Cardinal Health, Inc.
NYSE:CAH
120.56 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 417 | 235 | 258 | 354 | 6 | -66 | 347 | -130 | 111 | 137 | -1,390 | 49 | 272 | 115 | 120 | 630 | -253 | 657 | 351 | 220 | -4,921 | 194 | 296 | 280 | 594 | -1,166 | 255 | 1,053 | 117 | 278 | 382 | 324 | 310 | 335 | 386 | 326 | 384 | 293 | 365 | 289 | 266 | 234 | 315 | 275 | 340 | -586 | 346 | 303 | 272 | 236 | 332.5 | 264.3 | 237.1 | 207.4 | 249.5 | 214.9 | 294.4 | 193.8 | 224.8 | 230.2 | -61.8 | 260.7 | 316.5 | 316.5 | 249.1 | 318 | 356.1 | 324.7 | 301.8 | 902.2 | 18.9 | 739.3 | 270.7 | 565.6 | 140.5 | 304 | 234.6 | 257.5 | 367.6 | 203.8 | 217.8 | 384.5 | 428.9 | 380.9 | 330.4 | 371.2 | 384.9 | 367.5 | 288.3 | 296.3 | 300.3 | 283.3 | 246.4 | 253.3 | 221.7 | 209.2 | 173.2 | 194.7 | 189.5 | 173.5 | 122 | 149.4 | 149.4 | 99.7 | 57.8 | 70.6 | 56.3 | 66 | 54.2 | 61.9 | 40.9 | 38.5 | 39.8 | 32.9 | 36.8 | 21.7 | 20.5 | 22.2 | 25.9 | 20.9 | 16 | 16.6 | 10.9 | 9.2 | 7.8 | 10.6 | 7.9 | 9 | 6.1 | 8.6 | 6.5 | 5.2 | 4.9 | 5.9 | 4.5 | 3.7 | 3.3 | 4.3 |
Afschrijvingen & Amortisatie
| 182 | 186 | 177 | 175 | 172 | 176 | 175 | 170 | 171 | 179 | 181 | 164 | 168 | 180 | 199 | 199 | 205 | 225 | 224 | 230 | 234 | 241 | 261 | 253 | 245 | 253 | 259 | 291 | 229 | 192 | 186 | 166 | 173 | 176 | 159 | 169 | 137 | 115 | 116 | 112 | 108 | 115 | 110 | 117 | 117 | 122 | 99 | 88 | 88 | 86 | 83.5 | 77.6 | 78.2 | 74.1 | 97.5 | 73.2 | 68.5 | 60 | 68.6 | 59.5 | 66.3 | 106 | 92.9 | 99.5 | 101 | 96.4 | 93 | 97 | 94.9 | 85 | 81.7 | 51.2 | 104.2 | 101.6 | 89.8 | 98.2 | 103.1 | 108.8 | 102.7 | 105.7 | 92.5 | 78.8 | 77.2 | 74.5 | 68.7 | 70.6 | 68.7 | 64.3 | 62.2 | 62 | 58.4 | 61.9 | 61.2 | 71.6 | 78.3 | 66.7 | 64 | 53.5 | 67.1 | 63.6 | 61.7 | 65.1 | 118.6 | 47.3 | 2.5 | 16.8 | 16.6 | 15.7 | 15.2 | 12.4 | 18.3 | 12.1 | 8.5 | 13.3 | 6.8 | 6.5 | 5.9 | 5.8 | 5.1 | 5.1 | 5.2 | 4.7 | 2.3 | 2.2 | 2 | 1.8 | 1.8 | 1.9 | 1.7 | 1.5 | 1.5 | 1.4 | 1.2 | 1.3 | 1.2 | 1.2 | 0.9 | 0.8 |
Uitgestelde Inkomstenbelasting
| 0 | -104 | 0 | 0 | -720 | -31 | 0 | 0 | 0 | 7 | 0 | 0 | -474 | 496 | 58 | 0 | -58 | -961 | 13 | 0 | -13 | -83 | 518 | 0 | -518 | -1,012 | 21 | -1 | 14 | 291 | 11 | 0 | -11 | 87 | 16 | 35 | 17 | 219 | 8 | 0 | -8 | 26 | -42 | 0 | 41 | 21 | 28 | 0 | -28 | 158 | -33.4 | 0 | 1.3 | 191.8 | 7.7 | 2.1 | -73.6 | -15.6 | -54.8 | -17.3 | 207.9 | 93.9 | 0 | 0 | -0.2 | 82 | 0 | 0 | -55.1 | 30.9 | 0 | 0 | -19.2 | 309.5 | 0 | 0 | -277.9 | 53.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 30 | 33 | 31 | 28 | 29 | 27 | 21 | 25 | 23 | 16 | 23 | 18 | 24 | 5 | 33 | 23 | 28 | 22 | 27 | 21 | 20 | 18 | 23 | 22 | 19 | 21 | 24 | 23 | 17 | 23 | 26 | 24 | 23 | 29 | 26 | 26 | 30 | 30 | 27 | 28 | 25 | 24 | 24 | 24 | 24 | 25 | 22 | 22 | 24 | 22 | 21.6 | 21.7 | 19.8 | 19.1 | 18 | 21 | 21.4 | 20.5 | 36.9 | 20.1 | 22 | 30.5 | 0 | 0 | 24.4 | 96.2 | 0 | 0 | 26.1 | 93.1 | 0 | 0 | 45 | 154.4 | 0 | 0 | 82.