Caleres, Inc.
NYSE:CAL
29.11 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q3 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 51.753 | 30.709 | 21.358 | 34.031 | 47.098 | 36.151 | 33.7 | 32.773 | 45.955 | 33.717 | 30.115 | 74.772 | 54.684 | 98.244 | 88.295 | 124.33 | 148.544 | 187.717 | 45.218 | 52.502 | 42.601 | 35.778 | 30.2 | 90.491 | 102.884 | 96.481 | 64.047 | 31.379 | 52.942 | 71.816 | 55.332 | 173.435 | 165.729 | 149.534 | 118.151 | 86.298 | 129.345 | 66.33 | 67.403 | 39.08 | 46.876 | 36.668 | 82.546 | 42.406 | 53.137 | 44.669 | 68.223 | 40.884 | 47.397 | 39.792 | 47.682 | 41.951 | 62.553 | 54.229 | 126.548 | 29.707 | 30.724 | 59.465 | 125.833 | 34.102 | 37.274 | 46.121 | 86.9 | 35.977 | 64.42 | 63.197 | 59.801 | 79.932 | 64.335 | 60.693 | 53.661 | 47.512 | 31.001 | 29.787 | 34.288 | 48.107 | 37.037 | 25.748 | 79.448 | 74.793 | 71.478 | 66.422 | 55.657 | 52.75 | 50.406 | 40.025 | 32.121 | 35.192 | 40.507 | 26.609 | 22.712 | 25.152 | 47.126 | 35.971 | 50.491 | 44.634 | 31.945 | 32.509 | 34.158 | 47.7 | 34.6 | 26.9 | 45.5 | 37.4 | 32.2 | 36.6 | 50.1 | 25.5 | 42.3 | 28.2 | 38.7 | 28.1 | 35.1 | 22.1 | 35.1 | 28.7 | 23 | 20.5 | 18.9 | 31.4 | 26.9 | 21.3 | 16.9 | 25.5 | 2.2 | 12.2 | 21.6 | 22.1 | 15 | 20.9 | 18.7 | 22.4 | 14.7 | 17.4 | 16.3 | 14.3 | 11.8 | 19.5 | 22.3 | 22.2 | 10.8 | 16.8 | 12 | 21.5 | 36.2 | 25.9 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 51.753 | 30.709 | 21.358 | 34.031 | 47.098 | 36.151 | 33.7 | 32.773 | 45.955 | 33.717 | 30.115 | 74.772 | 54.684 | 98.244 | 88.295 | 124.33 | 148.544 | 187.717 | 45.218 | 52.502 | 42.601 | 35.778 | 30.2 | 90.491 | 102.884 | 96.481 | 64.047 | 31.379 | 52.942 | 71.816 | 55.332 | 173.435 | 165.729 | 149.534 | 118.151 | 86.298 | 129.345 | 66.33 | 67.403 | 39.08 | 46.876 | 36.668 | 82.546 | 42.406 | 53.137 | 44.669 | 68.223 | 40.884 | 47.397 | 39.792 | 47.682 | 41.951 | 62.553 | 54.229 | 126.548 | 29.707 | 30.724 | 59.465 | 125.833 | 34.102 | 37.274 | 46.121 | 86.9 | 35.977 | 64.42 | 63.197 | 59.801 | 79.932 | 64.335 | 60.693 | 53.661 | 47.512 | 31.001 | 29.787 | 34.288 | 48.107 | 37.037 | 25.748 | 79.448 | 74.793 | 71.478 | 66.422 | 55.657 | 52.75 | 50.406 | 40.025 | 32.121 | 35.192 | 40.507 | 26.609 | 22.712 | 25.152 | 47.126 | 35.971 | 50.491 | 44.634 | 31.945 | 32.509 | 34.158 | 47.7 | 34.6 | 26.9 | 45.5 | 37.4 | 32.2 | 36.6 | 50.1 | 25.5 | 42.3 | 28.2 | 38.7 | 28.1 | 35.1 | 22.1 | 35.1 | 28.7 | 23 | 20.5 | 18.9 | 31.4 | 26.9 | 21.3 | 16.9 | 25.5 | 2.2 | 12.2 | 21.6 | 22.1 | 15 | 20.9 | 18.7 | 22.4 | 14.7 | 17.4 | 16.3 | 14.3 | 11.8 | 19.5 | 22.3 | 22.2 | 10.8 | 16.8 | 12 | 21.5 | 36.2 | 25.9 |
Nettovorderingen
| 156.291 | 173.272 | 154.615 | 161.544 | 136.549 | 148.068 | 132.802 | 173.413 | 139.709 | 181.551 | 122.236 | 161.892 | 110.522 | 132.698 | 126.994 | 141.059 | 110.249 | 145.333 | 162.181 | 156.253 | 167.727 | 148.487 | 191.722 | 192.246 | 153.421 | 125.559 | 152.613 | 132.942 | 143.616 | 107.021 | 153.121 | 139.475 | 144.309 | 116.961 | 153.664 | 148.192 | 144.213 | 126.512 | 136.646 | 138.217 | 125.484 | 105.746 | 129.217 | 112.491 | 120.054 | 96.734 | 128.752 | 138.562 | 134.016 | 139.488 | 159.167 | 155.754 | 158.595 | 144.484 | 113.937 | 131.352 | 106.149 | 87.296 | 84.297 | 84.884 | 72.156 | 68.134 | 84.252 | 99.615 | 108.911 | 74.227 | 116.873 | 96.8 | 110.44 | 84.39 | 132.224 | 127.01 | 137.804 | 119.456 | 158.103 | 120.765 | 124.65 | 112.703 | 97.503 | 74.85 | 83.938 | 88.072 | 81.93 | 64.534 | 75.271 | 64.753 | 82.486 | 65.4 | 73.516 | 61.407 | 68.305 | 55.962 | 63.76 | 54.605 | 64.403 | 57.942 | 60.832 | 56.36 | 68.236 | 68.5 | 73 | 76.9 | 67.8 | 67.3 | 75.1 | 71.3 | 77.4 | 85.6 | 73.5 | 87.3 | 90.2 | 87.4 | 77.8 | 76.6 | 86.4 | 94.4 | 86.3 | 91.2 | 98.1 | 115.3 | 112 | 103.7 | 110 | 140.5 | 128 | 121.2 | 125.2 | 105.4 | 112.1 | 97.3 | 98.1 | 95.9 | 120.3 | 92.1 | 120.8 | 148.8 | 151.7 | 120.7 | 141 | 131.9 | 150.1 | 131.5 | 135.1 | 133.5 | 127.9 | 126.7 |
Voorraad
| 661.146 | 530.57 | 540.674 | 556.034 | 660.69 | 559.467 | 580.215 | 649.257 | 770.652 | 643.527 | 596.807 | 543.218 | 565.512 | 445.299 | 487.955 | 507.365 | 574.83 | 585.307 | 618.406 | 644.646 | 792.064 | 648.145 | 683.171 | 698.265 | 715.705 | 579.902 | 569.379 | 598.365 | 722.005 | 565.051 | 585.764 | 524.823 | 648.881 | 487.876 | 546.745 | 544.341 | 641.128 | 498.513 | 543.103 | 567.777 | 657.656 | 512.811 | 547.531 | 544.589 | 615.916 | 485.923 | 533.275 | 539.359 | 621.067 | 512.819 | 561.797 | 580.154 | 627.929 | 534.725 | 524.25 | 539.881 | 578.085 | 431.488 | 456.682 | 450.156 | 526.808 | 408.459 | 466.002 | 469.338 | 502.856 | 403.606 | 435.682 | 440.892 | 474.541 | 397.697 | 420.52 | 433.927 | 480.409 | 404.567 | 414.295 | 429.147 | 493.745 | 423.707 | 421.45 | 409.961 | 453.016 | 366.902 | 376.21 | 376.602 | 417.731 | 369.237 | 392.584 | 381.444 | 410.167 | 360.545 | 396.227 | 445.065 | 496.951 | 452.17 | 427.83 | 444.355 | 447.817 | 424.101 | 365.989 | 384.4 | 412.5 | 389.2 | 362.3 | 369.4 | 396.7 | 370.4 | 380.2 | 394 | 439.2 | 401.1 | 398.8 | 408.8 | 410.3 | 374.3 | 342.3 | 356.3 | 369 | 336.7 | 322 | 322.9 | 415.9 | 381.5 | 375.5 | 459.3 | 477.1 | 424 | 388.4 | 398.8 | 391.7 | 361.3 | 359.9 | 388.7 | 376.1 | 364.1 | 362.6 | 396 | 373.5 | 353.4 | 333.3 | 359.1 | 356.3 | 351.7 | 338.1 | 324.8 | 309.4 | 308.9 |
