Caleres, Inc.
NYSE:CAL
29.11 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 30.273 | 29.731 | 53.394 | 46.914 | 33.943 | 34.792 | 39.166 | 38.991 | 48.952 | 49.985 | 33.941 | 59.686 | 38.151 | 6.385 | -77.079 | 14.926 | -30.669 | -346.172 | 0.009 | 27.761 | 25.227 | 9.085 | -75.427 | 29.155 | 23.611 | 17.18 | 20.3 | 34.373 | 17.674 | 14.884 | -6.196 | 34.725 | 19.679 | 17.878 | 11.578 | 33.992 | 16.863 | 19.391 | 16.191 | 33.237 | 18.039 | 15.476 | 6.161 | 27.284 | 26.795 | -10.832 | 4.003 | 24.287 | -2.714 | 1.628 | -8.176 | 33.693 | -4.768 | 3.641 | 3.247 | 18.49 | 4.788 | 10.535 | 4.726 | 17.004 | -4.216 | -7.071 | -153.048 | 10.398 | 2.217 | 7.195 | 13.952 | 27.009 | 9.83 | 9.636 | 13.579 | 26.907 | 15.191 | 10.031 | 13.366 | 19.772 | 4.083 | 3.779 | 8.104 | 18.82 | 7.814 | 8.567 | 5.135 | 21.2 | 11.556 | 9.003 | 9.348 | 21.022 | 7.169 | 7.633 | -28.019 | 11.851 | 5.795 | 6.411 | 5.004 | 15.615 | 9.198 | 6.548 | 3.901 | 14.8 | 10.5 | 6.3 | 2.6 | 12.9 | 4.3 | 3.9 | -12.6 | -13.4 | 3.6 | 1.5 | 1.4 | 12.9 | 5.5 | 0.5 | 6.4 | 9.7 | -8.4 | -4.4 | 8.3 | 15.7 | 7.5 | 7.9 | -53.1 | 14 | 5.5 | 4.2 | 9.2 | 10.8 | 5.5 | -20.8 | 0.2 | 7 | 4.6 | 3.9 | 7.8 | 10 | 5.3 | 8.7 | 10.6 | 9.5 | 3.4 | 7.3 |
Afschrijvingen & Amortisatie
| 13.818 | 13.49 | 14.875 | 12.957 | 12.734 | 11.52 | 12.317 | 12.34 | 11.997 | 12.357 | 12.85 | 12.861 | 13.009 | 13.61 | 14.42 | 14.806 | 14.489 | 16.824 | 16.55 | 16.238 | 16.342 | 16.432 | 17.346 | 15.831 | 14.735 | 14.785 | 15.871 | 16.036 | 16.414 | 15.749 | 15.653 | 13.948 | 13.43 | 13.1 | 13.1 | 12.849 | 12.908 | 12.582 | 13.07 | 13.015 | 12.823 | 12.707 | 14.215 | 13.778 | 13.531 | 13.805 | 14.326 | 13.731 | 13.446 | 13.28 | 14.588 | 15.095 | 15.114 | 14.314 | 13.317 | 12.617 | 12.113 | 12.275 | 12.481 | 13.035 | 13.422 | 12.162 | 13.583 | 13.23 | 14.714 | 13.346 | 20.474 | 10.957 | 10.811 | 10.026 | 10.854 | 10.538 | 10.458 | 9.958 | 11.005 | 10.986 | 10.517 | 7.826 | 13.659 | 6.464 | 6.016 | 5.771 | 5.815 | 6.788 | 6.553 | 6.316 | 7.088 | 6.103 | 5.866 | 5.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0.429 | 0.472 | -12.367 | 0.167 | 0.15 | 0.184 | 3.957 | 0.105 | 0.128 | 0.08 | 1.128 | 0.029 | 3.318 | 2.012 | 9.448 | 2.7 | 0.392 | 306.758 | 11.198 | 2.364 | 2.896 | 1.447 | 93.649 | 2.329 | 0.815 | 1.094 | 0.624 | 1.467 | 1.714 | 1.17 | 11.677 | 1.173 | 0.349 | -2.437 | 12.619 | 2.328 | 6.814 | -1.902 | -0.344 | 1.016 | 0.551 | -1.103 | 0.606 | 1.156 | -12.074 | 15.993 | -1.071 | -1.848 | 7.754 | 4.038 | 2.743 | -14.393 | 2.475 | 1.783 | 28.678 | 1.278 | 1.156 | 2.232 | 17.458 | 1.787 | 1.657 | 2.244 | -50.723 | -0.298 | -0.08 | -0.147 | -3.159 | 0.083 | -0.083 | -0.913 | -1.638 | 0.331 | 0.75 | -0.349 | 0 | -4.219 | 0 | 7.316 | 6.965 | 0 | 0 | 0.