Cardinal Health, Inc.
NYSE:CAH
111.9 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 52,277 | 59,867 | 54,911 | 57,445 | 54,763 | 53,453 | 50,487 | 51,469 | 49,603 | 47,103 | 44,836 | 45,457 | 43,968 | 42,586 | 39,275 | 41,541 | 39,065 | 36,689 | 39,157 | 39,735 | 37,341 | 37,353 | 35,228 | 37,740 | 35,213 | 35,349 | 33,633 | 35,186 | 32,641 | 32,966 | 31,821 | 33,150 | 32,039 | 31,384 | 30,662 | 31,445 | 28,055 | 27,547 | 25,375 | 25,537 | 24,070 | 22,894 | 21,427 | 22,240 | 24,523 | 25,420 | 24,552 | 25,232 | 25,889 | 26,764 | 26,917.5 | 27,078 | 26,792 | 26,763.5 | 26,071.4 | 25,371.8 | 24,437.5 | 24,459.6 | 24,342.8 | 24,919.7 | 24,780.7 | 25,127 | 24,938.7 | 25,099.5 | 24,347.2 | 22,925.6 | 22,909.6 | 23,282.7 | 21,973.4 | 22,262.9 | 21,867.1 | 21,784.6 | 21,356.7 | 21,708.3 | 20,637.5 | 19,919 | 19,373.4 | 19,457.1 | 19,103 | 18,554.6 | 17,796 | 16,922.1 | 16,392.3 | 16,350.4 | 15,388.7 | 15,188.6 | 14,371.3 | 14,091 | 13,086.1 | 13,028.2 | 13,242 | 13,092.1 | 11,773.4 | 12,401 | 12,580.1 | 9,637.9 | 8,734.6 | 8,214.3 | 7,473.1 | 7,399.5 | 6,783.7 | 6,550.1 | 6,433.4 | 5,062.5 | 4,632.7 | 6,536.1 | 3,381.5 | 3,130.5 | 2,870 | 2,790.6 | 2,825.5 | 2,688.8 | 2,428.2 | 2,480.8 | 2,202.8 | 2,131.6 | 2,033 | 2,013.6 | 1,988 | 1,985.9 | 1,818.7 | 1,590.5 | 1,510.7 | 657.7 | 597.4 | 550 | 498.9 | 511.6 | 481.7 | 474.3 | 483.1 | 453.4 | 365.7 | 345.3 | 341.2 | 315.7 | 285.3 | 242.1 | 239.7 | 220.7 | 210.2 | 203.3 | 198.2 | 182.8 | 164.4 | 155 | 149.9 | 134.6 | 124.4 | 115.7 | 169 | 173.7 | 165 | 145.2 | 112 | 113.8 | 102.8 |
Kosten van de omzet
| 50,375 | 58,058 | 53,028 | 55,599 | 52,995 | 51,626 | 48,702 | 49,806 | 47,989 | 45,498 | 43,154 | 43,841 | 42,326 | 41,111 | 37,463 | 39,765 | 37,350 | 35,099 | 37,272 | 38,021 | 35,662 | 35,679 | 33,464 | 36,010 | 33,546 | 33,614 | 31,720 | 33,325 | 30,969 | 31,343 | 30,093 | 31,548 | 30,449 | 29,719 | 28,973 | 29,836 | 26,476 | 26,089 | 23,916 | 24,083 | 22,729 | 21,638 | 20,130 | 20,895 | 23,259 | 24,173 | 23,261 | 24,008 | 24,730 | 25,628 | 25,710.8 | 25,964.1 | 25,707.5 | 25,720.2 | 24,909.2 | 24,377.6 | 23,475.3 | 23,555.5 | 23,332.7 | 23,962 | 23,871.9 | 23,783.2 | 23,537 | 23,683.1 | 22,982.7 | 21,456.2 | 21,441.8 | 21,928.1 | 20,631.2 | 20,905.4 | 20,479.6 | 20,484.7 | 20,057.8 | 20,280.9 | 19,268.3 | 18,611.8 | 18,160.2 | 18,090.4 | 17,756.2 | 17,348.1 | 16,709.5 | 15,715.6 | 15,111.5 | 15,179.7 | 14,305.5 | 13,959.1 | 13,177.2 | 13,011.5 | 12,079.2 | 11,965.7 | 12,173.5 | 12,091.6 | 10,858.7 | 11,425.1 | 11,634 | 8,828.9 | 7,998.2 | 7,389.9 | 6,733.6 | 6,614 | 6,067.2 | 5,795 | 5,643.5 | 4,653.8 | 4,309.1 | 6,231.9 | 3,085.5 | 2,865.9 | 2,632.3 | 2,537.7 | 2,563.5 | 2,471.4 | 2,237.5 | 2,169.7 | 2,045.1 | 1,988.6 | 1,908.9 | 1,885.8 | 1,856.2 | 1,868.3 | 1,710.1 | 1,490 | 1,408.2 | 617.5 | 559.7 | 515.2 | 461.4 | 478.6 | 450.7 | 442 | 446.3 | 423.3 | 341.3 | 321.2 | 314.3 | 292.9 | 265.2 | 225.1 | 220.6 | 205.4 | 220.6 | 0 | 0 | 0 | -33.8 | 0 | 0 | 0 | -25.5 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -9.2 |