Overige vlottende activa
| 53.733 | 70.785 | 72.262 | 54.487 | 53.709 | 60.417 | 67.961 | 16.777 | 62.475 | 58.069 | 81.863 | 82.816 | 76.645 | 80.877 | 79.312 | 99.401 | 96.426 | 91.433 | 56.494 | 48.245 | 51.394 | 54.902 | 71.354 | 63.166 | 62.159 | 62.385 | 60.75 | 40.982 | 36.972 | 38.318 | 49.528 | 31.716 | 30.19 | 39.809 | 56.505 | 40.815 | 41.002 | 41.003 | 43.744 | 37.845 | 39.167 | 37.913 | 33.136 | 52.234 | 51.845 | 43.167 | 42.178 | 34.68 | 49.5 | 46.051 | 46.492 | 32.948 | 49.36 | 57.468 | 43.546 | 31.91 | 33.206 | 47.444 | 41.437 | 25.116 | 41.877 | 46.853 | 44.289 | 1.946 | 22.671 | 44.861 | 24.701 | 29.407 | 33.672 | 34.464 | 31.955 | 17.863 | 26.973 | 20.934 | 18.985 | 24.704 | 22.26 | 26.167 | 24.438 | 17.963 | 21.718 | 19.275 | 15.888 | 24.717 | 26.405 | 24.45 | 20.978 | 32.226 | 36.926 | 35.565 | 25.039 | 23.157 | 24.405 | 20.375 | 20.008 | 26.979 | 22.572 | 20.164 | 19.391 | 21.4 | 22.1 | 21.9 | 21.8 | 25.9 | 26 | 30.3 | 30.8 | 35.4 | 37.6 | 39.3 | 37.1 | 39.4 | 41.7 | 42.3 | 41.5 | 47.9 | 48.1 | 54.7 | 40 | 60.5 | 70.6 | 105.4 | 109.5 | 43.6 | 42.1 | 43 | 45 | 47.4 | 46.5 | 46.9 | 37.2 | 38.6 | 35.9 | 36.1 | 35.9 | 29.6 | 27.8 | 30.4 | 34.4 | 32.4 | 28.5 | 25.9 | 42.1 | 24.3 | 20.5 | 18 |
Totaal vlottende activa
| 939.7 | 805.336 | 788.909 | 822.873 | 914.823 | 820.88 | 831.455 | 921.084 | 1,018.791 | 933.641 | 836.476 | 862.698 | 807.363 | 757.118 | 782.556 | 872.155 | 930.049 | 1,009.79 | 882.299 | 901.646 | 1,053.786 | 887.312 | 976.447 | 1,044.168 | 1,034.169 | 864.327 | 846.789 | 803.668 | 955.535 | 782.206 | 843.745 | 869.449 | 989.109 | 794.18 | 875.065 | 819.646 | 997.17 | 732.358 | 790.896 | 782.919 | 869.183 | 693.138 | 792.549 | 751.901 | 842.613 | 722.148 | 772.428 | 753.485 | 851.98 | 738.15 | 815.138 | 810.807 | 898.437 | 790.906 | 808.281 | 732.85 | 748.164 | 625.693 | 708.249 | 594.258 | 678.115 | 569.567 | 681.443 | 629.043 | 698.858 | 585.891 | 637.057 | 647.031 | 682.988 | 577.244 | 638.36 | 626.312 | 676.187 | 574.744 | 625.671 | 622.723 | 677.692 | 588.325 | 622.839 | 577.567 | 630.15 | 540.671 | 529.685 | 518.603 | 569.813 | 498.465 | 528.169 | 514.262 | 561.116 | 484.126 | 526.91 | 549.336 | 632.242 | 563.121 | 562.732 | 573.91 | 563.166 | 533.134 | 487.774 | 522 | 542.2 | 514.9 | 497.4 | 500 | 530 | 508.6 | 538.5 | 540.5 | 592.6 | 555.9 | 564.8 | 563.7 | 564.9 | 515.3 | 505.3 | 527.3 | 526.4 | 503.1 | 479 | 530.1 | 625.4 | 611.9 | 611.9 | 668.9 | 649.4 | 600.4 | 580.2 | 573.7 | 565.3 | 526.4 | 513.9 | 545.6 | 547 | 509.7 | 535.6 | 588.7 | 564.8 | 524 | 531 | 545.6 | 545.7 | 525.9 | 527.3 | 504.1 | 494 | 479.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 758.301 | 733.976 | 695.612 | 676.417 | 663.14 | 671.547 | 679.079 | 674.809 | 653.493 | 640.993 | 653.668 | 655.824 | 669.663 | 691.129 | 726.74 | 790.781 | 818.474 | 849.334 | 920.44 | 934.505 | 955.46 | 971.539 | 230.784 | 218.103 | 207.726 | 208.898 | 212.799 | 214.982 | 217.838 | 217.854 | 219.196 | 191.754 | 186.776 | 185.586 | 179.01 | 163.442 | 150.839 | 153.35 | 149.743 | 151.289 | 148.358 | 141.818 | 143.56 | 148.182 | 147.955 | 137.299 | 146.089 | 141.048 | 134.724 | 125.797 | 131.471 | 136.817 | 139.078 | 141.398 | 135.632 | 136.533 | 136.207 | 137.063 | 141.561 | 149.254 | 155.55 | 155.864 | 157.451 | 155.781 | 148.757 | 145.178 | 141.964 | 145.8 | 141.995 | 137.648 | 138.164 | 126.415 | 122.031 | 116.22 | 116.555 | 116.067 | 115.917 | 117.031 | 114.394 | 89.74 | 86.973 | 85.813 | 85.548 | 84.807 | 87.599 | 85.372 | 84.813 | 81.818 | 83.433 | 84.261 | 85.746 | 88.881 | 89.339 | 90.138 | 90.605 | 91.091 | 87.79 | 83.993 | 84.6 | 83.8 | 84.6 | 84.8 | 82.2 | 77.9 | 79 | 80.4 | 82.7 | 83.6 | 83.9 | 84.2 | 85.3 | 84.8 | 84.3 | 86.3 | 87.7 | 94.8 | 93.6 | 94.3 | 92.9 | 93.9 | 102.2 | 98.7 | 97.4 | 125.4 | 125 | 123.9 | 124.9 | 124.7 | 126.6 | 128.5 | 138.8 | 143 | 143.2 | 146 | 148.2 | 146.9 | 148.7 | 149.7 | 146.1 | 146.5 | 145.4 | 145.9 | 146.8 | 142.9 | 126.8 | 126.5 |
Goodwill
