The Cheesecake Factory Incorporated
NASDAQ:CAKE
48.32 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 56.29 | 114.777 | 189.627 | 154.085 | 58.416 | 26.578 | 6.008 | 53.839 | 43.854 | 58.018 | 61.751 | 83.569 | 48.211 | 81.619 | 73.715 | 80.365 | 36.867 | 44.79 | 31.052 | 14.041 | 15.167 | 11.033 | 14.025 | 34.284 | 24 | 17.467 | 43.543 | 8.536 | 10.1 | 0.4 | 1.1 | 2.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.996 | 5.014 | 56.268 | 63.222 | 31.369 | 33.988 | 11.819 | 8.96 | 16.822 | 21.7 | 21.596 | 8.508 | 1.77 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 56.29 | 114.777 | 189.627 | 154.085 | 58.416 | 26.578 | 6.008 | 53.839 | 43.854 | 58.018 | 61.751 | 83.569 | 48.211 | 81.619 | 73.715 | 81.361 | 41.881 | 101.058 | 94.274 | 45.41 | 49.155 | 22.852 | 22.985 | 51.106 | 24 | 39.063 | 52.051 | 10.306 | 10.1 | 0.4 | 1.1 | 2.8 |
Nettovorderingen
| 142.875 | 82.295 | 136.677 | 75.787 | 118.1 | 89.121 | 102.399 | 80.224 | 105.556 | 94.88 | 70.071 | 62.658 | 48.902 | 47.32 | 40.702 | 58.071 | 72.392 | 59.383 | 34.498 | 31.595 | 30.776 | 23.241 | 19.011 | 19.989 | 12.1 | 9 | 10.251 | 4.881 | 4.888 | 4.7 | 2.5 | 1 |
Voorraad
| 57.654 | 55.559 | 42.839 | 39.288 | 47.225 | 38.886 | 42.56 | 34.926 | 34.01 | 33.255 | 35.478 | 28.836 | 28.21 | 23.036 | 22.202 | 23.132 | 24.058 | 20.775 | 19.119 | 22.527 | 20.434 | 17.985 | 10.771 | 9.328 | 8.1 | 5.854 | 5.069 | 4.206 | 2.7 | 1.2 | 1 | 0.6 |
Overige vlottende activa
| 88.315 | 73.251 | 78.757 | 72.199 | 25.4 | 40.645 | 57.666 | 52.438 | 41.976 | 53.309 | 58.603 | 55.144 | 51.072 | 34.077 | 35.608 | 27.655 | 42.882 | 21.261 | 24.922 | 15.014 | 15.128 | 9.21 | 5.286 | 2.184 | 24.3 | 22.3 | 10.653 | 8.007 | 7.748 | 14.7 | 7.5 | 1.4 |
Totaal vlottende activa
| 300.798 | 345.768 | 405.589 | 341.359 | 244.515 | 195.23 | 208.633 | 221.427 | 225.396 | 239.462 | 225.903 | 230.207 | 176.395 | 186.052 | 172.227 | 190.219 | 181.213 | 202.477 | 172.254 | 114.546 | 115.493 | 73.288 | 58.053 | 82.607 | 68.5 | 54.694 | 78.024 | 27.4 | 29.6 | 21 | 12.1 | 5.8 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,093.243 | 2,015.037 | 1,982.983 | 2,025.164 | 2,072.575 | 913.275 | 935.045 | 910.134 | 892.191 | 828.305 | 795.379 | 764.418 | 758.503 | 755.468 | 788.402 | 860.489 | 862.331 | 732.204 | 609.918 | 485.972 | 359.969 | 282.213 | 218.284 | 161.223 | 135.5 | 107.66 | 88.064 | 73.037 | 54.4 | 27.6 | 16.3 | 9.8 |
Goodwill
| 1.451 | 1.451 | 1.451 | 1.451 | 78.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 250.276 | 250.073 | 250.25 | 251.709 | 358.852 | 26.209 | 24.065 | 23.054 | 21.972 | 20.781 | 18.647 | 17.829 | 14.674 | 0 | 4.338 | 4.177 | 3.49 | 3.12 | 2.73 | 2.327 | 2.046 | 1.94 | 1.965 | 1.905 | 1.8 | 1.614 | 1.256 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 251.727 | 251.524 | 251.701 | 253.16 | 437.207 | 26.209 | 24.065 | 23.054 | 21.972 | 20.781 | 18.647 | 17.829 | 14.674 | 4.498 | 4.338 | 4.177 | 3.49 | 3.12 | 2.73 | 2.327 | 2.046 | 1.94 | 1.965 | 1.905 | 1.8 | 1.614 | 1.256 | 4.805 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 92.588 | 83.485 | 0 | 79.767 | 59.521 | 42 | -35.643 | 31.136 | 31.056 | 35.536 | 34.916 | 0 | 46.506 | 55.322 | 7.348 | 33.256 | 83.7 | -5.368 | -4.725 | -2.16 | 69.3 | 34.2 | 9.5 | 13.609 | 1.5 | 0.296 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 91.944 | 76.245 | 57.634 | 37.885 | 3.375 | 1.597 | 57.216 | 82.401 | 82.524 | 15.076 | 16.008 | 15.257 | 14.574 | 0 | 7.737 | 3.001 | 15.003 | 0.099 | 9.78 | 5.368 | 4.725 | 2.16 | 10.3 | 4.4 | 3.3 | 0.7 | 2.329 | 0.788 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 102.671 | 86.646 | 7.63 | 6.001 | 82.921 | 98.055 | 48.58 | 14.303 | 46.906 | 41.692 | 37.121 | 28.92 | 23.508 | 82.379 | 27.541 | 29.422 | 76.368 | 68.575 | 47.54 | 155.872 | 107.3 | 106.401 | -0.975 | 4.057 | 3.2 | 7.143 | 8.77 | 1.829 | 7.8 | 24.6 | 5.7 | 11.9 |
