
Cardinal Health, Inc.
NYSE:CAH
149.56 (USD) • At close September 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1989 Q3 | 1988 Q3 | 1987 Q3 | 1986 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,874 | 3,326 | 3,810 | 2,867 | 5,133 | 3,718 | 4,591 | 3,854 | 4,076 | 3,990 | 3,654 | 3,492 | 4,717 | 2,356 | 3,161 | 2,463 | 3,407 | 3,499 | 3,737 | 2,746 | 2,771 | 2,329 | 1,659 | 1,212 | 2,531 | 3,438 | 2,182 | 2,045 | 1,763 | 2,175 | 1,249 | 1,181 | 6,879 | 1,368 | 1,881 | 2,001 | 2,356 | 2,598 | 2,324 | 2,974 | 4,616 | 3,183 | 2,881 | 2,469 | 2,865 | 3,041 | 2,741 | 2,753 | 1,901 | 2,305 | 2,255 | 2,440 | 2,274 | 2,410.4 | 1,797.7 | 2,010.6 | 1,929 | 1,961.8 | 1,348 | 2,712.2 | 2,755.3 | 2,638.8 | 1,746.8 | 1,584.8 | 1,221.6 | 1,366 | 772.6 | 672.2 | 1,291.3 | 1,529 | 1,184.4 | 1,289.6 | 1,308.8 | 866.5 | 1,003.3 | 1,609.6 | 1,187.3 | 1,713.4 | 2,223.9 | 1,976.9 | 1,400 | 1,549.5 | 1,273.7 | 1,152.4 | 1,096 | 527.2 | 544.3 | 992 | 1,724 | 545.2 | 998.9 | 945.6 | 1,382 | 869.2 | 398.9 | 872 | 934.1 | 396.2 | 416.2 | 491.1 | 539.5 | 345.9 | 290.5 | 185.4 | 185.4 | 175.6 | 236.5 | 332.7 | 373.3 | 90.2 | 111.7 | 180.5 | 243.1 | 12.5 | 73.3 | 110.5 | 304.3 | 114.5 | 27.1 | 42.7 | 40.6 | 3.9 | 53.6 | 126.8 | 54.9 | 0.3 | 52.1 | 47.8 | 61.1 | 66.6 | 146.8 | 150.8 | 107 | 3.7 | 30.2 | 35 | 55.1 | 57.9 | 22.3 | 3 | 11.2 | 7.5 | 4.4 | 9.3 | 4 | 10.5 | 46.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 398.9 | 402.7 | 388.8 | 384.8 | 383.7 | 381.2 | 0 | 0 | 132 | 300 | 467.1 | 456.5 | 498.4 | 499.2 | 419 | 199.9 | 99.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,874 | 3,326 | 3,810 | 2,867 | 5,133 | 3,718 | 4,591 | 3,854 | 4,076 | 3,990 | 3,654 | 3,492 | 4,717 | 2,356 | 3,161 | 2,463 | 3,407 | 3,499 | 3,737 | 2,746 | 2,771 | 2,329 | 1,659 | 1,212 | 2,531 | 3,438 | 2,182 | 2,045 | 1,763 | 2,175 | 1,249 | 1,181 | 6,879 | 1,368 | 1,881 | 2,001 | 2,356 | 2,598 | 2,324 | 2,974 | 4,616 | 3,183 | 2,881 | 2,469 | 2,865 | 3,041 | 2,741 | 2,753 | 1,901 | 2,305 | 2,255 | 2,440 | 2,274 | 2,410.4 | 1,797.7 | 2,010.6 | 1,929 | 1,961.8 | 1,348 | 2,712.2 | 2,755.3 | 2,638.8 | 1,746.8 | 1,584.8 | 1,221.6 | 1,768.7 | 1,161.4 | 1,057 | 1,675 | 1,910.2 | 1,184.4 | 1,289.6 | 1,440.8 | 1,166.5 | 1,470.4 | 2,066.1 | 1,685.7 | 2,212.6 | 2,642.9 | 2,176.8 | 1,499.8 | 1,549.5 | 1,273.7 | 1,152.4 | 1,096 | 527.2 | 544.3 | 992 | 1,724 | 545.2 | 998.9 | 945.6 | 1,382 | 869.2 | 398.9 | 872 | 934.1 | 396.2 | 634.6 | 491.1 | 539.5 | 345.9 | 290.5 | 185.4 | 185.4 | 175.6 | 236.5 | 332.7 | 373.3 | 90.2 | 111.7 | 180.5 | 243.1 | 12.5 | 73.3 | 110.5 | 304.3 | 114.5 | 27.1 | 42.7 | 40.6 | 3.9 | 53.6 | 126.8 | 54.9 | 0.3 | 52.1 | 47.8 | 61.1 | 66.6 | 146.8 | 150.8 | 107 | 3.7 | 30.2 | 35 | 55.1 | 57.9 | 22.3 | 3 | 11.2 | 7.5 | 4.4 | 9.3 | 4 | 10.5 | 46.5 |
Nettovorderingen
| 13,242 | 12,666 | 12,369 | 11,781 | 12,084 | 11,566 | 11,788 | 11,265 | 11,108 | 10,992 | 11,421 | 11,039 | 10,561 | 10,250 | 9,406 | 9,305 | 9,103 | 8,727 | 8,728 | 8,637 | 8,264 | 9,019 | 8,280 | 8,190 | 8,448 | 7,879 | 7,932 | 8,082 | 7,800 | 7,671 | 7,664 | 8,382 | 8,048 | 7,505 | 7,533 | 7,708 | 7,405 | 7,292 | 6,980 | 6,996 | 6,523 | 6,095 | 5,653 | 5,662 | 5,380 | 4,812 | 4,876 | 4,898 | 6,304 | 6,416 | 6,158 | 6,449 | 6,355 | 6,495.4 | 5,995.4 | 6,232.6 | 6,156 | 6,282.5 | 5,825.3 | 5,454.1 | 5,170.6 | 5,550.2 | 4,927.5 | 5,921.9 | 5,214.9 | 5,904.7 | 5,215.3 | 5,862.3 | 4,987.7 | 4,974.3 | 4,854.6 | 4,904.7 | 4,714.4 | 4,618.5 | 4,394.5 | 3,986.6 | 3,808.8 | 3,937.5 | 3,543.8 | 3,712.4 | 3,102.3 | 3,293 | 2,821.9 | 3,368.1 | 3,432.7 | 3,497.8 | 3,369.3 | 2,996.1 | 2,784.4 | 2,845.3 | 2,611.8 | 2,554.8 | 2,295.4 | 2,536 | 2,568.3 | 2,251.6 | 2,408.7 | 2,862.3 | 2,225.3 | 1,904.2 | 2,398.8 | 1,826.4 | 1,887.8 | 1,750.9 | 1,602.1 | 1,662.9 | 1,105.9 | 1,039.2 | 1,436.3 | 811.3 | 752.3 | 691.1 | 672.2 | 759.2 | 679.3 | 604.9 | 612.3 | 560.5 | 609.4 | 568.3 | 516.3 | 523.5 | 511.3 | 473.1 | 340.9 | 326.1 | 196.7 | 163.5 | 153.5 | 143.9 | 148.3 | 136.2 | 135.3 | 147.5 | 147.1 | 124.7 | 106.4 | 116 | 117.9 | 99.1 | 95 | 82.8 | 88.7 | 75.1 | 66.9 | 57.8 | 32.1 |
Voorraad