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -2,292 | 1,737 | -616 | 617 | -228 | 358 | 778 | -208 | -464 | 2,324 | 273 | -343 | -1,130 | -163 | -158 | 345 | 265 | 849 | 1,031 | 197 | 3,984 | 102 | 870 | -211 | -5 | 1,069 | 197 | -1,179 | 785 | -75 | -813 | 6 | -412 | -12 | 334 | 920 | -619 | 193 | 135 | 468 | -345 | 302 | 401 | -405 | 458 | -127 | 492 | -556 | 182 | -599 | 486.8 | -480 | 166.9 | -310.4 | 526.9 | -172.5 | -96.4 | -63 | 570.4 | 222.5 | 159.3 | 328.1 | 352.4 | -200.4 | -743.4 | -244.9 | 391.7 | -457 | 10.2 | -747.5 | 557.7 | -510.4 | 263.9 | -33 | -247.9 | 192.5 | 291.9 | 328.6 | 165.7 | 33.8 | 579.8 | 721 | 276.6 | -203.2 | -100.2 | 223.8 | -302 | -63.7 | -370.2 | 1,026.2 | -79.8 | -817 | -797.6 | 384.2 | -197.4 | -138 | -505.6 | 342.9 | -74.8 | -345.6 | -371.9 | 152.4 | -147.8 | -258.4 | -252.2 | 274.7 | -139.8 | -208.7 | -110.6 | 318.5 | -227.7 | -63.7 | -242.5 | 121 | -59.8 | -61.6 | -30.8 | 102 | -125.6 | -126.4 | 12.7 | 87.9 | -11.2 | -31.2 | 54.4 | -48.7 | -9.3 | 33 | 93.4 | -60.5 | -49.9 | -50.8 | 28.8 | -8.5 | -11.6 | -33.6 | 5.2 | 4 |
Vorderingen
| 288 | -734 | 225 | -537 | 50 | -437 | 409 | -411 | -508 | -333 | -864 | -115 | -214 | -393 | -12 | -111 | -388 | 735 | -774 | -108 | 229 | -595 | 35 | 111 | -302 | -239 | -15 | -258 | -359 | -558 | 39 | 160 | -306 | -145 | -328 | -45 | -348 | -152 | -427 | 0 | -291 | -548 | 53 | 25 | 1,395 | 135 | -147 | 299 | -71 | 190 | -477.6 | 236.4 | -69.3 | 121.7 | -470.4 | 163.8 | -272.3 | 386 | -634.5 | 985.3 | -716.1 | 220.9 | 0 | 0 | -782.4 | -120.8 | 0 | 0 | -191.9 | -904.1 | 0 | 0 | 121 | -654.6 | 0 | 0 | -274.7 | -14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -678 | 2,486 | 1,165 | -1,479 | -1,057 | 672 | 631 | -1,379 | -264 | -149 | -561 | -232 | -129 | -261 | -67 | -1,011 | -245 | -401 | 983 | -1,347 | 356 | -206 | 408 | -575 | -178 | -346 | 130 | -614 | -381 | 337 | 284 | -996 | -298 | 278 | 108 | -1,070 | -495 | 71 | 287 | -1,336 | 199 | -208 | 450 | -1,198 | 1,098 | -27 | 193 | -329 | -207 | 375 | 682.7 | -1,391.7 | -160.9 | 383.4 | 552.2 | -868.5 | -731.8 | 858.5 | 746.1 | -1,099.2 | -28.1 | 911 | 465.4 | -844.6 | -873.6 | 499.4 | 367.3 | -486.1 | 232.5 | 206 | -172.7 | 66.3 | 117.8 | 33.7 | -497.2 | 98.2 | -2.9 | 391.3 | 406.3 | 15.5 | -723 | 1,205.6 | -98.8 | -231 | -630.3 | 1,152.3 | -434.4 | -1,063.1 | 110.8 | 538.1 | 353.2 | -551.4 | -1,411 | -158.2 | -122.5 | -732.8 | -504.3 | 437.7 | -261.7 | -474.4 | -627.9 | 213.1 | -55 | -381 | -95.6 | 262.3 | -219.3 | -327.8 | -174.5 | 113.9 | 158.6 | -131.5 | -310.4 | 12.4 | -34.3 | -77.6 | -48.9 | 14.5 | 31.3 | -156.2 | -48.6 | 41.2 | -77.2 | -52.9 | 30.8 | 1.9 | -66.5 | 33.2 | 59.2 | -4.7 | -70.1 | -63 | 5.4 | -0.2 | 0.3 | -28.1 | -14.6 | 12.7 |
Crediteuren