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.218 | 3.71 | 3.88 | 4.1 | 4 | 2.905 | 4.062 | 5.013 | 4.437 | 3.799 | 3.486 | 3.38 | 2.992 | 2.439 | 1.177 | 2.519 | 2.05 | 2.351 | 1.313 | 2.391 | 3.228 | 3.314 | 2.19 | 3.561 | 4.479 | 3.575 | 2.904 | 2.59 | 3.093 | 2.711 | 1.759 | 1.637 | 2.342 | 1.987 | 2.043 | 1.768 | 1.993 | 1.687 | 1.622 | 1.607 | 1.406 | 1.555 | 1.501 | 1.131 | 1.318 | 1.617 | 1.713 | 1.501 | 1.831 | 1.444 | 0.517 | 2.109 | 1.344 | 1.663 | 1.65 | 1.713 | 1.375 | 1.406 | 1.505 | 1.224 | 0.571 | 1.373 | 0 | 0 | 0 | -0.057 | 0 | 0 | 0 | 2.624 | 0 | 0 | 0 | 2.453 | 0 | 0.218 | 0 | 0.352 | 0 | 0 | 0 | 1.405 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 26.605 | -11.744 | -19.539 | -33.394 | 35.135 | 37.513 | 20.553 | -38.077 | -60.557 | -48.807 | -29.096 | -24.67 | 2.351 | 37.225 | 66.744 | -6.523 | 77.171 | 14.423 | -12.271 | -23.747 | 17.933 | 19.523 | -6.39 | -46.476 | -3.309 | 14.65 | 26.729 | -45.35 | 7.858 | 30.553 | 20.803 | -24.621 | 6.451 | 33.213 | 22.069 | -70.811 | 39.303 | -12.215 | 14.109 | -47.816 | -1.076 | 8.837 | 16.51 | -18.457 | -25.054 | 6.113 | 25.703 | -16.789 | 21.004 | 62.123 | 26.264 | -68.132 | 26.659 | -16.501 | -10.099 | -92.105 | -35.526 | 17.555 | 20.3 | -21.336 | -11.974 | 41.208 | 26.281 | -51.897 | 13.855 | 15.654 | -13.039 | -4.281 | 3.287 | -23.349 | 23.879 | 16.614 | -13.028 | -2.281 | 36.067 | 9.122 | -6.42 | 16.677 | 3.371 | -26.261 | 15.214 | -19.818 | -5.621 | -9.135 | 17.294 | 1.993 | 1.46 | -22.284 | 34.549 | 21.276 | 32.265 | -32.848 | 17.434 | -20.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.9 | -13.2 | -23.8 | 12.7 | 8.4 | -5.4 | 3 | -34.2 | -11.5 | -61 | 8.3 | -22 | 20.1 | -14.5 | 18.5 | -22.2 | 33.5 | 18.3 | -8.5 | -40.9 | 35.5 | -28.7 | 26.4 | -16.9 | -0.1 |
Vorderingen
| 13.531 | -23.549 | 21.3 | -48.71 | 40.075 | -15.028 | -10.302 | -34.486 | 54.358 | -58.698 | 43.087 | -55.362 | 60.383 | -5.553 | 36.888 | -32.962 | 35.276 | 5.999 | -5.972 | 11.585 | -19.962 | 43.117 | 3.822 | -10.076 | -23.033 | 26.652 | -20.654 | 10.615 | -36.791 | 46.002 | -8.193 | 4.325 | -27.221 | 36.522 | -5.59 | -4.18 | -17.892 | 10.224 | 0.153 | -12.983 | -19.73 | 23.385 | -17.185 | 8.22 | -24.968 | 16.363 | 12.921 | -3.934 | 0.724 | 13.587 | -3.788 | 0 | 0 | -9.628 | 0 | 0 | 0 | -3.011 | 0 | -3.113 | 0 | 15.809 | 0 | 0 | 0 | 42.61 | 0 | 0 | 0 | 47.783 | 0 | 0 | 0 | 38.456 | 0 | 0 | 0 | 6.486 | 16.119 | 0 | 0 | -5.975 | 0 | 0 | 0 | 0.161 | 0 | 0 | 0 | 6.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -130.891 | 9.881 | 15.726 | 104.121 | -101.008 | 20.656 | 69.267 | 120.459 | -126.709 | -46.775 | -53.855 | 22.361 | -120.34 | 43.062 | 19.842 | 67.582 | 11.393 | 31.979 | 25.948 | 147.332 | -148.342 | 38.492 | 5.462 | 83.769 | -129.643 | -11.264 | 29.64 | 122.924 | -154.98 | 20.515 | -8.752 | 123.619 | -161.564 | 60.532 | -3.388 | 96.563 | -143.757 | 45.312 | 12.59 | 89.378 | -144.763 | 35.144 | -3.672 | 71.445 | -129.848 | 17.223 | 6.1 | 81.886 | -108.614 | 49.251 | 18.248 | 41.659 | -95.767 | 39.362 | 15.952 | 38.778 | -146.922 | 25.624 | -6.48 | 76.766 | -117.082 | 57.962 | 7.552 | 30.935 | -99.373 | 31.69 | 5.21 | 33.649 | -76.844 | 22.823 | 13.407 | 46.482 | -75.842 | 9.728 | 14.852 | 64.598 | -69.402 | 26.524 | -11.489 | 43.055 | -86.114 | 9.308 | 0.392 | 41.129 | -48.494 | 23.347 | -11.14 | 28.723 | -49.622 | 35.