Brutowinst
| 1,902 | 1,809 | 1,883 | 1,846 | 1,768 | 1,827 | 1,785 | 1,663 | 1,614 | 1,605 | 1,682 | 1,616 | 1,642 | 1,475 | 1,812 | 1,776 | 1,715 | 1,590 | 1,885 | 1,714 | 1,679 | 1,674 | 1,764 | 1,730 | 1,667 | 1,735 | 1,913 | 1,861 | 1,672 | 1,623 | 1,728 | 1,602 | 1,590 | 1,665 | 1,689 | 1,609 | 1,579 | 1,458 | 1,459 | 1,454 | 1,341 | 1,256 | 1,297 | 1,345 | 1,264 | 1,247 | 1,291 | 1,224 | 1,159 | 1,136 | 1,206.7 | 1,113.9 | 1,084.5 | 1,043.3 | 1,162.2 | 994.2 | 962.2 | 904.1 | 1,010.1 | 957.7 | 908.8 | 1,343.8 | 1,401.7 | 1,416.4 | 1,364.5 | 1,469.4 | 1,467.8 | 1,354.6 | 1,342.2 | 1,357.5 | 1,387.5 | 1,299.9 | 1,298.9 | 1,427.4 | 1,369.2 | 1,307.2 | 1,213.2 | 1,366.7 | 1,346.8 | 1,206.5 | 1,086.5 | 1,206.5 | 1,280.8 | 1,170.7 | 1,083.2 | 1,229.5 | 1,194.1 | 1,079.5 | 1,006.9 | 1,062.5 | 1,068.5 | 1,000.5 | 914.7 | 975.9 | 946.1 | 809 | 736.4 | 824.4 | 739.5 | 785.5 | 716.5 | 755.1 | 789.9 | 408.7 | 323.6 | 304.2 | 296 | 264.6 | 237.7 | 252.9 | 262 | 217.4 | 190.7 | 311.1 | 157.7 | 143 | 124.1 | 127.8 | 131.8 | 117.6 | 108.6 | 100.5 | 102.5 | 40.2 | 37.7 | 34.8 | 37.5 | 33 | 31 | 32.3 | 36.8 | 30.1 | 24.4 | 24.1 | 26.9 | 22.8 | 20.1 | 17 | 19.1 | 15.3 | -10.4 | 203.3 | 198.2 | 182.8 | 198.2 | 155 | 149.9 | 134.6 | 149.9 | 115.7 | 169 | 173.7 | 169 | 145.2 | 112 | 113.8 | 112 |
Brutowinstmarge
| 0.036 | 0.03 | 0.034 | 0.032 | 0.032 | 0.034 | 0.035 | 0.032 | 0.033 | 0.034 | 0.038 | 0.036 | 0.037 | 0.035 | 0.046 | 0.043 | 0.044 | 0.043 | 0.048 | 0.043 | 0.045 | 0.045 | 0.05 | 0.046 | 0.047 | 0.049 | 0.057 | 0.053 | 0.051 | 0.049 | 0.054 | 0.048 | 0.05 | 0.053 | 0.055 | 0.051 | 0.056 | 0.053 | 0.057 | 0.057 | 0.056 | 0.055 | 0.061 | 0.06 | 0.052 | 0.049 | 0.053 | 0.049 | 0.045 | 0.042 | 0.045 | 0.041 | 0.04 | 0.039 | 0.045 | 0.039 | 0.039 | 0.037 | 0.041 | 0.038 | 0.037 | 0.053 | 0.056 | 0.056 | 0.056 | 0.064 | 0.064 | 0.058 | 0.061 | 0.061 | 0.063 | 0.06 | 0.061 | 0.066 | 0.066 | 0.066 | 0.063 | 0.07 | 0.071 | 0.065 | 0.061 | 0.071 | 0.078 | 0.072 | 0.07 | 0.081 | 0.083 | 0.077 | 0.077 | 0.082 | 0.081 | 0.076 | 0.078 | 0.079 | 0.075 | 0.084 | 0.084 | 0.1 | 0.099 | 0.106 | 0.106 | 0.115 | 0.123 | 0.081 | 0.07 | 0.047 | 0.088 | 0.085 | 0.083 | 0.091 | 0.093 | 0.081 | 0.079 | 0.125 | 0.072 | 0.067 | 0.061 | 0.063 | 0.066 | 0.059 | 0.06 | 0.063 | 0.068 | 0.061 | 0.063 | 0.063 | 0.075 | 0.065 | 0.064 | 0.068 | 0.076 | 0.066 | 0.067 | 0.07 | 0.079 | 0.072 | 0.07 | 0.07 | 0.08 | 0.069 | -0.049 | 1 | 1 | 1 | 1.206 | 1 | 1 | 1 | 1.205 | 1 | 1 | 1 | 1.024 | 1 | 1 | 1 | 1.089 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,137 | 1,107 | 1,163 | 1,165 | 1,165 | 1,155 | 1,064 | 1,097 | 1,271 | 1,062 | 1,131 | 1,132 | 983 | 920 | 910 | 960 | 970 | 842 | 922 | 914 | 847 | 775 | 815 | 803 | 795 | 732 | 766 | 736 | 776 | 690 | 699 | 712 | 711.4 | 643.3 | 639.8 | 682.7 | 671.8 | 591.9 | 628 | 701.6 | 617 | 585.6 | 579.8 | 625.7 | 854.1 | 882.2 | 851.9 | 850.2 | 901.3 | 830.1 | 828.9 | 854.5 | 819.3 | 807.3 | 755.6 | 781.7 | 853.9 | 815.6 | 796.7 | 778.6 | 765.7 | 693.1 | 699.6 | 703.1 | 604 | 547.6 | 586.9 | 608 | 605.2 | 520.7 | 526.2 | 576.1 | 521.4 | 502.4 | 514 | 536 | 530.6 | 426.1 | 445.4 | 509.9 | 426.1 | 391.3 | 415.3 | 394.7 | 405 | 178.2 | 188.1 | 393.2 | 155.4 | 133.5 | 135.2 | 142.2 | 132.4 | 111.6 | 114.2 | 129.7 | 178.8 | 79.8 | 83.1 | 84.1 | 78.3 | 72.2 | 73.8 | 76.5 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 16.8 | 17.4 | 0 | 16.3 | 13.8 | 14 | 0 | 12.5 | 11.3 | 10 | 0 | 8.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 1,277 | 0 | 1,282 | 1,283 | 1,197 | 0 | 1,179 | 1,191 | 1,197 | 1,155 | 1,137 | 1,151 | 1,114 | 0 | 1,120 | 1,147 | 1,137 | 0 | 1,165 | 1,163 | 1,107 | 3 | 1,097 | 1,064 | 1,155 | -1 | 1,132 | 1,131 | 1,062 | 0 | 960 | 910 | 920 | 0 | 914 | 922 | 842 | 0 | 803 | 815 | 775 | 0 | 736 | 766 | 732 | -1 | 712 | 699 | 690 | 0.6 | 682.7 | 639.8 | 643.3 | 683.7 | 697.3 | 621.9 | 591.9 | 588.1 | 628.6 | 605.2 | 586.1 | 0 | -32 | 0 | 32 | 0 | 24.4 | 0 | -24.4 | 0 | -25.6 | 0 | 25.6 | 0 | -37 | 0 | 37 | 0 | 10 | 0 | -10 | 0 | 60.4 | 0 | -60.4 | 0 | 55.4 | 0 | -55.4 | 0 | 33.6 | 0 | -33.6 | 0 | 83.8 | 0 | -83.8 | 0 | 3.4 | 0 | -3.4 | 0 | 215 | 0 | -215 | 0 | 8.7 | 0 | -8.7 | 0 | 18.1 | 0 | -18.1 | 0 | 4.3 | 0 | -4.3 | 0 | 4.3 | 0 | -4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,277 | 1,277 | 1,282 | 1,283 | 1,197 | 1,267 | 1,179 | 1,191 | 1,197 | 1,155 | 1,137 | 1,151 | 1,114 | 1,129 | 1,120 | 1,147 | 1,137 | 1,137 | 1,165 | 1,163 | 1,107 | 1,168 | 1,097 | 1,064 | 1,155 | 1,270 | 1,132 | 1,131 | 1,062 | 983 | 960 | 910 | 920 | 970 | 914 | 922 | 842 | 847 | 803 | 815 | 775 | 795 | 736 | 766 | 732 | 775 | 712 | 699 | 690 | 712 | 682.7 | 639.8 | 643.3 | 671.8 | 701.6 | 628 | 593.3 | 617 | 628.6 | 605.2 | 586.1 | 854.1 | 850.2 | 851.9 | 882.2 | 901.3 | 854.5 | 828.9 | 830.1 | 819.3 | 781.7 | 755.6 | 807.3 | 853.9 | 778.6 | 796.7 | 815.6 | 765.7 | 703.1 | 699.6 | 693.1 | 604 | 608 | 586.9 | 547.6 | 605.2 | 576.1 | 526.2 | 520.7 | 521.4 | 536 | 514 | 502.4 | 530.6 | 509.9 | 445.4 | 426.1 | 426.1 | 394.7 | 415.3 | 391.3 | 405 | 393.2 | 188.1 | 178.2 | 155.4 | 142.2 | 135.2 | 133.5 | 132.4 | 129.7 | 114.2 | 111.6 | 178.8 | 84.1 | 83.1 | 79.8 | 78.3 | 76.5 | 73.8 | 72.2 | 99.3 | 61.5 | 19.3 | 19.2 | 18.1 | 16.6 | 17 | 16.8 | 17.4 | 18.5 | 16.3 | 13.8 | 14 | 14 | 12.5 | 11.3 | 10 | 10.1 | 8.5 | 10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -16 | 7 | 16 | 2 | -1 | 74 | 71 | 71 | 87 | 79 | 13 | 4 | 16 | 12 | 12 | 7 | 22 | -19 | 12 | -14 | -2 | 13 | -21 | -3 | -29 | 2 | 5 | -2 | 3 | 5 | -7 | 3 | 132 | 105 | 2 | -8 | 1 | 2 | 1 | 3 | 3 | 33 | 6 | 4 | -2 | 6 | 4 | 8 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.8 | 0 | 0 | 0 | -51.2 | 6.3 | 6.6 | 38.3 | 41.3 | 2.1 | -35 | 23.9 | 18.4 | 12 | 13.1 | 606.1 | 27.9 | 8.3 | 4.2 | -5.1 | 24.9 | 31.9 | 83 | 23.3 | 18.3 | 13.2 | -3.5 | 1.1 | 23.9 | 18.7 | -37.6 | 9.8 | 70.4 | 12.3 | 16.8 | 39.1 | 18.3 | 170.1 | 0 | 86.3 | 53.5 | 61.7 | 63.6 | 58.3 | 65.1 | 2.5 | 47.3 | 118.6 | 16.8 | 15.2 | 15.7 | 16.6 | 12.4 | 8.5 | 12.1 | 18.3 | 13.3 | 5.9 | 6.5 | 6.8 | 5.8 | 5.2 | 5.1 | 5.1 | 4.7 | 2.1 | 2.2 | 4.1 | 2 | 1.8 | 1.8 | 1.8 | 1.7 | 1.5 | 1.4 | 1.5 | 1.2 | 1.3 | 1.1 | 1.3 | 0.9 | 0.8 | 0.8 | 0.8 | 0 | -682.2 | 0 | -682.2 | 0 | -511.6 | 0 | -511.6 | 0 | -639.9 | 0 | -639.9 | 0 | -420.6 | 0 | -420.6 |