| 16,831 | 16,158 | 16,904 | 15,619 | 14,957 | 17,277 | 18,451 | 16,987 | 16,119 | 16,620 | 17,263 | 15,891 | 15,636 | 15,493 | 14,941 | 14,720 | 14,594 | 14,329 | 14,443 | 13,439 | 13,198 | 12,808 | 13,799 | 12,458 | 12,822 | 12,622 | 13,037 | 12,481 | 12,308 | 11,962 | 12,087 | 12,121 | 11,301 | 11,641 | 11,915 | 10,917 | 10,615 | 10,910 | 11,007 | 9,758 | 9,211 | 9,163 | 9,408 | 8,069 | 8,266 | 8,030 | 8,478 | 7,275 | 8,373 | 8,328 | 8,452 | 8,105 | 7,864 | 8,220.1 | 8,888.9 | 7,497.2 | 7,334.2 | 7,717.7 | 8,314.2 | 7,087.5 | 6,355.9 | 7,214.9 | 7,961 | 6,861.9 | 6,832.8 | 8,070.3 | 8,535.8 | 7,692.1 | 6,768.8 | 7,256.7 | 7,636.8 | 7,150.8 | 7,383.2 | 7,486.5 | 7,309.2 | 7,585.3 | 7,493 | 7,651.2 | 7,276.7 | 7,376 | 7,249.2 | 7,771.3 | 8,177.5 | 8,199.6 | 7,471.3 | 8,652.1 | 8,543.8 | 8,253.7 | 7,623.3 | 8,775.6 | 8,313.3 | 7,250.2 | 7,361 | 7,902 | 8,255.2 | 7,704.7 | 6,286.1 | 6,127.7 | 5,206.8 | 4,468.4 | 4,657 | 4,303 | 4,041.2 | 3,568 | 2,940 | 3,141.7 | 2,443.4 | 2,062.3 | 2,608.1 | 2,157.8 | 1,938.5 | 1,627.6 | 1,436.2 | 1,570.5 | 1,691.2 | 1,548.6 | 1,272.6 | 1,232.6 | 1,198.3 | 1,120.7 | 1,071.8 | 1,086.2 | 1,117.6 | 962.3 | 868.2 | 909.4 | 449.5 | 364.8 | 312.2 | 318.7 | 320.7 | 254.2 | 287.4 | 346.5 | 341.9 | 249 | 181.4 | 186.9 | 186.7 | 187 | 158.9 | 118.5 | 131.2 | 112.7 | 75 | 69.9 | 36.5 |
Overige vlottende activa
| 2,426 | 2,445 | 2,673 | 2,638 | 2,710 | 3,173 | 2,828 | 2,582 | 2,434 | 1,895 | 2,258 | 2,274 | 2,021 | 2,785 | 4,339 | 3,243 | 3,944 | 3,807 | 3,205 | 2,208 | 1,707 | 1,692 | 1,998 | 1,855 | 1,946 | 1,643 | 1,940 | 1,837 | 2,682 | 1,705 | 4,188 | 2,041 | 2,117 | 1,769 | 1,824 | 1,657 | 1,580 | 1,491 | 1,518 | 1,490 | 1,402 | 1,190 | 1,213 | 1,338 | 1,428 | 1,053 | 1,153 | 1,111 | 1,192 | 878 | 996 | 1,013 | 1,017 | 944.3 | 1,097.1 | 982.8 | 897 | 723.4 | 789.5 | 664.4 | 637.1 | 673.4 | 823 | 720.4 | 7,712.4 | 561.2 | 624.1 | 614.9 | 855.6 | 765.9 | 1,046 | 988.1 | 1,006.1 | 3,990.9 | 4,004 | 1,083.2 | 3,588.4 | 1,452.8 | 1,149.2 | 1,060.7 | 1,681.2 | 1,115.4 | 1,037.9 | 1,066.9 | 1,057.9 | 1,134.7 | 1,080.8 | 1,091.2 | 1,117.9 | 1,114.3 | 945.4 | 860.9 | 868.2 | 1,075.4 | 1,011 | 1,121.4 | 1,087.4 | 979.4 | 707.9 | 876 | 851.1 | 767.8 | 706.7 | 655.5 | 473.1 | 447 | 251.7 | 235.9 | 368.4 | 244.1 | 152.1 | 169.1 | 135.6 | 124.2 | 152.3 | 150.1 | 155.1 | 45.9 | 38.7 | 44.4 | 46 | 64.8 | 68.7 | 26.6 | 23.1 | 9.5 | 56.4 | 67.3 | 82.7 | 49.4 | 8.2 | 6.9 | 6.4 | 5.5 | 42.6 | 51.4 | 59.6 | 24.4 | 29.3 | 21.1 | 16.7 | 4.5 | 5.3 | 1.9 | 16 | 2.2 | 1.2 |
Totaal vlottende activa
| 36,373 | 34,595 | 35,756 | 32,905 | 34,884 | 35,734 | 37,658 | 34,688 | 33,737 | 33,497 | 34,596 | 32,696 | 32,935 | 30,884 | 31,847 | 29,731 | 31,048 | 30,362 | 30,113 | 27,030 | 25,940 | 25,848 | 25,736 | 23,715 | 25,747 | 25,582 | 25,091 | 24,445 | 24,553 | 23,513 | 25,188 | 23,725 | 28,345 | 22,283 | 23,153 | 22,283 | 21,956 | 22,291 | 21,829 | 21,218 | 21,752 | 19,631 | 19,155 | 17,538 | 17,939 | 16,936 | 17,248 | 16,037 | 17,770 | 17,927 | 17,861 | 18,007 | 17,510 | 18,070.2 | 17,779.1 | 16,723.2 | 16,315.9 | 16,685.4 | 16,277 | 15,918.2 | 14,918.9 | 16,077.3 | 15,458.3 | 15,089 | 20,981.7 | 16,304.9 | 15,536.6 | 15,226.3 | 14,276 | 14,907.1 | 14,721.8 | 14,333.2 | 14,544.5 | 17,262.4 | 17,178.1 | 14,721.2 | 16,575.9 | 15,254.1 | 14,612.6 | 14,325.9 | 13,532.5 | 13,729.2 | 13,311 | 13,787 | 13,057.9 | 13,811.8 | 13,538.2 | 13,333 | 13,249.6 | 13,280.4 | 12,869.4 | 11,611.5 | 11,906.6 | 12,382.6 | 12,233.4 | 11,949.7 | 10,716.3 | 10,365.6 | 8,774.6 | 7,739.7 | 8,446.4 | 7,243.1 | 6,926.2 | 6,159.8 | 5,200.6 | 5,427.2 | 4,037.5 | 3,670.1 | 4,786.1 | 3,303.4 | 2,954.6 | 2,668.3 | 2,487.1 | 2,466.4 | 2,596.1 | 2,414.1 | 2,344.3 | 1,953.5 | 1,873.5 | 1,776.1 | 1,674.7 | 1,678.4 | 1,751.2 | 1,588.8 | 1,287.1 | 1,245.3 | 754.7 | 643.4 | 609.5 | 578.6 | 624 | 548.1 | 536.1 | 503.2 | 561.8 | 460.1 | 402.5 | 385.2 | 356.2 | 310.2 | 281.8 | 213.3 | 229.6 | 199 | 161.9 | 140.4 | 116.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,858 | 2,664 | 2,558 | 2,535 | 2,529 | 2,470 | 2,446 | 2,441 | 2,461 | 2,362 | 2,341 | 2,339 | 2,361 | 2,298 | 2,321 | 2,336 | 2,360 | 2,315 | 2,386 | 2,369 | 2,366 | 2,299 | 2,301 | 2,324 | 2,356 | 2,322 | 2,376 | 2,436 | 2,487 | 2,521 | 2,547 | 2,651 | 1,879 | 1,849 | 1,856 | 1,823 | 1,796 | 1,683 | 1,651 | 1,546 | 1,506 | 1,407 | 1,415 | 1,434 | 1,459 | 1,404 | 1,407 | 1,445 | 1,489 | 1,470 | 1,475 | 1,511 | 1,551 | 1,517.4 | 1,514.1 | 1,494 | 1,512.2 | 1,469.8 | 1,484.8 | 1,475.3 | 1,468.8 | 1,406.1 | 1,423.2 | 1,438.6 | 1,464.5 | 1,724 | 1,729.6 | 1,749.5 | 1,737.2 | 1,679.5 | 1,680.7 | 1,683.1 | 1,647 | 1,533.7 | 1,518.5 | 2,574.1 | 1,505 | 2,489.1 | 2,490 | 2,449.6 | 2,484 | 2,372 | 2,393.1 | 2,399.9 | 2,364 | 2,233.5 | 2,177.3 | 2,079.9 | 2,089.5 | 2,005.1 | 1,923.3 | 1,887.3 | 1,894.4 | 1,823.8 | 1,838.5 | 1,847.9 | 1,838.3 | 1,859 | 1,688.1 | 1,654.3 | 1,728.3 | 1,611.3 | 1,604.4 | 1,594.3 | 1,561.5 | 1,513.1 | 769.9 | 736.9 | 1,467.7 | 314.8 | 304.1 | 285.2 | 277.5 | 266.2 | 249.9 | 159.6 | 166.9 | 130.3 | 118.7 | 99.8 | 95.2 | 78.1 | 74.3 | 72.5 | 60 | 59.9 | 40.5 | 40.6 | 41.3 | 39 | 38.8 | 39.3 | 38.9 | 39 | 37.4 | 34.5 | 32.8 | 31 | 29.5 | 29.1 | 28.3 | 19.1 | 19 | 17.7 | 12.2 | 22.8 | 14.3 |