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 129.151 | 15.536 | -5.453 | -92.574 | 88.18 | 31.885 | -49.903 | -119.352 | 12.433 | 55.372 | -20.532 | 3.271 | 55.532 | 12.665 | -5.219 | 5.193 | -17.57 | 30.969 | -8.569 | -172.858 | 162.636 | -27.315 | 0.123 | -107.769 | 128.656 | -3.774 | 48.862 | -178.81 | 177.25 | -41.142 | 41.944 | -146.819 | 169.597 | -48.648 | 37.474 | -182.379 | 210.704 | -43.918 | 15.457 | -138.535 | 145.955 | -31.081 | 25.884 | -109.865 | 123.493 | -26.561 | 39.304 | -110.881 | 111.936 | -8.268 | 13.245 | -114.821 | 124.391 | -9.155 | -5.69 | -122.105 | 104.631 | 12.41 | 40.696 | -96.782 | 100.445 | -19.372 | 0 | 0 | 0 | -38.31 | 0 | 0 | 0 | -55.07 | 0 | 0 | 0 | -43.088 | 0 | 0 | 0 | -23.763 | -16.119 | 0 | 0 | -21.993 | 0 | 0 | 0 | -38.552 | 0 | 0 | 0 | -6.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3.651 | -13.612 | -51.112 | 3.769 | 7.888 | -37.513 | 11.491 | -4.698 | -0.639 | 43.376 | 2.204 | 5.06 | 6.776 | -12.949 | 15.233 | -79.298 | 83.348 | -54.524 | -23.678 | -9.806 | 23.601 | -34.771 | -15.797 | -12.4 | 20.711 | 3.036 | -31.119 | -0.079 | 22.379 | 5.178 | -4.196 | -5.746 | 25.639 | -15.193 | -6.427 | 19.185 | -9.752 | -23.833 | -14.091 | 14.324 | 17.462 | -18.611 | 11.483 | 11.743 | 6.269 | -0.912 | -32.622 | 12.206 | 16.958 | 7.553 | -1.441 | 5.03 | -1.965 | -37.08 | -20.361 | -8.778 | 6.765 | -17.468 | -13.916 | 1.793 | 4.663 | -13.191 | 18.729 | -82.832 | 113.228 | -20.336 | -18.249 | -37.93 | 80.131 | -38.885 | 10.472 | -29.868 | 62.814 | -7.377 | 21.215 | -55.476 | 62.982 | 7.43 | 14.86 | -69.316 | 101.328 | -1.158 | -6.013 | -50.264 | 65.788 | 17.037 | 12.6 | -51.007 | 84.171 | -14.406 | 0 | -32.848 | 17.434 | -20.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 3.53 | 29.237 | 2.725 | 1.31 | 1.751 | -49.417 | -0.442 | 0.643 | 90.957 | 0.179 | -43.596 | 2.895 | 5.348 | 8.707 | 9.877 | 5.818 | 3.359 | 6.544 | 8.25 | 4.152 | 1.042 | 0.109 | 3.811 | -0.997 | -0.671 | 0.063 | 2.686 | -1.135 | 2.143 | 0.317 | 2.923 | 1.577 | 1.153 | 1.419 | 3.693 | 2.669 | 1.46 | 2.371 | 5.662 | 0.952 | -1.635 | -1.089 | 3.054 | 1.604 | 5.012 | -0.735 | 9.738 | 3.283 | -1.859 | -2.615 | -0.468 | 0.783 | -1.018 | -1.243 | -6.267 | -1.82 | 0.949 | -1.869 | 3.342 | -3.159 | 0.8 | -0.465 | 0.668 | 1.273 | 0.705 | 0.3 | 3.45 | 2.604 | 3.096 | 0.038 | 5.255 | 3.73 | 2.703 | 0.762 | 3.916 | -2.58 | 11.111 | -6.057 | 4.292 | -0.123 | 0.593 | -1.121 | 6.833 | 2.341 | -0.741 | 2.424 | -1.329 | 5.573 | -8.945 | 3.372 | 28.783 | 0 | 0 | 0 | 6.412 | -23.758 | 5.344 | -17.932 | 15.939 | -5.8 | 21.5 | -28 | 17.2 | -1.3 | 27.4 | 11.9 | 26.1 | 21.7 | 26.2 | 5.6 | 3.7 | -23.1 | 39 | -36.6 | -0.8 | -10.1 | 12.4 | 0 | 25.4 | 7 | -3.5 | -4 | 67.8 | 0 | 0 | 0 | 45.8 | 0 | 0 | 0 | 39.2 | 0 | 0 | 0 | 27.2 | 0.4 | 2.6 | -1.3 | 38.9 | -0.3 | -7.1 | -3.4 |