Bedrijfskosten
| 1,277 | 1,277 | 1,282 | 1,346 | 1,261 | 1,336 | 1,253 | 1,262 | 1,268 | 1,242 | 1,216 | 1,230 | 1,193 | 1,235 | 1,231 | 1,263 | 1,255 | 1,266 | 1,295 | 1,296 | 1,239 | 1,321 | 1,251 | 1,221 | 1,311 | 1,435 | 1,307 | 1,315 | 1,245 | 1,146 | 1,088 | 1,025 | 1,042 | 1,102 | 1,022 | 1,036 | 947 | 938 | 880 | 875 | 828 | 858 | 792 | 822 | 781 | 827 | 765 | 724 | 718 | 723 | 682.7 | 639.8 | 643.3 | 671.8 | 701.6 | 628 | 593.3 | 617 | 625.7 | 579.8 | 585.6 | 854.1 | 850.2 | 858.5 | 888.5 | 942.6 | 878.4 | 793.9 | 832.2 | 837.7 | 1,387.8 | 768.7 | 819.3 | 881.8 | 773.5 | 800.9 | 823.9 | 790.6 | 726.4 | 782.6 | 725 | 622.3 | 609.1 | 583.4 | 560.8 | 629.1 | 585.9 | 488.6 | 539.4 | 591.8 | 575.1 | 530.8 | 514.7 | 548.9 | 596.2 | 445.4 | 426.1 | 479.6 | 394.7 | 478.9 | 453 | 470.1 | 511.8 | 235.4 | 180.7 | 172.2 | 158.8 | 150.9 | 148.7 | 144.8 | 148 | 126.3 | 120.1 | 192.1 | 90.9 | 89.6 | 85.7 | 84.1 | 81.6 | 78.9 | 77.4 | 104 | 65.6 | 21.5 | 21.3 | 20.1 | 18.4 | 18.8 | 18.6 | 19.1 | 20 | 17.7 | 15.2 | 15.2 | 15.3 | 13.6 | 12.3 | 10.9 | 10.9 | 9.3 | 10.9 | 0 | -682.2 | 0 | -682.2 | 0 | -511.6 | 0 | -511.6 | 0 | -639.9 | 0 | -639.9 | 0 | -420.6 | 0 | -420.6 |
Bedrijfsresultaat
| 568 | 532 | 601 | 482 | -14 | 137 | 572 | 408 | 344 | 333 | 463 | -950 | 415 | 162 | 473 | 461 | -624 | 270 | 562 | 334 | -5,264 | 307 | 432 | 504 | 816 | -1,080 | 546 | 399 | 262 | 439 | 605 | 542 | 535 | 620 | 656 | 563 | 620 | 558 | 591 | 546 | 466 | 387 | 508 | 519 | 471 | -442 | 475 | 506 | 457 | 403 | 526.6 | 449.3 | 412.3 | 358.9 | 447.3 | 343.9 | 363.9 | 333.9 | 366.3 | 366.8 | 239.9 | 425.2 | 496.3 | 537.9 | 426.3 | 535.7 | 576.5 | 519.2 | 489.8 | 420.6 | -9.8 | 512.1 | 463.7 | 534.3 | 559.4 | 484.4 | 372.4 | 500.1 | 584.2 | 320.8 | 361.5 | 563.1 | 664.5 | 587.3 | 522.4 | 575.3 | 608.2 | 590.9 | 467.5 | 470.7 | 493.4 | 469.7 | 400 | 427 | 349.9 | 363.6 | 310.3 | 344.8 | 344.8 | 306.6 | 263.5 | 285 | 278.1 | 173.3 | 142.9 | 132 | 137.2 | 113.7 | 89 | 108.1 | 114 | 91.1 | 70.6 | 119 | 66.8 | 53.4 | 38.4 | 43.7 | 50.2 | 38.7 | 31.2 | -3.5 | 36.9 | 18.7 | 16.4 | 14.7 | 19.1 | 14.2 | 12.4 | 13.2 | 16.8 | 12.4 | 9.2 | 8.9 | 11.6 | 9.2 | 7.8 | 6.1 | 8.2 | 6 | 8.2 | 203.3 | -484 | 182.8 | -484 | 155 | -361.7 | 134.6 | -361.7 | 115.7 | -470.9 | 173.7 | -470.9 | 145.2 | -308.6 | 113.8 | -308.6 |
Bedrijfsresultaat ratio