Goodwill
| 9,691 | 8,906 | 5,488 | 4,725 | 4,725 | 4,788 | 4,024 | 4,025 | 4,613 | 5,000 | 4,986 | 5,675 | 5,855 | 6,167 | 6,656 | 7,979 | 7,989 | 7,986 | 8,399 | 8,375 | 8,357 | 8,339 | 8,356 | 8,360 | 8,378 | 8,330 | 8,317 | 8,319 | 8,316 | 10,098 | 10,045 | 10,419 | 7,221 | 7,209 | 7,212 | 7,261 | 7,167 | 6,888 | 6,799 | 6,159 | 5,070 | 5,055 | 4,929 | 4,935 | 4,878 | 4,682 | 4,635 | 4,619 | 4,601 | 5,407 | 4,018 | 4,012 | 3,978 | 3,966.3 | 3,866.5 | 3,853.9 | 3,846 | 3,851.5 | 3,824.1 | 2,611.8 | 2,253.2 | 2,208.9 | 2,239.4 | 2,202.4 | 2,266.9 | 5,088.7 | 6,183 | 6,265.1 | 6,157.3 | 5,681 | 5,813.1 | 5,822.8 | 5,860.9 | 4,406.9 | 4,391.3 | 5,054.5 | 4,283.4 | 4,822.1 | 0 | 0 | 4,842.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,178.3 | 0 | 0 | 1,175.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,486 | 2,108 | 1,948 | 1,663 | 1,725 | 1,719 | 1,347 | 1,407 | 1,472 | 1,567 | 1,632 | 1,692 | 1,774 | 1,855 | 1,943 | 2,026 | 2,105 | 2,193 | 2,703 | 2,811 | 2,918 | 3,039 | 3,167 | 3,298 | 3,430 | 3,530 | 3,656 | 3,774 | 3,913 | 4,201 | 4,321 | 4,507 | 1,986 | 2,078 | 2,064 | 2,166 | 2,259 | 2,262 | 2,314 | 1,405 | 948 | 978 | 947 | 988 | 992 | 911 | 921 | 951 | 973 | 1,006 | 410 | 429 | 414 | 404.5 | 377.8 | 395.4 | 413 | 414.2 | 458.5 | 285.1 | 0 | 52.9 | 55.3 | 66.9 | 0 | 1,052.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,082.6 | 5,068.1 | 0 | 4,998.2 | 5,040 | 5,019.1 | 4,938.8 | 3,002.5 | 2,897.7 | 2,340.5 | 2,332.3 | 2,317.4 | 1,572.5 | 1,567.9 | 1,544.1 | 0 | 1,166.7 | 1,166.9 | 0 | 1,142.2 | 1,022.2 | 1,045.4 | 1,043.7 | 966 | 969.4 | 969.5 | 942.1 | 918.4 | 277.8 | 281.3 | 850.5 | 120.7 | 121.2 | 120.9 | 122.1 | 128.5 | 110 | 91.9 | 114.9 | 87.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.6 | 23.7 | 23.5 | 23.7 | 23.6 | 21.4 | 21.4 | 21.5 | 21.7 | 21.8 | 22 | 12.3 | 12.4 | 12.6 | 13 | 7.2 | 2.3 |
Goodwill en immateriële activa
| 12,177 | 11,014 | 7,436 | 6,388 | 6,450 | 6,507 | 5,371 | 5,432 | 6,085 | 6,567 | 6,618 | 7,367 | 7,629 | 8,022 | 8,599 | 10,005 | 10,094 | 10,179 | 11,102 | 11,186 | 11,275 | 11,378 | 11,523 | 11,658 | 11,808 | 11,860 | 11,973 | 12,093 | 12,229 | 14,299 | 14,366 | 14,926 | 9,207 | 9,287 | 9,276 | 9,427 | 9,426 | 9,150 | 9,113 | 7,564 | 6,018 | 6,033 | 5,876 | 5,923 | 5,870 | 5,593 | 5,556 | 5,570 | 5,574 | 6,413 | 4,428 | 4,441 | 4,392 | 4,370.8 | 4,244.3 | 4,249.3 | 4,259 | 4,265.7 | 4,282.6 | 2,896.9 | 2,253.2 | 2,261.8 | 2,294.7 | 2,269.3 | 2,266.9 | 6,141.5 | 6,183 | 6,265.1 | 6,157.3 | 5,681 | 5,813.1 | 5,822.8 | 5,860.9 | 4,406.9 | 4,391.3 | 5,054.5 | 4,283.4 | 4,822.1 | 5,082.6 | 5,068.1 | 4,842.5 | 4,998.2 | 5,040 | 5,019.1 | 4,938.8 | 3,002.5 | 2,897.7 | 2,340.5 | 2,332.3 | 2,317.4 | 1,572.5 | 1,567.9 | 1,544.1 | 1,178.3 | 1,166.7 | 1,166.9 | 1,175.4 | 1,142.2 | 1,022.2 | 1,045.4 | 1,043.7 | 966 | 969.4 | 969.5 | 942.1 | 918.4 | 277.8 | 281.3 | 850.5 | 120.7 | 121.2 | 120.9 | 122.1 | 128.5 | 110 | 91.9 | 114.9 | 87.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.6 | 23.7 | 23.5 | 23.7 | 23.6 | 21.4 | 21.4 | 21.5 | 21.7 | 21.8 | 22 | 12.3 | 12.4 | 12.6 | 13 | 7.2 | 2.3 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 691.5 | 805.2 | 897.4 | 902.4 | 0 | 934.1 | 0 | 0 | 916.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,714 | 1,598 | 1,252 | 1,231 | 1,258 | 1,169 | 1,098 | 1,149 | 1,066 | 951 | 927 | 985 | 953 | 907 | 913 | 921 | 951 | 1,018 | 1,118 | 1,142 | 1,185 | 1,623 | 1,482 | 1,482 | 1,052 | 1,045 | 1,022 | 643 | 682 | 698 | 804 | 638 | 681 | 755 | 736 | 873 | 944 | 931 | 914 | 894 | 866 | 817 | 802 | 816 | 765 | 768 | 798 | 764 | 986 | 913 | 878 | 861 | 807 | 683.7 | 725.7 | 716.5 | 759 | 775.9 | 805.3 | 682.1 | 657.8 | 719.8 | 747.9 | 735.4 | 405.7 | 430.3 | 1,565.6 | 1,404.2 | 384.1 | 1,335.8 | 1,251.2 | 1,159 | 1,101.4 | 1,089 | 1,049.3 | 1,081.4 | 1,069 | 1,080.3 | 1,045 | 1,126.3 | 1,018.1 | 1,039.1 | 1,044.9 | 1,063.1 | 1,008.4 | 911.6 | 905.3 | 895.9 | 846.1 | 877.6 | 816.4 | 1,168.5 | 1,092.9 | 871.8 | 808 | 757 | 912.4 | 863.7 | 841.5 | 785.2 | 805.7 | 778.9 | 780 | 713.7 | 700.3 | 621 | 422.8 | 354.8 | 373.7 | 234.1 | 222.6 | 198.5 | 205.1 | 190.6 | 194.8 | 178.1 | 199.1 | 28.9 | 109.4 | 71.6 | 71.9 | 71.7 | 74.1 | 65.9 | 48.5 | 50.5 | 45.3 | 45 | 47.8 | 38.9 | 14 | 13.7 | 11.9 | 10.7 | 9.9 | 8.7 | 9 | 8.7 | 8.7 | 8.1 | 6.6 | 6.5 | 2.6 | 3.4 | 3.4 | 6.6 | 4.7 |
