | 0.098 | 0.076 | -0.149 | 0.045 | 0.075 | 0.091 | 0.064 | 0.053 | 0.139 | 0.121 | 0.084 | 0.061 | 0.067 | 0.045 | 0.04 | 0.021 | 0.166 | 0.095 | 0.057 | 0.086 | 0.091 | 0.079 | 0.087 | 0.061 | 0.098 | 0.122 | 0.091 | 0.077 | 0.078 | 0.083 | 0.087 | 0.063 | 0.076 | 0.08 | 0.092 | 0.079 | 0.072 | 0.078 | 0.115 | 0.068 |
Totaal overige inkomsten en kosten netto
| -91.173 | -95.392 | -128.613 | -148.868 | -66.821 | -153.5 | 110.027 | -78.432 | -100.557 | 462.469 | 30.465 | -36.666 | -76.72 | -25.762 | -17.35 | -110.742 | -79.272 | -5.822 | -7.166 | -19.405 | -18.206 | -10.802 | 42.901 | -63.509 | -6.143 | -12.017 | -13.021 | -12.557 | -26.029 | -22.796 | -39.329 | -33.316 | -52.656 | -32.713 | -44.071 | -46.722 | -42.231 | -28.578 | -32.695 | -34.796 | -32.364 | -29.217 | -31.545 | -32.672 | -33.562 | -29.207 | -12.579 |
Inkomen voor belasting
| 131.974 | 91.025 | 88.9 | 72.91 | 103.277 | 105.1 | 9.967 | 176.897 | 103.277 | 105.087 | 132.162 | 133.427 | 126.009 | 117.742 | 79.99 | 166.424 | 151.913 | 138.836 | 83.376 | 77.573 | 36.769 | 38.438 | 71.394 | 146.511 | 102.831 | 45.276 | 83.084 | 93.107 | 65.725 | 83.255 | 37.625 | 91.141 | 102.956 | 70.656 | 40.886 | 42.761 | 42.598 | 54.966 | 25.483 | 35.599 | 39.694 | 55.979 | 41.09 | 33.614 | 36.001 | 68.594 | 39.796 |
Inkomen voor belasting ratio
| 0.04 | 0.031 | 0.033 | 0.024 | 0.038 | 0.044 | 0.004 | 0.068 | 0.038 | 0.044 | 0.058 | 0.059 | 0.057 | 0.052 | 0.044 | 0.083 | 0.079 | 0.08 | 0.056 | 0.054 | 0.03 | 0.031 | 0.054 | 0.116 | 0.09 | 0.045 | 0.074 | 0.08 | 0.057 | 0.068 | 0.03 | 0.071 | 0.081 | 0.062 | 0.037 | 0.037 | 0.042 | 0.057 | 0.028 | 0.038 | 0.044 | 0.061 | 0.045 | 0.037 | 0.04 | 0.08 | 0.052 |
Belastingkosten
| 13.213 | 12.528 | -18.9 | -70.064 | 9.357 | 8.3 | -5.895 | 29.816 | 9.357 | 8.263 | -11.349 | 12.917 | 19.484 | 9.566 | -5.084 | 36.918 | 13.269 | 29.384 | -0.247 | 11.477 | -3.346 | -11.356 | -29.067 | -3.784 | 23.759 | 12.717 | 5.844 | 21.198 | 25.406 | 22.058 | 17.658 | 23.951 | 39.413 | 19.825 | 23.701 | 15.134 | 10.25 | 21.35 | 15.566 | 14.072 | 6.346 | 15.811 | 16.144 | 6.283 | 8.981 | 23.677 | 3.783 |
Nettowinst