| 4.956 | 4.956 | 4.956 | 4.956 | 4.956 | 4.956 | 4.956 | 4.956 | 4.956 | 4.956 | 4.956 | 4.956 | 4.956 | 4.956 | 4.956 | 4.956 | 4.956 | 4.956 | 245.275 | 245.275 | 245.275 | 244.407 | 242.531 | 283.345 | 134.546 | 127.081 | 127.081 | 127.081 | 127.081 | 127.081 | 127.098 | 13.954 | 13.954 | 13.954 | 13.954 | 13.954 | 13.954 | 13.954 | 13.954 | 13.954 | 13.954 | 13.954 | 13.954 | 13.954 | 13.954 | 16.755 | 39.604 | 39.604 | 39.604 | 39.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211.008 | 213.732 | 215.495 | 217.382 | 215.628 | 216.481 | 215.124 | 216.42 | 216.748 | 218.932 | 220.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.055 | 73.2 | 19 | 0 | 21.1 | 64.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 192.836 | 210.095 | 198.354 | 201.319 | 204.358 | 207.397 | 210.436 | 213.464 | 216.491 | 219.519 | 222.547 | 225.669 | 228.821 | 231.968 | 235.115 | 262.118 | 265.405 | 268.692 | 294.304 | 297.57 | 300.835 | 304.101 | 307.366 | 370.507 | 227.503 | 212.819 | 212.087 | 213.101 | 214.114 | 215.127 | 216.66 | 114.187 | 115.106 | 116.025 | 116.945 | 117.864 | 118.783 | 119.703 | 120.633 | 121.82 | 122.808 | 123.796 | 59.719 | 61.227 | 62.734 | 64.241 | 93.024 | 94.773 | 91.47 | 99.093 | 0 | 0 | 0 | 0 | 70.592 | 72.218 | 73.876 | 75.535 | 77.226 | 0 | 0 | 0 | 84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.737 | 186.817 | 188.998 | 195.292 | 21.474 | 20.86 | 20.382 | 20.222 | 20.405 | 20.435 | 18.999 | 18.931 | 18.602 | 19.178 | 0 | 19.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 197.792 | 215.051 | 203.31 | 206.275 | 209.314 | 212.353 | 215.392 | 218.42 | 221.447 | 224.475 | 227.503 | 230.625 | 233.777 | 236.924 | 240.071 | 267.074 | 270.361 | 273.648 | 539.579 | 542.845 | 546.11 | 548.508 | 549.897 | 653.852 | 362.049 | 339.9 | 339.168 | 340.182 | 341.195 | 342.208 | 343.758 | 128.141 | 129.06 | 129.979 | 130.899 | 131.818 | 132.737 | 133.657 | 134.587 | 135.774 | 136.762 | 137.75 | 73.673 | 75.181 | 76.688 | 68.442 | 132.628 | 134.377 | 131.074 | 138.697 | 140.59 | 142.544 | 174.299 | 173.162 | 70.592 | 72.218 | 73.876 | 75.535 | 77.226 | 78.919 | 80.613 | 82.306 | 84 | 211.008 | 213.732 | 215.495 | 217.382 | 215.628 | 216.481 | 215.124 | 216.42 | 216.748 | 218.932 | 220.72 | 198.737 | 186.817 | 188.998 | 195.292 | 21.474 | 20.86 | 20.382 | 20.222 | 20.405 | 20.435 | 18.999 | 18.931 | 18.602 | 19.178 | 19.055 | 19.124 | 19 | 0 | 21.1 | 64.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 77.505 | -4.321 | 32.7 | -19.502 | -19.335 | 0 | -212.813 | 0 | 0 | -14.811 | -14.731 | -13.603 | -13.574 | -10.256 | -8.244 | 0 | -9.456 | -9.456 | -9.735 | 0 | 0 | 0 | -9.833 | 0 | 0 | 0 | -2.305 | 0 | 0 | 0 | -2.486 | 0 | 0 | 0 | -1.847 | 0 | 0 | 0 | -6.956 | 0 | 0 | 0 | -1.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.432 | 0 | 0 | 0 | 58.747 | 0 | 0 | 0 | 54.485 | 0 | 0 | 0 | 44.016 | 0 | 0 | 0 | -3.01 | 0 | 0 | 0 | -0.618 | 0 | 0 | 0 | -6.577 | 0 | 0 | 0 | -12.37 | 0 | 0 | 0 | -4.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4.265 | 4.321 | 235.14 | 19.502 | 19.335 | 19.185 | 212.813 | 0 | 0 | 14.811 | 14.731 | 13.603 | 13.574 | 10.256 | 8.244 | 0 | 9.456 | 9.456 | 9.735 | 0 | 0 | 0 | 9.833 | 0 | 0 | 0 | 2.305 | 0 | 0 | 0 | 2.486 | 0 | 0 | 0 | 1.847 | 0 | 0 | 0 | 6.956 | 0 | 0 | 0 | 1.093 | 0 | 0 | 0 | 1.461 | 0 | 0 | 0 | 14.432 | 0 | 0 | 0 | 4.503 | 0 | 0 | 0 | 2.304 | 0 | 0 | 0 | 17.681 | 0 | 0 | 0 | 3.01 | 0 | 0 | 0 | 0.618 | 0 | 0 | 0 | 6.577 | 0 | 0 | 0 | 12.37 | 0 | 0 | 0 | 4.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.2 | 0 | 0 | 0 | 10.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 42.422 | 106.747 | 79.814 | 121.328 | 116.683 | 94.118 | 110.546 | 134 | 131.477 | 114.378 | 126.279 | 125.411 | 122.095 | 117.652 | 117.683 | 97.05 | 93.51 | 90.913 | 89.389 | 92.214 | 89.037 | 85.711 | 81.44 | 92.279 | 89.701 | 88.941 | 90.659 | 68.316 | 69.589 | 67.289 | 68.574 | 114.851 | 115.448 | 116.347 | 118.349 | 145.377 | 146.727 | 144.309 | 141.586 | 139.878 | 134.779 | 136.256 | 139.621 | 111.647 | 113.764 | 166.818 | 118.653 | 135.194 | 136.396 | 138.178 | 140.277 | 137.59 | 139.109 | 135.103 | 70.288 | 122.996 | 118.884 | 116.075 | 56.325 | 117.304 | 110.54 | 106.038 | 41.44 | 111.656 | 110.043 | 103.288 | 103.438 | 111.912 | 105.938 | 105.935 | 106.113 | 86.05 | 85.369 | 85.733 | 86.33 | 87.431 | 87.923 | 91.488 | 87.427 | 87.928 | 85.274 | 83.851 | 83.692 | 84.056 | 83.883 | 73.852 | 73.764 | 74.107 | 74.291 | 73.213 | 88.242 | 87.587 | 66.714 | 21.522 | 86.732 | 80.125 | 77.119 | 77.918 | 77.964 | 76.2 | 76 | 77.2 | 75.6 | 76.8 | 75.2 | 74.5 | 73.8 | 72.8 | 72.1 | 71.8 | 63.1 | 71.6 | 69.7 | 68.9 | 57.3 | 64.5 | 59.7 | 63 | 64.6 | 60.6 | 59.8 | 61.1 | 62.4 | 54.7 | 54.8 | 54.8 | 55.1 | 55.2 | 52.3 | 52.7 | 52.5 | 54.2 | 53.8 | 53.3 | 53 | 38.6 | 38 | 37.9 | 35.9 | 33.1 | 39.3 | 41.9 | 54.1 | 36.9 | 37.5 | 29.3 |
Totaal niet-vlottende activa