| -1,394 | -452 | -2,170 | 2,719 | 1,727 | 245 | -481 | 1,720 | 1,234 | 2,307 | 62 | 1,351 | -292 | 1,058 | -594 | 1,548 | 313 | -610 | 525 | 1,735 | -1,812 | 1,018 | -95 | 382 | 559 | 939 | -472 | 811 | 1,296 | 329 | -1,338 | 1,284 | 279 | -24 | 408 | 2,006 | 425 | 291 | 219 | 1,595 | -157 | 1,196 | -304 | 764 | -1,852 | 212 | 183 | -433 | 464 | -893 | 94.6 | 707.8 | 409.8 | -629.9 | 223.6 | 729.7 | 1,033.1 | -1,271.7 | 223.5 | 496.1 | 1,003.1 | -886.5 | 0 | 0 | 982.6 | -749.9 | 0 | 0 | -63.2 | 355.5 | 0 | 0 | -131.1 | 1,045.6 | 0 | 0 | 470.5 | 1,180.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2,292 | 437 | 164 | -86 | -720 | -122 | 219 | -138 | -926 | 499 | 1,636 | -1,347 | -495 | -567 | 515 | -81 | 585 | 1,125 | 297 | -83 | 5,211 | -115 | 522 | -129 | -84 | 715 | 554 | -1,118 | 229 | -183 | 202 | -442 | -87 | -121 | 146 | 29 | -201 | -17 | 56 | 209 | -96 | -138 | 202 | 4 | -183 | -447 | 263 | -93 | -4 | -271 | 187.1 | -32.5 | -12.7 | -185.6 | 221.5 | -197.5 | -125.4 | -35.8 | 235.3 | -159.7 | -99.6 | 82.7 | -113 | 644.2 | -70 | -744.3 | 24.4 | 29.1 | 32.8 | -953.5 | 730.4 | -576.7 | 156.2 | -66.7 | 249.3 | 94.3 | 99 | -62.7 | -240.6 | 18.3 | 1,302.8 | -484.6 | 375.4 | 27.8 | 530.1 | -928.5 | 132.4 | 999.4 | -481 | 488.1 | -433 | -265.6 | 613.4 | 542.4 | -74.9 | 594.8 | -1.3 | -94.8 | 186.9 | 128.8 | 256 | -60.7 | -92.8 | 122.6 | -156.6 | 12.4 | 79.5 | 119.1 | 63.9 | 204.6 | -386.3 | 67.8 | 67.9 | 108.6 | -25.5 | 16 | 18.1 | 87.5 | -156.9 | 29.8 | 61.3 | 46.7 | 66 | 21.7 | 23.6 | -50.6 | 57.2 | -0.2 | 34.2 | -55.8 | 20.2 | 12.2 | 23.4 | -8.3 | -11.9 | -5.5 | 19.8 | -8.7 |
Overige Niet-Contante Posten
| 229 | -905 | 1,266 | 15 | 1,286 | 394 | 40 | 740 | 182 | 329 | 494 | 1,307 | 494 | 32 | 25 | 20 | 83 | -552 | 30 | 29 | 43 | 34 | -488 | 27 | 30 | 1,389 | -2 | 92 | 19 | 15 | 10 | 34 | 21 | 26 | -2 | -13 | -1 | 18 | 7 | 56 | 15 | 15 | 12 | 26 | -29 | 845 | 2 | 13 | 30 | -10 | 2.2 | 1.9 | 0.9 | 129.6 | 14.4 | 5.1 | 2.7 | 112.9 | 33.5 | 9.1 | 12.3 | 8.5 | 59.1 | 56 | 16.2 | 72.8 | 46.4 | 9.1 | 30.9 | -426.4 | 112.1 | -359 | 53.7 | -150.6 | 289.4 | 66.2 | 289.4 | 104.4 | -104.3 | 282.7 | 3.1 | 105 | 4.3 | 2.1 | -4.8 | 216.6 | 5.3 | 4.9 | 5.6 | 42.2 | 225.3 | 5.5 | 9.3 | 126.7 | 55.8 | 4.6 | 3.4 | 145 | 3 | 4.4 | 9.6 | 152 | 4.8 | -20 | 25.1 | -55.5 | 92.2 | -13.6 | -7 | -21.3 | 40.3 | -11.7 | 14.9 | 9.6 | 6.6 | -5.1 | -2.1 | 29.2 | 6.3 | 6 | 0.1 | 14.4 | -5.7 | -10.8 | -10.4 | -5.7 | -2.7 | 3.8 | 1.9 | 3.9 | 2.4 | 0.7 | 0.8 | 1.4 | 2.6 | 1.4 | -2.3 | -3 |
Kasstroom uit Operationele Activiteiten
| -1,647 | 2,077 | -49 | 1,189 | 545 | 858 | 1,361 | 597 | 23 | 2,992 | -419 | 1,195 | -646 | 665 | 277 | 1,217 | 270 | 240 | 1,676 | 697 | -653 | 506 | 1,480 | 371 | 365 | 554 | 754 | 279 | 1,181 | 724 | -198 | 554 | 104 | 641 | 919 | 1,463 | -52 | 868 | 658 | 953 | 61 | 716 | 820 | 37 | 951 | 300 | 989 | -130 | 568 | -107 | 893.2 | -114.5 | 504.2 | 119.8 | 914 | 143.8 | 217 | 324.2 | 879.4 | 524.1 | 406 | 827.7 | 820.9 | 271.6 | -352.9 | 242.3 | 887.2 | -26.2 | 408.8 | -186.7 | 770.4 | -78.9 | 718.3 | 483.6 | 271.8 | 660.9 | 724 | 799.3 | 531.7 | 626 | 893.2 | 1,289.3 | 787 | 254.3 | 294.1 | 882.2 | 156.9 | 373 | -14.1 | 1,426.7 | 504.2 | -466.3 | -480.7 | 835.8 | 158.4 | 142.5 | -265 | 736.1 | 184.8 | -104.1 | -178.6 | 518.9 | 125 | -131.4 | -166.8 | 306.6 | 25.3 | -140.6 | -48.2 | 371.5 | -128.2 | -24.8 | -179.3 | 176.8 | -9.6 | -38.5 | -6.5 | 159.2 | -88.3 | -94.4 | 34 | 123.6 | -3.7 | -30.6 | 53.8 | -42 | -2.3 | 47.7 | 103.1 | -46.5 | -39.5 | -43.5 | 35.7 | 0.1 | -3.3 | -27.3 | 7.1 | 6.1 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -90 | -193 | -112 | -114 | -92 | -217 | -109 | -85 | -70 | -164 | -82 | -74 | -67 | -126 | -100 | -96 | -78 | -136 | -90 | -77 | -72 | -136 | -76 | -58 | -58 | -138 | -78 | -101 | -67 | -94 | -80 | -113 | -100 | -181 | -109 | -92 | -83 | -161 | -56 | -47 | -36 | -111 | -48 | -64 | -26 | -92 | -41 | -36 | -26 | -100 | -57.7 | -57 | -44.3 | -105.3 | -59.9 | -64.1 | -62 | -114 | -61.9 | -42.9 | -37 | -270.3 | -80.9 | -93.6 | -88.6 | -124.5 | -79.5 | -80.6 | -91.5 | -114.3 | -89.1 | -68.7 | -85.3 | -112.7 | -112.3 | -142.2 | -76 | -283.4 | -73.7 | -107.1 | -107.5 | -138.2 | -107.9 | -86.3 | -77.8 | -159.1 | -91.8 | -101.8 | -70.5 | -99.3 | -64.8 | -63 | -58.3 | -106.4 | -105.8 | -81.2 | -47.8 | -97.7 | -129.9 | -82 | -129.9 | -158 | -199.3 | -55.3 | -54.8 | -37 | -23.7 | -33.2 | -20.8 | -23.2 | -21 | -16.5 | -14.5 | -22.8 | -18 | -22.2 | -10.1 | -21.4 | -8.5 | -6.3 | -6.8 | -3.9 | -1.3 | -1.1 | -2.3 | -1.7 | -0.9 | -1.2 | -1.5 | -2.2 | -2.1 | -2.2 | -2.4 | -2.3 | -1.4 | -1.6 | -5.6 | -1.3 |
Netto Overnames
| 2 | 4 | -1,184 | -18 | -29 | 7 | -10 | -2 | 2 | -22 | -4 | 11 | 927 | 0 | 0 | -3 | -17 | 0 | 0 | 2 | 0 | -30 | -8 | -21 | 740 | 0 | 860 | -2 | -6,138 | -17 | -102 | -1 | -9 | -218 | -99 | -1,885 | -1,399 | -184 | -233 | 28 | -61 | -351 | -118 | -25 | -25 | -20 | -2,093 | -26 | -100 | -32 | -135.3 | 0 | -7.3 | -4.5 | -559.9 | -1,735.1 | -559.9 | -12.8 | 12.8 | 0 | -32 | 13.2 | -12.3 | -0.1 | -6.1 | -475.9 | 0.2 | 48.9 | -88.1 | -1,480.8 | -28 | -76.6 | -44.4 | -256.6 | -33.1 | -75.8 | 3.3 | 264.9 | -264.9 | -8.3 | -264.9 | -1,528.5 | -62.1 | -484.1 | -15 | -23.6 | 4.6 | -2.4 | -5.4 | -372.9 | -8.1 | 0 | -8.1 | -41 | -61 | -22.4 | -239.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.8 | 0 | -39.8 | 0.8 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0.7 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -551 | -1 | -1 | -1 | -1 | -1 | -2 | -3 | -40 | -34 | -2 | -2 | -4 | -17 | -1 | -17 | -2 | -12 | -3 | -3 | -7 | -1 | -6 | -4 | -2 | -1 | -3 | -3 | -6 | -63 | -73 | -52 | -50 | -62 | -62 | -26 | -208 | -27 | -32 | -75 | -102 | -27 | 0 | -27 | -6 | -6 | 0 | -6 | -25 | 0 | 0 | -10 | -126.4 | -14.6 | 0 | -14.6 | 0 | 142.3 | 0 | -142.3 | -19.9 | 0 | 0 | 19.9 | 132 | -131.5 | 0 | 131.5 | 410.3 | -85.7 | 0 | 41.9 | 0.8 | -80.2 | -219.2 | -100 | -99.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.4 | 0 | -3.4 | -75.7 | -49.6 | -18.4 | -20 | -2 | 0 | 0 | 0 | 0 | -59.2 | -56.1 | -79.9 | 0 | 0 | 0 | 0 | -7.9 | -15.6 | -21.9 | -55.3 | -4.8 | -28.1 | -16.7 | -19.5 | 0 |