| 0.011 | 0.009 | 0.011 | 0.008 | -0 | 0.003 | 0.011 | 0.008 | 0.007 | 0.007 | 0.01 | -0.021 | 0.009 | 0.004 | 0.012 | 0.011 | -0.016 | 0.007 | 0.014 | 0.008 | -0.141 | 0.008 | 0.012 | 0.013 | 0.023 | -0.031 | 0.016 | 0.011 | 0.008 | 0.013 | 0.019 | 0.016 | 0.017 | 0.02 | 0.021 | 0.018 | 0.022 | 0.02 | 0.023 | 0.021 | 0.019 | 0.017 | 0.024 | 0.023 | 0.019 | -0.017 | 0.019 | 0.02 | 0.018 | 0.015 | 0.02 | 0.017 | 0.015 | 0.013 | 0.017 | 0.014 | 0.015 | 0.014 | 0.015 | 0.015 | 0.01 | 0.017 | 0.02 | 0.021 | 0.018 | 0.023 | 0.025 | 0.022 | 0.022 | 0.019 | -0 | 0.024 | 0.022 | 0.025 | 0.027 | 0.024 | 0.019 | 0.026 | 0.031 | 0.017 | 0.02 | 0.033 | 0.041 | 0.036 | 0.034 | 0.038 | 0.042 | 0.042 | 0.036 | 0.036 | 0.037 | 0.036 | 0.034 | 0.034 | 0.028 | 0.038 | 0.036 | 0.042 | 0.046 | 0.041 | 0.039 | 0.044 | 0.043 | 0.034 | 0.031 | 0.02 | 0.041 | 0.036 | 0.031 | 0.039 | 0.04 | 0.034 | 0.029 | 0.048 | 0.03 | 0.025 | 0.019 | 0.022 | 0.025 | 0.019 | 0.017 | -0.002 | 0.024 | 0.028 | 0.027 | 0.027 | 0.038 | 0.028 | 0.026 | 0.028 | 0.035 | 0.027 | 0.025 | 0.026 | 0.034 | 0.029 | 0.027 | 0.025 | 0.034 | 0.027 | 0.039 | 1 | -2.442 | 1 | -2.944 | 1 | -2.413 | 1 | -2.908 | 1 | -2.786 | 1 | -2.854 | 1 | -2.755 | 1 | -3.002 |
Totaal overige inkomsten en kosten netto
| -27 | -141 | -260 | -2 | -519 | -355 | -28 | -545 | -234 | -361 | -600 | -1,322 | -40 | -77 | -96 | -40 | -1,060 | 540 | -54 | -76 | -5,718 | -48 | -68 | -26 | 457 | -1,409 | -58 | -142 | -168 | -35 | -30 | -42 | -10 | 57 | -11 | -8 | -20 | 39 | 14 | -92 | -44 | -8 | 36 | 2 | -8 | -864 | -45 | 10 | 24 | -11 | 10.3 | -25.6 | -32.7 | -6.4 | -7.1 | -16.5 | 77.3 | 45.9 | -16.7 | -36.7 | -52.3 | -64.5 | -55.2 | -26.6 | -56 | -32.4 | -36.8 | -6.5 | -22.3 | -117.6 | -615.6 | -32.2 | -27.9 | -39.2 | -31.2 | -26.1 | -25.2 | -100.9 | -59.5 | -186.1 | -31.9 | -39.4 | -8.3 | 3.5 | -13.2 | -49 | -9.8 | 37.6 | -18.7 | -70.4 | -39.1 | -16.8 | -12.3 | -18.3 | -86.3 | -7 | -17.3 | -11.7 | -10.7 | -5.5 | -38.4 | -28 | -92.7 | -5.5 | -31.9 | -21.7 | -29.3 | -0.1 | 5 | 0.6 | -38.8 | -15.9 | 2.6 | -44.3 | 1.1 | -14.2 | 1.1 | -0.7 | 0.8 | 1.8 | 0.4 | 36.1 | -35.4 | 1 | 1.2 | 1 | 1 | 1.5 | 15 | 0.7 | 0.7 | 1.2 | 1.8 | 1.7 | 1.4 | 1.4 | 1 | 0.7 | 0.5 | 0.6 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 541 | 391 | 341 | 490 | -26 | 121 | 544 | -137 | 110 | -28 | -137 | -973 | 369 | 119 | 440 | 427 | -663 | 815 | 478 | 279 | -5,344 | 238 | 370 | 407 | 736 | -1,187 | 464 | 317 | 178 | 374 | 564 | 491 | 494 | 576 | 612 | 520 | 568 | 523 | 558 | 451 | 435 | 357 | 507 | 492 | 442 | -480 | 447 | 483 | 439 | 377 | 510.4 | 425.6 | 385 | 341.3 | 425.1 | 327.8 | 424.2 | 308.4 | 363.2 | 365 | 175 | 391.8 | 435.9 | 475.5 | 363.9 | 488.3 | 545.4 | 469.2 | 446.9 | 401.4 | -42 | 479.7 | 416 | 501 | 525 | 450.5 | 340.7 | 461.7 | 543.4 | 303.9 | 320.3 | 539.3 | 636.8 | 567.9 | 494.4 | 552.7 | 577.6 | 559.4 | 436.9 | 445.2 | 453.8 | 430.9 | 371.4 | 389 | 306.2 | 326.1 | 266 | 301 | 300.7 | 274.3 | 201.8 | 232.7 | 158.9 | 158.3 | 102.2 | 104.8 | 100.7 | 108.5 | 88.9 | 103.2 | 66.7 | 67.9 | 66.7 | 65.2 | 61.8 | 35.1 | 35.4 | 38.2 | 44.5 | 36.1 | 27.7 | 28.1 | -3.8 | 17.7 | 15.7 | 12.4 | 16.9 | 12.8 | 14.3 | 10 | 14 | 10.6 | 8.6 | 7.9 | 9.8 | 7.3 | 6 | 5.4 | 7.4 | 5.3 | 7.