| 1,080.285 | 1,055.774 | 1,246.576 | 1,004.02 | 989.137 | 997.203 | 1,005.017 | 1,027.229 | 1,006.417 | 994.657 | 1,007.45 | 1,011.86 | 1,025.535 | 1,045.705 | 1,084.494 | 1,154.905 | 1,182.345 | 1,213.895 | 1,549.408 | 1,569.564 | 1,590.607 | 1,605.758 | 862.121 | 964.234 | 659.476 | 637.739 | 642.626 | 623.48 | 628.622 | 627.351 | 631.528 | 434.746 | 431.284 | 431.912 | 428.258 | 440.637 | 430.303 | 431.316 | 425.916 | 426.941 | 419.899 | 415.824 | 356.854 | 335.01 | 338.407 | 372.559 | 398.831 | 410.619 | 402.194 | 402.672 | 412.338 | 416.951 | 452.486 | 449.663 | 339.762 | 331.747 | 328.967 | 328.673 | 331.901 | 345.477 | 346.703 | 344.208 | 344.588 | 478.445 | 472.532 | 463.961 | 462.784 | 473.34 | 464.414 | 458.707 | 460.697 | 429.213 | 426.332 | 422.673 | 401.622 | 390.315 | 392.838 | 403.811 | 223.295 | 198.528 | 192.629 | 189.886 | 189.645 | 189.298 | 190.481 | 178.155 | 177.179 | 175.103 | 176.779 | 176.598 | 173.988 | 176.468 | 177.153 | 176.56 | 177.337 | 171.216 | 164.909 | 161.911 | 162.564 | 160 | 160.6 | 162 | 157.8 | 154.7 | 154.2 | 154.9 | 156.5 | 156.4 | 156 | 156 | 157.6 | 156.4 | 154 | 155.2 | 155.8 | 159.3 | 153.3 | 157.3 | 157.5 | 154.5 | 162 | 159.8 | 159.8 | 180.1 | 179.8 | 178.7 | 180 | 179.9 | 178.9 | 181.2 | 191.3 | 197.2 | 197 | 199.3 | 201.2 | 185.5 | 186.7 | 187.6 | 182 | 179.6 | 184.7 | 187.8 | 200.9 | 179.8 | 164.3 | 155.8 |
Totaal activa
| 2,019.985 | 1,861.11 | 2,035.485 | 1,826.893 | 1,903.96 | 1,818.083 | 1,836.472 | 1,948.313 | 2,025.208 | 1,928.298 | 1,843.926 | 1,874.558 | 1,832.898 | 1,802.823 | 1,867.05 | 2,027.06 | 2,112.394 | 2,223.685 | 2,431.707 | 2,471.21 | 2,644.393 | 2,493.07 | 1,838.568 | 2,008.402 | 1,693.645 | 1,502.066 | 1,489.415 | 1,427.148 | 1,584.157 | 1,409.557 | 1,475.273 | 1,304.195 | 1,420.393 | 1,226.092 | 1,303.323 | 1,260.283 | 1,427.473 | 1,163.674 | 1,216.812 | 1,209.86 | 1,289.082 | 1,108.962 | 1,149.403 | 1,086.911 | 1,181.02 | 1,094.707 | 1,171.259 | 1,164.104 | 1,254.174 | 1,140.822 | 1,227.476 | 1,227.758 | 1,350.923 | 1,240.569 | 1,148.043 | 1,064.597 | 1,077.131 | 954.366 | 1,040.15 | 939.735 | 1,024.818 | 913.775 | 1,026.031 | 1,107.488 | 1,171.39 | 1,049.852 | 1,099.841 | 1,120.371 | 1,147.402 | 1,035.951 | 1,099.057 | 1,055.525 | 1,102.519 | 997.417 | 1,027.293 | 1,013.038 | 1,070.53 | 992.136 | 846.134 | 776.095 | 822.779 | 730.557 | 719.33 | 707.901 | 760.294 | 676.62 | 705.348 | 689.365 | 737.895 | 660.724 | 700.898 | 725.804 | 809.395 | 739.681 | 740.069 | 745.126 | 728.075 | 695.045 | 650.338 | 682 | 702.8 | 676.9 | 655.2 | 654.7 | 684.2 | 663.5 | 695 | 696.9 | 748.6 | 711.9 | 722.4 | 720.1 | 718.9 | 670.5 | 661.1 | 686.6 | 679.7 | 660.4 | 636.5 | 684.6 | 787.4 | 771.7 | 771.7 | 849 | 829.2 | 779.1 | 760.2 | 753.6 | 744.2 | 707.6 | 705.2 | 742.8 | 744 | 709 | 736.8 | 774.2 | 751.5 | 711.6 | 713 | 725.2 | 730.4 | 713.7 | 728.2 | 683.9 | 658.3 | 635.3 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 396.45 | 267.388 | 251.912 | 257.224 | 350.02 | 261.753 | 229.908 | 279.704 | 399.265 | 386.821 | 331.47 | 352.084 | 348.795 | 293.309 | 280.501 | 285.582 | 280.319 | 297.557 | 267.018 | 275.699 | 448.596 | 289.071 | 316.298 | 317.499 | 400.391 | 268.917 | 272.962 | 223.832 | 402.812 | 225.032 | 266.37 | 212.088 | 358.751 | 189.154 | 237.802 | 200.251 | 382.626 | 172.116 | 215.921 | 203.062 | 341.694 | 195.703 | 226.602 | 200.706 | 309.806 | 188.948 | 222.742 | 183.422 | 294.255 | 182.38 | 190.611 | 177.521 | 295.826 | 171.386 | 167.19 | 172.789 | 294.845 | 190.263 | 177.7 | 136.977 | 233.791 | 133 | 152.339 | 168.273 | 241.958 | 134.592 | 172.947 | 165.231 | 217.119 | 130.697 | 185.767 | 153.307 | 227.316 | 147.579 | 173.083 | 125.542 | 195.974 | 123.864 | 143.982 | 108.617 | 192.243 | 100.902 | 116.677 | 107.894 | 174.541 | 108.974 | 129.209 | 112.928 | 177.558 | 97.872 | 122.36 | 109.748 | 200.801 | 128.469 | 127.887 | 141.292 | 170.303 | 149.945 | 113.82 | 119.9 | 163.4 | 131.8 | 124.9 | 121.4 | 161.8 | 118.2 | 118.9 | 124 | 160.8 | 122.4 | 124.7 | 130.2 | 157 | 95.8 | 106.1 | 107 | 135.1 | 105.9 | 85 | 97.3 | 148.6 | 106.1 | 105.4 | 118.7 | 142.7 | 125.4 | 114.7 | 120.2 | 129.9 | 112.4 | 103.1 | 102.7 | 110 | 92.6 | 93 | 104.9 | 102.6 | 92.8 | 86.1 | 92.5 | 95.5 | 87.4 | 86.4 | 0 | 0 | 0 |
Kortlopende schulden
| 263.119 | 311.872 | 294.764 | 354.461 | 377.743 | 427.797 | 443.551 | 364.5 | 480.101 | 423.692 | 418.495 | 402.749 | 326.36 | 333.327 | 403.06 | 456.2 | 521.247 | 598.638 | 402.869 | 439.501 | 443.202 | 454.005 | 335 | 350 | 0 | 0 | 0 | 20 | 35 | 85 | 110 | 0 | 0 | 0 | 0 | 0 | 39.157 | 0 | 0 | 14 | 0 | 0 | 7 | 0 | 23 | 66 | 105 | 110 | 116 | 124 | 201 | 222 | 250 | 288 | 198 | 113 | 35.5 | 0 | 94.5 | 50 | 47.5 | 39 | 112.5 | 24 | 0 | 0 | 15 | 0 | 0 | 9.5 | 1 | 20.5 | 50 | 50 | 50 | 67.5 | 79 | 79.5 | 92 | 43.5 | 27.5 | 43 | 19.5 | 19.5 | 29 | 44.5 | 49 | 57 | 56.2 | 64.25 | 92.8 | 113.55 | 96.55 | 100 | 76.5 | 69 | 24 | 26.743 | 10 | 33 | 12 | 38 | 25 | 25 | 15 | 45 | 54 | 34 | 49 | 55 | 64 | 44 | 123 | 146.5 | 114 | 109.3 | 144.3 | 128 | 43.1 | 61.5 | 114.2 | 148.3 | 153.8 | 157.5 | 137.5 | 123.9 | 108.5 | 86.3 | 86 | 42.8 | 28.6 | 59.1 | 62.8 | 36.1 | 60.6 | 90.4 | 73.4 | 33.2 | 59.9 | 60.6 | 77.7 | 57.9 | 72.3 | 24 | 7.6 | 1.1 |
Belastingschulden