Kasstroom uit Operationele Activiteiten
| 79.622 | 36.074 | 42.968 | 32.007 | 87.679 | 37.497 | 79.613 | 19.015 | 7.565 | 19.686 | -21.287 | 54.181 | 65.169 | 70.378 | 24.587 | 34.246 | 66.792 | 0.728 | 25.049 | 29.159 | 66.668 | 49.91 | 35.179 | 3.403 | 39.66 | 51.347 | 69.114 | 7.981 | 48.896 | 65.384 | 46.619 | 28.439 | 43.404 | 65.16 | 65.102 | -17.205 | 79.341 | 21.914 | 50.31 | 2.011 | 30.108 | 36.383 | 42.047 | 26.496 | 9.528 | 25.961 | 54.412 | 24.165 | 39.462 | 79.898 | 35.468 | -30.845 | 39.806 | 3.657 | 30.526 | -59.827 | -15.145 | 42.134 | 59.812 | 8.555 | 0.26 | 49.451 | -7.177 | -22.395 | 27.617 | 36.291 | 23.64 | 36.89 | 27.775 | -1.938 | 47.009 | 58.53 | 16.074 | 20.574 | 64.354 | 33.299 | 19.291 | 29.893 | 29.426 | -1.1 | 29.637 | -4.639 | 12.162 | 21.194 | 34.662 | 19.736 | 16.567 | 10.414 | 38.639 | 38.115 | 33.029 | -20.997 | 23.229 | -14.198 | 11.416 | -8.143 | 14.542 | -11.384 | 19.84 | 9 | 32 | -21.7 | 19.8 | 11.6 | 31.7 | 15.8 | 13.5 | 8.3 | 29.8 | 7.1 | 5.1 | -10.2 | 44.5 | -36.1 | 5.6 | -0.4 | 4 | 6.5 | 20.5 | -1.1 | 16.7 | 12.3 | 9.3 | 17 | -28.7 | -7.3 | -6 | 19.1 | -16.5 | -0.7 | 24.9 | 25.5 | -17.6 | 37.4 | 53.3 | 1.9 | -33 | 42.9 | 20.8 | 35.6 | -20.6 | 3.8 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.482 | -10.326 | -12.238 | -20.503 | -10.329 | -6.548 | -18.631 | -24.68 | -9.076 | -11.65 | -9.586 | -5.162 | -5.52 | -3.877 | -6.519 | -6.927 | -4.114 | -4.5 | -7.905 | -11.422 | -9.465 | -21.36 | -28.15 | -17.239 | -12.147 | -9.363 | -12.283 | -11.492 | -15.035 | -12.368 | -10.871 | -17.47 | -13.034 | -18.187 | -28.448 | -25.196 | -13.71 | -13.86 | -9.658 | -14.155 | -17.599 | -73.691 | -7.6 | -11.168 | -22.028 | -8.407 | -19.212 | -17.415 | -20.094 | -7.008 | -7.582 | -9.201 | -12.074 | -9.707 | -13.913 | -16.199 | -13.377 | -11.338 | -9.853 | -11.298 | -15.485 | -13.342 | -15.583 | -23.336 | -23.221 | -14.604 | -12.876 | -13.118 | -13.325 | -7.913 | -23.016 | -13.811 | -15.441 | -8.255 | -10.286 | -10.065 | -7.902 | -8.547 | -22.347 | -9.645 | -7.186 | -7.049 | -7.799 | -5.522 | -9.29 | -6.856 | -10.551 | -4.938 | -5.737 | -4.422 | -8.288 | -6.347 | -5.537 | -6.147 | -6.892 | -8.981 | -9.335 | -5.32 | -8.688 | -5.4 | -6.5 | -8.1 | -10.2 | -4.6 | -4.4 | -3.5 | -6.4 | -5.6 | -5.3 | -4.4 | -7.2 | -6 | -3.6 | -4.2 | -2.6 | -7.1 | -9.7 | -7.5 | -8.7 | -6.3 | -9.5 | -8 | -8.2 | -7.2 | -8.6 | -6.2 | -8.2 | -5.8 | -5.6 | -4.7 | -7.2 | -7.6 | -4.8 | -5.1 | -9.4 | -6.3 | -6.5 | -10.4 | -9.6 | -8.2 | -6.8 | -6.7 |
