Construcciones y Auxiliar de Ferrocarriles, S.A.
MSE:CAF.MC
34.1 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 442.791 | 473.344 | 551.372 | 573.928 | 538.983 | 602.813 | 371.625 | 392.022 | 297.44 | 197.111 | 127.15 | 76.682 | 86.214 | 55.705 | 81.727 | 116.714 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 125.448 | 137.982 | 131.372 | 102 | 95.151 | 94.293 | 84.723 | 94.48 | 87.305 | 93.473 | 57.108 | 108.894 | 235.519 | 358.467 | 468.818 | 509.539 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 568.239 | 611.326 | 682.744 | 675.928 | 634.134 | 697.106 | 456.348 | 486.502 | 384.745 | 290.584 | 184.258 | 185.576 | 321.733 | 414.172 | 550.545 | 626.253 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 2,418.724 | 2,482.358 | 1,949.761 | 1,627.167 | 1,678.621 | 1,312 | 1,277 | 1,606.179 | 1,361.313 | 1,363.372 | 1,335.766 | 1,030.261 | 829.24 | 751.052 | 861.322 | 683.449 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 477.138 | 266.334 | 275.708 | 406.795 | 450.973 | 339.093 | 33.529 | 23.93 | 58.298 | 149.513 | 129.605 | 233.057 | 365.464 | 354.906 | 336.624 | 78.875 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 35.163 | 13.874 | 9.013 | 9.737 | 17.13 | 0.14 | 3.229 | 3.206 | 5.939 | 4.591 | 2.022 | 1.742 | 2.691 | 3.433 | 3.172 | 0.396 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 3,499.264 | 3,373.892 | 2,917.226 | 2,719.627 | 2,780.858 | 2,615.314 | 2,058.953 | 2,119.817 | 1,810.295 | 1,808.06 | 1,651.651 | 1,450.636 | 1,519.128 | 1,523.563 | 1,751.663 | 1,388.973 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 489.887 | 483.208 | 388.289 | 403.617 | 449.263 | 365.084 | 244.513 | 229.309 | 240.787 | 271.839 | 286.593 | 300.102 | 288.539 | 300.967 | 274.633 | 204.63 | 171.923 | 155.61 | 0 | 258.824 | 239.505 |
Goodwill
| 186.244 | 187.47 | 109.655 | 103.339 | 109.011 | 101.827 | 24.124 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.232 | 0.596 | 5.892 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 284.421 | 255.439 | 222.682 | 220.654 | 239.241 | 206.535 | 46.421 | 40.129 | 34.719 | 37.673 | 35.172 | 42.036 | 30.567 | 211.865 | 163.908 | 173.172 | 197.556 | 101.289 | 12.633 | 14.119 | 17.596 |
Goodwill en immateriële activa
| 470.665 | 442.909 | 332.337 | 323.993 | 348.252 | 308.362 | 70.545 | 40.144 | 34.734 | 37.688 | 35.187 | 42.051 | 30.799 | 212.461 | 169.8 | 173.172 | 197.556 | 101.289 | 12.633 | 14.119 | 17.596 |
Langetermijnbeleggingen
| -59.416 | -72.266 | -80.197 | -59.806 | -48.804 | -39.921 | 495.689 | 577.65 | 517.832 | 570.64 | 605.834 | 660.604 | 196.461 | -284.77 | -404.64 | -435.29 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 178.677 | 150.662 | 144.53 | 147.148 | 146.134 | 148.548 | 144.989 | 159.176 | 161.108 | 163.842 | 162.283 | 102.075 | 110.353 | 113.005 | 88.847 | 72.582 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 473.277 | 535.724 | 567.709 | 544.572 | 647.123 | 608.574 | 100.565 | 107.341 | 109.373 | 111.166 | 66.301 | 113.391 | 235.519 | 358.467 | 468.818 | 509.539 | -369.479 | -256.898 | -12.633 | -272.944 | -257.102 |
Totaal niet-vlottende activa
| 1,553.09 | 1,540.237 | 1,352.668 | 1,359.524 | 1,541.968 | 1,390.647 | 1,056.301 | 1,113.62 | 1,063.834 | 1,155.175 | 1,156.198 | 1,218.223 | 861.671 | 700.13 | 597.458 | 524.633 | -3.574 | -2.67 | -2.659 | -1.959 | -1.879 |
Totaal activa
| 5,052.354 | 4,914.129 | 4,269.894 | 4,079.151 | 4,322.826 | 4,005.961 | 3,115.254 | 3,233.437 | 2,874.129 | 2,963.235 | 2,807.849 | 2,668.859 | 2,380.799 | 2,223.693 | 2,349.121 | 1,913.606 | 1,293.672 | 1,053.934 | 637.93 | 617.831 | 527.498 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 980.639 | 988.73 | 780.287 | 710.496 | 688.104 | 664.865 | 423.385 | 376.531 | 352.153 | 463.067 | 460.652 | 439.866 | 1,001.401 | 440.363 | 521.51 | 569.792 | 491.373 | 0 | 0.596 | 405.702 | 53.118 |
Kortlopende schulden
