CAG Group AB (publ)

SSE:CAG.ST

105 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q1
Operationele Activiteiten:
Nettowinst 10.84211.94414.717.7368.96617.58423.2424.3558.24815.83416.27614.3342.42113.56710.1939.8815.28313.0448.83810.4154.6478.67113.66113.8144.1073.52411.24211.0932.0274.9468.613
Afschrijvingen & Amortisatie 7.6437.8257.7738.3017.437.1617.367.24410.165.436.0717.3547.5467.8777.75.5296.3446.8276.7574.6946.276.6984.8552.9143.243.033.3572.5713.0333.082.775
Uitgestelde Inkomstenbelasting 0000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 0000000000000000000000000000000
Verandering in Werkkapitaal 4.87311.271.023-0.09-29.63417.467-2.512.692-13.2377.43510.964-7.215-4.91911.5892.2537.78-1.6811.129-0.146.195-3.40111.9171.3130.812-6.7167.35-3.4074.021-8.6470.2931.715
Vorderingen 16.59413.185-5.855-2.76-30.98719.784-1.522-3.71-1.7017.721-1.019-16.1526.272-4.443-4.05-2.6229.6027.1444.7751.4877.689.925-7.582-3.963-7.2950.6320-3.287-4.264-1.0113.444
Voorraden 000-2.67000.978-16.40211.53600000000000000000-4.0720000
Crediteuren -11.721-1.9156.8782.6700-0.97816.402-11.536-0.28511.9838.937-11.19116.0326.30310.402000000000000000
Overig Werkkapitaal -11.721-1.9146.8782.671.353-2.317-0.97816.402-11.536-0.00111.9838.937-11.1916.0326.30310.402-11.2823.985-0.1154.708-11.0811.9928.8954.7750.5796.7180.6657.308-4.3831.304-1.729
Overige Niet-Contante Posten -3.0090.4713.3385.387-5.268-7.031-9.737-1.103-7.665-3.761-8.477.031-7.4992.763-0.1292.3311.8862.7480.3263.62-3.736-3.295-6.503-2.798-3.8081.262-4.094.137-2.093-1.341.084
Kasstroom uit Operationele Activiteiten 12.70627.1312.31131.334-18.50635.18118.36343.188-2.49424.93824.84114.15-2.45127.91912.31719.9925.48926.9219.02420.233.7823.99113.32614.742-3.17712.1363.74521.822-5.686.97914.187
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -0.876-2.25-0.53-1.821-0.168-0.431-1.784-0.064-0.475-0.779-1.405-0.322-0.177-0.665-0.0512.56-3.994-3.199-7.84317.327-2.817-14.777-5.19-1.742-3.809-3.704-7.356-3.357-1.753-3.626-5.756
Netto Overnames 00000-12.85300.298-53.249000-11.383-8.312-55.469-0.72800-17.377-0.211-8.419002.0270.6050-28.285-17.712000
Aankoop van Beleggingen 0-0.00100-0.023000.021-0.021000.157-0.037-0.251000-0.002-0.014000000000000
Verkoop/verval van Beleggingen 0-0.0090.0090.045000.2660.3131001.0480.094-0.0090.0090.3650.06200000000000000
Overige Investeringsactiviteiten -0.74-1.0090.009-0.001-0.02300.2660.0010.964-0.37601.2050.036-0.2850.009-1.125-0.062-0.002-0.01412.53900-2.484-1.7052.573000.001000
Kasstroom uit Investeringsactiviteiten -0.876-2.26-0.521-1.777-0.191-13.284-1.5180.569-52.745-0.779-1.4050.883-11.467-8.977-55.5111.072-3.932-3.201-25.23412.328-11.236-14.777-5.190.285-3.204-3.704-35.641-21.068-1.753-3.626-5.756
Financieringsactiviteiten:
Schuldaflossingen -14.333-7.167-4.669-7.167-11.67-7.167-7.167-7.166-67.5-2.5-4.438-4.437-11.338-4.438-1.938-1.937-1.938-1.938-1.938-12.576-7.075-10.052-6.948-12.687-1.937-4.142-3.316-15.649-2.78-1.353-3.294
Uitgifte van Gewone Aandelen 00000000000000.1512.7-4.8004.804.830.048066.17200.52511.2859.875000
Terugkoop van Gewone Aandelen 0000000000000-1.237000000-4.30410.052012.68704.14200000
Uitgekeerde Dividenden 0-27.954000-25.803000-21.841000-20.943000-19.25600-7.075-16.910-0.001-0.001-13.609000-11.0890
Overige Financieringsactiviteiten -19.067-7.1660-7.167-7.167-4.4-4.372-5.239150.583-6.145-8.543-5.149-5.379-4.43834.345-23.199-1.181-2.2651.107-7.9839.743.4971.885-3.7010.665-3.9316.189.875000.7
Kasstroom uit Financieringsactiviteiten -19.067-39.739-4.669-12.354-11.67-37.37-11.539-12.40561.242-27.986-8.543-9.586-16.717-30.90645.107-25.136-3.119-23.4593.969-20.559-3.884-13.365-5.06362.47-1.272-17.01424.14925.524-2.78-12.442-2.594
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0000.00100000-0.0010000.00100000-0.0010000.00100-0.0010.001000
Netto Kasstroomverandering -7.237-14.8697.12117.204-30.367-15.4735.30631.3526.003-3.82814.8935.447-30.635-11.9631.9145.928-1.5620.261-12.24111.998-11.34-4.1513.07377.498-7.653-8.582-7.74826.279-10.213-9.0885.837
Kaspositie aan het Einde van de Periode 90.45597.692112.561105.4488.236118.603134.076128.7797.41891.41595.24380.3574.903105.538117.501115.587109.659111.221110.96123.201111.203122.543126.694123.62146.12353.77662.35870.10643.82754.0463.128