Verkoop/verval van Beleggingen
| 1 | 350 | 0 | 18 | 29 | 2 | 29 | 0 | 1 | 2 | 76 | 18 | 4 | 42 | 1 | 3 | 1 | 880 | 4 | 0 | 2 | 0 | 1 | 1 | 1 | 0 | 64 | 1 | 64 | 141 | 53 | 60 | 51 | 50 | 60 | 46 | 30 | 90 | 30 | 32 | 91 | 0 | 47 | 0 | 47 | 0 | 23 | 48 | 23 | 46 | 11 | 25 | 10 | 9.5 | 705.9 | 0 | 705.9 | -406.4 | 135.7 | 135 | 135.7 | -8 | 0 | 0 | -20.2 | 0.1 | 131.9 | 0 | 131.9 | 168.1 | 167.1 | -10.6 | 41.9 | -76.1 | 1.8 | 0 | -38.8 | -183.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.1 | 0 | 37.1 | 97.2 | 42.4 | 55.3 | 23.1 | 16.3 | 9.9 | 0 | 9.9 | 0 | 73.8 | 75.2 | 45.2 | 293.1 | 0 | 293.1 | 1 | 42.8 | 25.5 | 30.8 | 20.9 | 9.2 | 21.4 | 12.4 | 9.7 | 0 |
Overige Investeringsactiviteiten
| 1 | 556 | -550 | 10 | 30 | 3 | 29 | 2 | 3 | 20 | 71 | 27 | 929 | 38 | 17 | 2 | 17 | 878 | -8 | -1 | -1 | 7 | 9 | -5 | 737 | -2 | -64 | -2 | 62 | 137 | -10 | -12 | -1 | 13 | -2 | -16 | 4 | -118 | 3 | 53 | 16 | -102 | 20 | 0 | -20 | -6 | -23 | 22 | 6 | 0 | 0 | -10.5 | 10 | 0.1 | -145.9 | -138.3 | 14.7 | 148.3 | -140.8 | 0 | 1.5 | -16.8 | 0.3 | 12.3 | 0.3 | 22.3 | 2.5 | 4.9 | -129 | 3,234.3 | 3.9 | 1.5 | -38 | 6.7 | 0.5 | 7.3 | 39.3 | -90.7 | 279.4 | 36.7 | 7 | 49.5 | 8.2 | 2.7 | 2.5 | 56.8 | 15.7 | 17.5 | 16.3 | 0.7 | 0.7 | 4.5 | 17.7 | 54.3 | 14.2 | 1.8 | 1.8 | 17.3 | 72.1 | 11.8 | 51 | 50.9 | 4.4 | 0.6 | 1.9 | 1 | 0.1 | 1.1 | 0.3 | 0.8 | -35.9 | 21.1 | 3.9 | -36.8 | 0 | 0.6 | 0 | -0.8 | 0.1 | -46.8 | -25.7 | 0.1 | 0.8 | 0 | 0.1 | -330.5 | 0 | -293.1 | 0.2 | 0.1 | -16.3 | 0.1 | 0.2 | 0.3 | 0 | -0.1 | -27.5 | 0 |
Kasstroom uit Investeringsactiviteiten
| -88 | 166 | -1,847 | -105 | -63 | -206 | -91 | -87 | -70 | -204 | -44 | -47 | 862 | -88 | -99 | -97 | -94 | 742 | -98 | -78 | -73 | -173 | -84 | -84 | 679 | -140 | 781 | -105 | -6,144 | 24 | -192 | -127 | -110 | -399 | -210 | -1,993 | -1,478 | -463 | -286 | -19 | -81 | -564 | -146 | -89 | -51 | -118 | -2,140 | -14 | -103 | -111 | -182 | -42.5 | -41.6 | -100.2 | -74.4 | -1,937.5 | 84.1 | 21.5 | 88.1 | 92.1 | -74.1 | -273.9 | -92.9 | -81.4 | -94.7 | -578 | -76.4 | -26.8 | -45.2 | 1,807.3 | -31.8 | -154.4 | -83.9 | -361.8 | -223.3 | -429.9 | -172.2 | -374.1 | -59.2 | -78.7 | -365.4 | -1,617.2 | -161.8 | -567.7 | -90.3 | -125.9 | -71.5 | -86.7 | -59.6 | -471.5 | -72.2 | -58.5 | -48.7 | -93.1 | -152.6 | -101.8 | -285.9 | -80.4 | -57.8 | -70.2 | -78.9 | -107.1 | -194.9 | -54.7 | -52.9 | -36 | -23.6 | -32.1 | -20.5 | -22.4 | 16.6 | 4.6 | -16.7 | -37.3 | -25.2 | 15.3 | -7 | -7.8 | 1.5 | -53.1 | -22.6 | -3.8 | 14.1 | 18 | -36.5 | -39.1 | -0.9 | -1.2 | -0.3 | 32.8 | -8.5 | 6.7 | -36.6 | 2.4 | -8.1 | -5.3 | -42.9 | -1.3 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -9 | -760 | -1,131 | -8 | -7 | -8 | -558 | -6 | -7 | -288 | -5 | -5 | -587 | -517 | -4 | -9 | -40 | -511 | -95 | -719 | -74 | -1,100 | -1 | -1 | -1 | -551 | -402 | -1 | -402 | -250 | -1 | -59 | -1 | -1 | -1 | 0 | -4 | -1,487 | -1 | -1,220 | -1 | -1 | -8 | -1 | -20 | -303 | -4 | -2 | -4 | -206 | -43.5 | -0.5 | -0.5 | -0.5 | -218.7 | -9 | -0.4 | -0.3 | -0.3 | -350.4 | -1,134.4 | -5.5 | 0 | 0 | 0 | -826.3 | -320 | -287.2 | -219.1 | -258.4 | -184.5 | -76.9 | -65.3 | -18.2 | -675.7 | 0 | -675.7 | 0 | 0 | 0 | 0 | 0 | -265.6 | 0 | -265.6 | 0 | -25.6 | 0 | -25.6 | -266 | 0 | 0 | 0 | 0 | -153.1 | 0 | -480.3 | 0 | 0 | 0 | 0 | -401.9 | -18.3 | -78.5 | -202.9 | 0 | -36.3 | 0 | -0.9 | -130 | -37.7 | 0 | -2.9 | 0 | -106.9 | 0 | -106.9 | -26.7 | -120.7 | 0 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 614 | 0 | 0 | 0 | 197 | 0 | -6 | 0 | 243 | 8 | 25 | 0 | 0 | 0 | 0 | 13 | 24 | 10 | 25 | 8 | 80 | 37 | 102 | 58 | 37 | 25 | 21 | 19 | 11.9 | -7.1 | 18.1 | 27 | 25.1 | 2.5 | 8.4 | 15.5 | -3.4 | 9.2 | 18.7 | 0.6 | 18 | 2.8 | 17.9 | 18.7 | 44.8 | 58.9 | 105.5 | 233.8 | 243.5 | 18 | 57.3 | 13.3 | 138.1 | 45.2 | 44.2 | 23.3 | 39.4 | 18 | 29.8 | 72.4 | 64.3 | 34.7 | 45.3 | 72 | 48.3 | 34.3 | 42.7 | 27.8 | 47.1 | 11.8 | 53.3 | 65.2 | 102.8 | 17.8 | 66.3 | 36.7 | 29.9 | 10.7 | 9.9 | 7.1 | 36.2 | 8.1 | 10.6 | 25.2 | 3.2 | 11.4 | 11.1 | 6.7 | 3 | 7.5 | 24 | 21.7 | 1.4 | 4.2 | 1.3 | 1.7 | 70.8 | -54.4 | 70.8 | 4.9 | 0.3 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0.2 | 0 | 0.1 | 0.2 | 51.4 | 0.1 | 51.4 | 0 | 0.1 |
Terugkoop van Gewone Aandelen
| -375 | 0 | 0 | -250 | -500 | -500 | -250 | -250 | -1,000 | 7 | -200 | -300 | -500 | 1 | -200 | 6 | -200 | 4 | 7 | 2 | -363 | -1 | -600 | 0 | -600 | -100 | -300 | 2 | -150 | 0 | -250 | -350 | -250 | -348 | -296 | 14 | -21 | -350 | -360 | -326 | -360 | -284 | -339 | 53 | -50 | -250 | -200 | 27 | -200 | -150 | -300 | 9.1 | -300 | 4.9 | -269.8 | 494.5 | -269.8 | -180.2 | -3.4 | -50 | 1,277.6 | -11 | 0 | 0 | 0 | 1,181.6 | -149.6 | -357.3 | -674.7 | -1,636.8 | -1,279.9 | -300 | -445.3 | -526.9 | -560.1 | 0 | -560.1 | -271.8 | 0 | 0 | 0 | -39.7 | -460.3 | 0 | -1,000 | 0 | -549 | -250 | -392.7 | -192.6 | 0 | 0 | 0 | -0.6 | -0.7 | 0 | -0.7 | 0.4 | 0 | 0 | 0 | 4 | -42.9 | -0.6 | -0.6 | -0.9 | -1.2 | 0 | -1.2 | -0.6 | -1 | 0 | -0.4 | -0.5 | -0.4 | 0 | -0.2 | -0.2 | -0.2 | 0.9 | -1.1 | -0.1 | -0.1 | 0 | -15.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 |
Uitgekeerde Dividenden