Totaal niet-vlottende activa
| 2,539.585 | 2,429.452 | 2,392.536 | 2,405.695 | 2,596.078 | 1,118.903 | 1,124.427 | 1,071.892 | 1,007.95 | 936.99 | 898.211 | 861.96 | 846.175 | 842.345 | 874.524 | 952.411 | 964.54 | 837.254 | 753.668 | 644.171 | 469.315 | 390.554 | 298.874 | 205.785 | 153.3 | 130.726 | 101.919 | 80.755 | 62.2 | 52.2 | 22 | 21.7 |
Totaal activa
| 2,840.383 | 2,775.22 | 2,798.125 | 2,747.054 | 2,840.593 | 1,314.133 | 1,333.06 | 1,293.319 | 1,233.346 | 1,176.452 | 1,124.114 | 1,092.167 | 1,022.57 | 1,028.397 | 1,046.751 | 1,142.63 | 1,145.753 | 1,039.731 | 925.922 | 758.717 | 584.808 | 463.842 | 356.927 | 288.392 | 221.8 | 185.42 | 179.943 | 108.155 | 91.8 | 73.2 | 34.1 | 27.5 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 63.152 | 66.638 | 54.086 | 58.432 | 61.946 | 49.071 | 50.984 | 41.564 | 47.77 | 57.325 | 35.418 | 46.998 | 36.159 | 32.651 | 33.948 | 37.875 | 57.924 | 45.57 | 32.15 | 32.041 | 25.996 | 14.839 | 18.885 | 17.712 | 13.1 | 11.3 | 12.071 | 8.909 | 9.313 | 3.8 | 2.6 | 1.8 |
Kortlopende schulden
| 269.81 | 139.099 | 263.636 | 265.038 | 128.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.3 | 0.2 |
Belastingschulden
| 20.365 | 24.861 | 22.944 | 24.316 | 22.822 | 16.396 | 16.359 | 22.496 | 14.633 | 14.799 | 13.727 | 13.714 | 15.52 | 0 | 10.919 | 10.12 | 22.44 | 0 | 15.97 | 3.411 | 0 | 0 | 2.837 | 0.993 | 0 | 3.537 | 2.657 | 1.789 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 222.915 | 219.808 | 211.182 | 184.655 | 187.978 | 172.336 | 163.951 | 153.629 | 144.194 | 123.619 | 97.517 | 78.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.212 | 0.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 84.429 | 206.272 | 84.425 | 53.626 | 213.76 | 178.697 | 330.608 | 312.466 | 287.823 | 249.887 | 215.102 | 192.322 | 171.561 | 170.054 | 155.594 | 137.838 | 136.708 | 117.226 | 81.772 | 74.394 | 55.558 | 43.239 | 35.385 | 24.422 | 19.8 | 9.593 | 6.261 | 7.945 | 6.287 | 4.6 | 2.2 | 2.2 |
Totaal kortlopende verplichtingen
| 660.671 | 656.678 | 636.273 | 586.067 | 614.587 | 416.5 | 397.951 | 376.526 | 350.226 | 322.011 | 264.247 | 253.034 | 223.24 | 202.705 | 200.461 | 185.833 | 217.072 | 162.796 | 129.892 | 109.846 | 81.554 | 61.993 | 57.107 | 43.127 | 32.9 | 24.43 | 27.398 | 18.643 | 15.6 | 8.9 | 5.1 | 4.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,725.002 | 1,701.529 | 1,684.286 | 1,504.321 | 1,479.869 | 10 | 118.627 | 0 | 0 | 77.165 | 66.197 | 55.123 | 0 | 0 | 35.791 | 217.714 | 175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 113.448 | 159.284 | 135.857 | -100.576 | -87.841 | -77.165 | -66.197 | -55.123 | 0 | 0 | 64.209 | 57.286 | 50.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 33.847 | 52.123 | 57.216 | 82.401 | 82.524 | 96.509 | 97.237 | 91.852 | 103.927 | 86.918 | 87.048 | 87.045 | 66.202 | 68.174 | 75.256 | 51.99 | 35.721 | 22.285 | 10.349 | 4.429 | 3.3 | 0.699 | 0 | 0 | 0 | 0 | 0.5 | 0 |