Totaal niet-vlottende activa
| 16,749 | 15,276 | 11,246 | 10,154 | 10,237 | 10,146 | 8,915 | 9,022 | 9,612 | 9,880 | 9,886 | 10,691 | 10,943 | 11,227 | 11,833 | 13,262 | 13,405 | 13,512 | 14,606 | 14,697 | 14,826 | 15,300 | 15,306 | 15,464 | 15,216 | 15,227 | 15,371 | 15,566 | 15,398 | 17,518 | 17,717 | 18,215 | 11,767 | 11,891 | 11,868 | 12,123 | 12,166 | 11,764 | 11,678 | 10,004 | 8,390 | 8,257 | 8,093 | 8,173 | 8,094 | 7,765 | 7,761 | 7,779 | 8,049 | 8,796 | 6,781 | 6,813 | 6,750 | 6,571.9 | 6,484.1 | 6,459.8 | 6,530 | 6,511.4 | 6,572.7 | 5,054.3 | 5,071.3 | 5,192.9 | 5,363.2 | 5,345.7 | 4,137.1 | 9,229.9 | 9,478.2 | 9,418.8 | 9,172.2 | 8,696.3 | 8,745 | 8,664.9 | 8,609.3 | 7,029.6 | 6,959.1 | 8,710 | 6,857.4 | 8,391.5 | 8,617.6 | 8,644 | 8,305.7 | 8,409.3 | 8,478 | 8,482.1 | 8,311.2 | 6,147.6 | 5,980.3 | 5,316.3 | 5,267.9 | 5,200.1 | 4,312.2 | 4,623.7 | 4,531.4 | 3,873.9 | 3,813.2 | 3,771.8 | 3,926.1 | 3,864.9 | 3,551.8 | 3,484.9 | 3,577.7 | 3,356.2 | 3,353.8 | 3,277.5 | 3,203.9 | 3,052.5 | 1,470.5 | 1,373 | 2,691.9 | 669.6 | 647.9 | 604.6 | 604.7 | 585.3 | 554.7 | 429.6 | 480.9 | 247 | 228.1 | 171.4 | 167.1 | 149.8 | 148.4 | 138.4 | 108.5 | 110.4 | 85.8 | 85.6 | 89.1 | 77.9 | 76.4 | 76.7 | 74.3 | 73.4 | 70.9 | 64.6 | 63.2 | 61.2 | 59.9 | 59 | 56.9 | 37.9 | 34 | 33.7 | 28.6 | 36.6 | 21.3 |
Totaal activa
| 53,122 | 49,871 | 47,002 | 43,059 | 45,121 | 45,880 | 46,573 | 43,710 | 43,349 | 43,377 | 44,482 | 43,387 | 43,878 | 42,111 | 43,680 | 42,993 | 44,453 | 43,874 | 44,719 | 41,727 | 40,766 | 41,148 | 41,042 | 39,179 | 40,963 | 40,809 | 40,462 | 40,011 | 39,951 | 41,031 | 42,905 | 41,940 | 40,112 | 34,174 | 35,021 | 34,406 | 34,122 | 34,055 | 33,507 | 31,222 | 30,142 | 27,888 | 27,248 | 25,711 | 26,033 | 24,701 | 25,009 | 23,816 | 25,819 | 26,723 | 24,642 | 24,820 | 24,260 | 24,642.1 | 24,263.2 | 23,183 | 22,845.9 | 23,196.8 | 22,849.7 | 20,972.5 | 19,990.2 | 21,270.2 | 20,821.5 | 20,434.7 | 25,118.8 | 25,534.8 | 25,014.8 | 24,645.1 | 23,448.2 | 23,603.4 | 23,466.8 | 22,998.1 | 23,153.8 | 24,292 | 24,137.2 | 23,431.2 | 23,374.1 | 23,645.6 | 23,230.2 | 22,969.9 | 22,059.2 | 22,138.5 | 21,789 | 22,269.1 | 21,369.1 | 19,959.4 | 19,518.5 | 18,649.3 | 18,521.4 | 18,480.5 | 17,181.6 | 16,235.2 | 16,438 | 16,256.5 | 16,046.6 | 15,721.5 | 14,642.4 | 14,230.5 | 12,326.4 | 11,224.6 | 12,024.1 | 10,599.3 | 10,280 | 9,437.3 | 8,404.5 | 8,479.7 | 5,508 | 5,043.1 | 7,478 | 3,973 | 3,602.5 | 3,272.9 | 3,091.8 | 3,051.7 | 3,150.8 | 2,843.7 | 2,825.2 | 2,200.5 | 2,101.6 | 1,947.5 | 1,841.8 | 1,828.2 | 1,899.6 | 1,727.2 | 1,395.6 | 1,355.7 | 840.5 | 729 | 698.6 | 656.5 | 700.4 | 624.8 | 610.4 | 576.6 | 632.7 | 524.7 | 465.7 | 446.4 | 416.1 | 369.2 | 338.7 | 251.2 | 263.6 | 232.7 | 190.5 | 177 | 137.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 34,713 | 32,812 | 31,298 | 30,365 | 31,759 | 32,089 | 34,259 | 31,540 | 29,934 | 29,601 | 30,083 | 28,362 | 27,128 | 24,821 | 24,759 | 23,408 | 23,700 | 22,641 | 23,235 | 21,688 | 21,374 | 21,984 | 21,459 | 19,724 | 21,535 | 20,517 | 20,610 | 20,236 | 19,677 | 18,741 | 19,194 | 19,202 | 17,906 | 17,535 | 18,857 | 17,597 | 17,306 | 17,340 | 16,919 | 14,868 | 14,368 | 13,851 | 13,602 | 11,995 | 12,149 | 10,919 | 11,221 | 10,442 | 12,295 | 12,049 | 11,796 | 12,215 | 11,726 | 12,572.5 | 12,456.7 | 11,748.9 | 11,332 | 11,961.5 | 11,778.8 | 10,532.3 | 9,494.9 | 10,766.6 | 10,543.1 | 10,047.1 | 9,041.9 | 10,006.2 | 9,666.2 | 9,354.6 | 8,303.8 | 8,987.9 | 8,982.3 | 9,099 | 9,162.2 | 9,405.7 | 8,984.7 | 8,878.3 | 8,907.8 | 8,826.4 | 8,116.6 | 8,082.8 | 7,351.5 | 7,613.1 | 7,231.9 | 7,687.5 | 6,432.4 | 6,998.2 | 6,349 | 6,156.6 | 5,288.8 | 6,465.2 | 6,094.5 | 5,299.8 | 5,504.5 | 5,266.9 | 5,612.9 | 5,663.8 | 5,319.9 | 5,141.9 | 4,350 | 3,429.4 | 3,895.1 | 3,142.3 | 3,027.3 | 2,799.7 | 2,363.9 | 2,308.4 | 1,918.8 | 1,696.8 | 2,142.7 | 1,613.1 | 1,433.5 | 1,239.5 | 1,136 | 1,034.4 | 1,368 | 1,235.9 | 1,138.4 | 1,001.2 | 1,072.1 | 1,021.9 | 950 | 865.2 | 1,009 | 937.2 | 705.7 | 624.4 | 342.3 | 239.6 | 207 | 168.4 | 224.8 | 157.9 | 156.2 | 133 | 183.1 | 141 | 107.8 | 91.7 | 105.7 | 94.7 | 95.6 | 63.8 | 72 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 550 | 543 | 544 | 940 | 434 | 1,187 | 1,188 | 788 | 792 | 26 | 577 | 578 | 580 | 861 | 301 | 301 | 871 | 16 | 13 | 12 | 10 | 508 | 1,192 | 631 | 452 | 1,451 | 1,450 | 1,002 | 1,001 | 551 | 702 | 935 | 1,327 | 607 | 603 | 616 | 587 | 351 | 354 | 319 | 281 | 283 | 270 | 843 | 801 | 241 | 255 | 190 | 168 | 446 | 474 | 471 | 476 | 345.5 | 341.8 | 333.1 | 326.7 | 113.7 | 289.9 | 233.6 | 233.2 | 232.6 | 12.7 | 362.3 | 367.3 | 368 | 467.4 | 166.5 | 159 | 355.3 | 673.6 | 386.8 | 16 | 296.9 | 48.9 | 315.3 | 199 | 280.7 | 441.3 | 405.3 | 307.9 | 588.6 | 435.4 | 362.4 | 860.6 | 54.4 | 253.2 | 217.1 | 228.7 | 26.5 | 17.2 | 17.4 | 18.2 | 17.2 | 20.1 | 25.9 | 14.2 | 23.1 | 28.2 | 21.1 | 423.4 | 29.4 | 163.6 | 23.3 | 40.2 | 123.9 | 116.8 | 35.9 | 32 | 92.8 | 126.1 | 27.4 | 28.3 | 153.4 | 112.6 | 104.6 | 106 | 102 | 27 | 21.9 | 5.1 | 119.2 | 81.3 | 3.5 | 27.9 | 95.5 | 1.4 | 1.2 | 1.4 | 3.1 | 1.9 | 1.9 | 3.7 | 3.7 | 117 | 67.4 | 46.7 | 48.1 | 63.2 | 30.6 | 89 | 42.8 | 44.3 | 53.5 | 33.4 | 28.1 | 12.2 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,634 | 3,307 | 3,381 | 3,373 | 3,447 | 3,030 | 2,839 | 2,737 | 3,014 | 2,876 | 2,552 | 2,619 | 2,842 | 3,033 | 2,669 | 2,790 | 3,053 | 2,666 | 2,502 | 2,316 | 2,231 | 2,179 | 2,239 | 2,194 | 2,122 | 1,951 | 1,764 | 1,819 | 2,215 | 2,135 | 3,229 | 2,270 | 1,988 | 1,654 | 1,554 | 1,788 | 1,808 | 1,694 | 1,606 | 2,595 | 2,594 | 2,261 | 2,158 | 2,058 | 2,165 | 1,987 | 1,886 | 1,875 | 2,127 | 1,979 | 1,932 | 1,983 | 1,972 | 1,928.1 | 1,825.2 | 1,714.6 | 1,711 | 1,685.9 | 1,562.4 | 1,685.7 | 1,809.5 | 1,748.2 | 1,647.2 | 1,737.3 | 2,867.1 | 1,552.3 | 1,505.4 | 1,905 | 1,924.9 | 1,798.8 | 1,754.6 | 1,628.2 | 2,281.5 | 3,242.8 | 2,669 | 2,384.7 | 2,475.3 | 2,364.7 | 2,332.8 | 2,259.7 | 2,243.3 | 1,847.3 | 2,022 | 1,942.4 | 2,076.4 | 1,765.1 | 1,863.1 | 1,682.6 | 1,792.7 | 1,555.2 | 1,462.1 | 1,320.9 | 1,287.7 | 1,486.6 | 1,392.2 | 1,368.2 | 1,240.7 | 1,185.5 | 976.9 | 1,058.8 | 1,228.2 | 1,022.8 | 961.6 | 834.4 | 561.2 | 612.6 | 239.4 | 282.1 | 550.7 | 297.2 | 209.7 | 243.4 | 225.1 | 233.8 | 153.6 | 132.8 | 175.5 | 118.7 | 113.8 | 115.5 | 118.3 | 108.3 | 99.1 | 93.8 | 82.4 | 75.1 | 36 | 38.7 | 47.7 | 42.6 | 42.4 | 41 | 35.6 | 31.8 | 32.2 | 23 | 22.8 | 23.2 | 19.7 | 20.6 | 16.3 | 14.2 | 22.1 | 61.6 | 52.4 | 44.1 | 34.1 |
Totaal kortlopende verplichtingen
| 38,897 | 36,662 | 35,223 | 34,678 | 35,640 | 36,306 | 38,286 | 35,065 | 33,740 | 32,503 | 33,212 | 31,559 | 30,550 | 28,715 | 27,729 | 26,499 | 27,624 | 25,323 | 25,750 | 24,016 | 23,615 | 24,671 | 24,890 | 22,549 | 24,109 | 23,919 | 23,824 | 23,057 | 22,893 | 21,427 | 23,125 | 22,407 | 21,221 | 19,796 | 21,014 | 20,001 | 19,701 | 19,385 | 18,879 | 17,782 | 17,243 | 16,395 | 16,030 | 14,896 | 15,115 | 13,147 | 13,362 | 12,507 | 14,590 | 14,474 | 14,202 | 14,669 | 14,174 | 14,846.1 | 14,623.7 | 13,796.6 | 13,370 | 13,761.1 | 13,631.1 | 12,451.6 | 11,537.6 | 12,747.4 | 12,203 | 12,146.7 | 12,275.2 | 11,926.5 | 11,639 | 11,426.1 | 10,387.7 | 11,142 | 11,410.5 | 11,114 | 11,459.7 | 12,945.4 | 11,702.6 | 11,578.3 | 11,582.1 | 11,471.8 | 10,890.7 | 10,747.8 | 9,902.7 | 10,049 | 9,689.3 | 9,992.3 | 9,369.4 | 8,817.7 | 8,465.3 | 8,056.3 | 7,310.2 | 8,046.9 | 7,573.8 | 6,638.1 | 6,810.4 | 6,770.7 | 7,025.2 | 7,057.9 | 6,574.8 | 6,350.5 | 5,355.1 | 4,509.3 | 5,546.7 | 4,194.5 | 4,152.5 | 3,657.4 | 2,965.3 | 3,044.9 | 2,275 | 2,014.8 | 2,725.4 | 2,003.1 | 1,769.3 | 1,510.3 | 1,389.4 | 1,421.6 | 1,634.2 | 1,473.3 | 1,419.9 | 1,221.9 | 1,212.9 | 1,159.3 | 1,073.4 | 1,092.7 | 1,189.4 | 1,034.5 | 816 | 795 | 379.7 | 279.5 | 256.1 | 214.1 | 269.1 | 200.8 | 195.5 | 168.5 | 332.3 | 231.4 | 177.3 | 163 | 188.6 | 145.9 | 200.9 | 120.8 | 138.4 | 115.1 | 85.8 | 72.2 | 46.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,977 | 7,136 | 7,062 | 4,224 | 4,658 | 4,667 | 3,535 | 3,890 | 3,909 | 4,708 | 4,685 | 4,689 | 4,735 | 4,751 | 5,342 | 5,353 | 5,365 | 6,715 | 6,720 | 6,728 | 6,765 | 6,754 | 6,742 | 7,360 | 7,579 | 7,629 | 7,599 | 7,999 | 8,012 | 9,027 | 9,057 | 9,068 | 9,068 | 4,854 | 4,859 | 4,916 | 4,952 | 5,195 | 5,171 | 5,231 | 5,211 | 3,720 | 3,706 | 3,164 | 3,171 | 3,679 | 3,679 | 3,693 | 3,686 | 3,714 | 2,423 | 2,408 | 2,418 | 2,207.9 | 2,211.4 | 2,195 | 2,175 | 2,362.1 | 2,380.2 | 1,906.4 | 1,896.1 | 1,875.6 | 2,099.2 | 2,103.5 | 3,280 | 3,303.1 | 3,389.2 | 3,597 | 3,687.4 | 3,450.1 | 3,396.5 | 3,347.5 | 3,457.3 | 2,899 | 2,935.8 | 2,627.4 | 2,588.6 | 2,548.2 | 2,568.3 | 2,204 | 2,319.9 | 2,303.1 | 2,384.6 | 2,892.6 | 2,834.7 | 2,477 | 2,472.4 | 2,506.9 | 2,471.9 | 2,328.2 | 2,242.8 | 2,237.8 | 2,207 | 2,464 | 2,459.4 | 2,288.6 | 1,871 | 2,169.8 | 1,980.5 | 1,973.3 | 1,524.5 | 2,018 | 1,657.9 | 1,519.6 | 1,223.9 | 1,540.8 | 642.8 | 642.5 | 1,330 | 273.3 | 275.6 | 277.9 | 277.8 | 279.5 | 297.9 | 263.7 | 265.1 | 257.9 | 208.7 | 208.3 | 209.3 | 210.2 | 209.8 | 211.5 | 210.1 | 210.3 | 109.6 | 109.5 | 184.4 | 185.3 | 187.2 | 187.9 | 187.7 | 188.1 | 90.3 | 89.4 | 89.7 | 89.6 | 90.4 | 90.7 | 8.9 | 4.7 | 8.2 | 49.8 | 50.3 | 55.5 | 46.