| 14.613 | 14.141 | 11.222 | 5.065 | 6.461 | 11.882 | 7.65 | 31.106 | 20.139 | 39.418 | 22.622 | 22.371 | 17.311 | 11.359 | 5.069 | 7.053 | 8.31 | 7.592 | 7.186 | 0 | 0 | 0 | 6.388 | 0 | 0 | 0 | 8.222 | 0 | 0 | 0 | 3.599 | 0 | 0 | 0 | 3.519 | 0 | 0 | 0 | 6.285 | 0 | 0 | 0 | 4.35 | 0 | 0 | 0 | 3.069 | 0 | 0 | 0 | 5.145 | 0 | 0 | 0 | 10.195 | 0 | 0 | 0 | 4.163 | 0 | 0 | 0 | 0 | 1.946 | 2.668 | 0.289 | 0.895 | 5.134 | 1.961 | 2.613 | 1.429 | 5.222 | 2.366 | -1.08 | 3.828 | 4.088 | 0 | 12.064 | 7.437 | 11.811 | 7.377 | 5.189 | 2.96 | 14.272 | 12.422 | 8.45 | 0 | 8.95 | 0 | 0 | 0 | -1.124 | -1.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -263.119 | 0 | 11.222 | -354.461 | -377.743 | 0 | 0 | 164.333 | 20.139 | -118.692 | 0 | 260.669 | 250.875 | 193.778 | 182.814 | 187.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.545 | 0 | 143.735 | 118.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.869 | 0 | 0 | 109.569 | 70.191 | 139.263 | 120.372 | 113.825 | 131.409 | 126.236 | 119.776 | 103.777 | 60.833 | 92.291 | 96.42 | 90.489 | 56.16 | 93.613 | 90.653 | 82.484 | 0 | 97.296 | 98.918 | 88.927 | 52.454 | 70.527 | 77.15 | 76.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 463.973 | 185.105 | 185.058 | 570.697 | 606.351 | 189.727 | 237.737 | 394.71 | 240.295 | 378.066 | 275.648 | 54.558 | 52.639 | 45.523 | 39.134 | 30.146 | 216.334 | 181.344 | 181.063 | 179.03 | 190.331 | 168.224 | 202.038 | 209.479 | 195.987 | 168.746 | 157.197 | 173.487 | 170.499 | 146.315 | 151.225 | 141.886 | 142.085 | 125.405 | 152.497 | 175.649 | 156.106 | 158.7 | 181.162 | 172.077 | 159.152 | 141.718 | 0.708 | 153.252 | 3.536 | 21.489 | 141.367 | 150.056 | 148.838 | 135.484 | 132.969 | 138.074 | 139.698 | 132.806 | 146.715 | 154.895 | 139.675 | 128.02 | 141.863 | 128.336 | 133.652 | 126.521 | 137.307 | 116.472 | 133.667 | 117.806 | 40.099 | 120.197 | 129.852 | 2.613 | 77.558 | 5.222 | 2.366 | -1.08 | 3.828 | 4.088 | 7.038 | 12.064 | 44.7 | 11.811 | 7.377 | 5.189 | 43.507 | 14.272 | 12.422 | 8.45 | 106.153 | 8.95 | 4.413 | 3.009 | 33.839 | 2.464 | 3.574 | 3.345 | 91.804 | 94.168 | 92.25 | 82.127 | 93.949 | 102.4 | 104.4 | 90.9 | 96.5 | 100.9 | 101.7 | 95.8 | 105.2 | 104.4 | 85.8 | 80.3 | 75.1 | 81.1 | 78.5 | 68.4 | 75.8 | 102.6 | 85.2 | 96.4 | 91.7 | 109.4 | 119.8 | 114.7 | 112.1 | 112.3 | 95.6 | 95.1 | 94.4 | 106.6 | 90.5 | 93.7 | 85 | 97.2 | 89.1 | 96.2 | 96.7 | 92.5 | 88.2 | 95.9 | 78.5 | 86.3 | 74.5 | 83.1 | 85.2 | 163.8 | 151.8 | 175.2 |
Totaal kortlopende verplichtingen
| 860.423 | 764.365 | 742.956 | 827.921 | 956.371 | 879.277 | 911.196 | 1,038.914 | 1,139.8 | 1,069.887 | 1,025.613 | 1,070.06 | 978.669 | 865.937 | 905.509 | 959.908 | 1,017.9 | 1,077.539 | 850.95 | 894.23 | 1,082.129 | 911.3 | 853.336 | 876.978 | 596.378 | 437.663 | 430.159 | 417.319 | 608.311 | 456.347 | 527.595 | 353.974 | 500.836 | 314.559 | 390.299 | 375.9 | 577.889 | 330.816 | 397.083 | 389.139 | 500.846 | 337.421 | 386.855 | 353.958 | 480.077 | 395.069 | 469.109 | 443.478 | 559.093 | 441.864 | 524.58 | 537.595 | 685.524 | 592.192 | 511.905 | 440.684 | 470.02 | 318.283 | 414.063 | 315.313 | 414.943 | 298.521 | 402.146 | 308.745 | 375.625 | 252.398 | 303.915 | 285.428 | 346.971 | 252.379 | 334.516 | 318.292 | 400.054 | 310.324 | 358.32 | 323.366 | 401.788 | 319.205 | 341.515 | 256.219 | 323.54 | 239.58 | 235.844 | 235.279 | 306.616 | 244.408 | 284.362 | 276.174 | 337.089 | 254.058 | 301.453 | 296.289 | 378.075 | 308.37 | 296.191 | 304.46 | 286.553 | 258.815 | 217.769 | 255.3 | 279.8 | 260.7 | 246.4 | 247.3 | 278.5 | 259 | 278.1 | 262.4 | 295.6 | 257.7 | 263.8 | 255.3 | 358.5 | 310.7 | 295.9 | 318.9 | 364.6 | 330.3 | 219.8 | 268.2 | 382.6 | 369.1 | 371.3 | 388.5 | 375.8 | 344.4 | 317.6 | 313.1 | 306.4 | 248.9 | 216.7 | 259 | 261.9 | 224.9 | 250.3 | 287.8 | 264.2 | 221.9 | 224.5 | 239.4 | 247.7 | 228.4 | 243.9 | 187.8 | 159.4 | 176.3 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 508.95 | 482.163 | 453.097 | 431.474 | 429.192 | 437.171 | 444.074 | 0 | 451.657 | 452.742 | 452.909 | 452.786 | 563.286 | 689.321 | 717.793 | 755.079 | 778.02 | 799.639 | 827.423 | 828.007 | 847.261 | 860.796 | 197.932 | 197.817 | 197.702 | 197.587 | 197.472 | 197.348 | 197.233 | 197.118 | 197.003 | 196.888 | 196.774 | 196.659 | 196.544 | 200 | 200 | 199.244 | 199.197 | 199.15 | 199.104 | 199.057 | 199.01 | 198.963 | 198.917 | 198.87 | 198.823 | 198.773 | 198.726 | 198.68 | 198.633 | 198.586 | 198.54 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 200 | 200 | 200 | 50 | 100 | 100 | 100 | 100 | 100 | 103.494 | 103.493 | 103.493 | 103.492 | 113.492 | 123.491 | 123.491 | 123.49 | 133.489 | 137.039 | 152.037 | 152.037 | 162.035 | 162.035 | 162.034 | 162 | 172 | 172 | 172 | 172 | 182 | 182 | 197 | 197 | 197 | 197 | 197 | 199 | 104 | 104 | 105.5 | 107.5 | 57.5 | 57.5 | 133.2 | 135.2 | 135.2 | 135.3 | 135.3 | 137.4 | 138.4 | 118.4 | 123 | 124.8 | 124.6 | 144.6 | 144.6 | 128.8 | 128.8 | 128.7 | 128.6 | 132.4 | 132.4 | 132.4 | 132.4 | 136.1 | 136.1 | 136.1 | 136 | 120.4 | 130.9 | 59.8 |
Uitgestelde opbrengsten niet-vlottend