Netto Overnames
| 0.5 | 0 | 0 | 0 | 1 | 0 | 0 | 3.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.232 | -345.433 | -16.793 | 0 | 0 | 0 | 0 | 0 | -259.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | -5 | 0 | 0 | 101.286 | 55.35 | 0 | -156.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.7 | 0 | 0.607 | 0.337 | -206.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.916 | -6.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.398 | -0.524 | -1.63 | -1.571 | -1 | -0.798 | -2.774 | -1.444 | -1.561 | -2.345 | -1.63 | -1.541 | -1.363 | -1.218 | -1.749 | -1.305 | -1.243 | -0.977 | -0.726 | -0.809 | 0.636 | -2.917 | -0.911 | -0.554 | -16.793 | -1.434 | -1.927 | -1.379 | -1.762 | -1.39 | -259.932 | -1.894 | -1.958 | -1.82 | -2.313 | 0.322 | 7.111 | -0.955 | 8.883 | -7 | -1.469 | -66.31 | -1.52 | -1.077 | 67.847 | 1.5 | -5 | -7.48 | 0 | -1.386 | -111.993 | 0 | 0 | 3.121 | 0 | 0 | 0 | -6.202 | 0 | 0 | 0 | -4.783 | -4.346 | 0 | 0 | -1.391 | 1.225 | 0.98 | -3.77 | 0 | 0 | 0 | 0 | -22.7 | 0.61 | 0 | 0.426 | 0.105 | 0.333 | 0 | 0.038 | 0.115 | 0.118 | 0.12 | 0.123 | 0.125 | 0.018 | 0.13 | 0 | 0 | 0.406 | 0.101 | 1.979 | 0.101 | 0.101 | 0.101 | 0.676 | 0.129 | 0.152 | 0.1 | 9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.3 | 0.3 | 0.2 | 0.1 | 0.8 | 5 | 2.7 | -1 | 1.1 | 3.4 | 70.3 | 38.6 | 10.4 | 1.3 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.4 | 0.2 | 0.4 | 0 | 0.1 | 0.2 | 0.6 | 0.1 | 0.1 | 1.1 | 8.1 | 9.1 | 28.4 |
Kasstroom uit Investeringsactiviteiten
| -11.482 | -10.326 | -12.238 | -20.503 | -10.329 | -6.548 | -18.631 | -24.68 | -9.076 | -11.65 | -9.586 | -5.162 | -5.52 | -3.877 | -6.519 | -6.927 | -4.114 | -4.5 | -7.905 | -11.422 | -8.829 | -21.36 | -35.382 | -362.672 | -28.94 | -9.363 | -12.283 | -11.492 | -15.035 | -12.368 | -270.803 | -17.47 | -13.034 | -18.187 | -28.448 | -24.874 | -6.599 | -13.86 | 0.462 | -21.155 | -17.599 | -73.691 | -7.6 | -11.168 | 45.819 | -6.907 | -19.212 | -22.415 | -20.094 | -7.008 | -7.582 | 46.149 | -12.074 | -163.222 | -13.913 | -16.199 | -13.377 | -11.338 | -9.853 | -11.298 | -15.485 | -13.342 | -19.929 | -23.336 | -23.221 | -14.604 | -15.567 | -18.198 | -17.095 | -7.913 | -23.016 | -13.811 | -15.441 | -30.955 | -9.676 | -9.458 | -7.139 | -215.412 | -22.347 | -9.645 | -7.148 | -6.934 | -7.681 | -5.402 | -9.167 | -6.731 | -10.533 | -4.808 | -5.737 | -4.422 | -7.882 | -6.246 | -3.558 | -6.046 | -6.791 | -8.88 | -8.659 | -5.191 | -8.536 | -5.3 | 2.8 | -8.1 | -10.2 | -4.6 | -4.4 | -3.5 | -6.4 | -5.6 | -5.2 | -4.1 | -6.9 | -5.8 | -3.5 | -3.4 | 2.4 | -4.4 | -10.7 | -6.4 | -5.3 | 64 | 29.1 | 2.4 | -6.9 | -7.2 | -8.6 | -6.1 | -8.1 | -5.7 | -5.6 | -4.3 | -7 | -7.2 | -4.8 | -5 | -9.2 | -5.7 | -6.4 | -10.3 | -8.5 | -0.1 | 2.3 | 21.7 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -44.5 | -9 | -40 | -22 | -47.5 | -16 | -208 | -16 | -43.5 | -190 | -254 | -223.5 | -154 | -160.5 | -148 | -140 | -170.5 | -5 | -71.5 | -92.391 | -83.609 | -101 | -15.292 | -10.114 | 0 | 0 | -24 | -65 | -255 | -220 | -410 | 0 | 0 | -103 | -81 | -70.3 | -160.7 | -86 | -140 | -271 | -205 | -258 | -156 | -304 | -345 | -422 | -228 | -254 | -177 | -242 | -206 | -473 | -394 | -669.5 | -213.5 | -240 | -289 | -205.5 | -160 | -247 | -218 | -241.