| -128 | -122 | -122 | -124 | -131 | -126 | -128 | -129 | -142 | -134 | -136 | -140 | -149 | -141 | -143 | -143 | -146 | -141 | -141 | -141 | -146 | -142 | -142 | -143 | -150 | -145 | -140 | -146 | -150 | -142 | -142 | -144 | -149 | -126 | -127 | -128 | -131 | -114 | -113 | -114 | -119 | -103 | -104 | -103 | -105 | -95 | -93 | -81 | -84 | -74 | -74.3 | -74.4 | -77.2 | -68.3 | -67.9 | -67.7 | -70.3 | -62.9 | -63 | -63 | -64.2 | -50.3 | -50.1 | -50.2 | -49.8 | -42.7 | -42.7 | -43.4 | -44.3 | -34.9 | -36.1 | -36.4 | -37 | -25.2 | -25.4 | -25.7 | -25.5 | -12.8 | -13 | -13 | -12.9 | -12.9 | -13 | -13 | -13.4 | -11.2 | -11.3 | -11.1 | -11.2 | -11.3 | -11.2 | -11.3 | -11.2 | -10.1 | -9.8 | -8.4 | -8.3 | -6.9 | -7 | -7 | -7.1 | -25.7 | -22.4 | -5.3 | -3.3 | -3.3 | -2.7 | -2.8 | -2.7 | -2.7 | -2.5 | -2 | -1.9 | -1.4 | -1.5 | -3.4 | -1.3 | -1.3 | -1.2 | -19.3 | -16.9 | -1 | -0.6 | -0.5 | -0.5 | -0.5 | -0.3 | -0.4 | -0.4 | -0.4 | -0.4 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -0.2 | 0 |
Overige Financieringsactiviteiten
| -412 | 23 | 22 | 29 | -28 | 42 | 2 | 23 | -14 | 7 | 1 | 1 | -28 | 9 | 23 | 6 | -12 | 120 | -683 | 683 | -2 | -1 | -13 | 0 | -13 | -13 | 8 | 61 | -36 | 5,152 | 22 | 9 | 25 | -4 | -14 | 4 | 44 | 2,966 | 380 | 1,128 | 79 | 52 | -3 | 54 | 25 | 4 | 1,461 | -10 | -32 | 493 | 307.4 | 17 | -21.7 | -15.2 | 305.5 | 9.2 | -12.1 | -1.3 | -5.4 | 0 | -66.4 | -6.1 | -102.5 | -42.4 | -139.6 | 122 | 1.3 | 576.8 | 449.8 | 518 | 380.6 | 156.9 | 144.6 | 42.7 | 565.3 | -3.5 | 1,241 | -301.7 | -223.1 | -431 | -488.3 | 876.9 | 32.3 | -156 | 297.9 | 361.7 | -1.5 | -6.2 | 24.1 | -0.3 | 2.4 | -0.5 | 425.2 | -306.9 | 0.1 | -125 | 960.4 | -527.2 | -94.5 | 275.7 | 254.7 | -3.5 | 24 | 166.8 | 407.3 | -76.8 | 13.7 | 95.3 | -0.1 | 8.1 | 72.4 | -22.4 | -0.1 | -8 | 229.6 | 4.8 | 122.7 | -88.2 | 88.4 | 147.1 | 33.7 | -69.1 | -5.7 | -0.3 | -6.9 | 1.3 | -1.4 | -2.2 | 0.9 | -12.6 | 43.6 | 16.9 | -1.8 | -18 | 32.3 | -28.1 | 39.6 | -1.5 |
Kasstroom uit Financieringsactiviteiten
| -540 | -859 | 1,031 | -353 | -666 | -592 | -934 | -362 | -1,163 | -415 | -340 | -444 | -1,264 | -649 | -324 | -146 | -198 | -528 | -912 | -175 | -585 | -1,243 | -142 | -144 | -764 | -809 | -637 | -86 | -744 | 4,760 | -128 | -536 | -350 | -479 | -438 | -110 | -112 | 1,028 | -70 | -522 | -376 | -328 | -374 | 40 | -48 | -586 | 1,201 | -41 | -299 | 82 | -98.5 | -55.9 | -381.3 | -52.1 | -225.8 | 429.5 | -344.2 | -229.2 | -75.5 | -454.2 | 31.3 | -72.3 | -134.6 | -89.8 | -171.5 | 98 | -466.2 | -52.2 | -382.8 | -1,178.3 | -876.4 | -238.4 | -345.7 | -514.3 | -557.8 | 16 | 23.9 | -563 | -196.7 | -426 | -471.4 | 896.7 | -642.3 | -134.3 | -935.8 | 422.5 | -539.1 | -233 | -362.7 | -442.4 | 38.3 | 51.7 | 467.3 | -252.4 | -60.7 | -115.6 | 537.4 | -497 | -71.6 | 279.4 | 257.5 | -420 | -23.4 | 90.5 | 211.1 | -55.8 | -23.3 | 103.9 | 6.2 | -118.5 | 34.2 | -16.9 | 18.7 | 11.8 | 122.2 | 5.6 | 15.6 | -114.7 | 37.1 | 74.3 | 60.5 | -65.3 | -6.1 | -0.8 | -22.8 | 0.8 | -0.8 | -2.6 | 0.5 | -12.8 | 43.2 | 16.7 | -1.9 | 33.1 | 32.1 | 23.1 | 39.4 | -1.7 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 9 | -2 | -8 | 6 | -5 | -7 | 0 | 14 | -15 | -12 | -2 | -6 | -5 | 3 | -6 | 17 | -3 | -12 | 4 | 3 | -8 | 3 | 2 | -6 | 2 | -13 | 10 | -2 | 9 | 