Overige niet-vlottende verplichtingen
| 136.648 | 125.01 | 147.4 | 149.725 | 140.548 | 105.167 | 202.952 | 313.586 | 294.581 | 124.257 | 119.08 | 36.288 | 152.65 | 146.437 | 78.92 | 84.9 | 74.528 | 54.157 | 74.955 | 54.029 | 9.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,861.65 | 1,826.539 | 1,831.686 | 1,654.046 | 1,654.264 | 326.574 | 321.579 | 313.586 | 294.581 | 297.931 | 282.514 | 259.407 | 256.577 | 233.355 | 330.177 | 504.231 | 365.755 | 165.393 | 148.33 | 106.019 | 45.351 | 22.285 | 10.349 | 4.429 | 3.3 | 0.699 | 12.1 | 6 | 9.3 | 4.3 | 0.5 | 0.2 |
Totaal passiva
| 2,522.321 | 2,483.217 | 2,467.959 | 2,240.113 | 2,268.851 | 743.074 | 719.53 | 690.112 | 644.807 | 619.942 | 546.761 | 512.441 | 479.817 | 436.06 | 530.638 | 690.064 | 582.827 | 328.189 | 278.222 | 215.865 | 126.905 | 84.278 | 67.456 | 47.556 | 36.2 | 25.129 | 27.398 | 24.643 | 15.6 | 8.9 | 5.6 | 4.4 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 2,775.22 | 0 | 218.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.454 | 0 | 0 | 0.01 | 0.05 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.072 | 1.063 | 1.054 | 0.986 | 0.977 | 0.967 | 0.954 | 0.947 | 0.931 | 0.918 | 0.906 | 0.878 | 0.859 | 0.849 | 0.834 | 0.828 | 0.827 | 0.819 | 0.809 | 0.799 | 0.521 | 0.51 | 0.486 | 0.319 | 0.2 | 0.201 | 0.133 | 0.109 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,216.239 | 1,170.078 | 1,169.15 | 1,110.087 | 1,408.333 | 1,384.494 | 1,345.666 | 1,238.012 | 1,140.788 | 1,060.211 | 989.451 | 902.532 | 816.977 | 721.257 | 639.544 | 596.711 | 544.418 | 471.798 | 398.17 | 310.624 | 245.612 | 187.776 | 138.701 | 99.581 | 67.6 | 45.88 | 38.262 | 28.323 | 22.4 | 13.8 | 6.5 | 1.8 |
Overige gereserveerde algehele resultaten
| -0.694 | -0.982 | -0.287 | -3.785 | -0.435 | -0.938 | -0.088 | -858.756 | -784.591 | -706.909 | -654.448 | -628 | -565.2 | 0 | -4.619 | -9.684 | -2.898 | -0.553 | -1 | -0.897 | -0.161 | 1.664 | 0.53 | 0.365 | -0.1 | -30.4 | -22 | -0.4 | -12.3 | -9.8 | -7.9 | -6.4 |
Overige totale aandeelhoudersvermogen
| -898.555 | -6,428.596 | -839.751 | -818.595 | -837.133 | -813.464 | -733.002 | -635.752 | -553.18 | -504.619 | -413.004 | -323.684 | -275.083 | -129.769 | -119.646 | -135.289 | 20.579 | 239.478 | 257.61 | 232.326 | 211.931 | 189.614 | 149.754 | 140.571 | 117.9 | 144.59 | 136.15 | 55.08 | 65.98 | 60.3 | 29.9 | 27.7 |
Totaal eigen vermogen van aandeelhouders
| 318.062 | 292.003 | 330.166 | 506.941 | 571.742 | 571.059 | 613.53 | 603.207 | 588.539 | 556.51 | 577.353 | 579.726 | 542.753 | 592.337 | 516.113 | 452.566 | 562.926 | 711.542 | 647.7 | 542.852 | 457.903 | 379.564 | 289.471 | 240.836 | 185.6 | 160.291 | 152.545 | 83.512 | 76.2 | 64.3 | 28.5 | 23.1 |
Totaal eigen vermogen
| 318.062 | 292.003 | 330.166 | 506.941 | 571.742 | 571.059 | 613.53 | 603.207 | 588.539 | 556.51 | 577.353 | 579.726 | 542.753 | 592.337 | 516.113 | 452.566 | 562.926 | 711.542 | 647.7 | 542.852 | 457.903 | 379.564 | 289.471 | 240.836 | 185.6 | 160.291 | 152.545 | 83.512 | 76.2 | 64.3 | 28.5 | 23.1 |
Totaal passiva en aandeelhoudersvermogen
| 2,840.383 | 2,775.22 | 2,798.125 | 2,747.054 | 2,840.593 | 1,314.133 | 1,333.06 | 1,293.319 | 1,233.346 | 1,176.452 | 1,124.114 | 1,092.167 | 1,022.57 | 1,028.397 | 1,046.751 | 1,142.63 | 1,145.753 | 1,039.731 | 925.922 | 758.717 | 584.808 | 463.842 | 356.927 | 288.392 | 221.8 | 185.42 | 179.943 | 108.155 | 91.8 | 73.2 | 34.1 | 27.5 |