| 303.029 | 300.851 | 299.897 | 188.642 | 218.918 | 255.416 | 46.262 | 103.075 | 203.722 | 158.039 | 232.705 | 108.962 | 33.974 | 42.29 | 15.817 | 16.564 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 14.952 | 15.053 | 20.115 | 15.044 | 9.113 | 6.447 | 5.009 | 0.969 | 0.647 | 3.513 | 1.866 | 1.089 | 5.322 | 4.013 | 12.823 | 23.722 | 48.865 | 33.574 | 28.549 | 34.705 | 23.396 |
Uitgestelde opbrengsten
| 1,869.767 | 1,137.277 | 1,336.008 | 1,319.576 | 1,360.871 | 6.447 | 972.579 | 1,025.489 | 638.709 | 608.772 | 628.775 | 750.478 | 253.12 | 795.352 | 1,045.028 | 252.353 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 10.46 | 623.272 | 10.061 | 11.579 | 11.354 | 1,230.268 | 0.316 | 0.27 | 2.187 | 0.596 | 0.661 | 0.512 | 0.365 | 1.589 | 0.318 | 446.113 | -491.373 | 0 | -0.596 | -405.702 | -53.118 |
Totaal kortlopende verplichtingen
| 3,163.895 | 3,050.13 | 2,426.253 | 2,230.293 | 2,279.247 | 2,156.996 | 1,442.542 | 1,505.365 | 1,196.771 | 1,230.474 | 1,322.793 | 1,299.818 | 1,288.86 | 1,279.594 | 1,582.673 | 1,284.822 | 491.373 | 0 | 0.596 | 405.702 | 53.118 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 509.154 | 656.919 | 714.879 | 847.963 | 917.096 | 766.464 | 625.645 | 648.145 | 662.168 | 683.062 | 477.934 | 480.517 | 242.171 | 240.565 | 187.577 | 226.286 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 97.941 | 99.46 | 76.409 | 84.981 | 79.994 | 79.221 | 77.241 | 66.074 | 79.45 | 81.48 | 78.375 | 73.9 | 87.821 | 68.77 | 65.424 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 164.821 | 161.881 | 141.337 | 134.233 | 159.145 | 177.191 | 153.805 | 172.137 | 156.817 | 152.426 | 147.02 | 84.283 | 85.956 | 55.934 | 36.994 | 21.356 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 248.36 | 157.414 | 170.556 | 137.478 | 141.977 | 68.822 | 55.821 | 58.039 | 63.996 | 66.88 | 52.366 | 22.741 | 8.727 | 5.546 | 4.008 | 3.812 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,020.276 | 1,075.674 | 1,103.181 | 1,204.655 | 1,298.212 | 1,091.698 | 912.512 | 944.395 | 962.431 | 983.848 | 755.695 | 661.441 | 424.675 | 370.815 | 294.003 | 251.454 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 4,184.171 | 4,125.804 | 3,529.434 | 3,434.948 | 3,577.459 | 3,248.694 | 2,355.054 | 2,449.76 | 2,159.202 | 2,214.322 | 2,078.488 | 1,961.259 | 1,713.535 | 1,650.409 | 1,876.676 | 1,536.276 | 992.759 | 830.573 | 447.974 | 470.322 | 390.477 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 84.66 | 43.492 | 93.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10.319 | 10.319 | 10.319 | 10.319 | 10.319 | 10.319 | 10.319 | 10.319 | 10.319 | 10.319 | 10.319 | 10.319 | 10.319 | 10.319 | 10.319 | 10.319 | 10.319 | 10.319 | 10.319 | 10.319 | 10.319 |
Ingehouden winsten
| 0 | 0 | 0 | 0 | 24.745 | 43.462 | 42.406 | 35.013 | 41.041 | 59.679 | 90.181 | 99.454 | 146.182 | 129.624 | 0 | 0 | 87.626 | 34.639 | 18.143 | 14.056 | 11.606 |
Overige gereserveerde algehele resultaten
| 834.323 | 755.029 | 704.48 | 610.787 | 711.055 | 729.53 | -84.66 | -43.492 | -93.771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10.595 | 10.571 | 11.863 | 11.863 | -12.882 | -31.599 | 697.692 | 726.639 | 652.38 | 666.211 | 618.612 | 592.142 | 507.943 | 423.681 | 449.18 | 336.595 | 199.394 | 175.733 | 158.836 | 121.175 | 113.217 |
Totaal eigen vermogen van aandeelhouders
| 855.237 | 775.919 | 726.662 | 632.969 | 733.237 | 751.712 | 750.417 | 771.971 | 703.74 | 736.209 | 719.112 | 701.915 | 664.444 | 563.624 | 459.499 | 346.914 | 297.339 | 220.69 | 187.298 | 145.55 | 135.141 |
Totaal eigen vermogen
| 868.183 | 788.325 | 740.46 | 644.203 | 745.367 | 757.267 | 760.2 | 783.677 | 714.927 | 748.913 | 729.361 | 707.6 | 667.264 | 573.284 | 472.445 | 362.122 | 300.913 | 223.361 | 189.957 | 147.509 | 137.021 |
Totaal passiva en aandeelhoudersvermogen
| 5,052.354 | 4,914.129 | 4,269.894 | 4,079.151 | 4,322.826 | 4,005.961 | 3,115.254 | 3,233.437 | 2,874.129 | 2,963.235 | 2,807.849 | 2,668.859 | 2,380.799 | 2,223.693 | 2,349.121 | 1,913.606 | 1,293.672 | 1,053.934 | 637.93 | 617.831 | 527.498 |