Centrepoint Alliance Limited
ASX:CAF.AX
0.31 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12.206 | 15.608 | 14.742 | 11.13 | 12.187 | 7.917 | 9.469 | 31.242 | 10.192 | 12.539 | 16.373 | 9.352 | 14.621 | 20.42 | 25.615 | 30.423 | 21.357 | 19.486 | 4.069 | 1.003 | 0.795 | 0.535 | 0.36 | 0.299 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.033 | 0.003 | 0.003 | 0.015 | 0 | 0.015 |
Liquide middelen en kortetermijnbeleggingen
| 12.206 | 15.608 | 14.742 | 11.13 | 12.187 | 7.917 | 9.469 | 31.242 | 10.192 | 12.539 | 21.373 | 9.352 | 14.621 | 20.42 | 25.615 | 30.423 | 21.357 | 226.927 | 4.102 | 1.006 | 0.798 | 0.55 | 0.36 | 0.314 |
Nettovorderingen
| 3.94 | 1.794 | 1.296 | 2.117 | 3.462 | 1.609 | 1.817 | 2.792 | 0.897 | 11.375 | 1.403 | 1.615 | 119.756 | 115.401 | 69.889 | 136.195 | 187.596 | 3.093 | 1.623 | 74.468 | 57.315 | 39.464 | 26.315 | 25.451 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.727 | 0 | -0.353 | -0.075 | 0.61 | 0 | 0.113 | 0.071 | 0 | 0.063 | 0 |
Overige vlottende activa
| 5.539 | 5.966 | 5.383 | 6.679 | 8.093 | 10.902 | 9.356 | 9.444 | 141.205 | 126.844 | 146.546 | 122.722 | 3.593 | 4.46 | 0.257 | 1.714 | 1.477 | 0.807 | 158.049 | 0.771 | 0.566 | 0 | 0.237 | 0.406 |
Totaal vlottende activa
| 21.685 | 23.368 | 21.421 | 19.926 | 23.742 | 20.428 | 20.642 | 43.478 | 152.294 | 150.758 | 169.322 | 133.689 | 137.97 | 140.281 | 95.761 | 168.332 | 210.43 | 231.437 | 163.774 | 76.358 | 58.75 | 40.014 | 26.974 | 26.172 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.586 | 1.013 | 2.984 | 0.811 | 1.378 | 0.531 | 0.951 | 0.976 | 1.441 | 2.08 | 1.963 | 1.193 | 1.814 | 2.546 | 0.342 | 0.455 | 1.376 | 1.606 | 1.601 | 0.268 | 0.355 | 0.401 | 0.226 | 0.115 |
Goodwill
| 12.94 | 8.092 | 8.092 | 1.095 | 1.095 | 0.956 | 0.956 | 0.956 | 2.132 | 2.132 | 2.132 | 2.132 | 2.132 | 2.114 | 0 | 0 | 27.265 | 39.109 | 20.12 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13.25 | 17.535 | 17.842 | 3.084 | 3.622 | 1.719 | 0.695 | 1.275 | 1.699 | 2.813 | 3.897 | 4.389 | 5.879 | 4.218 | 0 | 0 | 1.078 | 1.226 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 26.19 | 25.627 | 25.934 | 4.179 | 4.717 | 2.675 | 1.651 | 2.231 | 3.831 | 4.945 | 6.029 | 6.521 | 8.011 | 6.332 | 0 | 0 | 28.343 | 40.335 | 20.12 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 2.482 | 1.632 | 0.036 | -2.669 | 1.63 | 0.09 | 0.166 | 1.425 | 0.002 | 0.002 | 0.004 | 0.004 | 0.033 | 0.003 | 0.003 | 0.015 | 0.015 | 0.015 |
Belastingvorderingen
| 0 | 6.002 | 6.558 | 2.888 | 2.589 | 2.409 | 4.875 | 9.21 | 9.401 | 9.694 | 6.362 | 7.052 | 7.297 | 9.801 | 0.506 | 0.697 | 0.682 | 0.737 | 0.369 | 0.098 | 0.07 | 0 | 0.024 | 0.026 |
Overige niet-vlottende activa
| -28.892 | -14.094 | -14.65 | -3.983 | -3.684 | -2.409 | -4.875 | -9.21 | -9.401 | -7.025 | -7.992 | 1.678 | 3.39 | 10.518 | 0.021 | 0.19 | 0 | 8.827 | -0.033 | -0.003 | -0.003 | -0.416 | 0 | -0.015 |
Totaal niet-vlottende activa
| 37.326 | 18.664 | 20.942 | 4.011 | 5.116 | 3.322 | 5.084 | 4.839 | 5.308 | 7.025 | 7.992 | 16.534 | 20.678 | 30.622 | 0.871 | 1.344 | 30.405 | 51.509 | 22.09 | 0.366 | 0.424 | 0.416 | 0.264 | 0.141 |
Totaal activa
| 59.011 | 48.113 | 49.316 | 27.038 | 32.646 | 31.052 | 38.056 | 59.992 | 168.505 | 168.634 | 184.816 | 150.223 | 158.648 | 170.903 | 96.632 | 169.676 | 240.835 | 282.946 | 185.864 | 76.724 | 59.174 | 40.83 | 27.239 | 26.312 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 1.286 | 0.765 | 1.636 | 1.979 | 1.674 | 1.959 | 1.696 | 1.182 | 32.421 | 32.13 | 32.731 | 32.87 | 38.046 | 38.264 | 13.698 | 8.08 | 40.346 | 42.71 | 26.825 | 16.884 | 9.238 | 0.022 | 0.048 | 0.06 |
Kortlopende schulden