| 2.464 | -11.928 | 0 | -19.502 | -19.335 | -19.185 | 0 | 0 | -0 | -14.811 | -14.731 | -13.603 | -13.574 | -10.256 | -8.244 | 0 | -13.051 | -11.78 | -55.013 | 0 | 0 | 0 | 4.864 | 0 | 0 | 0 | 2.404 | 0 | 0 | 0 | -1.578 | 0 | 0 | 0 | 14.238 | 0 | 0 | 0 | 12.198 | 0 | 0 | 0 | 29.222 | 0 | 0 | 0 | 33.711 | 0 | 0 | 29.746 | 32.361 | 32.829 | 0 | 0 | 34.678 | 0 | 0 | 0 | 0 | 40.186 | 42.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 12.301 | 11.928 | 242.275 | 19.502 | 19.335 | 19.185 | 19.001 | 15.044 | 14.939 | 14.811 | 14.731 | 13.603 | 13.574 | 10.256 | 8.244 | 0 | 13.051 | 11.78 | 55.013 | 0 | 0 | 0 | 49.986 | 0 | 0 | 0 | 50.667 | 0 | 0 | 0 | 52.702 | 0 | 0 | 0 | 32.268 | 0 | 0 | 0 | 27.544 | 0 | 0 | 0 | 9.371 | 0 | 0 | 0 | 13.862 | 0 | 0 | 0 | 31.136 | 0 | 0 | 0 | 11.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.534 | 0 | 0 | 0 | 19.234 | 0 | 0 | 0 | 20.317 | 0 | 0 | 0 | 2.211 | 0 | 0 | 0 | 1.645 | 28.317 | 0 | 0 | 1.339 | 0 | 0 | 0 | 7.865 | 0 | 0 | 0 | 7.678 | 0 | 0 | 0 | 8.416 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 6.8 | 0 | 0 | 0 | 9.2 | 0 | 0 | 0 | 10.8 | 0 | 0 | 0 | 12.7 | 0 | 0 | 0 | 7.2 | 0 | 0 | 0 | 6.8 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 18.7 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 12.5 | 9.7 | 9.1 | 5.9 |
Overige niet-vlottende verplichtingen
| 22.363 | 37.553 | 29.587 | 47.326 | 46.816 | 49.754 | 36.088 | 488.944 | 33.935 | 47.641 | 42.017 | 45.967 | 45.652 | 40.909 | 39.894 | 50.418 | 71.34 | 61.384 | 104.204 | 95.623 | 90.325 | 92.342 | 97.015 | 166.522 | 162.371 | 152.678 | 89.751 | 137.394 | 137.439 | 134.359 | 85.065 | 106.27 | 108.018 | 106.897 | 67.502 | 82.528 | 80.356 | 79.294 | 39.168 | 80.554 | 79.88 | 79.713 | 47.583 | 82.031 | 75.625 | 87.834 | 29.853 | 89.916 | 88.657 | 57.538 | 27.05 | 39.155 | 76.137 | 78.565 | 24.017 | 64.185 | 65.566 | 65.836 | 64.86 | 30.639 | 29.57 | 72.115 | 71.671 | 86.961 | 84.724 | 85.004 | 73.728 | 91.998 | 90.26 | 89.896 | 71.662 | 87.44 | 83.607 | 84.181 | 64.446 | 70.991 | 70.021 | 79.531 | 61.105 | 29.55 | 27.373 | 27.756 | 26.713 | 0 | 29.411 | 21.238 | 19.547 | 22.489 | 19.209 | 19.021 | 11.433 | 19.294 | 20.278 | 21.138 | 14.191 | 19.443 | 19.657 | 20.149 | 12.174 | 18.6 | 19.1 | 20.4 | 13.5 | 20.3 | 20.6 | 20.4 | 13.9 | 23.4 | 24 | 24.6 | 15.4 | 25.4 | 26.3 | 27.2 | 17.3 | 29.9 | 33.2 | 33.1 | 21.1 | 30.3 | 30.7 | 30.8 | 24 | 28.9 | 28.9 | 29.3 | 23.8 | 28 | 28.3 | 28.3 | 20.5 | 21.8 | 21.5 | 21.7 | 3 | 17.4 | 17.6 | 17.4 | 3.1 | 13.5 | 13.4 | 15.3 | 3.1 | 11 | 11.9 | 16.4 |
Totaal niet-vlottende verplichtingen
| 546.078 | 519.716 | 724.959 | 478.8 | 476.008 | 486.925 | 499.163 | 503.988 | 500.531 | 500.383 | 494.926 | 498.753 | 608.938 | 730.23 | 757.687 | 805.497 | 849.36 | 861.023 | 931.627 | 923.63 | 937.586 | 953.138 | 349.797 | 364.339 | 360.073 | 350.265 | 340.294 | 334.742 | 334.672 | 331.477 | 333.192 | 303.158 | 304.792 | 303.556 | 310.552 | 282.528 | 280.356 | 278.538 | 278.107 | 279.704 | 278.984 | 278.77 | 285.186 | 280.994 | 274.542 | 286.704 | 276.249 | 288.689 | 287.383 | 285.964 | 289.18 | 270.57 | 274.677 | 228.565 | 220.229 | 214.185 | 215.566 | 215.836 | 214.86 | 220.825 | 221.619 | 222.115 | 221.671 | 236.961 | 234.724 | 235.004 | 235.262 | 241.998 | 240.26 | 239.896 | 240.896 | 237.44 | 233.607 | 234.181 | 234.763 | 270.991 | 270.021 | 279.531 | 113.316 | 129.55 | 127.373 | 127.756 | 128.358 | 128.317 | 132.905 | 124.731 | 124.379 | 125.981 | 132.701 | 142.512 | 142.789 | 142.784 | 153.767 | 158.177 | 173.906 | 171.48 | 181.692 | 182.184 | 182.624 | 180.6 | 191.1 | 192.4 | 191.6 | 192.3 | 202.6 | 202.4 | 217.7 | 220.4 | 221 | 221.6 | 221.6 | 224.4 | 130.3 | 131.2 | 133.6 | 137.4 | 90.7 | 90.6 | 167 | 165.5 | 165.9 | 166.1 | 166.5 | 166.3 | 167.3 | 147.7 | 153.6 | 152.8 | 152.9 | 172.9 | 175.1 | 150.6 | 150.3 | 150.4 | 150.3 | 149.8 | 150 | 149.8 | 149.5 | 149.6 | 149.5 | 151.4 | 151.6 | 141.1 | 151.9 | 82.1 |
Totaal passiva
| 1,406.501 | 1,284.081 | 1,467.915 | 1,306.721 | 1,432.379 | 1,366.202 | 1,410.359 | 1,542.902 | 1,640.331 | 1,570.27 | 1,520.539 | 1,568.813 | 1,587.607 | 1,596.167 | 1,663.196 | 1,765.405 | 1,867.26 | 1,938.562 | 1,782.577 | 1,817.86 | 2,019.715 | 1,864.438 | 1,203.133 | 1,241.317 | 956.451 | 787.928 | 770.453 | 752.061 | 942.983 | 787.824 | 860.787 | 657.132 | 805.628 | 618.115 | 700.851 | 658.428 | 858.245 | 609.354 | 675.19 | 668.843 | 779.83 | 616.191 | 672.041 | 634.952 | 754.619 | 681.773 | 745.358 | 732.167 | 846.476 | 727.828 | 813.76 | 808.165 | 960.201 | 820.757 | 732.134 | 654.869 | 685.586 | 534.119 | 628.923 | 536.138 | 636.562 | 520.636 | 623.817 | 545.706 | 610.349 | 487.402 | 539.177 | 527.426 | 587.231 | 492.275 | 575.412 | 555.732 | 633.661 | 544.505 | 593.083 | 594.357 | 671.809 | 598.736 | 454.831 | 385.769 | 450.913 | 367.336 | 364.202 | 363.596 | 439.521 | 369.139 | 408.741 | 402.155 | 469.79 | 396.57 | 444.242 | 439.073 | 531.842 | 