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | -7.847 | 0 | 0 | 0 | -10.006 | 0 | 0 | 0 | -3.599 | 268.869 | 0 | 0 | -3.501 | 0 | 0 | 0 | -0.906 | 0 | 0 | 0 | -2.559 | 0 | 0 | 0 | -3.122 | 0 | 0 | 0 | -2.422 | 0 | 0 | 0 | -4.149 | 0 | 0 | 0 | -3.751 | 0 | 0 | 0 | -0.803 | -1.7 | -1.86 | -2.058 | -2.07 | 2.786 | 0.198 | 0.09 | -2.148 | -445.087 | 445.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | 0.066 | 0.178 | 0.247 | 0.064 | 2.067 | 6.831 | 2.686 | 0.638 | 1.773 | 5.463 | 0.524 | 0.161 | 1.338 | 0.562 | 0.894 | 0.082 | 0.956 | 0.649 | 0.23 | 1.354 | 2.168 | 1.174 | 0.659 | 0.043 | 0.808 | 0.773 | 0.125 | 0.017 | 0.661 | 1.169 | 0.014 | 0.003 | 0 | 0.01 | 0.017 | 0.1 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.3 | 0 | 0 | 1.2 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.61 | -22.917 | -1.059 | -0.025 | -17.445 | -10.006 | -41.672 | -21.553 | -27.214 | -14.673 | -16.965 | -0.027 | -0.251 | 110.5 | 0 | 0 | -10.416 | -12.932 | -2.256 | -1.173 | -29.995 | 0 | -40.483 | 0 | 0 | -3.288 | 0 | 0 | 0 | -5.993 | 0 | 0 | -11.009 | -12.13 | 0 | 0 | 0 | -4.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220.374 | 248 | 169 | 165 | 3.076 | -3.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.432 | -2.198 | -3.319 | -3.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.2 | -0.1 | -1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.457 | -2.442 | -2.471 | -2.486 | -2.515 | -2.482 | -2.486 | -2.498 | -2.552 | -2.648 | -2.637 | -2.675 | -2.673 | -2.663 | -2.616 | -2.653 | -2.685 | -2.81 | -2.791 | -2.823 | -2.861 | -2.947 | -2.924 | -3.006 | -3.03 | -3.023 | -2.994 | -3.003 | -3.005 | -3.025 | -3.01 | -3.005 | -3.021 | -3.068 | -3.058 | -3.06 | -3.062 | -3.073 | -3.064 | -3.063 | -3.057 | -3.053 | -3.032 | -3.025 | -3.021 | -3.027 | -3.004 | -3.002 | -3.006 | -2.999 | -2.941 | -2.938 | -3.093 | -3.104 | -3.071 | -3.069 | -3.074 | -3.04 | -3.002 | -3.001 | -3.002 | -3.004 | -2.964 | -2.964 | -2.964 | -2.963 | 0 | 0 | -3.093 | -3.152 | -2.305 | -2.289 | -2.288 | -2.265 | -1.846 | -1.841 | -1.836 | -1.83 | -1.818 | -1.819 | -1.818 | -1.811 | -1.804 | -1.802 | -1.782 | -1.775 | -1.764 | -1.764 | -1.762 | -1.754 | -1.748 | -1.748 | -1.745 | -1.747 | -1.76 | -1.794 | -1.821 | -1.827 | -1.795 | -1.9 | -1.8 | -1.8 | -1.8 | -1.8 | -1.8 | -1.8 | -1.8 | -4.5 | -4.5 | -4.5 | -4.5 | -4.5 | -4.5 | -4.5 | -4.5 | -4.4 | -7.2 | -7.2 | -7.2 | -7.2 | -7.1 | -7.1 | -7 | -7 | -7 | -7 | -6.9 | -6.9 | -7 | -6.9 | -6.9 | -6.9 | -6.9 | -6.9 | -6.9 | -6.9 | -7 | -7 | -7 | -7 | -7 | -7 |