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.01 | 0.007 | 0.006 | 0.009 | -0 | 0.002 | 0.011 | -0.003 | 0.002 | -0.001 | -0.003 | -0.021 | 0.008 | 0.003 | 0.011 | 0.01 | -0.017 | 0.022 | 0.012 | 0.007 | -0.143 | 0.006 | 0.011 | 0.011 | 0.021 | -0.034 | 0.014 | 0.009 | 0.005 | 0.011 | 0.018 | 0.015 | 0.015 | 0.018 | 0.02 | 0.017 | 0.02 | 0.019 | 0.022 | 0.018 | 0.018 | 0.016 | 0.024 | 0.022 | 0.018 | -0.019 | 0.018 | 0.019 | 0.017 | 0.014 | 0.019 | 0.016 | 0.014 | 0.013 | 0.016 | 0.013 | 0.017 | 0.013 | 0.015 | 0.015 | 0.007 | 0.016 | 0.017 | 0.019 | 0.015 | 0.021 | 0.024 | 0.02 | 0.02 | 0.018 | -0.002 | 0.022 | 0.019 | 0.023 | 0.025 | 0.023 | 0.018 | 0.024 | 0.028 | 0.016 | 0.018 | 0.032 | 0.039 | 0.035 | 0.032 | 0.036 | 0.04 | 0.04 | 0.033 | 0.034 | 0.034 | 0.033 | 0.032 | 0.031 | 0.024 | 0.034 | 0.03 | 0.037 | 0.04 | 0.037 | 0.03 | 0.036 | 0.025 | 0.031 | 0.022 | 0.016 | 0.03 | 0.035 | 0.031 | 0.037 | 0.024 | 0.025 | 0.027 | 0.026 | 0.028 | 0.016 | 0.017 | 0.019 | 0.022 | 0.018 | 0.015 | 0.018 | -0.003 | 0.027 | 0.026 | 0.023 | 0.034 | 0.025 | 0.03 | 0.021 | 0.029 | 0.023 | 0.024 | 0.023 | 0.029 | 0.023 | 0.021 | 0.022 | 0.031 | 0.024 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 124 | 158 | 82 | 136 | -32 | 187 | 197 | -7 | -1 | -165 | 1,253 | -1,022 | 97 | 4 | 320 | -203 | -410 | 158 | 127 | 59 | -423 | 44 | 74 | 126 | 142 | -21 | 209 | -736 | 61 | 96 | 182 | 167 | 184 | 241 | 226 | 194 | 184 | 230 | 193 | 162 | 169 | 123 | 192 | 217 | 102 | 106 | 101 | 180 | 167 | 141 | 177.9 | 161.2 | 147.9 | 133.9 | 175.6 | 112.8 | 129.8 | 114.6 | 138.4 | 134.8 | 236.8 | 131.1 | 122.4 | 156.6 | 114.1 | 166.7 | 179.5 | 144.1 | 143.7 | 163.7 | -37.1 | 164 | 115.7 | 162.2 | 169.2 | 146.5 | 106.1 | 204.2 | 175.8 | 100.1 | 102.5 | 154.8 | 207.9 | 187 | 164 | 181.5 | 192.7 | 191.9 | 148.6 | 148.9 | 153.5 | 147.6 | 125 | 135.7 | 113.3 | 116.9 | 92.8 | 106.3 | 111.2 | 100.8 | 79.8 | 83.3 | 77 | 58.6 | 44.4 | 34.2 | 44.4 | 42.3 | 34.7 | 41.3 | 30.5 | 29.4 | 26.9 | 32.3 | 25 | 16.4 | 14.9 | 16 | 18.6 | 15.2 | 11.7 | 11.5 | 5.1 | 6.8 | 6.5 | 4.6 | 6.3 | 4.8 | 5.4 | 3.9 | 5.4 | 4.1 | 3.3 | 3 | 3.9 | 2.8 | 2.3 | 2.1 | 3.1 | 2 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 416 | 236 | 258 | 353 | 5 | -64 | 345 | -130 | 110 | 138 | -1,390 | 49 | 271 | 116 | 119 | 629 | -253 | 656 | 350 | 220 | -4,922 | 194 | 296 | 280 | 593 | -1,166 | 255 | 1,053 | 115 | 274 | 381 | 324 | 309 | 333 | 386 | 326 | 383 | 295 | 365 | 289 | 266 | 234 | 315 | 278 | 339 | -586 | 345 | 303 | 271 | 236 | 333.4 | 262 | 236.8 | 202.7 | 246 | 215.4 | 294.8 | 223.5 | 222.4 | 234.5 | -38.2 | 273.2 | 312.9 | 318.9 | 249.1 | 318 | 356 | 324.7 | 301.8 | 902.2 | 19 | 739.3 | 270.7 | 321 | 146.8 | 304 | 228.3 | 257.7 | 365.8 | 214 | 213.3 | 342 | 428.1 | 375.8 | 328.6 | 366.9 | 383.1 | 367.5 | 288.3 | 296.3 | 300.3 | 283.3 | 176.3 | 253.3 | 192.9 | 209.2 | 173.2 | 194.7 | 189.5 | 173.5 | 122 | 149.4 | 81.9 | 99.7 | 57.8 | 70.6 | 56.3 | 66.2 | 54.2 | 61.9 | 36.2 | 38.5 | 39.8 | 32.9 | 36.8 | 18.7 | 20.5 | 22.2 | 25.9 | 20.9 | 16 | 16.6 | -8.9 | 10.9 | 9.2 | 7.8 | 10.6 | 8 | 8.9 | 6.1 | 8.6 | 6.5 | 5.3 | 4.9 | 5.9 | 4.5 | 3.7 | 3.3 | 4.3 | 3.3 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.008 | 0.004 | 0.005 | 0.006 | 0 | -0.001 | 0.007 | -0.003 | 0.002 | 0.003 | -0.031 | 0.001 | 0.006 | 0.003 | 0.003 | 0.015 | -0.006 | 0.018 | 0.009 | 0.006 | -0.132 | 0.005 | 0.008 | 0.007 | 0.017 | -0.033 | 0.008 | 0.03 | 0.004 | 0.008 | 0.012 | 0.01 | 0.01 | 0.011 | 0.013 | 0.01 | 0.014 | 0.011 | 0.014 | 0.011 | 0.011 | 0.01 | 0.015 | 0.013 | 0.014 | -0.023 | 0.014 | 0.012 | 0.01 | 0.009 | 0.012 | 0.01 | 0.009 | 0.008 | 0.009 | 0.008 | 0.012 | 0.009 | 0.009 | 0.009 | -0.002 | 0.011 | 0.013 | 0.013 | 0.01 | 0.014 | 0.016 | 0.014 | 0.014 | 0.041 | 0.001 | 0.034 | 0.013 | 0.015 | 0.007 | 0.015 | 0.012 | 0.013 | 0.019 | 0.012 | 0.012 | 0.02 | 0.026 | 0.023 | 0.021 | 0.024 | 0.027 | 0.026 | 0.022 | 0.023 | 0.023 | 0.022 | 0.015 | 0.02 | 0.015 | 0.022 | 0.02 | 0.024 | 0.025 | 0.023 | 0.018 | 0.023 | 0.013 | 0.02 | 0.012 | 0.011 | 0.017 | 0.021 | 0.019 | 0.022 | 0.013 | 0.014 | 0.016 | 0.013 | 0.017 | 0.009 | 0.01 | 0.011 | 0.013 | 0.011 | 0.009 | 0.01 | -0.006 | 0.017 | 0.015 | 0.014 | 0.021 | 0.016 | 0.018 | 0.013 | 0.018 | 0.014 | 0.014 | 0.014 | 0.017 | 0.014 | 0.013 | 0.014 | 0.018 | 0.015 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.71 | 0.96 | 1.06 | 1.44 | 0.02 | -0.25 | 1.35 | -0.5 | 0.41 | 0.51 | -5.05 | 0.17 | 0.94 | 0.4 | 0.41 | 2.14 | -0.86 | 2.25 | 1.2 | 0.75 | -16.65 | 0.65 | 0.99 | 0.94 | 1.95 | -3.76 | 0.81 | 3.35 | 0.36 | 0.87 | 1.21 | 1.02 | 0.97 | 1.03 | 1.18 | 0.99 | 1.17 | 0.89 | 1.1 | 0.87 | 0.79 | 0.69 | 0.92 | 0.81 | 1 | -1.73 | 1.01 | 0.89 | 0.8 | 0.68 | 0.96 | 0.76 | 0.69 | 0.59 | 0.71 | 0.62 | 0.84 | 0.64 | 0.62 | 0.65 | -0.11 | 0.76 | 0.88 | 0.89 | 0.7 | 0.89 | 1 | 0.91 | 0.83 | 0.65 | 0.05 | 1.84 | 0.67 | 0.79 | 0.35 | 0.71 | 0.54 | 0.6 | 0.85 | 0.49 | 0.49 | 0.79 | 0.99 | 0.85 | 0.75 | 0.83 | 0.85 | 0.83 | 0.65 | 0.66 | 0.67 | 0.63 | 0.39 | 0.56 | 0.43 | 0.5 | 0.43 | 0.47 | 0.45 | 0.41 | 0.29 | 0.36 | 0.21 | 0.34 | 0.23 | 0.23 | 0.27 | 0.27 | 0.23 | 0.25 | 0.17 | 0.17 | 0.17 | 0.14 | 0.22 | 0.11 | 0.14 | 0.15 | 0.18 | 0.15 | 0.11 | 0.16 | -0.088 | 0.11 | 0.09 | 0.1 | 0.13 | 0.1 | 0.11 | 0.07 | 0.1 | 0.09 | 0.07 | 0.06 | 0.08 | 0.07 | 0.05 | 0.05 | 0.06 | 0.05 | 0.063 | 0.04 | 0 | 0.05 | 0.04 | 0.04 | 0 | 0.04 | 0.03 | 0.03 | 0 | 0.02 | 0.03 | 0.03 | 0 | 0.03 | 0.03 |
Verwaterde WPA