466.547 | 470.097 | 475.94 | 468.245 | 440.999 | 400.393 | 435.9 | 470.9 | 453.1 | 438 | 439.6 | 481.1 | 461.4 | 495.8 | 482.8 | 516.6 | 479.3 | 485.4 | 479.7 | 488.8 | 441.9 | 429.5 | 456.3 | 455.3 | 420.9 | 386.8 | 433.7 | 548.5 | 535.2 | 537.8 | 554.8 | 543.1 | 492.1 | 471.2 | 465.9 | 459.3 | 421.8 | 391.8 | 409.6 | 412.2 | 375.3 | 400.6 | 437.6 | 414.2 | 371.7 | 374 | 389 | 397.2 | 379.8 | 395.5 | 328.9 | 311.3 | 258.4 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.351 | 0.351 | 0.355 | 0.355 | 0.355 | 0.363 | 0.357 | 0.356 | 0.364 | 0.374 | 0.376 | 0.383 | 0.383 | 0.383 | 0.38 | 0.379 | 0.379 | 0.393 | 0.404 | 0.406 | 0.407 | 0.422 | 0.419 | 0.432 | 0.432 | 0.432 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.429 | 0.429 | 0.434 | 0.437 | 0.437 | 0.437 | 0.437 | 0.437 | 0.437 | 0.437 | 0.437 | 0.434 | 0.432 | 0.432 | 0.432 | 0.429 | 0.429 | 0.429 | 0.428 | 0.42 | 0.42 | 0.423 | 0.443 | 0.439 | 0.439 | 0.439 | 0.433 | 0.429 | 0.428 | 0.428 | 0.429 | 0.423 | 0.423 | 0.423 | 0.423 | 0.418 | 0.442 | 0.442 | 0.44 | 162.258 | 107.378 | 107.225 | 106.524 | 103.916 | 69.112 | 69.006 | 68.65 | 68.406 | 68.229 | 68.209 | 68.002 | 67.787 | 67.64 | 67.308 | 66.745 | 66.311 | 66.171 | 66.175 | 65.859 | 65.564 | 65.506 | 65.506 | 65.434 | 65.477 | 66.553 | 67.882 | 68.498 | 68.486 | 68.4 | 68.4 | 68.3 | 68.1 | 0 | 67.7 | 67.7 | 0 | 67.6 | 67.6 | 67.6 | 67.4 | 67.4 | 67.4 | 67.2 | 67.2 | 67.3 | 67.3 | 67.3 | 67.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 451.262 | 423.76 | 410.329 | 356.993 | 312.565 | 298.574 | 266.329 | 228.006 | 212.803 | 191.165 | 157.97 | 143.711 | 86.764 | 52.041 | 48.557 | 128.149 | 116.385 | 160.189 | 523.9 | 528.538 | 504.546 | 512.046 | 519.346 | 638.191 | 612.044 | 591.429 | 595.769 | 573.883 | 542.499 | 527.909 | 521.584 | 531.216 | 499.492 | 482.744 | 468.03 | 459.678 | 428.754 | 414.992 | 398.804 | 385.624 | 355.574 | 340.567 | 328.191 | 325.059 | 300.77 | 288.434 | 302.223 | 301.188 | 279.898 | 285.439 | 286.743 | 297.906 | 267.112 | 274.814 | 274.23 | 273.948 | 258.444 | 256.257 | 249.251 | 247.202 | 233.904 | 241.153 | 251.76 | 407.792 | 400.359 | 401.105 | 396.871 | 386.134 | 362.14 | 355.32 | 349.506 | 342.835 | 318.218 | 305.318 | 297.549 | 286.03 | 268.107 | 265.853 | 263.902 | 262.662 | 245.664 | 239.667 | 232.911 | 229.587 | 210.185 | 200.41 | 193.18 | 185.598 | 166.329 | 160.916 | 155.028 | 184.757 | 174.641 | 170.866 | 167.441 | 165.679 | 153.118 | 146.627 | 141.906 | 139.8 | 126.9 | 118.2 | 113.7 | 112.9 | 101.8 | 99.3 | 97.3 | 111.7 | 129.5 | 130.5 | 133.5 | 136.6 | 128.2 | 127.2 | 131.1 | 129.2 | 124 | 139.6 | 151.8 | 151.6 | 143.1 | 142.8 | 141.9 | 204.2 | 197.2 | 198.7 | 201.5 | 199.3 | 195.4 | 196.9 | 224.6 | 243.2 | 243.2 | 245.6 | 248.8 | 249 | 248.9 | 251.8 | 251.5 | 248.4 | 246.4 | 247.4 | 247.5 | 272 | 263.9 | 288.9 |
Overige gereserveerde algehele resultaten
| -29.473 | -34.121 | -34.504 | -25.596 | -25.53 | -26.26 | -26.75 | -7.187 | -7.28 | -8.328 | -8.606 | -8.471 | -8.572 | -8.936 | -9.136 | -31.184 | -31.437 | -33.216 | -31.843 | -30.318 | -31.405 | -31.873 | -31.601 | -16.624 | -16.769 | -16.065 | -15.17 | -28.122 | -28.051 | -29.778 | -30.434 | -6.31 | -5.375 | -4.054 | -5.864 | 2.961 | 3.027 | 3.672 | 2.712 | 15.511 | 16.641 | 17.153 | 16.676 | -0.021 | -0.027 | 0.225 | 0.884 | 9.856 | 8.759 | 10.233 | 9.637 | 6.414 | 7.83 | 8.197 | 6.141 | 2.25 | 1.567 | 1.107 | 0.177 | -4.224 | -4.279 | -6.074 | -5.781 | 6.463 | 14.536 | 14.928 | 15.598 | 22.295 | 16.134 | 13.955 | 11.881 | 4.762 | 4.258 | 4.606 | 1.101 | -0.676 | -2.461 | -3.417 | -3.644 | -3.542 | -7.162 | -9.299 | -8.342 | -8.057 | -10.622 | -11.725 | -13.108 | -14.357 | -14.243 | -11.363 | -11.884 | -11.368 | -10.436 | -10.654 | -9.524 | -10.511 | -9.684 | -10.151 | -9.6 | -11.3 | -12.7 | -22.6 | -25.8 | -137.8 | -26.6 | -23.6 | -129.6 | -23.8 | -23.8 | -25.2 | -20.2 | -19.8 | -23.8 | -23.2 | -25.4 | -24.8 | -26.8 | -28 | -32.8 | -105.9 | -127.3 | -126 | -135.5 | -182.5 | -178.3 | -173.6 | -171.8 | -188.1 | -184.2 | -178 | -187.3 | -189.6 | -184.5 | -178.9 | -173.2 | -172.5 | -170.6 | -165.7 | -159.8 | -164.8 | -160.9 | -156.4 | -152.6 | -150.7 | -129.8 | -116.8 |
Overige totale aandeelhoudersvermogen
| 183.922 | 180.314 | 184.451 | 181.63 | 177.602 | 173.64 | 180.747 | 177.269 | 173.246 | 169.025 | 168.83 | 165.475 | 162.122 | 159.381 | 160.446 | 159.327 | 156.913 | 154.93 | 153.489 | 152.214 | 149.881 | 146.641 | 145.889 | 143.754 | 140.146 | 136.909 | 136.46 | 127.454 | 124.851 | 121.826 | 121.537 | 120.775 | 119.241 | 127.755 | 138.881 | 137.927 | 136.127 | 134.373 | 138.957 | 138.682 | 135.93 | 133.916 | 131.398 | 125.831 | 124.543 | 123.099 | 121.593 | 119.665 | 117.815 | 115.912 | 115.869 | 113.86 | 114.712 | 135.568 | 134.27 | 132.167 | 130.621 | 152.905 | 152.314 | 150.813 | 149.53 | 148.989 | 147.702 | 145.436 | 144.009 | 144.28 | 145.69 | 183.34 | 181.455 | 173.961 | 0 | 44.818 | 39.157 | 36.464 | 31.644 | 64.215 | 64.069 | 62.314 | 62.639 | 62.977 | 65.155 | 64.851 | 62.772 | 55.135 | 53.902 | 52.051 | 50.224 | 49.798 | 49.844 | 48.742 | 47.948 | 47.836 | 47.842 | 47.488 | 46.578 | 47.465 | 48.514 | 49.072 | 49.153 | 49.2 | 49.3 | 59.9 | 61.2 | 240 | 60.2 | 58.7 | 231.5 | 58.6 | 58.7 | 59.7 | 56.3 | 56.2 | 58.3 | 57.4 | 58.7 | 58.6 | 59.9 | 60.6 | 63.3 | 205.2 | 223.1 | 219.7 | 227.5 | 272.5 | 267.2 | 261.9 | 259.3 | 276.5 | 273.7 | 266.9 | 276.1 | 279.6 | 273.1 | 267 | 260.6 | 260.1 | 259 | 253.8 | 247.3 | 252.6 | 247.7 | 242.9 | 237.8 | 233.7 | 212.9 | 204.8 |