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8,882 | 0 | 0 | 0 | 0 | 0 | 0 | 8,245 | 8,653 | 8,384 | 0 | 8,919 | 9,299 | 9,338 | 9,607 | 9,745 | 9,670 | 10,042 | 10,274 | 9,558 | 8,594 | 8,517 | 8,408 | 8,367 | 2,945 | 3,029 | 2,996 | 3,042 | 2,975 | 3,027 | 3,091 | 3,758 | 2,877 | 2,742 | 2,692 | 2,842 | 2,781 | 2,628 | 2,609 | 1,563 | 1,432 | 1,404 | 1,412 | 1,395 | 1,346 | 1,343 | 1,379 | 1,319 | 1,568 | 1,705 | 1,475 | 1,462 | 1,424 | 1,348 | 1,500.4 | 1,477.5 | 1,452 | 1,416.8 | 1,417 | 1,375.5 | 1,280.4 | 1,286.3 | 1,293.2 | 1,243.3 | 847.3 | 1,870.7 | 1,858.7 | 1,703.9 | 1,625.6 | 1,618.1 | 1,551.7 | 1,468.4 | 859.9 | 578.2 | 591 | 804.4 | 771.9 | 1,038.8 | 1,020.2 | 1,139.2 | 1,022.6 | 1,112.2 | 1,155.6 | 1,165.2 | 1,188.7 | 1,007.3 | 988.5 | 963.5 | 1,008.5 | 860.8 | 832.8 | 1,005.6 | 1,027.6 | 812.8 | 698.8 | 704.9 | 759.5 | 618 | 659 | 511.7 | 552.5 | 623.9 | 608.2 | 579.3 | 645.7 | 622.4 | 371.3 | 285.2 | 467.7 | 149.3 | 86 | 89.6 | 89.8 | 91.7 | 121.1 | 114.3 | 104.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 2.3 | 2.3 | 1.4 | 0.7 | 0.7 | 0.7 | 0.7 | 0.4 | 0.4 | 0.5 | 0.5 | 0.8 | 0.8 | 0.8 | 0.8 | 0 | 0 | 0.3 | 1.2 | 0.8 |
Overige niet-vlottende verplichtingen
| 0 | 7,971 | 7,638 | 7,433 | 8,035 | 8,169 | 8,199 | 0 | 4 | 0 | 8,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 12 | 13 | 12 | 118 | 117 | 115 | 116 | 117 | 117 | 120 | 119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0.1 | 0.1 | 0 | -0.2 | 0.1 | 17.4 | 13.2 | 11.2 | 10.9 | 0 | 0 | 0.2 | 1 | 2.5 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 1.4 | 2.8 |
Totaal niet-vlottende verplichtingen
| 16,859 | 15,107 | 14,700 | 11,657 | 12,693 | 12,836 | 11,734 | 12,135 | 12,566 | 13,092 | 13,482 | 13,608 | 14,034 | 14,089 | 14,949 | 15,098 | 15,035 | 16,757 | 16,994 | 16,286 | 15,359 | 15,271 | 15,150 | 15,727 | 10,524 | 10,658 | 10,595 | 11,041 | 10,999 | 12,066 | 12,161 | 12,838 | 12,063 | 7,713 | 7,666 | 7,874 | 7,850 | 7,940 | 7,900 | 6,913 | 6,643 | 5,124 | 5,118 | 4,559 | 4,517 | 5,022 | 5,058 | 5,012 | 5,254 | 5,419 | 3,898 | 3,870 | 3,842 | 3,555.9 | 3,711.8 | 3,672.5 | 3,627 | 3,778.9 | 3,797.2 | 3,281.9 | 3,176.5 | 3,161.9 | 3,392.4 | 3,346.8 | 4,118.9 | 5,173.8 | 5,247.9 | 5,300.9 | 5,313 | 5,068.2 | 4,948.2 | 4,815.9 | 4,317.2 | 3,477.2 | 3,526.8 | 3,431.8 | 3,360.5 | 3,587 | 3,588.5 | 3,343.2 | 3,342.5 | 3,415.3 | 3,540.2 | 4,057.8 | 4,023.4 | 3,484.3 | 3,460.9 | 3,470.4 | 3,480.4 | 3,189 | 3,075.6 | 3,243.4 | 3,234.6 | 3,276.8 | 3,158.2 | 2,993.5 | 2,630.5 | 2,787.8 | 2,639.5 | 2,485 | 2,077 | 2,641.9 | 2,266.1 | 2,098.9 | 1,869.6 | 2,163.2 | 1,014.1 | 927.6 | 1,797.7 | 422.5 | 361.6 | 367.4 | 367.7 | 371.3 | 419 | 377.8 | 369.5 | 275.3 | 221.9 | 219.5 | 220.2 | 210.2 | 209.8 | 211.7 | 211.1 | 212.8 | 111.9 | 111.8 | 186.8 | 186.8 | 187.9 | 188.6 | 188.4 | 188.8 | 90.6 | 89.9 | 90.2 | 90 | 91.2 | 91.5 | 9.7 | 5.5 | 8.2 | 49.7 | 50.7 | 58.1 | 49.8 |
Totaal passiva
| 55,756 | 51,769 | 49,923 | 46,335 | 48,333 | 49,142 | 50,020 | 47,200 | 46,306 | 45,595 | 46,694 | 45,167 | 44,584 | 42,804 | 42,678 | 41,597 | 42,659 | 42,080 | 42,744 | 40,302 | 38,974 | 39,942 | 40,040 | 38,276 | 34,633 | 34,577 | 34,419 | 34,098 | 33,892 | 33,493 | 35,286 | 35,245 | 33,284 | 27,509 | 28,680 | 27,875 | 27,551 | 27,325 | 26,779 | 24,695 | 23,886 | 21,519 | 21,148 | 19,455 | 19,632 | 18,169 | 18,420 | 17,519 | 19,844 | 19,893 | 18,100 | 18,539 | 18,016 | 18,402 | 18,335.5 | 17,469.1 | 16,997 | 17,540 | 17,428.3 | 15,733.5 | 14,714.1 | 15,909.3 | 15,595.4 | 15,493.5 | 16,394.1 | 17,100.3 | 16,886.9 | 16,727 | 15,700.7 | 16,210.2 | 16,358.7 | 15,929.9 | 15,776.9 | 16,422.6 | 15,229.4 | 15,010.1 | 14,942.6 | 15,058.8 | 14,479.2 | 14,091 | 13,245.2 | 13,464.3 | 13,229.5 | 14,050.1 | 13,392.8 | 12,302 | 11,926.2 | 11,526.7 | 10,790.6 | 