3 | 5 | -11 | 1 | -5 | 3 | -10 | 3 | 0 | -698 | 0 | 698 | 0 | 552 | 0 | -552 | 0 | 116 | 0 | -116 | -0.4 | -531.4 | 0 | 531.4 | 0 | -656.9 | 0 | 656.9 | 0 | -528.8 | 0 | 528.8 | 0 | -1,212.5 | 0 | 1,212.5 | 0 | -363.8 | 0 | 363.8 | 133.6 | 426.5 | -134.6 | -425.5 | 1.2 | 1,085 | 0 | -1,086.2 | 0 | -219.4 | 0 | 219.4 | 0 | -714.9 | 0 | 714.9 | 0 | 17.3 | 0 | -17.3 | 0 | -532.4 | 0 | 532.4 | 47.6 | 41.4 | 0 | -6.5 | 0 | 0 | 0 | 0 | -2.2 | -2.7 | -0.5 | 3 | 0 | -40.9 | 0 | -202.2 | 0 | -99.9 | 0 | -187.9 | 0 | -85.3 | 0 | 44.7 | 0 | 121.6 | 0 | -176.5 | 0 | 0 | 0 | 0 | 81.1 | 0 | -124.2 | 0 | 13.7 | 0 | -6.4 | 0 | -2.5 | 0 | 45.1 | 0 | 0 |
Netto Kasstroomverandering
| -2,266 | 1,415 | -873 | 737 | -189 | 53 | 336 | 162 | -1,225 | 2,361 | -805 | 698 | -944 | -92 | -238 | 991 | -25 | 442 | 670 | 447 | -1,319 | -907 | 1,256 | 137 | 282 | -412 | 926 | 68 | -5,698 | 5,511 | -513 | -120 | -355 | -242 | 274 | -650 | -1,642 | 1,433 | 302 | 412 | -396 | -176 | 300 | -12 | 852 | -404 | 50 | -185 | 166 | -136 | 612.7 | -212.9 | 81.3 | -32.5 | 613.8 | -1,364.2 | -43.1 | 116.5 | 892 | 162 | 363.2 | 481.5 | 593.4 | 100.4 | -619.1 | -237.7 | 344.6 | -105.2 | -19.2 | 442.3 | -136.8 | -606.3 | 288.7 | -392.5 | -510.5 | 247 | 575.7 | -137.8 | 275.8 | 121.3 | 56.4 | 568.8 | -17.1 | -447.7 | -732 | 1,178.8 | -453.7 | 53.3 | -436.4 | 512.8 | 470.3 | -473.1 | -62.1 | 537.9 | -20 | -74.9 | -13.5 | 158.7 | 55.4 | 105.1 | 0 | -10.4 | -5.6 | -96.1 | -434.3 | 214.8 | -62.5 | -68.8 | -264.7 | 230.6 | -177.3 | -37.1 | -365.2 | 151.3 | 2.1 | -17.6 | 46.8 | 36.7 | 71.9 | -73.2 | -104.6 | 54.5 | 4.3 | -13.4 | -5.5 | 0.8 | -4 | -80.3 | 103.3 | -12.8 | -4.8 | -26.5 | -2.8 | 33.1 | 20.7 | 35.6 | 3.6 | 3.1 |
Kaspositie aan het Einde van de Periode
| 2,867 | 5,133 | 3,718 | 4,591 | 3,854 | 4,043 | 3,990 | 3,654 | 3,492 | 4,717 | 2,356 | 3,161 | 2,463 | 3,407 | 3,499 | 3,737 | 2,746 | 2,771 | 2,329 | 1,659 | 1,212 | 2,531 | 3,438 | 2,182 | 2,045 | 1,763 | 2,175 | 1,249 | 1,181 | 6,879 | 1,368 | 1,881 | 2,001 | 2,356 | 2,598 | 2,324 | 2,974 | 4,616 | 3,183 | 2,881 | 2,469 | 2,865 | 3,041 | 2,741 | 2,753 | 1,901 | 2,305 | 2,255 | 2,440 | 2,274 | 2,410.4 | 1,797.7 | 2,010.6 | 1,929.3 | 1,961.8 | 1,348 | 2,712.2 | 2,755.3 | 2,638.8 | 1,746.8 | 1,584.8 | 1,847.5 | 1,366 | 772.6 | 672.2 | 1,291.3 | 1,529 | 1,184.4 | 1,289.6 | 1,308.8 | 866.5 | 1,003.3 | 1,609.6 | 1,320.9 | 1,713.4 | 2,223.9 | 1,976.9 | 1,411.7 | 1,549.5 | 1,273.7 | 1,152.4 | 1,096 | 527.2 | 544.3 | 992 | 1,724 | 545.2 | 998.9 | 945.6 | 1,382 | 869.2 | 398.9 | 872 | 934.1 | 396.2 | 416.2 | 491.1 | 504.6 | 345.9 | 290.5 | 185.4 | 165.2 | 332.7 | -96.1 | -96 | 214.8 | 180.6 | -68.8 | -21.6 | 230.6 | 110.5 | -37.1 | -77.4 | 151.3 | 42.7 | -17.6 | 87.4 | 36.7 | 126.8 | -73.2 | -49.7 | 54.5 | 4.3 | -13.4 | 61.1 | 0.8 | -4 | -80.3 | 107 | -12.8 | -4.8 | -26.5 | 55.1 | 33.1 | 20.7 | 35.6 | 11.1 | 3.1 |