Totaal eigen vermogen van aandeelhouders
| 606.062 | 570.304 | 560.631 | 513.382 | 464.992 | 446.317 | 420.683 | 398.444 | 379.133 | 352.236 | 318.57 | 301.098 | 240.697 | 202.869 | 200.247 | 256.671 | 242.24 | 282.296 | 645.95 | 650.84 | 623.429 | 627.236 | 634.053 | 765.753 | 735.853 | 712.705 | 717.489 | 673.645 | 639.729 | 620.387 | 613.117 | 646.11 | 613.787 | 606.879 | 601.484 | 601.003 | 568.345 | 553.474 | 540.91 | 540.254 | 508.582 | 492.073 | 476.699 | 451.301 | 425.718 | 412.19 | 425.129 | 431.138 | 406.901 | 412.012 | 412.669 | 418.6 | 390.077 | 419.022 | 415.08 | 408.804 | 391.071 | 410.702 | 402.171 | 394.219 | 379.583 | 384.497 | 394.104 | 560.114 | 559.327 | 560.736 | 558.577 | 592.211 | 560.171 | 543.676 | 523.645 | 499.793 | 468.858 | 452.912 | 434.21 | 418.681 | 398.721 | 393.4 | 391.303 | 390.326 | 371.866 | 363.221 | 355.128 | 344.305 | 320.773 | 307.481 | 296.607 | 287.21 | 268.105 | 264.154 | 256.656 | 286.731 | 277.553 | 273.134 | 269.972 | 269.186 | 259.83 | 254.046 | 249.945 | 246.1 | 231.9 | 223.8 | 217.2 | 215.1 | 203.1 | 202.1 | 199.2 | 214.1 | 232 | 232.6 | 237 | 240.4 | 230.1 | 228.6 | 231.6 | 230.3 | 224.4 | 239.5 | 249.7 | 250.9 | 238.9 | 236.5 | 233.9 | 294.2 | 286.1 | 287 | 289 | 287.7 | 284.9 | 285.8 | 313.4 | 333.2 | 331.8 | 333.7 | 336.2 | 336.6 | 337.3 | 339.9 | 339 | 336.2 | 333.2 | 333.9 | 332.7 | 355 | 347 | 376.9 |
Totaal eigen vermogen
| 613.484 | 577.029 | 567.57 | 520.172 | 471.581 | 451.881 | 426.113 | 405.411 | 384.877 | 358.028 | 323.387 | 305.745 | 245.291 | 206.656 | 203.854 | 261.655 | 245.134 | 285.123 | 649.13 | 653.35 | 624.678 | 628.632 | 635.435 | 767.085 | 737.194 | 714.138 | 718.962 | 675.087 | 641.174 | 621.733 | 614.486 | 647.063 | 614.765 | 607.977 | 602.472 | 601.855 | 569.228 | 554.32 | 541.622 | 541.017 | 509.252 | 492.771 | 477.362 | 451.959 | 426.401 | 412.934 | 425.901 | 431.937 | 407.698 | 412.994 | 413.716 | 419.593 | 390.722 | 419.812 | 415.909 | 409.728 | 391.545 | 420.247 | 411.227 | 403.597 | 388.256 | 393.139 | 402.214 | 561.782 | 561.041 | 562.45 | 560.664 | 592.945 | 560.171 | 543.676 | 523.645 | 499.793 | 468.858 | 452.912 | 434.21 | 418.681 | 398.721 | 393.4 | 391.303 | 390.326 | 371.866 | 363.221 | 355.128 | 344.305 | 320.773 | 307.481 | 296.607 | 287.21 | 268.105 | 264.154 | 256.656 | 286.731 | 277.553 | 273.134 | 269.972 | 269.186 | 259.83 | 254.046 | 249.945 | 246.1 | 231.9 | 223.8 | 217.2 | 215.1 | 203.1 | 202.1 | 199.2 | 214.1 | 232 | 232.6 | 237 | 240.4 | 230.1 | 228.6 | 231.6 | 230.3 | 224.4 | 239.5 | 249.7 | 250.9 | 238.9 | 236.5 | 233.9 | 294.2 | 286.1 | 287 | 289 | 287.7 | 284.9 | 285.8 | 313.4 | 333.2 | 331.8 | 333.7 | 336.2 | 336.6 | 337.3 | 339.9 | 339 | 336.2 | 333.2 | 333.9 | 332.7 | 355 | 347 | 376.9 |
Totaal passiva en aandeelhoudersvermogen
| 2,019.985 | 1,861.11 | 2,035.485 | 1,826.893 | 1,903.96 | 1,818.083 | 1,836.472 | 1,948.313 | 2,025.208 | 1,928.298 | 1,843.926 | 1,874.558 | 1,832.898 | 1,802.823 | 1,867.05 | 2,027.06 | 2,112.394 | 2,223.685 | 2,431.707 | 2,471.21 | 2,644.393 | 2,493.07 | 1,838.568 | 2,008.402 | 1,693.645 | 1,502.066 | 1,489.415 | 1,427.148 | 1,584.157 | 1,409.557 | 1,475.273 | 1,304.195 | 1,420.393 | 1,226.092 | 1,303.323 | 1,260.283 | 1,427.473 | 1,163.674 | 1,216.812 | 1,209.86 | 1,289.082 | 1,108.962 | 1,149.403 | 1,086.911 | 1,181.02 | 1,094.707 | 1,171.259 | 1,164.104 | 1,254.174 | 1,140.822 | 1,227.476 | 1,227.758 | 1,350.923 | 1,240.569 | 1,148.043 | 1,064.597 | 1,077.131 | 954.366 | 1,040.15 | 939.735 | 1,024.818 | 913.775 | 1,026.031 | 1,107.488 | 1,171.39 | 1,049.852 | 1,099.841 | 1,120.371 | 1,147.402 | 1,035.951 | 1,099.057 | 1,055.525 | 1,102.519 | 997.417 | 1,027.293 | 1,013.038 | 1,070.53 | 992.136 | 846.134 | 776.095 | 822.779 | 730.557 | 719.33 | 707.901 | 760.294 | 676.62 | 705.348 | 689.365 | 737.895 | 660.724 | 700.898 | 725.804 | 809.395 | 739.681 | 740.069 | 745.126 | 728.075 | 695.045 | 650.338 | 682 | 702.8 | 676.9 | 655.2 | 654.7 | 684.2 | 663.5 | 695 | 696.9 | 748.6 | 711.9 | 722.4 | 720.1 | 718.9 | 670.5 | 661.1 | 686.6 | 679.7 | 660.4 | 636.5 | 684.6 | 787.4 | 771.7 | 771.7 | 849 | 829.2 | 779.1 | 760.2 | 753.6 | 744.2 | 707.6 | 705.2 | 742.8 | 744 | 709 | 736.8 | 774.2 | 751.5 | 711.6 | 713 | 725.2 | 730.4 | 713.7 | 728.2 | 683.9 | 658.3 | 635.3 |