11,235.9 | 10,649.4 | 9,881.5 | 10,045 | 10,047.5 | 10,183.4 | 10,051.4 | 9,205.3 | 9,138.3 | 7,994.6 | 6,994.3 | 7,623.7 | 6,836.4 | 6,418.6 | 5,756.3 | 4,834.9 | 5,208.1 | 3,289.1 | 2,942.4 | 4,523.1 | 2,425.6 | 2,130.9 | 1,877.7 | 1,757.1 | 1,792.9 | 2,053.2 | 1,851.1 | 1,789.4 | 1,497.2 | 1,434.8 | 1,378.8 | 1,293.6 | 1,302.9 | 1,399.2 | 1,246.2 | 1,027.1 | 1,007.8 | 491.6 | 391.3 | 442.9 | 400.9 | 457 | 389.4 | 383.9 | 357.3 | 422.9 | 321.3 | 267.5 | 253 | 279.8 | 237.4 | 210.6 | 126.3 | 146.6 | 164.8 | 136.5 | 130.3 | 96.1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,956 | 2,946 | 2,932 | 2,827 | 2,917 | 2,887 | 2,855 | 2,728 | 2,746 | 2,818 | 2,747 | 2,576 | 2,813 | 2,761 | 2,721 | 2,666 | 2,806 | 2,807 | 2,778 | 2,760 | 2,789 | 2,774 | 2,752 | 2,669 | 2,763 | 2,748 | 2,728 | 2,590 | 2,730 | 2,710 | 2,694 | 2,674 | 2,697 | 2,684 | 2,672 | 2,958 | 3,010 | 2,995 | 2,973 | 2,957 | 3,003 | 2,992 | 2,973 | 2,948 | 2,980 | 2,959 | 2,961 | 2,941 | 2,953 | 2,936 | 2,929 | 2,927 | 2,930 | 0 | 0 | 0 | 2,898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,113.8 | 2,912.2 | 2,812.9 | 2,765.5 | 2,726.8 | 2,708.3 | 2,683.9 | 2,653.8 | 2,542.3 | 2,486.6 | 2,435.4 | 2,403.7 | 2,308.3 | 2,192.6 | 2,137.4 | 2,105.2 | 2,038.6 | 1,989.4 | 1,931.4 | 1,893.1 | 1,766.6 | 1,363.4 | 1,324.5 | 1,509.6 | 1,168 | 1,125.1 | 1,109.1 | 1,091.8 | 0 | 0 | 0 | 1,063.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 783 | 664 | 283 | 14 | -286 | -289 | -425 | -654 | -642 | -342 | -560 | -301 | -280 | -281 | 1,245 | 1,335 | 1,205 | 1,233 | 1,255 | 771 | 1,170 | 656 | 449 | 371 | 5,434 | 5,386 | 5,233 | 5,097 | 4,645 | 5,958 | 5,848 | 4,943 | 4,967 | 4,842 | 4,604 | 6,582 | 6,419 | 6,231 | 5,972 | 5,774 | 5,521 | 5,353 | 5,100 | 4,925 | 4,774 | 4,657 | 4,446 | 4,273 | 4,038 | 4,742 | 4,491 | 4,282 | 4,093 | 3,938.8 | 3,679.8 | 3,492.6 | 3,331 | 3,189.8 | 3,023.7 | 2,876 | 2,647.2 | 2,463.9 | 2,306.5 | 2,124.1 | 5,953.9 | 5,743.7 | 5,481.4 | 5,215.2 | 5,016.2 | 4,748.2 | 4,436.5 | 11,658.6 | 11,539.9 | 10,681.3 | 10,692.5 | 9,994.5 | 9,760.5 | 9,477.4 | 9,354.3 | 9,078.3 | 8,874.2 | 8,642.4 | 8,289.8 | 8,088.5 | 7,888 | 7,610.4 | 7,195.3 | 6,832.6 | 6,465.2 | 6,161.3 | 5,789.5 | 5,433.2 | 5,156.1 | 4,870.3 | 4,581.9 | 4,313.7 | 4,146 | 3,903.3 | 3,537.6 | 3,337.9 | 3,331.7 | 2,985.5 | 2,802.7 | 2,636.7 | 2,544 | 2,296.1 | 1,279.8 | 1,186.3 | 2,006.9 | 861.5 | 816.7 | 750.8 | 701.9 | 640.2 | 559.2 | 493.6 | 492.8 | 343.2 | 307.9 | 229.1 | 209.8 | 188.9 | 164.2 | 144.6 | 120.4 | 104.7 | 110.2 | 99.5 | 90.9 | 93.6 | 83.4 | 624.8 | 67.3 | 61.5 | 53.4 | 47.2 | 42.3 | 37.7 | 32.1 | 27.9 | 24.4 | 21.3 | 263.6 | 9.2 | 5.3 | 7.5 | 2.4 |
Overige gereserveerde algehele resultaten
| -155 | -176 | -180 | -155 | -167 | -160 | -155 | -165 | -151 | -142 | -146 | -176 | -114 | -77 | -85 | -61 | -34 | -48 | -53 | -87 | -104 | -141 | -103 | -101 | -79 | -111 | -123 | -96 | -92 | -5 | -95 | -86 | -125 | -136 | -170 | -116 | -116 | -84 | -97 | -68 | -23 | -53 | -3 | 46 | 70 | 70 | 99 | 92 | 68 | 56 | 74 | 61 | 37 | 71.7 | 55.1 | 60 | 77 | 67.1 | 39.4 | 37.2 | 70 | 172.2 | 200.4 | 76.9 | 82.2 | 32.6 | 41.3 | 136.4 | 210.8 | 202.8 | 154.5 | 146.1 | 121 | 127.2 | 90.2 | 60.6 | 33.9 | -6.1 | -23.9 | 7.5 | -3.1 | 73.7 | 126.6 | 8.3 | 22.6 | 53.2 | 23.7 | -32.1 | -58.6 | -90.7 | -89.7 | -106.7 | -131.3 | -155.8 | -148 | -131 | -144.8 | -121.3 | -115.6 | -116.3 | -94.3 | -61.1 | -48.9 | -47.6 | -49 | 0 | 0 | 0 | -33.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -6,365 | -6,382 | -6,026 | -5,963 | -5,677 | -5,703 | -5,724 | -5,400 | -4,911 | -4,554 | -4,254 | -3,880 | -3,128 | -3,100 | -2,883 | -2,547 | -2,186 | -2,202 | -2,009 | -2,022 | -2,066 | -2,086 | -2,099 | -2,039 | -1,790 | -1,793 | -1,795 | -1,678 | -1,224 | -1,126 | -848 | -853 | -731 | -744 | -783 | -2,912 | -2,759 | -2,429 | -2,137 | -2,158 | -2,245 | -1,923 | -1,970 | -1,663 | -1,423 | -1,154 | -917 | -1,009 | -1,084 | -904 | -952 | -989 | -816 | 2,229.6 | 2,192.8 | 2,161.3 | -457 | 2,399.9 | 2,358.3 | 2,325.8 | 2,558.9 | 2,724.8 | 2,719.2 | 2,740.2 | 2,688.6 | 2,658.2 | 2,605.2 | 2,566.5 | 2,520.5 | 2,442.2 | 2,517.1 | -4,736.5 | -4,284 | -2,939.1 | -1,874.9 | -1,634 | -1,303.7 | -3,998.3 | -3,491.6 | -3,019.8 | -3,043.6 | -2,768.7 | -2,565.2 | -2,561.7 | -2,588.1 | -2,548.5 | -2,113.3 | -2,113.3 | -1,135.8 | -1,134.3 | -1,360.2 | -1,110.2 | -737 | -544.1 | -560.1 | -444 | -457.2 | -456.4 | -453.6 | -315.8 | -346.6 | -329.5 | -17.5 | -17.2 | -17.2 | 975.5 | 939.1 | 914.4 | -82.3 | 685.9 | 654.9 | 644.4 | 632.8 | 618.6 | 538.4 | 499 | 543 | 360.1 | 358.9 | 339.6 | 338.4 | 336.4 | 336.2 | 336.4 | 248.1 | 243.2 | 238.7 | 238.2 | 164.8 | 162 | 160 | -389.4 | 159.2 | 157.8 | 156.4 | 156.2 | 155.9 | 155.7 | 104.2 | 103.9 | 103.7 | 103.6 | -146.6 | 58.7 | 48.7 | 39.2 | 39.1 |