| 2.406 | 0.488 | 0.507 | 0.438 | 0.708 | 0 | 0 | 0 | 84.039 | 85.491 | 96.014 | 71.656 | 64.99 | 65.928 | 0 | 0.115 | 145.528 | 170.447 | 114.775 | 44.79 | 36.476 | 21.304 | 10.984 | 9.369 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -0.488 | -0.507 | -0.438 | -0.708 | 0 | 0 | 0 | -84.013 | -85.317 | -95.749 | 0 | -3.148 | -5.611 | 0 | -3.241 | -2.683 | -2.764 | -0.599 | -0.509 | -0.457 | 0 | 0.02 | -9.354 |
Overige kortlopende verplichtingen
| -3.692 | 12.531 | 13.948 | 13.005 | 14.595 | -1.959 | -1.696 | 16.351 | 10.581 | 11.358 | 13.424 | 15.045 | 10.489 | 14.692 | 2.572 | 3.526 | 3.251 | 6.579 | 2.079 | 0.661 | 0.568 | 0 | 5.609 | 6.797 |
Totaal kortlopende verplichtingen
| 17.793 | 13.784 | 16.091 | 15.422 | 16.977 | 13.67 | 18.578 | 17.533 | 127.041 | 128.979 | 141.974 | 119.571 | 113.525 | 118.884 | 16.27 | 11.721 | 189.125 | 219.736 | 143.679 | 62.335 | 46.283 | 21.326 | 16.661 | 16.226 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 2.957 | 0.315 | 4.026 | 0.052 | 0.28 | 0 | 0 | 0 | 0 | 0.075 | 0.249 | 0.09 | 0.253 | 1.114 | 50.511 | 136.427 | 0 | 0 | 0.509 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.496 | 2.426 | 2.426 | 0.007 | 0.011 | 0 | 0.007 | 0.192 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.019 | 0 | 0.373 | 0.203 | 0.231 | 0.506 | 0 |
Overige niet-vlottende verplichtingen
| -6.979 | -2.741 | -6.452 | -0.059 | -0.291 | 0 | -0.007 | 0.65 | 1.908 | 2.922 | 8.072 | 13.324 | 17.708 | 8.793 | 0.103 | 0.129 | 0.165 | 0.336 | -0.415 | 0.045 | 0.035 | -0.231 | -0.506 | 0 |
Totaal niet-vlottende verplichtingen
| 11.021 | 16.454 | 20.491 | 15.413 | 17.087 | 14.172 | 19.059 | 0.842 | 1.914 | 2.997 | 8.126 | 13.414 | 17.961 | 9.907 | 50.614 | 136.556 | 0.165 | 0.336 | 0.094 | 0.418 | 0.237 | 0.231 | 0.506 | 0 |
Totaal passiva
| 25.675 | 16.942 | 20.998 | 15.851 | 17.795 | 14.172 | 19.052 | 18.375 | 128.955 | 131.976 | 150.295 | 132.985 | 131.486 | 128.791 | 66.884 | 148.277 | 189.29 | 220.072 | 143.773 | 62.753 | 46.52 | 29.398 | 16.661 | 16.226 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.104 | 0 | 0 | 0 | 4.617 | 4.617 | 4.617 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 47.768 | 47.652 | 47.594 | 34.301 | 34.301 | 34.673 | 39.108 | 39.108 | 38.585 | 36.178 | 41.188 | 24.809 | 28.675 | 68.14 | 63.069 | 50.862 | 51.092 | 50.852 | 32.564 | 8.574 | 8.464 | 8.464 | 8.375 | 8.462 |
Ingehouden winsten
| -16.657 | -18.606 | -22.945 | -29.459 | -32.486 | -18.862 | -16.302 | 5.602 | 4.194 | 3.101 | -6.118 | -7.913 | 0 | -24.989 | -33.8 | -34.263 | -4.299 | 7.376 | 6.472 | 5.397 | 4.19 | 2.968 | 2.202 | 1.625 |
Overige gereserveerde algehele resultaten
| 2.225 | 2.007 | 3.551 | 6.227 | 12.918 | 12.61 | 12.174 | 15.689 | 15.898 | 18.74 | 4.318 | 0.069 | -1.405 | -1.434 | 0.479 | 0.279 | 0.113 | 0 | 3.055 | 0 | 0 | -0.095 | -0.09 | -0.078 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | -0 | 0 | -11.659 | -4.435 | -18.9 | -19.245 | -3.5 | -1.173 | -1.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 33.336 | 31.053 | 28.2 | 11.069 | 14.733 | 16.762 | 18.886 | 41.499 | 39.432 | 36.54 | 34.395 | 16.965 | 27.27 | 41.717 | 29.748 | 21.399 | 51.523 | 62.845 | 42.091 | 13.971 | 12.654 | 11.432 | 10.578 | 10.087 |
Totaal eigen vermogen
| 33.336 | 31.171 | 28.318 | 11.187 | 14.851 | 16.88 | 19.004 | 41.617 | 39.55 | 36.658 | 34.521 | 17.238 | 27.162 | 42.112 | 29.748 | 21.399 | 51.545 | 62.874 | 42.091 | 13.971 | 12.654 | 11.432 | 10.578 | 10.087 |
Totaal passiva en aandeelhoudersvermogen
| 59.011 | 48.113 | 49.316 | 27.038 | 32.646 | 31.052 | 38.063 | 60.184 | 168.512 | 168.634 | 184.816 | 150.223 | 158.648 | 170.903 | 96.632 | 169.676 | 240.835 | 282.946 | 185.864 | 76.724 | 59.174 | 40.83 | 27.239 | 26.312 |