| 1.7 | 0.96 | 1.05 | 1.44 | 0.02 | -0.25 | 1.34 | -0.5 | 0.4 | 0.5 | -5.05 | 0.17 | 0.94 | 0.4 | 0.4 | 2.13 | -0.86 | 2.23 | 1.19 | 0.75 | -16.63 | 0.65 | 0.99 | 0.93 | 1.94 | -3.76 | 0.81 | 3.33 | 0.36 | 0.86 | 1.2 | 1.02 | 0.96 | 1.02 | 1.17 | 0.98 | 1.15 | 0.88 | 1.09 | 0.86 | 0.78 | 0.68 | 0.91 | 0.8 | 0.99 | -1.72 | 1 | 0.88 | 0.79 | 0.68 | 0.95 | 0.75 | 0.68 | 0.59 | 0.7 | 0.61 | 0.84 | 0.64 | 0.61 | 0.65 | -0.11 | 0.76 | 0.87 | 0.88 | 0.69 | 0.89 | 0.99 | 0.89 | 0.82 | 0.65 | 0.05 | 1.8 | 0.66 | 0.79 | 0.34 | 0.7 | 0.53 | 0.6 | 0.84 | 0.49 | 0.49 | 0.79 | 0.98 | 0.84 | 0.74 | 0.83 | 0.84 | 0.82 | 0.64 | 0.66 | 0.66 | 0.62 | 0.38 | 0.56 | 0.42 | 0.49 | 0.42 | 0.47 | 0.44 | 0.41 | 0.29 | 0.36 | 0.21 | 0.33 | 0.22 | 0.23 | 0.26 | 0.27 | 0.23 | 0.25 | 0.17 | 0.17 | 0.17 | 0.14 | 0.22 | 0.11 | 0.14 | 0.15 | 0.18 | 0.15 | 0.11 | 0.16 | -0.088 | 0.11 | 0.09 | 0.09 | 0.12 | 0.09 | 0.1 | 0.07 | 0.1 | 0.07 | 0.07 | 0.06 | 0.08 | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.063 | 0.04 | 0 | 0.04 | 0.03 | 0.04 | 0 | 0.04 | 0.03 | 0.03 | 0 | 0.02 | 0.03 | 0.02 | 0 | 0.02 | 0.03 |
EBITDA
| 568 | 718 | 778 | 691 | 681 | 666 | 707 | 578 | 515 | 512 | 644 | 563 | 621 | 436 | 792 | 724 | 654 | 571 | 797 | 660 | 660 | 592 | 787 | 741 | 598 | 524 | 867 | 842 | 654 | 672 | 831 | 736 | 724 | 739 | 826 | 744 | 761 | 636 | 697 | 692 | 624 | 516 | 648 | 646 | 604 | 540 | 631 | 592 | 537 | 498 | 607.5 | 551.7 | 552.1 | 401.7 | 554.8 | 439.4 | 360.1 | 394.7 | 476.2 | 474.1 | 441.8 | 595.7 | 644.4 | 684 | 633 | 655.6 | 719.2 | 664.2 | 627.2 | 722.4 | 697 | 614.6 | 611.7 | 686.4 | 716.7 | 630.6 | 517.6 | 785.8 | 782.6 | 715.7 | 485.9 | 702.4 | 757.2 | 658.3 | 604.3 | 720 | 686.7 | 617.6 | 548.4 | 603.1 | 590.9 | 548.4 | 473.5 | 516.9 | 514.5 | 437.3 | 391.6 | 410 | 422.6 | 375.7 | 363.6 | 378.1 | 489.4 | 226.1 | 177.3 | 170.5 | 183.1 | 129.5 | 99.2 | 119.9 | 171.1 | 119.1 | 76.5 | 176.6 | 72.5 | 74.1 | 43.2 | 50.2 | 54.5 | 42 | 36 | -34.9 | 76.4 | 20 | 17.4 | 15.7 | 19.9 | 14.5 | -0.7 | 14.2 | 17.6 | 12.7 | 8.8 | 8.4 | 11.5 | 9 | 8 | 6.3 | 8.5 | 6.2 | 210.2 | 203.3 | -484 | 182.8 | 164.4 | 155 | -361.7 | 134.6 | 124.4 | 115.7 | -470.9 | 173.7 | 165 | 145.2 | -308.6 | 113.8 | 102.8 |
EBITDA ratio
| 0.011 | 0.012 | 0.014 | 0.012 | 0.012 | 0.012 | 0.014 | 0.011 | 0.01 | 0.011 | 0.014 | 0.012 | 0.014 | 0.01 | 0.02 | 0.017 | 0.017 | 0.016 | 0.02 | 0.017 | 0.018 | 0.016 | 0.022 | 0.02 | 0.017 | 0.015 | 0.026 | 0.024 | 0.02 | 0.02 | 0.026 | 0.022 | 0.023 | 0.024 | 0.027 | 0.024 | 0.027 | 0.023 | 0.027 | 0.027 | 0.026 | 0.023 | 0.03 | 0.029 | 0.025 | 0.021 | 0.026 | 0.023 | 0.021 | 0.019 | 0.023 | 0.02 | 0.021 | 0.015 | 0.021 | 0.017 | 0.015 | 0.016 | 0.02 | 0.019 | 0.018 | 0.024 | 0.026 | 0.027 | 0.026 | 0.029 | 0.031 | 0.029 | 0.029 | 0.032 | 0.032 | 0.028 | 0.029 | 0.032 | 0.035 | 0.032 | 0.027 | 0.04 | 0.041 | 0.039 | 0.027 | 0.042 | 0.046 | 0.04 | 0.039 | 0.047 | 0.048 | 0.044 | 0.042 | 0.046 | 0.045 | 0.042 | 0.04 | 0.042 | 0.041 | 0.045 | 0.045 | 0.05 | 0.057 | 0.051 | 0.054 | 0.058 | 0.076 | 0.045 | 0.038 | 0.026 | 0.054 | 0.041 | 0.035 | 0.043 | 0.061 | 0.044 | 0.032 | 0.071 | 0.033 | 0.035 | 0.021 | 0.025 | 0.027 | 0.021 | 0.02 | -0.022 | 0.051 | 0.03 | 0.029 | 0.029 | 0.04 | 0.028 | -0.001 | 0.03 | 0.036 | 0.028 | 0.024 | 0.024 | 0.034 | 0.029 | 0.028 | 0.026 | 0.035 | 0.028 | 1 | 1 | -2.442 | 1 | 1 | 1 | -2.413 | 1 | 1 | 1 | -2.786 | 1 | 1 | 1 | -2.755 | 1 | 1 |