Totaal eigen vermogen van aandeelhouders
| -2,781 | -2,948 | -2,991 | -3,277 | -3,213 | -3,265 | -3,449 | -3,491 | -2,958 | -2,220 | -2,213 | -1,781 | -709 | -697 | 998 | 1,393 | 1,791 | 1,790 | 1,971 | 1,422 | 1,789 | 1,203 | 999 | 900 | 6,328 | 6,230 | 6,043 | 5,913 | 6,059 | 7,537 | 7,599 | 6,678 | 6,808 | 6,646 | 6,323 | 6,512 | 6,554 | 6,713 | 6,711 | 6,505 | 6,256 | 6,369 | 6,100 | 6,256 | 6,401 | 6,532 | 6,589 | 6,297 | 5,975 | 6,830 | 6,542 | 6,281 | 6,244 | 6,240.1 | 5,927.7 | 5,713.9 | 5,849 | 5,656.8 | 5,421.4 | 5,239 | 5,276.1 | 5,360.9 | 5,226.1 | 4,941.2 | 8,724.7 | 8,434.5 | 8,127.9 | 7,918.1 | 7,747.5 | 7,393.2 | 7,108.1 | 7,068.2 | 7,376.9 | 7,869.4 | 8,907.8 | 8,421.1 | 8,490.7 | 8,586.8 | 8,751 | 8,878.9 | 8,593 | 8,674.2 | 8,559.5 | 8,219 | 7,976.3 | 7,657.4 | 7,592.3 | 7,122.6 | 7,674.5 | 7,244.6 | 6,532.2 | 6,353.7 | 6,393 | 6,209 | 5,863.2 | 5,670.1 | 5,437.1 | 5,092.2 | 4,331.8 | 4,230.3 | 4,400.4 | 3,762.9 | 3,861.4 | 3,681 | 3,569.6 | 3,271.6 | 2,218.9 | 2,100.7 | 2,954.9 | 1,547.4 | 1,471.6 | 1,395.2 | 1,334.7 | 1,258.8 | 1,097.6 | 992.6 | 1,035.8 | 703.3 | 666.8 | 568.7 | 548.2 | 525.3 | 500.4 | 481 | 368.5 | 347.9 | 348.9 | 337.7 | 255.7 | 255.6 | 243.4 | 235.4 | 226.5 | 219.3 | 209.8 | 203.4 | 198.2 | 193.4 | 136.3 | 131.8 | 128.1 | 124.9 | 117 | 67.9 | 54 | 46.7 | 41.5 |
Totaal eigen vermogen
| -2,634 | -1,898 | -2,921 | -3,276 | -3,212 | -3,262 | -3,447 | -3,490 | -2,957 | -2,218 | -2,212 | -1,780 | -706 | -693 | 1,002 | 1,396 | 1,794 | 1,794 | 1,975 | 1,425 | 1,792 | 1,206 | 1,002 | 903 | 6,330 | 6,232 | 6,043 | 5,913 | 6,059 | 7,538 | 7,619 | 6,695 | 6,828 | 6,665 | 6,341 | 6,531 | 6,571 | 6,730 | 6,728 | 6,527 | 6,256 | 6,369 | 6,100 | 6,256 | 6,401 | 6,532 | 6,589 | 6,297 | 5,975 | 6,830 | 6,542 | 6,281 | 6,244 | 6,240.1 | 5,927.7 | 5,713.9 | 5,849 | 5,656.8 | 5,421.4 | 5,239 | 5,276.1 | 5,360.9 | 5,226.1 | 4,941.2 | 8,724.7 | 8,434.5 | 8,127.9 | 7,918.1 | 7,747.5 | 7,393.2 | 7,108.1 | 7,068.2 | 7,376.9 | 7,869.4 | 8,907.8 | 8,421.1 | 8,490.7 | 8,586.8 | 8,751 | 8,878.9 | 8,593 | 8,674.2 | 8,559.5 | 8,219 | 7,976.3 | 7,657.4 | 7,592.3 | 7,122.6 | 7,674.5 | 7,244.6 | 6,532.2 | 6,353.7 | 6,393 | 6,209 | 5,863.2 | 5,670.1 | 5,437.1 | 5,092.2 | 4,331.8 | 4,230.3 | 4,400.4 | 3,762.9 | 3,861.4 | 3,681 | 3,569.6 | 3,271.6 | 2,218.9 | 2,100.7 | 2,954.9 | 1,547.4 | 1,471.6 | 1,395.2 | 1,334.7 | 1,258.8 | 1,097.6 | 992.6 | 1,035.8 | 703.3 | 666.8 | 568.7 | 548.2 | 525.3 | 500.4 | 481 | 368.5 | 347.9 | 348.9 | 337.7 | 255.7 | 255.6 | 243.4 | 235.4 | 226.5 | 219.3 | 209.8 | 203.4 | 198.2 | 193.4 | 136.3 | 131.8 | 128.1 | 124.9 | 117 | 67.9 | 54 | 46.7 | 41.5 |
Totaal passiva en aandeelhoudersvermogen
| 53,122 | 49,871 | 47,002 | 43,059 | 45,121 | 45,880 | 46,573 | 43,710 | 43,349 | 43,377 | 44,482 | 43,387 | 43,878 | 42,111 | 43,680 | 42,993 | 44,453 | 43,874 | 44,719 | 41,727 | 40,766 | 41,148 | 41,042 | 39,179 | 40,963 | 40,809 | 40,462 | 40,011 | 39,951 | 41,031 | 42,905 | 41,940 | 40,112 | 34,174 | 35,021 | 34,406 | 34,122 | 34,055 | 33,507 | 31,222 | 30,142 | 27,888 | 27,248 | 25,711 | 26,033 | 24,701 | 25,009 | 23,816 | 25,819 | 26,723 | 24,642 | 24,820 | 24,260 | 24,642.1 | 24,263.2 | 23,183 | 22,846 | 23,196.8 | 22,849.7 | 20,972.5 | 19,990.2 | 21,270.2 | 20,821.5 | 20,434.7 | 25,118.8 | 25,534.8 | 25,014.8 | 24,645.1 | 23,448.2 | 23,603.4 | 23,466.8 | 22,998.1 | 23,153.8 | 24,292 | 24,137.2 | 23,431.2 | 23,433.3 | 23,645.6 | 23,230.2 | 22,969.9 | 21,838.2 | 22,138.5 | 21,789 | 22,269.1 | 21,369.1 | 19,959.4 | 19,518.5 | 18,649.3 | 18,465.1 | 18,480.5 | 17,181.6 | 16,235.2 | 16,438 | 16,256.5 | 16,046.6 | 15,721.5 | 14,642.4 | 14,230.5 | 12,326.4 | 11,224.6 | 12,024.1 | 10,599.3 | 10,280 | 9,437.3 | 8,404.5 | 8,479.7 | 5,508 | 5,043.1 | 7,478 | 3,973 | 3,602.5 | 3,272.9 | 3,091.8 | 3,051.7 | 3,150.8 | 2,843.7 | 2,825.2 | 2,200.5 | 2,101.6 | 1,947.5 | 1,841.8 | 1,828.2 | 1,899.6 | 1,727.2 | 1,395.6 | 1,355.7 | 840.5 | 729 | 698.6 | 656.5 | 700.4 | 624.8 | 610.4 | 576.6 | 632.7 | 524.7 | 465.7 | 446.4 | 416.1 | 369.2 | 338.7 | 251.2 | 263.6 | 232.7 | 190.5 | 177 | 137.6 |