Overige Financieringsactiviteiten
| -0.11 | 1.153 | -41.059 | -22.025 | -46.504 | -26.006 | 192.089 | 0.652 | 43.285 | 1.5 | -8.996 | 197.284 | 53.522 | -0.45 | -51.636 | -48.936 | -88.893 | 162.271 | -19.359 | -3.886 | -18.288 | -19.953 | -16.644 | 349.933 | -1.243 | -3.122 | -21.339 | -14.987 | -50.068 | -27.422 | 109.004 | -0.103 | 0.148 | -0.986 | 79.911 | 72.515 | 154.628 | 88.401 | -17.965 | 15.145 | 0.608 | -6.034 | 11.118 | -22.843 | -42.874 | -39.108 | 0.057 | 0.149 | -0.015 | 0.753 | 186.98 | -0.518 | 377.725 | 758.319 | 296.354 | 317.957 | 292.25 | 110.977 | 204.58 | 249.558 | 226.468 | 168.343 | 81.38 | 24.031 | 0 | -14.913 | 3.307 | -3.096 | -7.12 | 11.922 | -18.121 | -26.649 | 1.035 | 2.682 | -67.175 | -11.091 | -0.365 | 133.087 | -1.5 | 15.797 | -16.571 | 23.5 | 43.718 | -13 | -15.5 | -4.5 | -8 | -9.2 | -18.05 | -28.815 | -25.964 | 7 | -7 | 8.5 | 6.297 | 35 | -4.626 | 16.743 | -23 | 11.1 | -25.3 | 13 | 0 | 0.1 | -30 | -24 | 19.4 | -15 | -6 | -9 | 17 | 13.4 | -23.5 | 31.1 | 2.9 | 14.8 | 16.4 | 9.1 | -20.4 | -51.4 | -34.1 | -5.6 | -4 | 20.5 | 34.3 | 11 | 20.5 | 0.6 | 23.2 | 14.1 | -14.7 | -3.6 | 26.8 | -24.4 | -33.6 | 13.3 | 38.8 | -28.5 | -5.1 | -17.1 | 19.3 | -13.7 |
Kasstroom uit Financieringsactiviteiten
| -47.067 | -16.359 | -43.53 | -24.511 | -66.464 | -28.488 | -60.069 | -7.399 | 13.734 | -4.42 | -13.729 | -28.891 | -103.151 | -56.614 | -54.252 | -51.589 | -101.994 | 146.529 | -24.406 | -7.882 | -51.144 | -22.9 | -60.051 | 346.927 | -4.273 | -9.433 | -24.333 | -17.99 | -53.073 | -36.44 | 105.994 | -3.108 | -13.882 | -16.184 | -4.147 | -0.845 | -9.134 | -9.344 | -21.029 | 12.082 | -2.449 | -9.087 | 8.086 | -25.868 | -45.895 | -42.135 | -7.787 | -8.655 | -10.931 | -81.394 | -21.961 | -34.445 | -19.368 | 85.715 | 79.783 | 74.888 | 0.176 | -97.563 | 41.578 | -0.443 | 5.466 | -76.561 | 78.416 | 21.136 | -2.898 | -17.698 | -28.195 | -3.032 | -8.146 | 15.601 | -17.74 | -28.3 | 0.52 | 5.88 | -68.497 | -12.771 | -0.863 | 131.819 | -2.424 | 14.06 | -17.433 | 22.338 | -1.574 | -13.448 | -15.114 | -5.101 | -9.105 | -10.921 | -19.004 | -29.796 | -27.587 | 5.269 | -8.516 | 5.724 | 1.232 | 29.712 | -6.447 | 14.926 | -24.778 | 9.3 | -27.1 | 11.2 | -1.5 | -1.7 | -31.8 | -25.8 | 17.6 | -19.5 | -10.5 | -13.5 | 12.5 | 8.9 | -28 | 26.6 | -1.6 | 10.4 | 9.3 | 1.4 | -27.6 | -58.6 | -40 | -10.4 | -11 | 13.5 | 27.3 | 4 | 13.6 | -6.3 | 16.2 | 7.2 | -21.6 | -10.6 | 19.7 | -31.4 | -42.1 | 6.4 | 31.8 | -35.5 | -12.1 | -24.1 | 12.3 | -20.7 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.029 | -0.038 | 0.127 | -0.06 | 0.061 | -0.01 | 0.014 | -0.118 | 0.015 | -0.014 | -0.055 | -0.04 | -0.058 | 0.062 | 0.149 | 0.056 | 0.143 | -0.258 | -0.022 | 0.046 | 0.128 | -0.072 | -0.037 | -0.051 | -0.044 | -0.117 | 0.17 | -0.062 | 0.338 | -0.092 | 0.087 | -0.155 | -0.293 | 0.594 | -0.654 | -0.123 | -0.593 | 0.217 | -1.42 | -0.734 | 0.148 | 0.517 | -2.393 | -0.191 | -0.984 | -0.473 | -0.074 | 0.392 | -0.832 | 0.614 | -0.194 | -1.461 | -0.04 | 1.531 | 0.445 | 0.121 | -0.395 | 0.399 | 0.194 | 0.014 | 0.912 | -0.327 | -0.387 | -3.848 | -0.275 | -0.593 | -0.009 | -0.063 | 1.108 | 1.282 | -0.104 | 0.092 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 21.044 | 9.351 | -12.673 | -13.067 | 10.947 | 2.451 | 0.927 | -13.182 | 12.238 | 3.602 | -44.657 | 20.088 | -43.56 | 9.949 | -36.035 | -24.214 | -39.173 | 142.499 | -7.284 | 9.901 | 6.823 | 5.578 | -60.291 | -12.393 | 6.403 | 32.434 | 32.668 | -21.563 | -18.874 | 16.484 | -118.103 | 7.706 | 16.195 | 31.383 | 31.853 | -43.047 | 63.015 | -1.073 | 28.323 | -7.796 | 10.208 | -45.878 | 40.14 | -10.731 | 8.468 | -23.554 | 27.339 | -6.513 | 7.605 | -7.89 | 5.731 | -20.602 | 8.324 | -72.319 | 96.841 | -1.017 | -28.741 | -66.368 | 91.731 | -3.172 | -8.847 | -40.779 | 50.923 | -28.443 | 1.223 | 3.396 | -20.131 | 15.597 | 3.642 | 7.032 | 6.149 | 16.511 | 1.214 | -4.501 | -13.819 | 11.07 | 11.289 | -53.7 | 4.655 | 3.315 | 5.056 | 10.765 | 2.907 | 2.344 | 10.381 | 7.904 | -3.071 | -5.315 | 13.898 | 3.897 | -2.44 | -21.974 | 11.155 | -14.52 | 5.857 | 12.689 | -0.564 | -1.649 | -13.542 | 13.1 | 7.7 | -18.6 | 8.1 | 5.3 | -4.5 | -13.5 | 24.7 | -16.8 | 14.1 | -10.5 | 10.7 | -7.1 | 13 | -12.9 | 6.4 | 5.6 | 2.6 | 1.5 | -12.4 | 4.3 | 5.8 | 4.3 | -8.6 | 23.3 | -10 | -9.4 | -0.5 | 7.1 | -5.9 | 2.2 | -3.7 | 7.7 | -2.7 | 1 | 2 | 2.6 | -7.6 | -2.9 | 0.2 | 11.4 | -6 | 4.8 |
Kaspositie aan het Einde van de Periode
| 51.753 | 30.709 | 21.358 | 34.031 | 47.098 | 36.151 | 33.7 | 32.773 | 45.955 | 33.717 | 30.115 | 74.772 | 54.684 | 98.244 | 88.295 | 124.33 | 148.544 | 187.717 | 45.218 | 52.502 | 42.601 | 35.778 | 30.2 | 90.491 | 102.884 | 96.481 | 64.047 | 31.379 | 52.942 | 71.816 | 55.332 | 173.435 | 165.729 | 149.534 | 118.151 | 86.298 | 129.345 | 66.33 | 67.403 | 39.08 | 46.876 | 36.668 | 82.546 | 42.406 | 53.137 | 44.669 | 68.223 | 40.884 | 47.397 | 39.792 | 47.682 | 41.951 | 62.553 | 54.229 | 126.548 | 29.707 | 30.724 | 59.465 | 125.833 | 34.102 | 37.274 | 46.121 | 86.9 | 35.977 | 64.42 | 63.197 | 59.801 | 79.932 | 64.335 | 60.693 | 53.661 | 47.512 | 31.001 | 29.787 | 34.288 | 48.107 | 37.037 | 25.748 | 79.448 | 74.793 | 71.478 | 66.422 | 55.657 | 52.75 | 50.406 | 40.025 | 32.121 | 35.192 | 40.507 | 26.609 | 22.712 | 25.152 | 47.126 | 35.971 | 50.491 | 44.634 | 31.945 | 32.509 | 34.158 | 47.7 | 34.6 | 26.9 | 8.1 | 5.3 | -4.5 | 36.6 | 24.7 | -16.8 | 14.1 | 28.2 | 10.7 | -7.1 | 13 | 22.2 | 6.4 | 5.6 | 2.6 | 20.4 | -12.4 | 4.3 | 5.8 | 21.2 | -8.6 | 23.3 | -10 | 12.2 | -0.5 | 7.1 | -5.9 | 20.9 | -3.7 | 7.7 | -2.7 | 17.3 | 2 | 2.6 | -7.6 | 19.4 | 0.2 | 11.4 | -6 | 16.8 |