| 118.747 | 78.493 | 106.557 | 142.913 | 94.043 | 96.8 | 15.727 | 146.996 | 94.043 | 96.824 | 142.574 | 120.51 | 106.525 | 108.2 | 85.074 | 129.506 | 138.644 | 109.452 | 83.623 | 66.096 | 40.115 | 49.794 | 100.461 | 150.295 | 79.072 | 32.559 | 77.24 | 71.909 | 40.319 | 61.197 | 19.967 | 67.19 | 63.543 | 50.831 | 17.185 | 27.627 | 32.348 | 33.616 | 9.917 | 21.527 | 33.348 | 40.168 | 24.946 | 27.331 | 27.02 | 44.917 | 36.013 |
Nettowinstmarge
| 0.036 | 0.027 | 0.04 | 0.048 | 0.035 | 0.04 | 0.006 | 0.057 | 0.035 | 0.04 | 0.063 | 0.053 | 0.048 | 0.048 | 0.046 | 0.065 | 0.072 | 0.063 | 0.056 | 0.046 | 0.033 | 0.04 | 0.075 | 0.119 | 0.069 | 0.032 | 0.069 | 0.062 | 0.035 | 0.05 | 0.016 | 0.053 | 0.05 | 0.045 | 0.016 | 0.024 | 0.032 | 0.035 | 0.011 | 0.023 | 0.037 | 0.043 | 0.027 | 0.03 | 0.03 | 0.053 | 0.047 |
WPA (Winst Per Aandeel)
| 0.58 | 0.23 | 0.31 | 0.42 | 0.27 | 0.28 | 0.045 | 0.42 | 0.27 | 0.27 | 0.4 | 0.33 | 0.29 | 0.3 | 0.23 | 0.35 | 0.37 | 0.3 | 0.23 | 0.17 | 0.1 | 0.12 | 0.25 | 0.37 | 0.19 | 0.081 | 0.19 | 0.18 | 0.11 | 0.15 | 0.047 | 0.19 | 0.17 | 0.14 | 0.051 | 0.08 | 0.092 | 0.095 | 0.029 | 0.064 | 0.098 | 0.119 | 0.074 | 0.081 | 0.08 | 0.13 | 0.11 |
Verwaterde WPA
| 0.56 | 0.22 | 0.3 | 0.41 | 0.26 | 0.27 | 0.045 | 0.41 | 0.27 | 0.27 | 0.39 | 0.33 | 0.29 | 0.3 | 0.23 | 0.35 | 0.37 | 0.3 | 0.22 | 0.17 | 0.1 | 0.12 | 0.25 | 0.37 | 0.19 | 0.081 | 0.19 | 0.18 | 0.094 | 0.15 | 0.047 | 0.19 | 0.15 | 0.12 | 0.051 | 0.08 | 0.092 | 0.095 | 0.029 | 0.064 | 0.098 | 0.119 | 0.074 | 0.081 | 0.08 | 0.13 | 0.11 |
EBITDA
| 429.856 | 236.792 | 283.013 | 288.126 | 223.755 | 313.2 | -33.34 | 314.384 | 257.49 | 257.294 | 150.979 | 211.953 | 243.319 | 184.63 | 138.881 | 318.266 | 272.359 | 185.667 | 130.557 | 156.923 | 119.708 | 87.518 | 55.775 | 233.832 | 193.033 | 86.045 | 116.641 | 156.751 | 140.583 | 142.213 | 97.437 | 157.375 | 191.756 | 124.261 | 107.514 | 111.458 | 105.303 | 104.293 | 78.472 | 89.754 | 90.287 | 103.577 | 92.256 | 83.507 | 92.097 | 114.855 | 71.932 |
EBITDA ratio
| 0.132 | 0.082 | 0.106 | 0.096 | 0.083 | 0.131 | -0.013 | 0.121 | 0.095 | 0.107 | 0.067 | 0.093 | 0.11 | 0.082 | 0.076 | 0.16 | 0.142 | 0.107 | 0.088 | 0.109 | 0.098 | 0.071 | 0.042 | 0.185 | 0.168 | 0.086 | 0.104 | 0.135 | 0.121 | 0.116 | 0.077 | 0.123 | 0.151 | 0.109 | 0.098 | 0.097 | 0.103 | 0.108 | 0.085 | 0.096 | 0.101 | 0.112 | 0.1 | 0.091 | 0.103 | 0.135 | 0.093 |